Press release
11 November 2011

Landi Renzo: approved results at 30 September 2011
Consolidated revenues 190.1 million (230.4 million at 30 September 2010) EBITDA positive for 16.0 million (38.7 million gain at 30 September 2010) Negative operating result (EBIT) loss of 2.0 million ( 29.4 million gain at 30 September 2010); normalised by write-off adjustment would have been positive for 2.3 million Consolidated net loss 7.8 million (18.1 million net income at 30 September 2010) Net Financial Position stands at 89.5 million (80.4 million at 30 June 2010)

o o o

o o

Cavriago (Reggio Emilia), 11 November 2011

The Board of Directors of Landi Renzo SpA met today under the chairmanship of Stefano Landi to approve the Company's quarterly financial statements for the period ending 30 September 2011. In the first nine months of 2011, Net Revenues for the Group amounted to 190.1 million (230.4 million at 30 September 2010), a decrease of 17.5%. EBITDA amounted to 16.0 million, compared to 38.7 million in September 2010, a decrease of 58.6%. EBIT was negative and amounted to 2.0 million, compared to a positive net operating margin totalling 29.4 million in September 2010. Net of the nonrecurring items - relative to depreciation/amortization and impairment of goodwill ­ it would be positive and equal to 2.3 million.

"The results of the first 9 months of this year, despite the decrease over the same period last year - says CEO Claudio Carnevale - highlight the business recovery in the aftermarket business line, particularly in high potential regions, which only partially compensates a significant drop in car makers business line in European countries. Moreover - Carnevale continues - new countries are entering the use of LPG and CNG for transport, taking advantage from the availability of those environmentally friendly fuels "

Consolidated financial results at 30 September 2011 Consolidated net revenues totalled 190.1 million, (compared to 230.4 million at 30 September 2010), down by 17.5% . EBITDA totalled 16.0 million, down by 58.6% compared to 38.7 million in the first nine months of 2010. EBIT showed a 2.0 million loss compared to a positive 29.4 million in the first nine months of 2010. The decrease in the net operating margin was due to additional depreciation/amortization due both to the consolidation of the companies acquired during the last year and the re-alignment of the value of goodwill relative to the company Baytech for an additional 4 million. Both items did not have any effects on cash flow. The Result before taxes was negative for 6.0 million, compared with a profit before taxes of 27.6 million in the first nine months of 2010. The Net result was negative for 7.8 million (profit of 18.1 million at 30 September 2010).

landi.it

Page 1


Press release
11 November 2011

Analysis of revenues Revenues deriving from the sale of natural gas systems are an increasingly important driving force for the core business (growth of 25.8% and equal to 88.7 million), reaching 46.7% of total net revenues. Sales of LPG systems amounted to 47.5% while the remaining 5.8% refers to minor businesses. The geographical breakdown shows that Landi Group generated 81.9% of its consolidated revenues abroad of which 25.4% in Europe, and 56.5% outside of Europe where net sales increased 31.3% (107.4 million at September 2011). With respect to the first nine months of 2010: · Italy, which shows a recover in 3Q11, is decreasing about 55.6% during the first 9 months; · European countries envisaged a decrease of 32.1%, due mainly to western area; · South-western asian markets reported an overall increase of 23.9%; · South America countries were responsible for the growth of 50.3% in american area, where the Group has established a leadership position in the Natural Gas sector; · The markets of the Rest of the World (+ 30.7%) were positively affected by the confirmation of the excellent performance levels achieved in Far East Regions;

Consolidated financial results at 30 September 2011 The Net Financial Position at 30 September was negative for 89.5 million. At 30 June 2011 the net financial position was negative for 80.4 million Euro. This increase was primarily due to the effect of use of liquid assets for the implementation of operational activities which typically are affected by a certain level of cyclicity in this period. Outlook 2011. Following recent business performances, particularly in some american and asian areas, the last one impacted even by the recent climatic events, it is believed that the current year should close with revenues of approximately 250 million and an EBITDA of approximately 7%, below forecasts reported during the presentation of the 2011 half-year data.

Declaration of the manager in charge of preparing the financial reports The Manager in charge of preparing the financial reports, Paolo Cilloni, declares pursuant to article 154 ­ bis, par. 2 of Legislative Decree no. 58 of 24 February 1998 that the accounting information provided herein corresponds to the documented results and to the accounting books and entries. The Financial Report at 30 September 2011 will be made available to the public at the registered office of the Company as well as at Borsa Italiana SpA and at the website www.landi.it within the legally required deadlines. This press release is also available on the company's website www.landi.it together with a presentation.

This press release is a translation. The Italian version will prevail

landi.it

Page 2


Press release
11 November 2011

Landi Renzo is a world leader in the sector of components and LPG and CNG fuel systems for motor vehicles. Based in Cavriago (Reggio Emilia) and with more than 50 years' experience in the sector, Landi Renzo is distinguished by the sustained growth of its revenues and the extent of its international operations, with a presence in over 50 countries and exports accounting for more than 80% of the Company's sales. Landi Renzo S.p.A. has been listed in the STAR segment of Borsa Italiana MTA market since June 2007.

For further information:

Landi Renzo Pierpaolo Marziali M&A and Investor Relations Manager ir@landi.it

SEC Relazioni Pubbliche e Istituzionali Marco Fraquelli fraquelli@secrp.it Daniele Pinosa pinosa@secrp.it Tel. +39 02.624999.1

IR Top Consulting Floriana Vitale, Maria Antonietta Pireddu Tel. +39 02 45.47.38.84/3 ir.landirenzo@irtop.com

landi.it

Page 3


Press release
11 November 2011

CONSOLIDATED BALANCE SHEET
ASSETS (thousands of Euros) Non-current assets Property, plant and equipment Development expenditure Goodwill Other intangible assets with finite useful lives Other non-current financial assets Deferred tax assets Total non-current assets Current assets Trade receivables Trade receivables - related parties Inventories Other receivables and current assets Current financial assets Cash and cash equivalents Total current assets TOTAL ASSETS 79,558 453 80,375 29,296 120 20,010 209,812 354,122 80,185 712 66,980 21,348 131 26,297 195,653 347,456 31-Dec-10 restated 11,250 122,058 18,635 151,943 759 152,702 66,637 173 4,753 3,153 14,316 89,032 28,407 560 64,474 354 4,345 7,582 105,722 347,456 80,185 712 66,980 21,348 131 26,297 195,653 345,023 68,814 187 80,744 15,766 289 37,051 202,851 353,502 30-Sep-10 Restated 11,250 121,559 18,125 150,934 554 151,488 73,000 246 4,355 3,310 14,296 95,207 26,287 737 66,668 0 5,462 7,653 106,807 353,502 68,814 187 80,744 15,766 289 37,051 202,851 350,514 35,745 10,811 55,582 29,815 253 12,104 144,310 38,551 12,340 59,818 31,333 288 9,473 151,803 38,551 5,563 66,225 29,270 288 9,473 149,370 37,388 12,774 59,873 30,780 225 9,611 150,651 37,388 5,503 66,262 28,674 225 9,611 147,663 30-Sep-11 31-Dec-10 restated 31-Dec-10 30-Sep-10 Restated 30-Sep-10

EQUITY AND LIABILITIES (thousands of Euros) Group shareholders' equity Share capital Other reserves Profit (loss) for the period Total equity attributable to the shareholders of the parent Minority interests TOTAL EQUITY Non-current liabilities Bank loans Other non-current financial liabilities Provisions for risks and charges Defined benefit plans Deferred tax liabilities Total non-current liabilities Current liabilities Bank overdrafts and short-term loans Other current financial liabilities Trade payables Trade payables - related parties Tax liabilities Other current liabilities Total current liabilities TOTAL LIABILITIES AND EQUITY

30-Sep-11

31-Dec-10

30-Sep-10

11,250 133,151 -7,839 136,562 693 137,255 54,810 123 4,585 2,849 12,849 75,216 54,441 123 70,961 64 7,425 8,637 141,651 354,122

11,250 121,807 19,459 152,516 759 153,275 66,637 173 4,753 3,153 11,310 86,026 28,407 560 64,474 354 4,345 7,582 105,722 345,023

11,250 121,413 18,471 151,134 554 151,688 73,000 246 4,355 3,310 11,108 92,019 26,287 737 66,668 0 5,462 7,653 106,807 350,514

landi.it

Page 4


Press release
11 November 2011

CONSOLIDATED INCOME STATEMENT

INCOME STATEMENT (thousands of Euros) Revenues (goods and services) Revenues (goods and services) - related parties Other revenue and income Cost of raw materials, consumables and goods and change in inventories Cost of raw materials - related parties Costs for services and use of third party assets Cost for services and use of third party assets - related parties Personnel expenses Accruals, impairment losses and other operating expenses Gross Operating Profit Amortization, depreciation and impairment losses of which: non recurring losses Operating Profit Financial income Financial expenses Exchange rate gains and losses Profit (Loss) before tax Taxes Net profit (loss) for the Group and minority interests, including: Minority interests Net Profit (Loss) of the Group

30-Sep-11 188,966 1,173 816 -91,039 0 -50,293 -1,146 -30,479 -1,994 16,004 -17,999 -4,316 -1,995 377 -2,543 -1,822 -5,983 -1,885 -7,868 -29 -7,839

30-Sep-10 restated 229,729 639 483 -92,523 -4,112 -64,659 -666 -26,868 -3,323 38,700 -9,265 29,435 195 -1,661 -357 27,612 -8,962 18,650 525 18,125

III° Q11 62,122 274 138 -29,743 0 -17,317 -384 -9,318 -653 5,119 -8,911 -4,316 -3,792 106 -943 394 -4,235 -978 -5,213 229 -5,442

III° Q10 restated 57,710 548 246 -24,910 0 -17,666 -224 -8,803 -850 6,051 -3,926 2,125 104 -633 -2,163 -567 275 -292 44 -336

Basic earnings (loss) per share (calculated on 112,500,000 shares) Diluted earnings (loss) per share

-0.0697 -0.0697

0.1611 0.1611

-0.0484 -0.0484

-0.0030 -0.0030

landi.it

Page 5


Press release
11 November 2011

CONSOLIDATED CASH FLOW STATEMENT
30-Sep11 -2,110 31-Dec10 restated 12,943 10,264 -5.954 13,683 4,316 3,989 932 -898 -168 0 -5,399 -13,395 627 259 -7,937 6,487 -290 4,138 0 390 -3,005 0 -10,754 0 0 -13,759 0 0 0 -6,188 0 -12,316 -448 -18,952 -32,321 -34,431 29,112 13,705 263 2,147 1,335 -896 2,575 4,005 -10,453 -4,496 29,228 -520 -11,555 -27,361 -3,597 4,012 0 27,504 -4,379 0 -10,047 852 -37 -13,611 -34,500 -10,742 -45,242 -6,975 153 13,157 -303 6,032 -25,317 -2,110 31-Dec10 12,943 10,264 30,360 12,458 263 2,147 1,335 -896 2,575 4,004 -10,453 -4,496 29,228 -520 -11,555 -27,361 -3,597 4,012 0 27,504 -4,379 0 -10,047 852 -37 -13,611 - 34,500 -10,742 -45,242 -6,975 153 13,157 -303 6,032 -25,317 - 2,110 30-Sep-10 restated 12,943 10,264 27,088 9,265 0 -1,823 1,002 -632 2,177 0 -3,704 -21,873 47,125 6 -5,757 -25,386 -3,243 4,567 -5 28,807 -2,186 0 -7,061 472 0 -8,775 -34,500 -10,742 -45,242 -6,975 153 19,769 -180 12,767 -12,443 10,764

CASH FLOW STATEMENT (thousands of Euros) Opening cash and cash equivalents Opening cash and cash equivalents AEB S.p.A., Baytech Corporation and AEB America Profit (Loss) before tax (less minority interests) Amortization, depreciation and impairment losses Impairment of intangible and tangible assets Net financial income and charges including exchange rate differences Accruals to provisions for employee benefits Utilization of provisions for employee benefits Other accruals less utilization Net change in deferred taxes Current taxes (Increase) decrease in current assets: Inventories trade receivables trade receivables - related parties receivables due from others and other assets (Increase) decrease in current liabilities: trade payables trade payables - related parties payables to others and other liabilities payables to others and other liabilities ­ related parties Cash flow from (for) operating activities Changes in non-current assets: Investments in intangible assets Disposals of intangible assets Investments in property, plant and equipment Disposals of property, plant and equipment Investments in other non-current financial assets Cash flow from (used in) financing activities Outlay for acquisition of AEB S.p.A. net of liquidity Outlay for acquisition of Baytech Corporation net of liquidity Cash flow for acquisition of equity investments Dividends paid in the period Change in equity attributable to the shareholders of the parent and minority interests Loans obtained/repaid to/from banks and other financial backers during the period Payments for reduction of payables for financial leasing Cash flow from (used in) financing activities Total cash flow Closing cash and cash equivalents

landi.it

Page 6

Landi Renzo (BIT:LNDR)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Landi Renzo Charts.
Landi Renzo (BIT:LNDR)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Landi Renzo Charts.