U.S.

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to __________ 

 

Commission File Number 000-21320

 

YUBO INTERNATIONAL BIOTECH LIMITED

(Exact name of registrant as specified in its charter)

 

New York

11-3074326

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

Room 105, Building 5, 31 Xishiku Avenue, Xicheng District, Beijing, China

(Address of principal executive offices and Zip code)

 

+86 (040) 0677-6010

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date – November 19, 2023

 

Class A Common Stock, $0.001 par value

 

119,816,343

Class B Common Stock, $0.001 par value

 

4,447

Class

 

Shares

 

 

 

 

YUBO INTERNATIONAL BIOTECH LIMITED

 

TABLE OF CONTENTS

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

3

 

 

 

 

 

PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

– Financial Statements (Unaudited)

 

F-1

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

F-2

 

 

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income (Loss)

 

F-3

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Deficit

 

F-4

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

F-5

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

F-6

 

 

 

 

 

 

Item 2.

– Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

4

 

 

 

 

 

 

Item 3.

– Quantitative and Qualitative Disclosures about Market Risk

 

12

 

 

 

 

 

 

Item 4.

– Controls and Procedures

 

12

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

– Legal Proceedings

 

13

 

 

 

 

 

Item 1A.

– Risk Factors

 

13

 

 

 

 

 

Item 2

– Unregistered Sales of Equity Securities and Use of Proceeds

 

13

 

 

 

 

 

 

Item 3.

– Defaults Upon Senior Securities

 

13

 

 

 

 

 

Item 4.

– Mine Safety Disclosures

 

13

 

 

 

 

 

Item 5.

– Other Information

 

13

 

 

 

 

 

 

Item 6.

– Exhibits

 

14

 

 

 

 

 

 

SIGNATURES

 

15

 

In this Quarterly Report on Form 10-Q (this “Quarterly Report”), unless otherwise specified, the terms “we,” “our,” “us,” our “Company,” the “Company,” or the “Registrant” refer to Yubo International Biotech Limited, a U.S. holding company and a New York corporation (formerly known as Magna-Lab, Inc.) and its wholly owned subsidiaries, including without limitation, Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands, and Yubo International Biotech (Chengdu) Limited, a company organized under the laws of the People’s Republic of China (“Yubo Chengdu” or the “WFOE”), and Yubo Global Biotechnology (Chengdu) Co., Ltd., a company organized under the laws of the People’s Republic of China (“Yubo Global”). The term “Yubo Beijing” refers to Yubo International Biotech (Beijing) Limited, a variable interest entity organized under the laws of the People’s Republic of China, including its wholly-owned subsidiary, Yubo Jingzhi Biotechnology (Chengdu) Co., Ltd. (“Yubo Jingzhi”).

 

 
2

Table of Contents

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Statements in this Quarterly Report that are not descriptions of historical facts are forward-looking statements that are based on management’s current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition and stock price could be materially negatively affected. In some cases, you can identify forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “should,” “will,” “would” or the negative of these terms or other comparable terminology. Factors that could cause actual results to differ materially from those currently anticipated include those set forth in “Part II Other Information—Item 1A. Risk Factors” of this Quarterly Report and “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 14, 2023, including, without limitation, risks relating to:

 

 

·

the results of Yubo Beijing’s research and development activities relating, in particular, to stem cell related technologies;

 

 

 

 

·

the early stage of Yubo Beijing’s product candidates presently under development;

 

 

 

 

·

the need for substantial additional funds in order to continue our operations, and the uncertainty of whether we will be able to obtain the funding we need;

 

 

 

 

·

Yubo Beijing’s ability to obtain and, if obtained, maintain regulatory approval of its current product candidates, and any of its other future product candidates, and any related restrictions, limitations, and/or warnings in the label of any approved product candidate;

 

 

 

 

·

Yubo Beijing’s ability to retain or hire key scientific or management personnel;

 

 

 

 

·

Yubo Beijing’s ability to protect its intellectual property rights that are valuable to its business, including patent and other intellectual property rights;

 

 

 

 

·

Yubo Beijing’s dependence on third-party manufacturers, suppliers, research organizations, testing laboratories and other potential collaborators;

 

 

 

 

·

Yubo Beijing’s ability to develop successful sales and marketing capabilities in the future as needed;

 

 

 

 

·

the size and growth of the potential markets for any of Yubo Beijing’s approved product candidates, and the rate and degree of market acceptance of any of its approved product candidates;

 

 

 

 

·

competition in the industry; and

 

 

 

 

·

regulatory developments in China.

 

We operate in a rapidly changing environment and new risks emerge from time to time. As a result, it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The forward-looking statements included in this Quarterly Report speak only as of the date hereof, and except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report to conform these statements to actual results or to changes in our expectations.

 

 
3

Table of Contents

 

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

YUBO INTERNATIONAL BIOTECH LIMITED

INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

For the three months and nine months ended September 30, 2023 and 2022

 

Table of Contents

 

Consolidated Balance Sheets (Unaudited)

 

F-2

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

 

F-3

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Deficit  (Unaudited)

 

F-4

 

 

 

 

 

Consolidated Statements of Cash Flows  (Unaudited)

 

F-5

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

F-6

 

 

 
F-1

Table of contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED BALANCE SHEETS

(Expressed in US Dollars) 

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$5,295

 

 

$18,220

 

Receivables

 

 

48,510

 

 

 

51,932

 

Prepaid expenses

 

 

171,320

 

 

 

64,253

 

Inventory

 

 

209,746

 

 

 

322,173

 

Due from related parties

 

 

277,432

 

 

 

293,434

 

Total Current Assets

 

 

712,303

 

 

 

750,011

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

528,322

 

 

 

616,652

 

Intangible assets, net

 

 

55,585

 

 

 

67,679

 

Operating lease right of use assets

 

 

490,781

 

 

 

790,499

 

Lease security deposits

 

 

116,901

 

 

 

123,709

 

Total Assets

 

$1,903,892

 

 

$2,348,551

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $253,914 and $276,325 at September 30, 2023 and December 31, 2022, respectively)

 

$547,381

 

 

$549,838

 

Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $422,005 and $459,970 as of September 30, 2023 and December 31, 2022, respectively)

 

 

422,005

 

 

 

459,970

 

Due to related parties (including due to related parties of VIE without recourse to the Company of $1,441,101 and $1,057,052 as of September 30, 2023 and December 31, 2022, respectively)

 

 

1,544,582

 

 

 

1,113,617

 

Operating lease liabilities – current (including operating lease liabilities - current of VIE without recourse to the Company of $259,689 and $316,185 as of September 30, 2023 and December 31, 2022, respectively)

 

 

351,319

 

 

 

400,054

 

Total Current Liabilities

 

 

2,865,287

 

 

 

2,523,479

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities - non-current (including operating lease liability – non- current of VIE without recourse to the Company of $0 and $122,976 as of September 30, 2023 and December 31, 2022, respectively)

 

 

139,462

 

 

 

390,445

 

Total Liabilities

 

 

3,004,749

 

 

 

2,913,924

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $0.01 per share, 5,000,000 shares authorized, none issued

 

 

 

 

 

 

Common stock, Class A par value $ 0.001 per share; authorized 1,000,000,000 shares, 119,816,343 issued and outstanding at September 30, 2023 and December 31, 2022.

 

 

119,816

 

 

 

119,816

 

Common stock, Class B, par value $0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at September 30, 2023 and December 31, 2022.

 

 

4

 

 

 

4

 

Additional Paid in Capital

 

 

2,935,190

 

 

 

2,935,190

 

Accumulated deficit

 

 

(4,368,127)

 

 

(3,690,426)

Accumulated other comprehensive income (loss)

 

 

212,260

 

 

 

70,043

 

Total Shareholders' Equity

 

 

(1,100,857)

 

 

(565,373)

Total Liabilities and Shareholders' Equity

 

$1,903,892

 

 

$2,348,551

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-2

Table of contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Expressed in US Dollars)

(Unaudited)

 

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products and services

 

$428,510

 

 

$14,580

 

 

$582,390

 

 

$37,763

 

Cost of goods and services sold

 

 

(84,428)

 

 

(4,980)

 

 

(181,267)

 

 

(14,046)

Gross Profit

 

 

344,082

 

 

 

9,600

 

 

 

401,123

 

 

 

23,717

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales commissions

 

 

 

 

 

14

 

 

 

 

 

 

8,098

 

Employee compensation

 

 

151,515

 

 

 

143,862

 

 

 

456,935

 

 

 

507,388

 

Occupancy

 

 

124,370

 

 

 

177,153

 

 

 

287,964

 

 

 

735,645

 

Provision for doubtful accounts

 

 

 

 

 

(94,831)

 

 

 

 

 

(44,407)

Depreciation and amortization of property and equipment

 

 

44,206

 

 

 

3,067

 

 

 

66,309

 

 

 

9,885

 

Amortization of intangible assets

 

 

2,862

 

 

 

2,208

 

 

 

8,640

 

 

 

6,253

 

Other operating expenses

 

 

14,706

 

 

 

16,397

 

 

 

258,660

 

 

 

109,560

 

Total Operating Expenses

 

 

337,659

 

 

 

247,870

 

 

 

1,078,508

 

 

 

1,332,422

 

Income (loss) from operations

 

 

6,423

 

 

 

(238,270)

 

 

(677,385)

 

 

(1,308,705)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

 

(130)

 

 

174

 

 

 

(316)

 

 

102

 

Total Other Income (Expenses)

 

 

(130)

 

 

174

 

 

 

(316)

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before Provision for Income Tax

 

 

6,293

 

 

 

(238,096)

 

 

(677,701)

 

 

(1,308,603)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$6,293

 

 

$(238,096)

 

$(677,701)

 

$(1,308,603)

Net income (loss) per share basic and diluted

 

$0.00

 

 

$(0.00)

 

$(0.01)

 

$(0.01)

Weighted average common shares outstanding basic and diluted

 

 

119,820,790

 

 

 

118,698,803

 

 

 

119,820,790

 

 

 

118,356,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$6,293

 

 

$(238,096)

 

$(677,701)

 

$(1,308,603)

Foreign currency translation adjustment

 

 

43,469

 

 

 

12,368

 

 

 

142,217

 

 

 

(37,559)

Total comprehensive income (loss)

 

$49,762

 

 

$(225,728)

 

$(535,484)

 

$(1,346,162)

 

The accompanying notes are an integral part of these consolidated financial statement.

 

 
F-3

Table of contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(Expressed in US Dollars)

(Unaudited)

 

 

 

 

 

Common stock

 

 

Additional

 

 

 

 

 

Accumulated Other Comprehensive

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

paid in

 

 

Accumulated

 

 

 Income

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

Deficit

 

 

(loss)

 

 

Deficit

 

BALANCE, December 31, 2022

 

 

119,816,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,935,190

 

 

$(3,690,426)

 

$70,043

 

 

$(565,373)

Net loss for the three months ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(316,667)

 

 

 

 

 

(316,667)

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,285

 

 

 

43,285

 

BALANCE, March 31, 2023

 

 

119,816,343

 

 

 

119,816

 

 

 

4,447

 

 

 

4

 

 

 

2,935,190

 

 

 

(4,007,093)

 

 

113,328

 

 

 

(838,755)

Net loss for the three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(367,327)

 

 

 

 

 

(367,327)

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,463

 

 

 

55,463

 

BALANCE, June 30, 2023

 

 

119,816,343

 

 

 

119,816

 

 

 

4,447

 

 

 

4

 

 

 

2,935,190

 

 

 

(4,374,420)

 

 

168,791

 

 

 

(1,150,619)

Net income for the three months ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,293

 

 

 

 

 

 

6,293

 

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,469

 

 

 

43,469

 

BALANCE, September 30, 2023

 

 

119,816,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,935,190

 

 

$(4,368,127)

 

$212,260

 

 

$(1,100,857)

    

 

 

   

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated Other Comprehensive

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

paid in

 

 

Accumulated

 

 

Income

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

Deficit

 

 

(loss)

 

 

Deficit

 

BALANCE, December 31, 2021

 

 

118,177,885

 

 

$118,178

 

 

 

4,447

 

 

$4

 

 

$2,117,599

 

 

$(2,485,432)

 

$118,453

 

 

$(131,198)

Net loss for the three months ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(578,948)

 

 

 

 

 

(578,948)

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(49,977)

 

 

(49,977)

BALANCE, March 31, 2022

 

 

118,177,885

 

 

 

118,178

 

 

 

4,447

 

 

$4

 

 

 

2,117,599

 

 

 

(3,064,380)

 

 

68,476

 

 

 

(760,123)

Net loss for the three months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(491,559)

 

 

 

 

 

(491,559)

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

50

 

BALANCE, June 30, 2022

 

 

118,177,885

 

 

 

118,178

 

 

 

4,447

 

 

 

4

 

 

 

2,117,599

 

 

 

(3,555,939)

 

 

68,526

 

 

 

(1,251,632)

Conversion of World Precision Debt

 

 

1,638,458

 

 

 

1,638

 

 

 

 

 

 

 

 

 

817,591

 

 

 

 

 

 

 

 

 

819,229

 

Net loss for the three months ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(238,096)

 

 

 

 

 

(238,096)

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,368

 

 

 

12,368

 

BALANCE, September 30, 2022

 

 

119,916,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,935,190

 

 

$(3,794,035)

 

$80,884

 

 

$(658,141)

 

The accompanying notes are an integral part of these consolidated financial statement.

 

 
F-4

Table of contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in US Dollars)

 

 

 

For the nine months ended

September 30,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(677,701)

 

$(1,308,603)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74,949

 

 

 

16,139

 

Provision for doubtful accounts

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

3,422

 

 

 

113,495

 

Prepaid expenses

 

 

(107,068)

 

 

82,718

 

Inventory

 

 

112,426

 

 

 

33,752

 

Due from related parties

 

 

16,003

 

 

 

113,063

 

Lease security deposits

 

 

6,808

 

 

 

69,439

 

Accounts payable and accrued expenses

 

 

(2,456)

 

 

408,223

 

Advances from prospective customers/distributors

 

 

(37,965)

 

 

(38,105)

Due to related parties

 

 

430,964

 

 

 

598,457

 

Net cash provided by (used in) operating activities

 

 

(180,618)

 

 

88,578

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

 

 

 

 

Purchase of intangibles

 

 

 

 

 

(39,772)

Net cash used in investing activities

 

 

 

 

 

(39,772)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

167,693

 

 

 

13,643

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(12,925)

 

 

62,449

 

Cash at beginning of period

 

 

18,220

 

 

 

27,517

 

Cash at end of period

 

$5,295

 

 

$89,966

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

Income taxes paid

 

 

 

 

 

 

Interest paid

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-5

Table of contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the three and nine months ended September 30, 2023 and 2022

(Unaudited)

 

NOTE 1 – ORGANIZATION

 

Yubo International Biotech Limited (formerly Magna-Lab Inc.) (the “Company”), a New York corporation, acquired Platinum International Biotech Co. Ltd. (“Platinum”) in a “reverse merger” transaction on January 14, 2021.

 

On January 14, 2021 (the “Closing Date”), the Company closed a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among the Company, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“PRC”) (“Yubo Beijing”), and certain selling stockholders named therein.

 

In accordance with the terms of the Exchange Agreement, on the Closing Date, the Company issued a total of 117,000,000 shares of its Class A common stock to the Selling Stockholders, who were then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of the Company’s issued and outstanding capital stock, Platinum became the Company’s wholly-owned subsidiary, and the Company acquired the business and operations of Platinum and Yubo Beijing. Immediately prior to the Exchange Transaction, the Company had 117,875,323 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Exchange Transaction and the surrender and cancellation of 116,697,438 shares held by Lina Liu, the controlling shareholder, Chief Financial Officer, Treasurer and Secretary of the Company, the Company had 118,177,885 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding.

 

Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. On May 4, 2020, Platinum incorporated a wholly owned subsidiary Platinum International Biotech (Hong Kong) Limited (“Platinum HK”) in Hong Kong. On September 4, 2020, Platinum HK incorporated a wholly foreign owned enterprise (“WFOE”) Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”) in Chengdu, China.

 

On September 11, 2020, Yubo Chengdu entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Yubo International Biotech (Beijing) Limited (“Yubo Beijing”). Pursuant to the VIE agreements, Yubo Beijing became Yubo Chengdu’s contractually controlled affiliate. The purpose and effect of the VIE Agreements is to provide Yubo Chengdu with all management control and net profits earned by Yubo Beijing.

 

Yubo Beijing was incorporated on June 14, 2016. For the year ended December 31, 2020 (commencing April 2020), Yubo Beijing sold approximately 850 nebulizers to customers in the People’s Republic of China (“PRC”). In 2021, 2022 and 2023, Yubo Beijing sales also included sales of skincare products, hair care products, healthy beverages, and male and female personal care products. Commencing in the quarterly period ended  September 30, 2023, Yubo Beijing started selling health management and health maintenance service agreements to customers.

 

Upon executing the series of VIE agreements in September 2020, Yubo Beijing has been considered a Variable Interest Entity (“VIE”) of Yubo Chengdu, its primary beneficiary. Accordingly, Yubo Beijing has been consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.

 

The officers, directors, and controlling beneficial owners of Yubo Beijing from its inception on June 14, 2016 were also officers, directors, and controlling beneficial owners of Platinum. Accordingly, the accompanying consolidated financial statements include Yubo Beijing’s operations from its inception on June 14, 2016.

 

On January 21, 2021 and December 31, 2020, respectively, the Company formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) as a subsidiary of Yubo Beijing and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) as a subsidiary of Platinum HK.

 

Yubo International Biotech Limited and its consolidated subsidiaries and VIE are collectively referred to herein as the “Company” unless specific reference is made to an entity.

 

 
F-6

Table of contents

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Interim Financial Information

 

The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2022, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended December 31, 2022.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·      A New York Corporation

·      Incorporated on February 22, 1991

·      A holding company

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·      A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited.  (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a wholly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·      A PRC company incorporated on January 21, 2021

 

100% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·      A PRC company incorporated on December 20, 2020

 

 

100% owned by Platinum HK

 

 
F-7

Table of contents

     

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo Beijing. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo Beijing by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo Beijing nominated by Yubo WFOE.

 

Financial Statements of Yubo Beijing (VIE)

 

The assets and liabilities of Yubo Beijing (VIE) at September 30, 2023 and December 31, 2022 consist of:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

Cash

 

$912

 

 

$3,922

 

Receivables (net)

 

 

 

 

 

624

 

Prepaid Expenses

 

 

145,240

 

 

 

52,804

 

Inventory

 

 

209,746

 

 

 

322,173

 

Due from related parties

 

 

277,432

 

 

 

293,434

 

Property and equipment (net)

 

 

17,901

 

 

 

14,766

 

Intangible assets (net)

 

 

55,584

 

 

 

67,679

 

Operating lease right of use asset

 

 

259,689

 

 

 

499,161

 

Lease security deposit

 

 

81,209

 

 

 

85,372

 

Investment in Yubo Jingzhi (A)

 

 

205,537

 

 

 

217,391

 

Receivables from other consolidated entities (A)

 

 

353,611

 

 

 

337,790

 

Total assets

 

 

1,606,861

 

 

 

1,895,116

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

253,914

 

 

 

276,325

 

Advances from prospective customers/distributors

 

 

422,005

 

 

 

459,970

 

Due to related parties

 

 

1,441,101

 

 

 

1,057,052

 

Operating lease liabilities

 

 

259,689

 

 

 

499,161

 

Payables to other consolidated entities (A)

 

 

412,579

 

 

 

437,826

 

Total liabilities

 

 

2,789,288

 

 

 

2,730,334

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

$(1,182,427)

 

$(835,218)

 

 
F-8

Table of contents

 

(A) Eliminated in consolidation.

 

Except for $190,462 occupancy expense, $8,748 depreciation expense and $50,262 other operating expenses for the nine months ended September 30, 2023 and except for $399,633 occupancy expense and $36,313 other operating expenses for the nine months ended September 30, 2022, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the nine months ended September 30, 2023 and September 30, 2022 represent revenues and expenses of Yubo Beijing.

 

Foreign Currency Translation

 

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=7.0977 RMB for the nine months ended September 30, 2023 and $1=6.7368 for the nine months ended September 30, 2022), assets and liabilities are translated at the current exchange rate at the end of the period ($1=7.2980 RMB at September 30, 2023 and $1=6.900 RMB at December 31, 2022), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

 

 
F-9

Table of contents

 

Inventories

 

Inventories, mainly consisting of nebulizers and components and other  health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

 

Intangible Assets

 

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software 

 

5 years

Patents

 

20 years

 

Impairment of Long-Lived Assets

 

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

 

Fair Value of Financial Instruments

 

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

 
F-10

Table of contents

 

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

 

Revenue Recognition

 

The Company derives its revenue from (1) the sale of health management and health maintenance service agreements (commencing in the quarterly period ended September 30, 2023 and (2) the sale of nebulizers containing frozen tubes with medical fluid and from the sale of other health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company adopted ASC 606 requires the use of a five-step model to recognize revenue from contracts with customers. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our contract with performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

 

Allowance for Doubtful Accounts

 

Trade accounts receivable arise from the sale of products and services on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding  trade account receivables for possible write off. It is our policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due,  and we ship product only when our ability to collect payment from our customer for the new order is probable.

 

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We  determine the allowance based on known troubled accounts, weighting probabilities of future conditions and expected outcomes, and other currently available evidence.

 

Advertising Costs

 

Advertising costs are expensed as incurred.

 

Income Taxes

 

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely than not that some portion, or all, of the deferred tax assets will not be realized.

 

 
F-11

Table of contents

 

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

 

Net Income (Loss) per Share

 

Basic net income (loss) per share is computed by dividing net loss by the weighted average number of Class A and Class B common shares outstanding during the period.

 

Diluted net income (loss) per share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into common shares. For the periods presented, the Company had no dilutive securities outstanding.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the increase (decrease) in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive income (loss) is reported in the consolidated statements of operations and comprehensive income (loss), including net income (loss) and foreign currency translation adjustments, presented net of tax.

 

New Accounting Pronouncements

 

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 for interim and annual reporting periods beginning after December 15, 2018.

 

For finance leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

 

 

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

 

 

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

 

For operating leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

 

 

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

 

 

·

Classify all cash payments within operating activities in the statement of cash flows.

 

Other than increasing assets and liabilities at the inception of the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

 

 
F-12

Table of contents

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

 

NOTE 3 – GOING CONCERN

 

The Company’s financial statements as of September 30, 2023 and December 31, 2022 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. At September 30, 2023, the Company had cash of $5,295 and negative working capital of $2,152,984. For the nine months ended September 30, 2023 and September 30, 2022, the Company had losses of $677,701 and $1,308,603, respectively.  These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 4 – INVENTORY

 

Inventory consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Nebulizers and components

 

$46,490

 

 

$50,894

 

Oral liquid health products

 

 

66,246

 

 

 

76,239

 

Beauty care products

 

 

95,373

 

 

 

104,500

 

Soft drinks

 

 

 

 

 

87,725

 

Other

 

 

1,637

 

 

 

2,815

 

Total Inventory

 

$209,746

 

 

$322,173

 

 

NOTE 5 – DUE FROM RELATED PARTIES

 

Due from related parties consisted of:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”)  (1)

 

$277,432

 

 

$293,434

 

Total Due from Related Parties 

 

$277,432

 

 

$293,434

 

 

 

(1)

Zhenhuikang is controlled by Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”). Zhenxigu is controlled by Mr. Yulin Cao, a director and significant stockholder of Yubo Beijing. The due from related parties receivable is non-interest bearing and due on demand.

   

 
F-13

Table of contents

 

NOTE 6 – PROPERTY AND EQUIPMENT

 

Property and equipment, net, consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$20,006

 

 

$282,681

 

Construction in progress

 

 

499,733

 

 

 

323,832

 

Air conditioning equipment

 

 

22,215

 

 

 

20,343

 

Office equipment

 

 

23,709

 

 

 

28,230

 

Total property and equipment

 

 

565,663

 

 

 

655,086

 

Less accumulated depreciation and amortization

 

 

(37,341)

 

 

(38,434)

Property and equipment, net

 

$528,322

 

 

$616,652

 

 

For the three months ended September 30, 2023 and 2022, depreciation and amortization of property and equipment was $44,206 and $3,067, respectively.

 

For the nine months ended September 30, 2023 and 2022, depreciation and amortization of property and equipment was $66,309 and $9,885, respectively.

 

NOTE 7 – INTANGIBLE ASSETS

 

Intangible assets, net, consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 Distribution software

 

$33,917

 

 

$35,784

 

Experience center software

 

 

38,780

 

 

 

41,017

 

Patents acquired from related party

 

 

10,854

 

 

 

11,569

 

Total intangible assets

 

 

83,551

 

 

 

88,370

 

Less: Accumulated amortization

 

 

(27,966)

 

 

(20,691)

Intangible assets, net

 

$55,585

 

 

$67,679

 

 

For the three months ended September 30, 2023 and 2022, amortization of intangible assets expense was $2,862 and $2,208, respectively.

 

For the nine months ended September 30, 2023 and 2022, amortization of intangible assets expense was $8,640 and $6,253, respectively.

 

At September 30, 2023, the expected future amortization of intangible assets expense was:

 

Year ending December 31, 2023

 

$3,452

 

Year ending December 31, 2024

 

 

15,546

 

Year ending December 31, 2025

 

 

15,546

 

Year ending December 31, 2026

 

 

9,659

 

Thereafter

 

 

11,382

 

Total

 

$55,585

 

 

 
F-14

Table of contents

 

NOTE 8 – OPERATING LEASE RIGHT OF USE ASSETS AND OPERATING LEASE LIABILITIES

 

On August 1, 2019 Yubo Beijing executed a lease agreement with Jiu Si Cheng Investment Management (the “Landlord”) to rent approximately 746 square meters of office space in Beijing China. The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease provides for monthly rent of RMB 166,845 ($22,862 through July 31, 2023 and RMB 176,833 ($24,230) for the year ended July 31, 2024.

 

Effective March 1, 2021, Yubo Global executed a lease agreement with Chengdu Liangkang Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provided for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease provided for monthly rent of RMB 299,277 ($41,008) through February 28, 2024 and RMB 317,233 ($43,468) from March 1, 2024 to February 28, 2026. In the fourth quarter of 2022, the lease was terminated with an effective date of September 1, 2021.

 

Also in the fourth quarter of 2022, effective September 1, 2021, Yubo Jingzhi executed a lease agreement with Sichuan Anyi Hengke Tech Co. to rent approximately 1,282 square meters of laboratory space in the same building in Chengdu China as that relating to the terminated lease discussed in the preceding paragraph. This lease provides for monthly rent of RMB 56,611 ($7,757) from September 1, 2021 to February 28, 2024 and monthly rent of RMB 58,449 ($8,009) from March 1, 2024 to February 28, 2026.

 

At September 30, 2023, the future undiscounted minimum lease payments under the two noncancellable leases are as follows:

 

 

 

As of

September 30,

2023

 

Year ending December 31, 2023

 

$101,829

 

Year ending December 31, 2024

 

 

281,436

 

Year ending December 31, 2025

 

 

101,988

 

Year ending December 31, 2026

 

 

16,998

 

Total

 

$502,251

 

 

The operating lease liabilities totaling $490,781 at September 30, 2023 as presented in the Consolidated Balance Sheet represents the discounted (at a 4.75% estimated incremental borrowing rate) value of the future lease payments of $502,251 at September 30, 2023.

 

For the three months ended September 30, 2023 and September 30, 2022, occupancy expense attributable to leases was $124,370 and $177,153, respectively.

 

For the nine months ended September 30, 2023 and September 30, 2022, occupancy expense attributable to leases was $287,964 and $735,645, respectively.

 

NOTE 9 – ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

 

Advances from prospective customers/distributors consists of:

 

 

 

In RMB

 

 

In USD

 

Source of Advance

 

September 30,

2023

 

 

December 31,

2022

 

 

September 30,

2023

 

 

December 31,

2022

 

Advancer 1

 

¥

1,544,748

 

 

¥

1,544,748

 

 

$211,667

 

 

$223,877

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

75,363

 

 

 

79,710

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

68,512

 

 

 

72,464

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

47,684

 

 

 

50,435

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

6,851

 

 

 

7,246

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

6,851

 

 

 

7,246

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,249

 

 

 

4,494

 

Advancer 8

 

 

31

 

 

 

31

 

 

 

4

 

 

 

5

 

Advancer 9

 

 

 

 

 

100,000

 

 

 

 

 

 

14,493

 

Advancer 10

 

 

6,000

 

 

 

 

 

 

822

 

 

 

 

 

 

¥

3,079,791

 

 

¥

3,173,791

 

 

$422,005

 

 

$459,970

 

 

 
F-15

Table of contents

 

The related verbal agreements between Yubo Beijing and the nine advancers provide for the nine advancers to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the nine PRC advancers have the right to request the return of their advances.

 

NOTE 10 – DUE TO RELATED PARTIES

 

Due to related parties consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Mr. Yang Wang (1) 

 

$434,834

 

 

$417,609

 

Mr. Jun Wang (2)

 

 

1,046,267

 

 

 

639,443

 

Ms. Huang Li (3)

 

 

53,480

 

 

 

56,565

 

Mr. Jin Wei (4)

 

 

10,000

 

 

 

 

Total

 

$1,544,582

 

 

$1,113,617

 

 

 

(1)

Mr. Yang Wang controls 20.85% of the outstanding Class A common stock of Yubo New York and is a director of the Company and Yubo Beijing.

 

 

 

 

(2)

Mr. Jun Wang controls 33.34% of the outstanding Class A common stock of Yubo New York and is the CEO of the Company and Yubo Beijing.

 

 

 

 

(3)

Ms. Huang Li is a shareholder of Focus One Technology Group Limited (“Focus One”). Focus One owns 9.62% of the issued and outstanding Class A common stock of the Company.

 

 

 

 

(4)

Mr. Jin Wei controls 9.62% of the outstanding Class A commons stock of Yubo New York.

 

The due to related parties payables are noninterest bearing and are due on demand.

 

NOTE 11 – SHAREHOLDERS’ EQUITY

 

Yubo Biotech International Limited

 

The Company has three types of stocks:

 

Preferred stock – par value 0.01 per share, 5,000,000 shares authorized, none issued.

 

Common Stock Class A – par value 0.001 per share, 1,000,000,000 shares authorized, 119,816,343 shares issued and outstanding at September 30, 2023 and December 31, 2022.

 

Common Stock Class B – par value 0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at September 30, 2023 and December 31, 2022.

 

 
F-16

Table of contents

 

On January 14, 2021, the Company issued 117,000,000 shares of Class A common stock in connection with the acquisition of Platinum, as follows:

 

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%

 

On September 2, 2022, the Company issued 1,638,458 shares of its Class A Common stock to World Precision Medicine Technology, Inc. (“World Precision”) in settlement of a $819,229 liability due  to World Precision.

 

Platinum International Biotech Co., LTD (Cayman Islands) (“Platinum”)

 

Platinum has authorized 500,000,000 ordinary shares with a par value of $0.0001 per share with 10,152,284 shares issued and outstanding at September 30, 2023 and December 31, 2022.

 

On April 7, 2020, Platinum issued a total of 10,000,000 ordinary shares to six entities as follows:

 

Entity

 

Shares

 

1. Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2. Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3. Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4. Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5. Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6. Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

Total

 

 

10,000,000

 

 

On September 11, 2020, Platinum sold 152,284 ordinary shares to Mr. Cheung Ho Shun for $750,000 cash.

 

On January 21, 2021, Yubo New York acquired all 10,152,284 ordinary shares of Platinum outstanding.

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

Yubo Chengdu has subscribed capital of $1,500,000 which has not yet been paid by its shareholder. The subscribed capital is due for payment on January 1, 2040.

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

Yubo Beijing has subscribed capital of $1,370,238 (RMB 10,000,000), all of which was paid by its shareholders as of December 31, 2021.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries or its VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIE included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing.

 

 
F-17

Table of contents

 

Yubo Chengdu, Yubo Jingzhi, Yubo Global and Yubo Beijing are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Yubo Chengdu, Yubo Jingzhi, Yubo Global and Yubo Beijing may allocate a portion of its after-tax profits based on PRC accounting standards to an enterprise expansion fund and a staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

 

Since inception to September 30, 2023, Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing have not generated any profit and had negative retained earnings as of September 30, 2023.  As a result, these entities have not accrued statutory reserve funds.

 

The ability of the Company’s PRC subsidiaries and its VIE to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or that the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, all of the Company’s revenues are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On February 27, 2020, Yubo Beijing executed an Entrustment Technical Service Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provides for Zhenhuikang to, among other things, assist Yubo Beijing in the preparation of 300 sets of endometrial stem cell harvesting packages. As amended July 2, 2020, the Agreement provides for Yubo Beijing to pay Zhenhuikang at the rate of RMB 666 per set or RMB 199,800 total ($27,377 at the 7.2980 current exchange rate at September 30, 2023). As of September 30, 2023, preparation of the stem cell harvesting packages has not yet commenced, no payments to Zhenhuikang have been made, and no expense or liability has been recorded.

    

On May 11, 2021, World Precision Medicine Technology Inc., a company owned and controlled by Cheung Ho Shun, a shareholder of Yubo International Biotech Limited, provided the Company $600,000 in a working capital loan. On November 24, 2021, April 14, 2022 and September 7, 2022, World Precision Medicine Technology, Inc. provided the Company additional loans of $70,000, $50,000, and $99,229, respectively. The four loans were due on demand and non-interest bearing.  In September 2022, the $819,229 loans owed to World Precision Medicine Technology Inc. were settled by conversion into 1,638,458 shares of Class A common stock at $0.50 per share. See NOTE 11 – SHAREHOLDERS’ EQUITY above.

 

 
F-18

Table of contents

 

NOTE 13 – INCOME TAX

 

Cayman Islands

 

Under the current laws of the Cayman Islands, Platinum is not subject to tax on income or capital gains. In addition, payments of dividends by Platinum to its shareholders are not subject to withholding tax in the Cayman Islands.

 

Hong Kong

 

Platinum HK was incorporated under the Hong Kong tax law where the statutory income tax rate is 16.5%. Platinum HK has had no taxable income or loss from May 4, 2020 (inception) to June 30, 2023.

 

People’s Republic of China

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”), Yubo Jingzhi Biotechnology (Chengdu) Co. LTD. (“Yubo Jingzhi”), Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) and Yubo International Biotech (Beijing) Limited were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on their taxable income in accordance with the relevant PRC income tax laws. On March 16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.

 

Yubo Chengdu has had no taxable income or loss from September 4, 2020 (inception) to September 30, 2023.

 

Yubo Beijing has had net losses of $231,193 for the year ended December 31, 2019, $597,713 for the year ended December 31, 2020, $649,871 for the year ended December 31, 2021, $961,446 for the year ended December 31, 2022, and $420,886 for the nine months ended September 30, 2023. Yubo Global had a net loss of $488,790 for the year ended December 31, 2021, net income of $23,257 for the year ended December 31, 2022, and a net loss of $40,679 for the nine months ended September 30, 2023. Yubo Jingzhi had a net loss of $1,207 for the year ended December 31, 2021, a net loss of $145,763 for the year ended December 31, 2022 and a net loss of $125,761  for the nine months ended September 30, 2023 . These losses can be carried forward for five years to reduce future years’ taxable income through year 2024 to year 2028. Based on management’s present assessment, the Company has not yet determined it to be more likely than not that future utilization of the net operating loss carryforwards will be realized. Accordingly, the Company has recorded a 100% valuation allowance against the deferred tax asset at September 30, 2023 and December 31, 2022.

 

The components of deferred tax assets were as follows:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

(Unaudited)

 

 

 

Net operating losses carry forward

 

$910,013

 

 

$763,182

 

Valuation allowance

 

 

(910,013)

 

 

(763,182)

Deferred tax assets, net

 

$

 

 

$

 

 

The reconciliation of the provisions for (benefits from) income tax by applying the PRC tax rate to income (loss) before provisions for income tax and the actual provisions for income tax is as follows:

 

 

 

For the nine months ended

September 30,

2023

 

 

For the nine months ended

September 30,

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Income tax (benefit) at 25%

 

$(169,425)

 

$(327,151)

Net loss of Platinum

 

 

12,563

 

 

 

8,957

 

Increase in valuation allowance

 

 

146,831

 

 

 

318,242

 

Other

 

 

10,031

 

 

 

(48)

Provision for income taxes

 

$

 

 

$

 

 

 
F-19

Table of contents

 

Accounting for Uncertainty in Income Taxes

 

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change and may lead to tax liabilities.

 

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no liability for uncertainty in income taxes was necessary as of September 30, 2023 and December 31, 2022.

 

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

Credit risk

 

Cash deposits with banks are held in financial institutions in the PRC, which are insured with deposit protection up to RMB 500,000 (approximately $68,512 at September 30, 2023). Accordingly, the Company has a concentration of credit risk from time to time relating to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

Risks of Variable Interest Entity Structure

 

Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or its variable interest entity is found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entity, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entity in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Yubo Beijing or the right to receive their economic benefits, the Company would no longer be able to consolidate Yubo Beijing.

 

NOTE 15 – MAJOR CUSTOMERS

 

Two customers accounted for 14.83% and 14.83%, respectively, of total sales for the nine months ended September 30, 2023.

 

 
F-20

Table of contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements for the three and nine months ended September 30, 2023 and 2022 included under “Part I Financial InformationItem 1. Financial Statements” of this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited, to those set forth under “Part II Other Information—Item 1A. Risk Factors” and elsewhere in our Annual Report on Form 10-K filed with the SEC on April 14, 2023.

 

Corporate Overview

 

We are a U.S. holding company primarily operating through our wholly owned subsidiary, Platinum. Platinum is not a Chinese operating company but a Cayman Islands holding company which in turn operates in China through its subsidiaries and contractual arrangements with Yubo Beijing, the Chinese operating company. None of our Company, Platinum, or Platinum HK, each as a holding company, conducts any day-to-day business operations in China.

 

Yubo Beijing conducts the day-to-day business operations of our Company in China through contractual relationships with us. Yubo Beijing is a technology company focused on the research and development and application of endometrial stem cells. Yubo Beijing is committed to building the first public endometrial stem cell repository in the world. Yubo Beijing offers its products and services under the brand “VIVCELL.” Yubo Beijing’s product offerings include healthcare products for respiratory system, skincare products, hair care products, healthy beverages and male and female personal care products. Yubo Beijing also offers stem cell related services including cell testing and health management consulting services.

 

Key factors affecting our results of operations include revenues, cost of goods sold, operating expenses and income and taxation. 

 

The VIE and China Operations

 

We are a U.S. holding company primarily operating through our wholly owned subsidiary, Platinum. Platinum is not a Chinese operating company but a Cayman Islands holding company, which in turn operates in China through (i) its Hong Kong and PRC subsidiaries, including Yubo Jingzhi, Yubo Global, and the WFOE, in which we hold equity ownership interests, and (ii) Yubo Beijing, a Chinese operating company that conducts the day-to-day business operations in China as described in this Quarterly Report. We do not own any equity interest in Yubo Beijing or Yubo Jingzhi.

 

We manage Yubo Beijing through the WFOE.  On September 11, 2020, the WFOE entered into a series of contractual arrangements with Yubo Beijing and its shareholders, allowing us to exercise effective control over Yubo Beijing. These agreements include:

 

 

·

Exclusive Consulting Services Agreement. Pursuant to the Exclusive Consulting Services Agreement, the WFOE agreed to provide, and Yubo Beijing agreed to accept, exclusive management services provided by the WFOE. The Exclusive Consulting Services Agreement was amended in March 2022 for the sole purpose of clarifying the fee structure under such agreement. Pursuant to the amendment, Yubo Beijing agreed to compensate the WFOE, Yubo Chengdu, for its services on an annual basis. Under the amendment, the WFOE is entitled to receive 90% of the after-tax profit from Yubo Beijing annually following the closing of Yubo Beijing’s annual accounts. In light of such arrangement, the WFOE is considered a primary beneficiary of benefits that are otherwise potentially significant to Yubo Beijing. The amendment did not change the contractual relationships that we have with Yubo Beijing. Since Yubo Beijing has not generated any after-tax profit to date, Yubo Beijing has not paid any fee to the WFOE to date.

 

·

Exclusive Option Agreement. Pursuant the Exclusive Option Agreement, the shareholders of Yubo Beijing granted the WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. The WFOE may exercise the purchase option at any time.

 

·

Equity Pledge Agreement. Pursuant to the Equity Pledge Agreement, the shareholders of Yubo Beijing pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of the WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement.

 

 
4

Table of Contents

 

We do not have any equity ownership interest in, direct foreign investment in, or control through such contractual agreements of Yubo Beijing. As a result of our contractual relationships with Yubo Beijing, we consolidate Yubo Beijing’s financial results in our consolidated financial statements and are the primary beneficiary of Yubo Beijing for accounting purposes only. Our corporate structure involving the VIE provides investors with contractual exposure to foreign investment in China-based companies where PRC laws prohibit direct foreign investment in Chinese operating companies in certain industries, such as Yubo Beijing. This structure involves unique risks to investors. For example, management through these contractual arrangements may be less effective than direct ownership, and we could face heightened risks and costs in enforcing these contractual arrangements, because there are substantial uncertainties regarding the interpretation and application of current and future PRC laws, regulations, and rules relating to these contractual arrangements. Our contractual arrangements with Yubo Beijing have not been tested in a court of law. If the PRC government finds such agreements non-compliant with relevant PRC laws, regulations, and rules, or if these laws, regulations, and rules or the interpretation thereof change in the future, we could be subject to severe penalties or be forced to relinquish our interests in Yubo Beijing or forfeit our rights under the contractual arrangements. See “Item 1A. Risk Factors—Risks Related to Our Corporate Structure.”

 

The OTCQB® Venture Market

 

On April 24, 2023, shares of our Class A common stock began being quoted on the OTCQB® Venture Market under the symbol “YBGJ”. 

 

COVID-19

 

On March 11, 2020, the World Health Organization declared the Covid-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets. Most U.S. states and many countries have issued policies intended to stop or slow the further spread of the disease.

 

Covid-19 and the U.S’s and China’s responses to the pandemic have significantly affected the economy. There are no comparable events that provide guidance as to the ultimate effect the Covid-19 pandemic may have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent of the effects on the economy, the markets we serve, our business, or our operations.

 

Regulatory Developments

 

Implication of the Holding Foreign Companies Accountable Act

 

The Holding Foreign Companies Accountable Act, or the HFCA Act, was enacted on December 18, 2020. The HFCA Act states that if the SEC determines that an issuer’s audit reports issued by a registered public accounting firm have not been subject to inspection by the PCAOB for three consecutive years beginning in 2021, the SEC shall prohibit such issuer’s securities from being traded on a national securities exchange or in the over-the-counter trading market in the United States.

 

On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act (“AHFCAA”), which was signed into law on December 29, 2022. the AHFCAA amended the HFCA Act and require the SEC to prohibit an issuer’s securities from trading on any U.S. stock exchanges if its auditor is not subject to PCAOB inspections for two consecutive years instead of three years.

 

 
5

Table of Contents

 

On December 2, 2021, the SEC adopted amendments to finalize rules implementing the submission and disclosure requirements in the HFCA Act. We will be required to comply with these rules if the SEC identifies us as a Commission-Identified Issuer (as defined in the final rules) under a process to be subsequently established by the SEC, and the SEC could prohibit the trading of our securities on national securities exchanges if we are identified as a Commission-Identified Issuer. Under the HFCA Act, our securities may be prohibited from trading on the Nasdaq or other U.S. stock exchanges if our auditor is not inspected by the PCAOB for three consecutive years, and this ultimately could result in our shares being delisted.

 

On December 16, 2021, PCAOB announced the PCAOB Holding Foreign Companies Accountable Act determinations (the “2021 PCAOB Determinations”) relating to the PCAOB’s inability to inspect or investigate completely registered public accounting firms headquartered in mainland China of the PRC or Hong Kong, a Special Administrative Region and dependency of the PRC, because of a position taken by one or more authorities in the PRC or Hong Kong.

 

On August 26, 2022, the PCAOB announced and signed a Statement of Protocol (the “Protocol”) with the CSRC and the Ministry of Finance of the PRC (the “MOF”). The Protocol provides the PCAOB with: (1) sole discretion to select the firms, audit engagements and potential violations it inspects and investigates, without any involvement of Chinese authorities; (2) procedures for PCAOB inspectors and investigators to view complete audit work papers with all information included and for the PCAOB to retain information as needed; (3) direct access to interview and take testimony from all personnel associated with the audits the PCAOB inspects or investigates.

 

The PCAOB reassessed the 2021 PCAOB Determinations that the positions taken by PRC authorities prevented the PCAOB from inspecting and investigating in mainland China and Hong Kong completely. The PCAOB sent its inspectors to conduct on-site inspections and investigations of firms headquartered in mainland China and Hong Kong from September to November 2022.

 

On December 15, 2022, the PCAOB announced in the 2022 Determination its determination that the PCAOB was able to secure complete access to inspect and investigate accounting firms headquartered in mainland China and Hong Kong, and the PCAOB Board voted to vacate previous determinations to the contrary. Should the PCAOB again encounter impediments to inspections and investigations in mainland China or Hong Kong as a result of positions taken by any authority in either jurisdiction, including by the CSRC or the MOF, the PCAOB will make determinations under the HFCAA as and when appropriate.

 

As of the date of this Quarterly Report, our auditor, Michael T. Studer CPA P.C., an independent registered public accounting firm headquartered in the United States, is currently subject to PCAOB inspections and has been inspected by the PCAOB on a regular basis. However, in the event it is later determined that the PCAOB is unable to inspect or investigate completely our auditor because of a position taken by an authority in a foreign jurisdiction, then such lack of inspection could cause trading in our securities to be delisted from the stock exchange in the United States pursuant to the HFCA Act.

 

Cybersecurity Review Measures

 

On December 28, 2021, the Cyberspace Administration of China (“CAC”) published the revised Measures for Cybersecurity Review (“CRM”), which further restates and expands the applicable scope of the cybersecurity review. The revised CRM took effect on February 15, 2022. Pursuant to the revised CRM, if a network platform operator holding personal information of over one million users seeks for “foreign” listing, it must apply for the cybersecurity review, and operators of critical information infrastructure purchasing network products and services are also obligated to apply for the cybersecurity review for such purchasing activities. Although the CRM provides no further explanation on the extent of “network platform operator” and “foreign” listing, we do not believe we are obligated to apply for a cybersecurity review pursuant to the revised CRM, considering that (i) we are not in possession of or otherwise holding personal information of over one million users and it is also very unlikely that we will reach such threshold in the near future; and (ii) as of the date of this Quarterly Report, we have not received any notice or determination from applicable PRC governmental authorities identifying it as a CIIO or requiring us to go through cybersecurity review or similar government reviews. That being said, considering that the revised CRM empowers the cybersecurity review office to initiate cybersecurity review when they believe any particular data processing activities “affect or may affect national security”, and that the revised CRM is new, it is uncertain whether the competent government authorities will deem that Yubo Beijing’s data processing activities may affect national security and thus initiating the cybersecurity review against Yubo Beijing’s businesses, and whether the competent government authorities, including the CAC, will adopt new laws, regulations or rules related to the revised CRM subjecting Yubo Beijing or its business to the cybersecurity review. We cannot guarantee, however, that we will not be subject to the cybersecurity review in the future. If a cybersecurity review is determined to apply to us in the future, we may be required to suspend our operations or experience other disruptions to our operations. Cybersecurity review could also result in negative publicity with respect to our Company and diversion of our managerial and financial resources, which could materially and adversely affect our business, financial condition, and results of operations. Failure of cybersecurity, data privacy and data security compliance which may be identified during any of such cybersecurity review could subject Yubo Beijing to penalties, damage its reputation and brand, and harm its business and results of operations.

 

 
6

Table of Contents

 

Furthermore, on August 20, 2021, the Standing Committee of the National People’s Congress promulgated the PRC Personal Information Protection Law (the “PIPL”), which took effect in November 2021. The PIPL provides that any entity involving processing of personal information (“PI Handler”) shall take various measures to prevent the disclosure, modification or losing of the personal information processed by such entity, including, but not limited to, formulating a related internal management system and standard of operation, conducting classified management of personal information, taking safety technology measures to encrypt and de-identify the processed personal information, providing regular safety training and education for staff and formulating a personal information safety emergency accident plan. The PIPL further provides that a PI Handler shall conduct a prior evaluation of the impact of personal information protection before the occurrence of various situations, including, but not limited to, processing of sensitive personal information (personal information that, once leaked or illegally used, may lead to discrimination against an individual or serious harm to an individual’s personal or property safety, including information on an individual’s ethnicity, religious beliefs, personal biological characteristics, medical health, financial accounts, personal whereabouts), using personal information to make automated decisions and providing personal information to any overseas entity. Notably, in case of cross-border transfer of personal information, the PIPL requires the PI Handler to either (i) complete a mandatory security assessment by CAC, (ii) complete the personal information protection certification (the “PIPC”) by a certification institution designated by the CAC, or (iii) conclude a standard contract provided by CAC with the foreign recipients.

 

On July 7, 2022, the CAC promogulated the Outbound Data Transfer Security Assessment Measures (the “Measures”), which became effective on September 1, 2022. According to the Measures, a PI Handler should declare a mandatory security assessment for its outbound data transfer to the CAC through the local provincial cyberspace administration under the following circumstances (i) where such PI Handler provides critical data outside the territory of the PRC, (ii) where the PI Handler being a CIIO or processing the personal information of more than one million individuals provides personal information outside the territory of the PRC, (iii) where a PI Handler has provided personal information of 100,000 individuals or sensitive personal information of 10,000 individuals in total outside the territory of the PRC since January 1 of the previous year; or (iv) other circumstances prescribed by the CAC for which declaration for security assessment for cross-border data transfers is required. Considering that (i) Yubo Beijing is not in possession of or otherwise holding personal information of over one million users and it is also very unlikely that we will reach such threshold in the near future; (ii) as of the date of this Quarterly Report, Yubo Beijing has not received any notice or determination from applicable PRC governmental authorities identifying Yubo Beijing as a CIIO, or as a processor of critical data, and (iii) since January 1, 2022, Yubo Beijing has not provided personal information of 100,000 individuals or sensitive personal information of 10,000 individuals outbound accumulatively, we do not believe we are currently obliged to declare a mandatory security assessment under the Measures. However, according to the draft version of the PRC national standard “Information security technology—Guideline for identification of critical data” dated January 2022, information related to human genetic resources might fall into the scope of critical data. Although this national standard has not released its final version and become effective yet, if we are deemed to be a PI Handler providing critical data outbound in the future, we might be subject to the mandatory security assessment as mentioned above.

 

On November 4, 2022, the CAC and the State Administration for Market Regulation (the “SAMR”) jointly issued the Notification on the Implementation of Personal Information Protection Certification, formally initiating the mechanism of PIPC. In parallel, on December 16, 2022, the National Information Security Standardization Technical Committee released an updated version of the Guidance on Network Security Standardized Practice – Specification for Certification of Personal Information Cross-Border Processing Activities, which provides the general principles and detailed requirements for cross-border PIPC.

 

 
7

Table of Contents

 

On February 24, 2023, the CAC released the Measures for the Standard Contract for Cross-Border Transfer of Personal Information, along with the final version of the standard contract for the cross-border transfer of personal information outside of mainland China (the “PRC Standard Contract”), which came into effect on June 1, 2023. A PI Handler may choose either (i) to complete a PIPC, or (ii) to conclude a PRC Standard Contract with the foreign recipient and submit it along with other required materials to the provincial-level CAC where the PI Handler is located for filing to ensure the legality of a cross-border transfer of personal information, as long as not falling into the circumstances required for a mandatory security assessment as mentioned above.

 

Yubo Beijing’s business involves the processing of personal information of customers using Yubo Beijing’s healthcare products and receiving Yubo Beijing’s services, which may be deemed as sensitive personal information. Considering that (i) Yubo Beijing has not provided the personal information collected and gathered in its business outside the territory of China, (ii) our Company do not have the access to the personal information gathered by Yubo Beijing, based on our understanding of current PRC laws and regulations, we are not subject to the regulations over the cross-border transfer of personal information so far. However, given that the national security legal framework imposes stricter data localization and protection requirements on personal information and human health-related data in recent years, we might need to maintain the data and personal information collected and generated in our business in mainland China, enter into standard contracts with the overseas recipients of any personal information processed by us (if any), conduct self-assessments, undergo security assessments, or even obtain the requisite approvals from the Chinese government if the transmission of such information and data outside of mainland China is needed, which could significantly increase our operating costs or cause delays or disruptions in our business operations. Furthermore, if Yubo Beijing does not take measures to review and improve its mechanisms in protecting personal information, failure of personal information protection compliance could subject Yubo Beijing to penalties, damage its reputation and brand and harm its business and results of operations.

  

Cybersecurity Risk Management, Strategy, Governance and Incident Reporting

  

On July 26, 2023, the SEC adopted amendments to its rules to require disclosure regarding cybersecurity risk management, strategy, governance and incident reporting by public companies. The SEC’s adopted amendments require public companies to (i) disclose, on a current basis, any cybersecurity incident it deems to be material within four business days on a Form 8-K; (ii) describe, on a periodic basis, the company’s processes, if any, for the assessment, identification and management of material risks from cybersecurity threats, as well as whether any risks from cybersecurity threats have materially affected or are reasonably likely to materially affect their business strategy, results of operations or financial condition; and (iii) describe, on a periodic basis, the board’s oversight of risks from cybersecurity threats and management’s role in assessing and managing those risks. The amendments will require ongoing evaluation and analysis of possible changes in our applicable processes and procedures, including regarding cyber incident response plans and procedures, disclosure analysis framework, risk management processes, and board oversight structure.

 

Disclosure

requirements for risk management, strategy and governance will become effective for all registrants for fiscal years ending on or after December 15, 2023. As such, we will be required to provide our risk management strategy and governance disclosures in our annual report on Form 10-K for the year ending December 31, 2023. The material incident disclosure requirements will become effective on or after December 18, 2023. We, as a “smaller reporting company”, have a 180-day deferral period to postpone the disclosure of any material cybersecurity incident in current report on Form 8-K. As such, we will be required to report material cybersecurity incidents beginning June 2024.

  

Other

 

To operate its business activities in China, Yubo Beijing is required to obtain the following licenses and approvals. Yubo Beijing has obtained such licenses and approvals, and, to date, no application for any such licenses and approvals has been denied.

 

Licenses and Approvals

 

PRC Regulatory Authority

 

 

 

Food Operation License Permit

 

Xicheng District Market Supervision and Administration Office of Beijing Municipality

 

 

 

Medical License Distribution Enterprise Filing Certificate

 

Xicheng District Market Supervision and Administration Office of Beijing Municipality

 

Major Customers

 

Yubo Beijing has historically generated most of its revenue from a limited number of customers. Two customers accounted for approximately 14.8% and 14.8% of Yubo Beijing’s total sales for the nine months ended September 30, 2023.

 

Corporate Information

 

Our principal executive offices are located at room 105, building 5, 31 Xishiku Avenue, Xicheng District, Beijing, PRC 100034. Our telephone number is +86 (040) 0677-6010. Our website address is http://www.yubogroup.com/. The information contained in, or that can be accessed through, our website is not incorporated by reference into, and is not a part of, this Quarterly Report. You should not consider any information on our website to be part of this Quarterly Report or in decides whether to purchase our securities. We have included our website address in this Quarterly Report solely for informational purposes.

 

 
8

Table of Contents

 

Critical Accounting Principles and Estimates

 

This section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. We consider certain accounting policies related to fair value measurements and earnings per share to be critical accounting policies that require the use of significant judgments and estimates relating to matters that are inherently uncertain and may result in materially different results under different assumptions and conditions. See Note 2 – Summary of Significant Accounting Policies to our unaudited consolidated financial statements for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Quarterly Report.

 

As of September 30, 2023, the impact of COVID-19 on our business continued to unfold. As a result, many of our estimates and assumptions carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change in future periods.

 

Recently Issued and Adopted Accounting Pronouncements

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842).” ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. For more information, see Note 2: Summary of Significant Accounting Policies to our unaudited consolidated financial statements for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Quarterly Report.

 

We do not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

 

Results of Operations for the Three Months Ended September 30, 2023 Compared to the Three Months Ended September 30, 2022 and for the Nine Months Ended September 30, 2023 Compared to the Nine Months Ended September 30, 2022

 

Sales, Cost of Goods Sold and Gross Profit 

 

Our sales increased to $428,510 for the three months ended September 30, 2023 from $14,580 for the three months ended September 30, 2022, primarily as a result of  the launch of our new health management and health maintenance services as a new revenue stream during the quarter. Our cost of goods sold increased to $84,428 for the three months ended September 30, 2023 from $4,980 for the three months ended September 30, 2022, primarily as a result of the increase in sales. Accordingly, our gross profit increased to $344,082 for the three months ended September 30, 2023 from $9,600 for the three months ended September 30, 2022.

 

Our sales increased to $582,390 for the nine months ended September 30, 2023 from $37,763 for the nine months ended September 30, 2022, primarily as a result of the launch of our new health management and health maintenance services as a new revenue stream during the third quarter. Our cost of goods sold increased to $181,267 for the nine months ended September 30, 2023 from $14,046 for the nine months ended September 30, 2022, primarily as a result of the increase in sales. Accordingly, our gross profit increased to $401,123 for the nine months ended September 30, 2023 from $23,717 for the nine months ended September 30, 2022.

 

 
9

Table of Contents

 

Operating Expenses

 

Our operating expenses increased to $337,659 for the three months ended September 30, 2022 from $247,870 for the three months ended September 30, 2022, primarily as a result of a decrease in employee compensation expense.

 

Our operating expenses decreased to $1,078,508 for the nine months ended September 30, 2023 from $1,332,422 for the nine months ended September 30, 2022, primarily as a result of a decrease in occupancy expense.

 

Income (Loss) from Operations

 

Our income from operations was $6,423 for the three months ended September 30, 2023, as compared to loss from operations of $(238,096) for the three months ended September 30, 2022. The increase in our income from operations was primarily due to the new revenue stream provided by our new health management and health maintenance services that we launched in the third quarter.

 

Our loss from operations was $(1,078,508) for the nine months ended September 30, 2023, as compared to $(1,308,705) for the nine months ended September 30, 2022. The decrease in our loss from operations was primarily due to the new revenue stream provided by our new health management and health maintenance services that we launched in the third quarter.

 

Other Income (Expense)

 

Our other expense was $(130) for the three months ended September 30, 2023, as compared to other income of $174 for the three months ended September 30, 2022. The decrease was primarily due to interest expense.

 

Our other expense was $(316) for the nine months ended September 30, 2023, as compared to other income of $102 for the nine months ended September 30, 2022. The decrease was primarily due to interest expense.

 

Net Income (Loss)

 

Our net income was $6,293 for the three months ended September 30, 2023, as compared to a net loss of $(238,096) for the three months ended September 30, 2022. The increase in our net income was primarily due to higher gross profit and higher revenue from the new revenue stream.  

 

Our net loss was $(677,701) for the nine months ended September 30, 2023, as compared to $(1,308,603) for the nine months ended September 30, 2022. The decrease was primarily due to higher gross profit and higher revenue from the new revenue stream.  

 

Liquidity and Capital Resources

 

As of September 30, 2023, we had cash and equivalents on hand of $5,295 and a negative working capital of $(2,152,984). Generally, the primary sources of our funds have been cash from operations, loans from our shareholders and capital contributions. We believe that our cash on hand and working capital will be sufficient to meet our and Yubo Beijing’s anticipated cash requirements through 2023. We intend to continue working toward identifying and obtaining new sources of financing and we intend to raise additional capital in the fourth quarter of 2023 through the next fiscal year. No assurances can be given that we will be successful in obtaining additional financing in the future. Any future financing that we may obtain may cause significant dilution to existing stockholders. Any debt financing or other financing of securities senior to common stock that we are able to obtain will likely include financial and other covenants that will restrict our flexibility. Any failure to comply with these covenants would have a negative impact on our business, prospects, financial condition, results of operations and cash flows.

 

If adequate funds are not available, we may be required to delay, scale back or eliminate portions of Yubo Beijing’s operations, cease operations or obtain funds through arrangements with strategic partners or others that may require us to relinquish rights to certain of our assets. Accordingly, the inability to obtain such financing could result in a significant loss of ownership and/or control of our assets and could also adversely affect our ability to fund Yubo Beijing’s continued operations and the expansion efforts.

 

 
10

Table of Contents

 

We expect to incur significant legal and accounting costs in connection with being a public company. We expect those fees will be significant and will continue to impact our liquidity. Those fees will be higher as our business volume and activity increases.

 

Cash Flows

 

Net cash provided by (used in) operating activities

 

Net cash used in operating activities was $(180,618) for the nine months ended September 30, 2023, as compared to net cash provided by operating activities of $88,578 for the nine months ended September 30, 2022. The decrease in cash from operations was primarily due to an increase in prepaid expense.

 

Net cash provided by (used in) investing activities

 

Net cash provided by investing activities was nil for the nine months ended September 30, 2023, as compared to net cash used in investing activities of $(39,772) for the nine months ended September 30, 2022. The decrease in cash from investing activities was primarily due to that no intangible assets were purchased during the nine month ended September 30, 2023.

 

Net cash provided by (used in) financing activities

 

Net cash provided by financing activities was nil for the nine months ended September 30, 2023, as compared to $nil for the nine months ended September 30, 2022.

 

Current Liabilities

 

As of September 30, 2023, Yubo Beijing received an aggregate amount of $422,005 from nine PRC entities. The related verbal agreements provide for the nine entities to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the nine PRC entities have the right to request the return of their advances.

 

Shareholder Loans

 

In May and November 2021 and April and September 2022, we entered into several verbal loan agreements with World Precision Medicine Technology Inc. (“World Precision”), a company owned and controlled by Mr. Cheung Ho Shun, our existing shareholder, which provided the Company with working capital loans of an aggregate principal amount of $819,229. Such loans have been settled by our issuance of an aggregate of 1,638,458 new shares of our Class A common stock to World Precision in September 2022. As of the date of this Quarterly Report, Mr. Cheung Ho Shun is the beneficial owner of an aggregate of 7,121,458 shares of our Class A common stock, representing approximately 5.9% of the total shares of such class issued and outstanding.

 

As of September 30, 2023, we also had payables due to Mr. Jun Wang, our director, President and Chief Executive Officer, in the amount of $1,046,267, to Mr. Yang Wang, our director, in the amount of $434,834, to Mr. Huang Li, our indirect shareholder, in the amount of $53,480, and to Mr. Jin Wei, our shareholder, in the amount of $10,000.

 

All of our shareholder loans are due on demand and non-interest bearing.

 

Going concern

 

The accompanying interim unaudited consolidated financial statements for the three and nine months ended September 30, 2023 included an explanatory note referring to our recurring operating losses and expressing substantial doubt in our ability to continue as a going concern. Our consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. To date, we have not yet established an ongoing source of revenues and cash flows sufficient to cover our operating costs and allow us to continue as a going concern. For the three and nine months ended September 30, 2023, we had net income (loss) of $6,293 and $(677,701), respectively. These factors among others raise substantial doubt about our ability to continue as a going concern for a reasonable period of time.

 

 
11

Table of Contents

 

Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our consolidated financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

 

 Off-Balance Sheet Arrangements

 

We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s equity or that are not reflected in its consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item. 

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our chief executive officer and our chief financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this Quarterly Report (the “Evaluation Date”), to ensure that information that we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms

 

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report, management, with the participation of our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of such date.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal controls over financial reporting that occurred during the quarterly period ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company have been detected.

  

Inherent Limitations on Effectiveness of Internal Controls

 

The Company’s management, including the chief executive officer and chief financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

 
12

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are currently not a party to any material legal or administrative proceedings.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Rule 10b5-1 Trading Plans 

 

During the quarter ended September 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).

 

 
13

Table of Contents

 

Item 6. – Exhibits.

 

3.1

 

Articles of Incorporation of Registrant, as amended (1)

3.2

 

Bylaws of Registrant (1)

31.1

 

Certification of Principal Executive Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Principal Financial Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.ins

 

XBRL Instance Document

101.sch

 

XBRL Taxonomy Schema Document

101.cal

 

XBRL Taxonomy Calculation Document

101.def

 

XBRL Taxonomy Linkbase Document

101.lab

 

XBRL Taxonomy Label Linkbase Document

101.pre

 

XBRL Taxonomy Presentation Linkbase Document

____________________

(1)

Filed as an exhibit to the Current Report on Form 8-K filed by the Company with the SEC on January 14, 2021, and is incorporated herein by reference.

 

 
14

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

YUBO INTERNATIONAL BIOTECH LIMITED

 

 

 

 

 

Date: November 20, 2023

By:

/s/ Jun Wang

 

 

 

Jun Wang

 

 

 

President, Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

Date: November 20, 2023

By:

/s/ Lina Liu

 

 

 

Lina Liu

 

 

 

Chief Financial Officer, Treasurer and Secretary

 

 

 

(Principal Financial and Accounting Officer)

 

 

 
15

 

nullnullnullnullv3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 19, 2023
Cover [Abstract]    
Entity Registrant Name YUBO INTERNATIONAL BIOTECH LIMITED  
Entity Central Index Key 0000895464  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   119,816,343
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-21320  
Entity Incorporation State Country Code NY  
Entity Tax Identification Number 11-3074326  
Entity Address Address Line 1 Room 105  
Entity Address Address Line 2 Building 5  
Entity Address Address Line 3 31 Xishiku Avenue  
Entity Address City Or Town Xicheng District  
Entity Address Region Beijing  
Entity Address Country CN  
City Area Code 040  
Local Phone Number 0677-6010  
Entity Interactive Data Current Yes  
v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 5,295 $ 18,220
Receivables 48,510 51,932
Prepaid expenses 171,320 64,253
Inventory 209,746 322,173
Due from related parties 277,432 293,434
Total Current Assets 712,303 750,011
Property and equipment, net 528,322 616,652
Intangible assets, net 55,585 67,679
Operating lease right of use assets 490,781 790,499
Lease security deposits 116,901 123,709
Total Assets 1,903,892 2,348,551
Current liabilities    
Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $253,914 and $276,325 at September 30, 2023 and December 31, 2022, respectively) 547,381 549,838
Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $422,005 and $459,970 as of September 30, 2023 and December 31, 2022, respectively) 422,005 459,970
Due to related parties (including due to related parties of VIE without recourse to the Company of $1,441,101 and $1,057,052 as of September 30, 2023 and December 31, 2022, respectively) 1,544,582 1,113,617
Operating lease liabilities - current (including operating lease liabilities - current of VIE without recourse to the Company of $259,689 and $316,185 as of September 30, 2023 and December 31, 2022, respectively) 351,319 400,054
Total Current Liabilities 2,865,287 2,523,479
Non-current liabilities    
Operating lease liabilities - non-current (including operating lease liability - non- current of VIE without recourse to the Company of $0 and $122,976 as of September 30, 2023 and December 31, 2022, respectively) 139,462 390,445
Total Liabilities 3,004,749 2,913,924
Shareholders' Equity:    
Preferred stock, par value $.01 per share, 5,000,000 shares authorized, none issued 0 0
Additional Paid in Capital 2,935,190 2,935,190
Accumulated deficit (4,368,127) (3,690,426)
Accumulated other comprehensive income (loss) 212,260 70,043
Total Shareholders' Equity (1,100,857) (565,373)
Total Liabilities and Shareholders' Equity 1,903,892 2,348,551
Common Class A [Member]    
Shareholders' Equity:    
Common stock, value 119,816 119,816
Common Class B [Member]    
Shareholders' Equity:    
Common stock, value $ 4 $ 4
v3.23.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Accounts payable and accrued expense VIE without recourse $ 253,914 $ 276,325
Advances from prospective customers/distributors without recourse 422,005 459,970
Due to related parties without recourse 1,441,101 1,057,052
Operating lease liabilities current of VIE without recourse 259,689 316,185
Operating lease liability non current of VIE without recourse $ 0 $ 122,976
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 0 0
Common Class A [Member]    
Common stock, par value $ 0.001 $ 0.001
Common Stock Shares Authorized 1,000,000,000 1,000,000,000
Common stock, issued 119,816,343 119,816,343
Common stock, outstanding 119,816,343 119,816,343
Common Class B [Member]    
Common stock, par value $ 0.001 $ 0.001
Common Stock Shares Authorized 3,750,000 3,750,000
Common stock, issued 4,447 4,447
Common stock, outstanding 4,447 4,447
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue        
Sales of products and services $ 428,510 $ 14,580 $ 582,390 $ 37,763
Cost of goods and services sold (84,428) (4,980) (181,267) (14,046)
Gross Profit 344,082 9,600 401,123 23,717
Operating expenses:        
Sales commissions 0 14 0 8,098
Employee compensation 151,515 143,862 456,935 507,388
Occupancy 124,370 177,153 287,964 735,645
Provision for doubtful accounts 0 (94,831) 0 (44,407)
Depreciation and amortization of property and equipment 44,206 3,067 66,309 9,885
Amortization of intangible assets 2,862 2,208 8,640 6,253
Other operating expenses 14,706 16,397 258,660 109,560
Total Operating Expenses 337,659 247,870 1,078,508 1,332,422
Income (loss) from operations 6,423 (238,270) (677,385) (1,308,705)
Other Income (Expenses)        
Interest expenses 130 174 316 102
Total Other Income (Expenses) (130) 174 (316) 102
Income (Loss) before Provision for Income Tax 6,293 (238,096) (677,701) (1,308,603)
Provision for Income Tax 0 0 0 0
Net income (loss) $ 6,293 $ (238,096) $ (677,701) $ (1,308,603)
Net income (loss) per share basic and diluted $ 0.00 $ (0.00) $ (0.01) $ (0.01)
Weighted average common shares outstanding basic and diluted 119,820,790 118,698,803 119,820,790 118,356,381
Comprehensive income (loss)        
Net income (loss) $ 6,293 $ (238,096) $ (677,701) $ (1,308,603)
Foreign currency translation adjustment 43,469 12,368 142,217 (37,559)
Total comprehensive income (loss) $ 49,762 $ (225,728) $ (535,484) $ (1,346,162)
v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock Class A
Common Stock Class B
Additional Paid-In Capital
Accumulated Deficit
Accumulated other comprehensive Income (loss)
Balance, shares at Dec. 31, 2021   118,177,885 4,447      
Balance, amount at Dec. 31, 2021 $ (131,198) $ 118,178 $ 4 $ 2,117,599 $ (2,485,432) $ 118,453
Net loss for the three months ended March 31, 2022 (578,948) 0 0 0 (578,948) 0
Foreign currency adjustment (49,977) $ 0 $ 0 0 0 (49,977)
Balance, shares at Mar. 31, 2022   118,177,885 4,447      
Balance, amount at Mar. 31, 2022 (760,123) $ 118,178 $ 4 2,117,599 (3,064,380) 68,476
Balance, shares at Dec. 31, 2021   118,177,885 4,447      
Balance, amount at Dec. 31, 2021 (131,198) $ 118,178 $ 4 2,117,599 (2,485,432) 118,453
Net loss for the three months ended March 31, 2022 (1,308,603)          
Foreign currency adjustment (37,559)          
Balance, shares at Sep. 30, 2022   119,916,343 4,447      
Balance, amount at Sep. 30, 2022 (658,141) $ 119,816 $ 4 2,935,190 (3,794,035) 80,884
Balance, shares at Mar. 31, 2022   118,177,885 4,447      
Balance, amount at Mar. 31, 2022 (760,123) $ 118,178 $ 4 2,117,599 (3,064,380) 68,476
Net loss for the three months ended March 31, 2022 (491,559) 0 0 0 (491,559) 0
Foreign currency adjustment 50 $ 0 $ 0 0 0 50
Balance, shares at Jun. 30, 2022   118,177,885 4,447      
Balance, amount at Jun. 30, 2022 (1,251,632) $ 118,178 $ 4 2,117,599 (3,555,939) 68,526
Net loss for the three months ended March 31, 2022 (238,096) 0 0 0 (238,096) 0
Foreign currency adjustment 12,368 $ 0 0 0 0 12,368
Conversion of World Precision Debt, shares   1,638,458        
Conversion of World Precision Debt, amount 819,229 $ 1,638 $ 0 817,591 0 0
Balance, shares at Sep. 30, 2022   119,916,343 4,447      
Balance, amount at Sep. 30, 2022 (658,141) $ 119,816 $ 4 2,935,190 (3,794,035) 80,884
Balance, shares at Dec. 31, 2022   119,816,343 4,447      
Balance, amount at Dec. 31, 2022 (565,373) $ 119,816 $ 4 2,935,190 (3,690,426) 70,043
Net loss for the three months ended March 31, 2022 (316,667) 0 0 0 (316,667) 0
Foreign currency adjustment 43,285 $ 0 $ 0 0 0 43,285
Balance, shares at Mar. 31, 2023   119,816,343 4,447      
Balance, amount at Mar. 31, 2023 (838,755) $ 119,816 $ 4 2,935,190 (4,007,093) 113,328
Balance, shares at Dec. 31, 2022   119,816,343 4,447      
Balance, amount at Dec. 31, 2022 (565,373) $ 119,816 $ 4 2,935,190 (3,690,426) 70,043
Net loss for the three months ended March 31, 2022 (677,701)          
Foreign currency adjustment 142,217          
Balance, shares at Sep. 30, 2023   119,816,343 4,447      
Balance, amount at Sep. 30, 2023 (1,100,857) $ 119,816 $ 4 2,935,190 (4,368,127) 212,260
Balance, shares at Mar. 31, 2023   119,816,343 4,447      
Balance, amount at Mar. 31, 2023 (838,755) $ 119,816 $ 4 2,935,190 (4,007,093) 113,328
Net loss for the three months ended March 31, 2022 (367,327) 0 0 0 (367,327) 0
Foreign currency adjustment 55,463 $ 0 $ 0 0 0 55,463
Balance, shares at Jun. 30, 2023   119,816,343 4,447      
Balance, amount at Jun. 30, 2023 (1,150,619) $ 119,816 $ 4 2,935,190 (4,374,420) 168,791
Net loss for the three months ended March 31, 2022 6,293 0 0 0 6,293 0
Foreign currency adjustment 43,469 $ 0 $ 0 0 0 43,469
Balance, shares at Sep. 30, 2023   119,816,343 4,447      
Balance, amount at Sep. 30, 2023 $ (1,100,857) $ 119,816 $ 4 $ 2,935,190 $ (4,368,127) $ 212,260
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net loss $ (677,701) $ (1,308,603)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 74,949 16,139
Changes in operating assets and liabilities:    
Receivables 3,422 113,495
Prepaid expenses (107,068) 82,718
Inventory 112,426 33,752
Due from related parties 16,003 113,063
Lease security deposits 6,808 69,439
Accounts payable and accrued expenses (2,456) 408,223
Advances from prospective customers/distributors (37,965) (38,105)
Due to related parties 430,964 598,457
Net cash provided by (used in) operating activities (180,618) 88,578
Cash flows from investing activities:    
Purchases of property and equipment 0 0
Purchase of intangibles 0 (39,772)
Net cash used in investing activities 0 (39,772)
Cash flows from financing activities 0 0
Effect of exchange rate changes 167,693 13,643
Net increase (decrease) in cash (12,925) 62,449
Cash at beginning of period 18,220 27,517
Cash at end of period 5,295 89,966
Supplemental Cash Flow Information:    
Income taxes paid 0 0
Interest paid $ 0 $ 0
v3.23.3
ORGANIZATION
9 Months Ended
Sep. 30, 2023
ORGANIZATION  
ORGANIZATION

NOTE 1 – ORGANIZATION

 

Yubo International Biotech Limited (formerly Magna-Lab Inc.) (the “Company”), a New York corporation, acquired Platinum International Biotech Co. Ltd. (“Platinum”) in a “reverse merger” transaction on January 14, 2021.

 

On January 14, 2021 (the “Closing Date”), the Company closed a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among the Company, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“PRC”) (“Yubo Beijing”), and certain selling stockholders named therein.

 

In accordance with the terms of the Exchange Agreement, on the Closing Date, the Company issued a total of 117,000,000 shares of its Class A common stock to the Selling Stockholders, who were then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of the Company’s issued and outstanding capital stock, Platinum became the Company’s wholly-owned subsidiary, and the Company acquired the business and operations of Platinum and Yubo Beijing. Immediately prior to the Exchange Transaction, the Company had 117,875,323 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Exchange Transaction and the surrender and cancellation of 116,697,438 shares held by Lina Liu, the controlling shareholder, Chief Financial Officer, Treasurer and Secretary of the Company, the Company had 118,177,885 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding.

 

Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. On May 4, 2020, Platinum incorporated a wholly owned subsidiary Platinum International Biotech (Hong Kong) Limited (“Platinum HK”) in Hong Kong. On September 4, 2020, Platinum HK incorporated a wholly foreign owned enterprise (“WFOE”) Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”) in Chengdu, China.

 

On September 11, 2020, Yubo Chengdu entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Yubo International Biotech (Beijing) Limited (“Yubo Beijing”). Pursuant to the VIE agreements, Yubo Beijing became Yubo Chengdu’s contractually controlled affiliate. The purpose and effect of the VIE Agreements is to provide Yubo Chengdu with all management control and net profits earned by Yubo Beijing.

 

Yubo Beijing was incorporated on June 14, 2016. For the year ended December 31, 2020 (commencing April 2020), Yubo Beijing sold approximately 850 nebulizers to customers in the People’s Republic of China (“PRC”). In 2021, 2022 and 2023, Yubo Beijing sales also included sales of skincare products, hair care products, healthy beverages, and male and female personal care products. Commencing in the quarterly period ended  September 30, 2023, Yubo Beijing started selling health management and health maintenance service agreements to customers.

 

Upon executing the series of VIE agreements in September 2020, Yubo Beijing has been considered a Variable Interest Entity (“VIE”) of Yubo Chengdu, its primary beneficiary. Accordingly, Yubo Beijing has been consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.

 

The officers, directors, and controlling beneficial owners of Yubo Beijing from its inception on June 14, 2016 were also officers, directors, and controlling beneficial owners of Platinum. Accordingly, the accompanying consolidated financial statements include Yubo Beijing’s operations from its inception on June 14, 2016.

 

On January 21, 2021 and December 31, 2020, respectively, the Company formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) as a subsidiary of Yubo Beijing and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) as a subsidiary of Platinum HK.

 

Yubo International Biotech Limited and its consolidated subsidiaries and VIE are collectively referred to herein as the “Company” unless specific reference is made to an entity.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Interim Financial Information

 

The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2022, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended December 31, 2022.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·      A New York Corporation

·      Incorporated on February 22, 1991

·      A holding company

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·      A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited.  (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a wholly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·      A PRC company incorporated on January 21, 2021

 

100% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·      A PRC company incorporated on December 20, 2020

 

 

100% owned by Platinum HK

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo Beijing. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo Beijing by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo Beijing nominated by Yubo WFOE.

 

Financial Statements of Yubo Beijing (VIE)

 

The assets and liabilities of Yubo Beijing (VIE) at September 30, 2023 and December 31, 2022 consist of:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

Cash

 

$912

 

 

$3,922

 

Receivables (net)

 

 

 

 

 

624

 

Prepaid Expenses

 

 

145,240

 

 

 

52,804

 

Inventory

 

 

209,746

 

 

 

322,173

 

Due from related parties

 

 

277,432

 

 

 

293,434

 

Property and equipment (net)

 

 

17,901

 

 

 

14,766

 

Intangible assets (net)

 

 

55,584

 

 

 

67,679

 

Operating lease right of use asset

 

 

259,689

 

 

 

499,161

 

Lease security deposit

 

 

81,209

 

 

 

85,372

 

Investment in Yubo Jingzhi (A)

 

 

205,537

 

 

 

217,391

 

Receivables from other consolidated entities (A)

 

 

353,611

 

 

 

337,790

 

Total assets

 

 

1,606,861

 

 

 

1,895,116

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

253,914

 

 

 

276,325

 

Advances from prospective customers/distributors

 

 

422,005

 

 

 

459,970

 

Due to related parties

 

 

1,441,101

 

 

 

1,057,052

 

Operating lease liabilities

 

 

259,689

 

 

 

499,161

 

Payables to other consolidated entities (A)

 

 

412,579

 

 

 

437,826

 

Total liabilities

 

 

2,789,288

 

 

 

2,730,334

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

$(1,182,427)

 

$(835,218)

(A) Eliminated in consolidation.

 

Except for $190,462 occupancy expense, $8,748 depreciation expense and $50,262 other operating expenses for the nine months ended September 30, 2023 and except for $399,633 occupancy expense and $36,313 other operating expenses for the nine months ended September 30, 2022, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the nine months ended September 30, 2023 and September 30, 2022 represent revenues and expenses of Yubo Beijing.

 

Foreign Currency Translation

 

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=7.0977 RMB for the nine months ended September 30, 2023 and $1=6.7368 for the nine months ended September 30, 2022), assets and liabilities are translated at the current exchange rate at the end of the period ($1=7.2980 RMB at September 30, 2023 and $1=6.900 RMB at December 31, 2022), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

Inventories

 

Inventories, mainly consisting of nebulizers and components and other  health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

 

Intangible Assets

 

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software 

 

5 years

Patents

 

20 years

 

Impairment of Long-Lived Assets

 

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

 

Fair Value of Financial Instruments

 

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

 

Revenue Recognition

 

The Company derives its revenue from (1) the sale of health management and health maintenance service agreements (commencing in the quarterly period ended September 30, 2023 and (2) the sale of nebulizers containing frozen tubes with medical fluid and from the sale of other health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company adopted ASC 606 requires the use of a five-step model to recognize revenue from contracts with customers. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our contract with performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

 

Allowance for Doubtful Accounts

 

Trade accounts receivable arise from the sale of products and services on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding  trade account receivables for possible write off. It is our policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due,  and we ship product only when our ability to collect payment from our customer for the new order is probable.

 

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We  determine the allowance based on known troubled accounts, weighting probabilities of future conditions and expected outcomes, and other currently available evidence.

 

Advertising Costs

 

Advertising costs are expensed as incurred.

 

Income Taxes

 

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely than not that some portion, or all, of the deferred tax assets will not be realized.

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

 

Net Income (Loss) per Share

 

Basic net income (loss) per share is computed by dividing net loss by the weighted average number of Class A and Class B common shares outstanding during the period.

 

Diluted net income (loss) per share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into common shares. For the periods presented, the Company had no dilutive securities outstanding.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the increase (decrease) in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive income (loss) is reported in the consolidated statements of operations and comprehensive income (loss), including net income (loss) and foreign currency translation adjustments, presented net of tax.

 

New Accounting Pronouncements

 

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 for interim and annual reporting periods beginning after December 15, 2018.

 

For finance leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

 

 

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

 

 

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

 

For operating leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

 

 

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

 

 

·

Classify all cash payments within operating activities in the statement of cash flows.

 

Other than increasing assets and liabilities at the inception of the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

v3.23.3
GOING CONCERN
9 Months Ended
Sep. 30, 2023
GOING CONCERN  
GOING CONCERN

NOTE 3 – GOING CONCERN

 

The Company’s financial statements as of September 30, 2023 and December 31, 2022 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. At September 30, 2023, the Company had cash of $5,295 and negative working capital of $2,152,984. For the nine months ended September 30, 2023 and September 30, 2022, the Company had losses of $677,701 and $1,308,603, respectively.  These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

v3.23.3
INVENTORY
9 Months Ended
Sep. 30, 2023
INVENTORY  
INVENTORY

NOTE 4 – INVENTORY

 

Inventory consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Nebulizers and components

 

$46,490

 

 

$50,894

 

Oral liquid health products

 

 

66,246

 

 

 

76,239

 

Beauty care products

 

 

95,373

 

 

 

104,500

 

Soft drinks

 

 

 

 

 

87,725

 

Other

 

 

1,637

 

 

 

2,815

 

Total Inventory

 

$209,746

 

 

$322,173

 

v3.23.3
DUE FROM RELATED PARTIES
9 Months Ended
Sep. 30, 2023
DUE FROM RELATED PARTIES  
DUE FROM RELATED PARTIES

NOTE 5 – DUE FROM RELATED PARTIES

 

Due from related parties consisted of:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”)  (1)

 

$277,432

 

 

$293,434

 

Total Due from Related Parties 

 

$277,432

 

 

$293,434

 

 

 

(1)

Zhenhuikang is controlled by Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”). Zhenxigu is controlled by Mr. Yulin Cao, a director and significant stockholder of Yubo Beijing. The due from related parties receivable is non-interest bearing and due on demand.

v3.23.3
PROPERTY AND EQUIPMENT
9 Months Ended
Sep. 30, 2023
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

NOTE 6 – PROPERTY AND EQUIPMENT

 

Property and equipment, net, consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$20,006

 

 

$282,681

 

Construction in progress

 

 

499,733

 

 

 

323,832

 

Air conditioning equipment

 

 

22,215

 

 

 

20,343

 

Office equipment

 

 

23,709

 

 

 

28,230

 

Total property and equipment

 

 

565,663

 

 

 

655,086

 

Less accumulated depreciation and amortization

 

 

(37,341)

 

 

(38,434)

Property and equipment, net

 

$528,322

 

 

$616,652

 

 

For the three months ended September 30, 2023 and 2022, depreciation and amortization of property and equipment was $44,206 and $3,067, respectively.

 

For the nine months ended September 30, 2023 and 2022, depreciation and amortization of property and equipment was $66,309 and $9,885, respectively.

v3.23.3
INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2023
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 7 – INTANGIBLE ASSETS

 

Intangible assets, net, consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 Distribution software

 

$33,917

 

 

$35,784

 

Experience center software

 

 

38,780

 

 

 

41,017

 

Patents acquired from related party

 

 

10,854

 

 

 

11,569

 

Total intangible assets

 

 

83,551

 

 

 

88,370

 

Less: Accumulated amortization

 

 

(27,966)

 

 

(20,691)

Intangible assets, net

 

$55,585

 

 

$67,679

 

 

For the three months ended September 30, 2023 and 2022, amortization of intangible assets expense was $2,862 and $2,208, respectively.

 

For the nine months ended September 30, 2023 and 2022, amortization of intangible assets expense was $8,640 and $6,253, respectively.

 

At September 30, 2023, the expected future amortization of intangible assets expense was:

 

Year ending December 31, 2023

 

$3,452

 

Year ending December 31, 2024

 

 

15,546

 

Year ending December 31, 2025

 

 

15,546

 

Year ending December 31, 2026

 

 

9,659

 

Thereafter

 

 

11,382

 

Total

 

$55,585

 

v3.23.3
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY
9 Months Ended
Sep. 30, 2023
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY  
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY

NOTE 8 – OPERATING LEASE RIGHT OF USE ASSETS AND OPERATING LEASE LIABILITIES

 

On August 1, 2019 Yubo Beijing executed a lease agreement with Jiu Si Cheng Investment Management (the “Landlord”) to rent approximately 746 square meters of office space in Beijing China. The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease provides for monthly rent of RMB 166,845 ($22,862 through July 31, 2023 and RMB 176,833 ($24,230) for the year ended July 31, 2024.

 

Effective March 1, 2021, Yubo Global executed a lease agreement with Chengdu Liangkang Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provided for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease provided for monthly rent of RMB 299,277 ($41,008) through February 28, 2024 and RMB 317,233 ($43,468) from March 1, 2024 to February 28, 2026. In the fourth quarter of 2022, the lease was terminated with an effective date of September 1, 2021.

 

Also in the fourth quarter of 2022, effective September 1, 2021, Yubo Jingzhi executed a lease agreement with Sichuan Anyi Hengke Tech Co. to rent approximately 1,282 square meters of laboratory space in the same building in Chengdu China as that relating to the terminated lease discussed in the preceding paragraph. This lease provides for monthly rent of RMB 56,611 ($7,757) from September 1, 2021 to February 28, 2024 and monthly rent of RMB 58,449 ($8,009) from March 1, 2024 to February 28, 2026.

 

At September 30, 2023, the future undiscounted minimum lease payments under the two noncancellable leases are as follows:

 

 

 

As of

September 30,

2023

 

Year ending December 31, 2023

 

$101,829

 

Year ending December 31, 2024

 

 

281,436

 

Year ending December 31, 2025

 

 

101,988

 

Year ending December 31, 2026

 

 

16,998

 

Total

 

$502,251

 

 

The operating lease liabilities totaling $490,781 at September 30, 2023 as presented in the Consolidated Balance Sheet represents the discounted (at a 4.75% estimated incremental borrowing rate) value of the future lease payments of $502,251 at September 30, 2023.

 

For the three months ended September 30, 2023 and September 30, 2022, occupancy expense attributable to leases was $124,370 and $177,153, respectively.

 

For the nine months ended September 30, 2023 and September 30, 2022, occupancy expense attributable to leases was $287,964 and $735,645, respectively.

v3.23.3
ADVANCES FROM PROSPECTIVE CUSTOMERS DISTRIBUTORS
9 Months Ended
Sep. 30, 2023
ADVANCES FROM PROSPECTIVE CUSTOMERS DISTRIBUTORS  
ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

NOTE 9 – ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

 

Advances from prospective customers/distributors consists of:

 

 

 

In RMB

 

 

In USD

 

Source of Advance

 

September 30,

2023

 

 

December 31,

2022

 

 

September 30,

2023

 

 

December 31,

2022

 

Advancer 1

 

¥

1,544,748

 

 

¥

1,544,748

 

 

$211,667

 

 

$223,877

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

75,363

 

 

 

79,710

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

68,512

 

 

 

72,464

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

47,684

 

 

 

50,435

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

6,851

 

 

 

7,246

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

6,851

 

 

 

7,246

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,249

 

 

 

4,494

 

Advancer 8

 

 

31

 

 

 

31

 

 

 

4

 

 

 

5

 

Advancer 9

 

 

 

 

 

100,000

 

 

 

 

 

 

14,493

 

Advancer 10

 

 

6,000

 

 

 

 

 

 

822

 

 

 

 

 

 

¥

3,079,791

 

 

¥

3,173,791

 

 

$422,005

 

 

$459,970

 

The related verbal agreements between Yubo Beijing and the nine advancers provide for the nine advancers to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the nine PRC advancers have the right to request the return of their advances.

v3.23.3
DUE TO RELATED PARTIES
9 Months Ended
Sep. 30, 2023
DUE TO RELATED PARTIES  
DUE TO RELATED PARTIES

NOTE 10 – DUE TO RELATED PARTIES

 

Due to related parties consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Mr. Yang Wang (1) 

 

$434,834

 

 

$417,609

 

Mr. Jun Wang (2)

 

 

1,046,267

 

 

 

639,443

 

Ms. Huang Li (3)

 

 

53,480

 

 

 

56,565

 

Mr. Jin Wei (4)

 

 

10,000

 

 

 

 

Total

 

$1,544,582

 

 

$1,113,617

 

 

 

(1)

Mr. Yang Wang controls 20.85% of the outstanding Class A common stock of Yubo New York and is a director of the Company and Yubo Beijing.

 

 

 

 

(2)

Mr. Jun Wang controls 33.34% of the outstanding Class A common stock of Yubo New York and is the CEO of the Company and Yubo Beijing.

 

 

 

 

(3)

Ms. Huang Li is a shareholder of Focus One Technology Group Limited (“Focus One”). Focus One owns 9.62% of the issued and outstanding Class A common stock of the Company.

 

 

 

 

(4)

Mr. Jin Wei controls 9.62% of the outstanding Class A commons stock of Yubo New York.

 

The due to related parties payables are noninterest bearing and are due on demand.

v3.23.3
SHAREHOLDERS EQUITY
9 Months Ended
Sep. 30, 2023
SHAREHOLDERS EQUITY  
SHAREHOLDERS' EQUITY

NOTE 11 – SHAREHOLDERS’ EQUITY

 

Yubo Biotech International Limited

 

The Company has three types of stocks:

 

Preferred stock – par value 0.01 per share, 5,000,000 shares authorized, none issued.

 

Common Stock Class A – par value 0.001 per share, 1,000,000,000 shares authorized, 119,816,343 shares issued and outstanding at September 30, 2023 and December 31, 2022.

 

Common Stock Class B – par value 0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at September 30, 2023 and December 31, 2022.

On January 14, 2021, the Company issued 117,000,000 shares of Class A common stock in connection with the acquisition of Platinum, as follows:

 

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%

 

On September 2, 2022, the Company issued 1,638,458 shares of its Class A Common stock to World Precision Medicine Technology, Inc. (“World Precision”) in settlement of a $819,229 liability due  to World Precision.

 

Platinum International Biotech Co., LTD (Cayman Islands) (“Platinum”)

 

Platinum has authorized 500,000,000 ordinary shares with a par value of $0.0001 per share with 10,152,284 shares issued and outstanding at September 30, 2023 and December 31, 2022.

 

On April 7, 2020, Platinum issued a total of 10,000,000 ordinary shares to six entities as follows:

 

Entity

 

Shares

 

1. Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2. Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3. Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4. Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5. Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6. Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

Total

 

 

10,000,000

 

 

On September 11, 2020, Platinum sold 152,284 ordinary shares to Mr. Cheung Ho Shun for $750,000 cash.

 

On January 21, 2021, Yubo New York acquired all 10,152,284 ordinary shares of Platinum outstanding.

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

Yubo Chengdu has subscribed capital of $1,500,000 which has not yet been paid by its shareholder. The subscribed capital is due for payment on January 1, 2040.

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

Yubo Beijing has subscribed capital of $1,370,238 (RMB 10,000,000), all of which was paid by its shareholders as of December 31, 2021.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries or its VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIE included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing.

Yubo Chengdu, Yubo Jingzhi, Yubo Global and Yubo Beijing are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Yubo Chengdu, Yubo Jingzhi, Yubo Global and Yubo Beijing may allocate a portion of its after-tax profits based on PRC accounting standards to an enterprise expansion fund and a staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

 

Since inception to September 30, 2023, Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing have not generated any profit and had negative retained earnings as of September 30, 2023.  As a result, these entities have not accrued statutory reserve funds.

 

The ability of the Company’s PRC subsidiaries and its VIE to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or that the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, all of the Company’s revenues are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

v3.23.3
RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On February 27, 2020, Yubo Beijing executed an Entrustment Technical Service Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provides for Zhenhuikang to, among other things, assist Yubo Beijing in the preparation of 300 sets of endometrial stem cell harvesting packages. As amended July 2, 2020, the Agreement provides for Yubo Beijing to pay Zhenhuikang at the rate of RMB 666 per set or RMB 199,800 total ($27,377 at the 7.2980 current exchange rate at September 30, 2023). As of September 30, 2023, preparation of the stem cell harvesting packages has not yet commenced, no payments to Zhenhuikang have been made, and no expense or liability has been recorded.

    

On May 11, 2021, World Precision Medicine Technology Inc., a company owned and controlled by Cheung Ho Shun, a shareholder of Yubo International Biotech Limited, provided the Company $600,000 in a working capital loan. On November 24, 2021, April 14, 2022 and September 7, 2022, World Precision Medicine Technology, Inc. provided the Company additional loans of $70,000, $50,000, and $99,229, respectively. The four loans were due on demand and non-interest bearing.  In September 2022, the $819,229 loans owed to World Precision Medicine Technology Inc. were settled by conversion into 1,638,458 shares of Class A common stock at $0.50 per share. See NOTE 11 – SHAREHOLDERS’ EQUITY above.

v3.23.3
INCOME TAX
9 Months Ended
Sep. 30, 2023
INCOME TAX  
INCOME TAX

NOTE 13 – INCOME TAX

 

Cayman Islands

 

Under the current laws of the Cayman Islands, Platinum is not subject to tax on income or capital gains. In addition, payments of dividends by Platinum to its shareholders are not subject to withholding tax in the Cayman Islands.

 

Hong Kong

 

Platinum HK was incorporated under the Hong Kong tax law where the statutory income tax rate is 16.5%. Platinum HK has had no taxable income or loss from May 4, 2020 (inception) to June 30, 2023.

 

People’s Republic of China

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”), Yubo Jingzhi Biotechnology (Chengdu) Co. LTD. (“Yubo Jingzhi”), Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) and Yubo International Biotech (Beijing) Limited were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on their taxable income in accordance with the relevant PRC income tax laws. On March 16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.

 

Yubo Chengdu has had no taxable income or loss from September 4, 2020 (inception) to September 30, 2023.

 

Yubo Beijing has had net losses of $231,193 for the year ended December 31, 2019, $597,713 for the year ended December 31, 2020, $649,871 for the year ended December 31, 2021, $961,446 for the year ended December 31, 2022, and $420,886 for the nine months ended September 30, 2023. Yubo Global had a net loss of $488,790 for the year ended December 31, 2021, net income of $23,257 for the year ended December 31, 2022, and a net loss of $40,679 for the nine months ended September 30, 2023. Yubo Jingzhi had a net loss of $1,207 for the year ended December 31, 2021, a net loss of $145,763 for the year ended December 31, 2022 and a net loss of $125,761  for the nine months ended September 30, 2023 . These losses can be carried forward for five years to reduce future years’ taxable income through year 2024 to year 2028. Based on management’s present assessment, the Company has not yet determined it to be more likely than not that future utilization of the net operating loss carryforwards will be realized. Accordingly, the Company has recorded a 100% valuation allowance against the deferred tax asset at September 30, 2023 and December 31, 2022.

 

The components of deferred tax assets were as follows:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

(Unaudited)

 

 

 

Net operating losses carry forward

 

$910,013

 

 

$763,182

 

Valuation allowance

 

 

(910,013)

 

 

(763,182)

Deferred tax assets, net

 

$

 

 

$

 

 

The reconciliation of the provisions for (benefits from) income tax by applying the PRC tax rate to income (loss) before provisions for income tax and the actual provisions for income tax is as follows:

 

 

 

For the nine months ended

September 30,

2023

 

 

For the nine months ended

September 30,

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Income tax (benefit) at 25%

 

$(169,425)

 

$(327,151)

Net loss of Platinum

 

 

12,563

 

 

 

8,957

 

Increase in valuation allowance

 

 

146,831

 

 

 

318,242

 

Other

 

 

10,031

 

 

 

(48)

Provision for income taxes

 

$

 

 

$

 

Accounting for Uncertainty in Income Taxes

 

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change and may lead to tax liabilities.

 

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no liability for uncertainty in income taxes was necessary as of September 30, 2023 and December 31, 2022.

v3.23.3
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Sep. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

Credit risk

 

Cash deposits with banks are held in financial institutions in the PRC, which are insured with deposit protection up to RMB 500,000 (approximately $68,512 at September 30, 2023). Accordingly, the Company has a concentration of credit risk from time to time relating to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

Risks of Variable Interest Entity Structure

 

Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or its variable interest entity is found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entity, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entity in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Yubo Beijing or the right to receive their economic benefits, the Company would no longer be able to consolidate Yubo Beijing.

v3.23.3
MAJOR CUSTOMER
9 Months Ended
Sep. 30, 2023
MAJOR CUSTOMER  
Major customer

NOTE 15 – MAJOR CUSTOMERS

 

Two customers accounted for 14.83% and 14.83%, respectively, of total sales for the nine months ended September 30, 2023.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

Interim Financial Information

The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2022, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended December 31, 2022.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·      A New York Corporation

·      Incorporated on February 22, 1991

·      A holding company

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·      A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited.  (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a wholly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·      A PRC company incorporated on January 21, 2021

 

100% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·      A PRC company incorporated on December 20, 2020

 

 

100% owned by Platinum HK

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo Beijing. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo Beijing by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo Beijing nominated by Yubo WFOE.

Financial Statements of Yubo Beijing (VIE)

The assets and liabilities of Yubo Beijing (VIE) at September 30, 2023 and December 31, 2022 consist of:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

Cash

 

$912

 

 

$3,922

 

Receivables (net)

 

 

 

 

 

624

 

Prepaid Expenses

 

 

145,240

 

 

 

52,804

 

Inventory

 

 

209,746

 

 

 

322,173

 

Due from related parties

 

 

277,432

 

 

 

293,434

 

Property and equipment (net)

 

 

17,901

 

 

 

14,766

 

Intangible assets (net)

 

 

55,584

 

 

 

67,679

 

Operating lease right of use asset

 

 

259,689

 

 

 

499,161

 

Lease security deposit

 

 

81,209

 

 

 

85,372

 

Investment in Yubo Jingzhi (A)

 

 

205,537

 

 

 

217,391

 

Receivables from other consolidated entities (A)

 

 

353,611

 

 

 

337,790

 

Total assets

 

 

1,606,861

 

 

 

1,895,116

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

253,914

 

 

 

276,325

 

Advances from prospective customers/distributors

 

 

422,005

 

 

 

459,970

 

Due to related parties

 

 

1,441,101

 

 

 

1,057,052

 

Operating lease liabilities

 

 

259,689

 

 

 

499,161

 

Payables to other consolidated entities (A)

 

 

412,579

 

 

 

437,826

 

Total liabilities

 

 

2,789,288

 

 

 

2,730,334

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

$(1,182,427)

 

$(835,218)

(A) Eliminated in consolidation.

 

Except for $190,462 occupancy expense, $8,748 depreciation expense and $50,262 other operating expenses for the nine months ended September 30, 2023 and except for $399,633 occupancy expense and $36,313 other operating expenses for the nine months ended September 30, 2022, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the nine months ended September 30, 2023 and September 30, 2022 represent revenues and expenses of Yubo Beijing.

Foreign Currency Translation

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=7.0977 RMB for the nine months ended September 30, 2023 and $1=6.7368 for the nine months ended September 30, 2022), assets and liabilities are translated at the current exchange rate at the end of the period ($1=7.2980 RMB at September 30, 2023 and $1=6.900 RMB at December 31, 2022), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

Inventories

Inventories, mainly consisting of nebulizers and components and other  health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

Property and Equipment

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

Intangible Assets

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software 

 

5 years

Patents

 

20 years

Impairment of Long-Lived Assets

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

Fair Value of Financial Instruments

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

Leases

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

Revenue Recognition

The Company derives its revenue from (1) the sale of health management and health maintenance service agreements (commencing in the quarterly period ended September 30, 2023 and (2) the sale of nebulizers containing frozen tubes with medical fluid and from the sale of other health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company adopted ASC 606 requires the use of a five-step model to recognize revenue from contracts with customers. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our contract with performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

Allowance for Doubtful Accounts

Trade accounts receivable arise from the sale of products and services on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding  trade account receivables for possible write off. It is our policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due,  and we ship product only when our ability to collect payment from our customer for the new order is probable.

 

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We  determine the allowance based on known troubled accounts, weighting probabilities of future conditions and expected outcomes, and other currently available evidence.

Advertising Costs

Advertising costs are expensed as incurred.

Income Taxes

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely than not that some portion, or all, of the deferred tax assets will not be realized.

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

Net Loss per Share

Basic net income (loss) per share is computed by dividing net loss by the weighted average number of Class A and Class B common shares outstanding during the period.

 

Diluted net income (loss) per share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into common shares. For the periods presented, the Company had no dilutive securities outstanding.

Comprehensive Loss

Comprehensive income (loss) is defined as the increase (decrease) in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive income (loss) is reported in the consolidated statements of operations and comprehensive income (loss), including net income (loss) and foreign currency translation adjustments, presented net of tax.

New Accounting Pronouncements

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 for interim and annual reporting periods beginning after December 15, 2018.

 

For finance leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

 

 

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

 

 

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

 

For operating leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

 

 

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

 

 

·

Classify all cash payments within operating activities in the statement of cash flows.

 

Other than increasing assets and liabilities at the inception of the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of consolidated financial statements reflect the activities

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·      A New York Corporation

·      Incorporated on February 22, 1991

·      A holding company

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·      A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited.  (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a wholly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·      A PRC company incorporated on January 21, 2021

 

100% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·      A PRC company incorporated on December 20, 2020

 

 

100% owned by Platinum HK

Schedule of assets and liabilities of Yubo Beijing (VIE)

 

 

September 30,

2023

 

 

December 31,

2022

 

Cash

 

$912

 

 

$3,922

 

Receivables (net)

 

 

 

 

 

624

 

Prepaid Expenses

 

 

145,240

 

 

 

52,804

 

Inventory

 

 

209,746

 

 

 

322,173

 

Due from related parties

 

 

277,432

 

 

 

293,434

 

Property and equipment (net)

 

 

17,901

 

 

 

14,766

 

Intangible assets (net)

 

 

55,584

 

 

 

67,679

 

Operating lease right of use asset

 

 

259,689

 

 

 

499,161

 

Lease security deposit

 

 

81,209

 

 

 

85,372

 

Investment in Yubo Jingzhi (A)

 

 

205,537

 

 

 

217,391

 

Receivables from other consolidated entities (A)

 

 

353,611

 

 

 

337,790

 

Total assets

 

 

1,606,861

 

 

 

1,895,116

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

253,914

 

 

 

276,325

 

Advances from prospective customers/distributors

 

 

422,005

 

 

 

459,970

 

Due to related parties

 

 

1,441,101

 

 

 

1,057,052

 

Operating lease liabilities

 

 

259,689

 

 

 

499,161

 

Payables to other consolidated entities (A)

 

 

412,579

 

 

 

437,826

 

Total liabilities

 

 

2,789,288

 

 

 

2,730,334

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

$(1,182,427)

 

$(835,218)
Schedule of Property and Equipment

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

Schedule of amortization period of intangible assets

Distribution software 

 

5 years

Patents

 

20 years

v3.23.3
INVENTORY (Tables)
9 Months Ended
Sep. 30, 2023
INVENTORY  
Schedule of inventory

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Nebulizers and components

 

$46,490

 

 

$50,894

 

Oral liquid health products

 

 

66,246

 

 

 

76,239

 

Beauty care products

 

 

95,373

 

 

 

104,500

 

Soft drinks

 

 

 

 

 

87,725

 

Other

 

 

1,637

 

 

 

2,815

 

Total Inventory

 

$209,746

 

 

$322,173

 

v3.23.3
DUE FROM RELATED PARTIES (Tables)
9 Months Ended
Sep. 30, 2023
DUE FROM RELATED PARTIES  
Schedule of Due from related parties

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”)  (1)

 

$277,432

 

 

$293,434

 

Total Due from Related Parties 

 

$277,432

 

 

$293,434

 

v3.23.3
PROPERTY AND EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2023
PROPERTY AND EQUIPMENT  
Schedule of Property and equipment

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$20,006

 

 

$282,681

 

Construction in progress

 

 

499,733

 

 

 

323,832

 

Air conditioning equipment

 

 

22,215

 

 

 

20,343

 

Office equipment

 

 

23,709

 

 

 

28,230

 

Total property and equipment

 

 

565,663

 

 

 

655,086

 

Less accumulated depreciation and amortization

 

 

(37,341)

 

 

(38,434)

Property and equipment, net

 

$528,322

 

 

$616,652

 

v3.23.3
INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2023
INTANGIBLE ASSETS  
Schedule of Intangible assets

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 Distribution software

 

$33,917

 

 

$35,784

 

Experience center software

 

 

38,780

 

 

 

41,017

 

Patents acquired from related party

 

 

10,854

 

 

 

11,569

 

Total intangible assets

 

 

83,551

 

 

 

88,370

 

Less: Accumulated amortization

 

 

(27,966)

 

 

(20,691)

Intangible assets, net

 

$55,585

 

 

$67,679

 

Schedule of amortization of intangible assets expense

Year ending December 31, 2023

 

$3,452

 

Year ending December 31, 2024

 

 

15,546

 

Year ending December 31, 2025

 

 

15,546

 

Year ending December 31, 2026

 

 

9,659

 

Thereafter

 

 

11,382

 

Total

 

$55,585

 

v3.23.3
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Tables)
9 Months Ended
Sep. 30, 2023
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY  
Schedule of Future Undiscounted Minimum lease payments

 

 

As of

September 30,

2023

 

Year ending December 31, 2023

 

$101,829

 

Year ending December 31, 2024

 

 

281,436

 

Year ending December 31, 2025

 

 

101,988

 

Year ending December 31, 2026

 

 

16,998

 

Total

 

$502,251

 

v3.23.3
ADVANCE FROM PROSPECTIVE CUSTOMERDISTRIBUTER TABLE (Tables)
9 Months Ended
Sep. 30, 2023
ADVANCES FROM PROSPECTIVE CUSTOMERS DISTRIBUTORS  
Schedule of Advances from Prospective Customers/Distributors

 

 

In RMB

 

 

In USD

 

Source of Advance

 

September 30,

2023

 

 

December 31,

2022

 

 

September 30,

2023

 

 

December 31,

2022

 

Advancer 1

 

¥

1,544,748

 

 

¥

1,544,748

 

 

$211,667

 

 

$223,877

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

75,363

 

 

 

79,710

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

68,512

 

 

 

72,464

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

47,684

 

 

 

50,435

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

6,851

 

 

 

7,246

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

6,851

 

 

 

7,246

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,249

 

 

 

4,494

 

Advancer 8

 

 

31

 

 

 

31

 

 

 

4

 

 

 

5

 

Advancer 9

 

 

 

 

 

100,000

 

 

 

 

 

 

14,493

 

Advancer 10

 

 

6,000

 

 

 

 

 

 

822

 

 

 

 

 

 

¥

3,079,791

 

 

¥

3,173,791

 

 

$422,005

 

 

$459,970

 

v3.23.3
DUE TO RELATED PARTIES (Tables)
9 Months Ended
Sep. 30, 2023
DUE TO RELATED PARTIES  
Schedule of Due to related parties

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

Mr. Yang Wang (1) 

 

$434,834

 

 

$417,609

 

Mr. Jun Wang (2)

 

 

1,046,267

 

 

 

639,443

 

Ms. Huang Li (3)

 

 

53,480

 

 

 

56,565

 

Mr. Jin Wei (4)

 

 

10,000

 

 

 

 

Total

 

$1,544,582

 

 

$1,113,617

 

v3.23.3
SHAREHOLDERS EQUITY (Tables)
9 Months Ended
Sep. 30, 2023
SHAREHOLDERS EQUITY  
Schedule of acquisition of Platinum

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%
Schedule of ordinary shares

Entity

 

Shares

 

1. Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2. Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3. Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4. Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5. Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6. Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

Total

 

 

10,000,000

 

v3.23.3
INCOME TAX (Tables)
9 Months Ended
Sep. 30, 2023
INCOME TAX  
Schedule of deferred tax assets

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

(Unaudited)

 

 

 

Net operating losses carry forward

 

$910,013

 

 

$763,182

 

Valuation allowance

 

 

(910,013)

 

 

(763,182)

Deferred tax assets, net

 

$

 

 

$

 

Schedule of Provisions for (benefit from) income tax

 

 

For the nine months ended

September 30,

2023

 

 

For the nine months ended

September 30,

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Income tax (benefit) at 25%

 

$(169,425)

 

$(327,151)

Net loss of Platinum

 

 

12,563

 

 

 

8,957

 

Increase in valuation allowance

 

 

146,831

 

 

 

318,242

 

Other

 

 

10,031

 

 

 

(48)

Provision for income taxes

 

$

 

 

$

 

v3.23.3
ORGANIZATION (Details Narrative) - shares
Jan. 14, 2021
Sep. 30, 2023
Dec. 31, 2022
Sep. 02, 2022
Liu Lina [Member]        
Cancellation of shares held by related party 116,697,438      
Exchange Agreement [Member] | Maximum [Member]        
Ownership percentage 99.00%      
Common Class A [Member]        
Common stock shares issued 117,000,000 118,177,885   1,638,458
Common stock shares outstanding   119,816,343 119,816,343  
Common stock shares issued   119,816,343 119,816,343  
Common Class A [Member] | Platinum and Yubo Beijing [Member]        
Common stock shares outstanding 117,875,323      
Common stock shares issued 117,875,323      
Common Class B [Member]        
Common stock shares outstanding   4,447 4,447  
Common stock shares issued   4,447 4,447  
Common Class B [Member] | Platinum and Yubo Beijing [Member]        
Common stock shares outstanding 4,447      
Common stock shares issued 4,447      
Common Stock Class A [Member] | Exchange Agreement [Member]        
Common stock shares issued 117,000,000      
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
Yubo International Biotech (Beijing) Limited [Member]  
Name of company A PRC limited liability company
Date of incorporation June 14, 2016
Subscribed capital $ 1,454,038
Voting interest equity VIE of Yubo Chengdu WFOE
Platinum International Biotech Co. LTD [Member]  
Name of company A Cayman Island company
Ownership percentage 100.00%
Date of incorporation April 7, 2020
Platinum HK [Member]  
Name of company A Hong Kong company
Ownership percentage 100.00%
Date of incorporation May 4, 2020
Yubo International Biotech (Chengdu) Limited [Member]  
Name of company A PRC company and deemed a wholly foreign owned enterprise
Ownership percentage 100.00%
Date of incorporation September 4, 2020
Subscribed capital $ 1,500,000
Yubo Jingzhi [Member]  
Name of company A PRC company
Ownership percentage 100.00%
Date of incorporation January 21, 2021
Yubo Global [Member]  
Name of company A PRC company
Ownership percentage 100.00%
Date of incorporation December 20, 2020
Yubo International Biotechs Limited [Member]  
Name of company A New York Corporation
Date of incorporation February 22, 1991
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Receivables $ 48,510     $ 51,932        
Prepaid Expenses 171,320     64,253        
Inventory 209,746     322,173        
Due from related parties 277,432     293,434        
Intangible assets (net) 55,585     67,679        
Operating lease right of use assets 490,781     790,499        
Accounts payable and accrued expense 547,381     549,838        
Due to related parties 1,544,582     1,113,617        
Operating lease liabilities 351,319     400,054        
Total Liabilities 3,004,749     2,913,924        
Shareholders' equity (1,100,857) $ (1,150,619) $ (838,755) (565,373) $ (658,141) $ (1,251,632) $ (760,123) $ (131,198)
Yubo Beijing [Member]                
Cash 912     3,922        
Receivables 0     624        
Prepaid Expenses 145,240     52,804        
Inventory 209,746     322,173        
Due from related parties 277,432     293,434        
Property and equipment (net) 17,901     14,766        
Intangible assets (net) 55,584     67,679        
Operating lease right of use assets 259,689     499,161        
Lease security deposits 81,209     85,372        
Investment in Yubo Jingzhi (A) 205,537     217,391        
Receivables from other consolidating entities (A) 353,611     337,790        
Total assets 1,606,861     1,895,116        
Accounts payable and accrued expense 253,914     276,325        
Advances from prospective customers/distributors 422,005     459,970        
Due to related parties 1,441,101     1,057,052        
Operating lease liabilities 259,689     499,161        
Payables to other consolidating entities (A) 412,579     437,826        
Total Liabilities 2,789,288     2,730,334        
Shareholders' equity $ (1,182,427)     $ (835,218)        
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2)
9 Months Ended
Sep. 30, 2023
Air conditioning equipment [Member]  
Leasehold improvements, remaining term of lease 5 years
Office Equipment [Member]  
Leasehold improvements, remaining term of lease 3 years
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3)
9 Months Ended
Sep. 30, 2023
Distribution software [Member]  
Intangible assets, amortization period 5 years
Patents [Member]  
Intangible assets, amortization period 20 years
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      
Assets and liabilities currency translation 1=7.0977 1=6.7368  
Currency translation description 1=7.2980   1=6.900
Operating expenses $ 50,262 $ 36,313  
Occupancy expense 190,462 399,633  
Depreciation expense $ 8,748 $ 0  
v3.23.3
GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
GOING CONCERN                
Net loss $ 6,293 $ (367,327) $ (316,667) $ (238,096) $ (491,559) $ (578,948) $ (677,701) $ (1,308,603)
Cash 5,295           5,295  
Working capital $ (2,152,984)           $ (2,152,984)  
v3.23.3
INVENTORY (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Total Inventory $ 209,746 $ 322,173
Soft drinks [Member]    
Total Inventory 0 87,725
Nebulizers and components [Member]    
Total Inventory 46,490 50,894
Oral liquid and health products [Member]    
Total Inventory 66,246 76,239
Beauty care products [Member]    
Total Inventory 95,373 104,500
Other [Member]    
Total Inventory $ 1,637 $ 2,815
v3.23.3
DUE FROM RELATED PARTIES (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Due from related parties $ 277,432 $ 293,434
Beijing Zhenhuikang Biotechnology Co., LTD [Member]    
Due from related parties $ 277,432 $ 293,434
v3.23.3
PROPERTY AND EQUIPMENT (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
PROPERTY AND EQUIPMENT    
Leasehold improvements $ 20,006 $ 282,681
Construction in progress 499,733 323,832
Air conditioning equipment 22,215 20,343
Office equipment 23,709 28,230
Total property and equipment 565,663 655,086
Less accumulated depreciation and amortization (37,341) (38,434)
Property and equipment, net $ 528,322 $ 616,652
v3.23.3
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
PROPERTY AND EQUIPMENT        
Depreciation and amortization of property and equipment $ 44,206 $ 3,067 $ 66,309 $ 9,885
v3.23.3
INTANGIBLE ASSETS (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
INTANGIBLE ASSETS    
Distribution software $ 33,917 $ 35,784
Experience centre software 38,780 41,017
Patents acquired from related party (Note 12) 10,854 11,569
Total intangible assets 83,551 88,370
Less: Accumulated amortization (27,966) (20,691)
Intangible assets, net $ 55,585 $ 67,679
v3.23.3
INTANGIBLE ASSETS (Details 1) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
INTANGIBLE ASSETS    
Year ending December 31, 2023 $ 3,452  
Year ending December 31, 2024 15,546  
Year ending December 31, 2025 15,546  
Year ending December 31, 2026 9,659  
Thereafter 11,382  
Intangible assets, net $ 55,585 $ 67,679
v3.23.3
INTANGIBLE ASSETS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
INTANGIBLE ASSETS        
Amortization of intangible assets $ 2,862 $ 2,208 $ 8,640 $ 6,253
v3.23.3
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details)
Sep. 30, 2023
USD ($)
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY  
2023 $ 101,829
2024 281,436
2025 101,988
2026 16,998
Total lease payments $ 502,251
v3.23.3
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 01, 2021
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Operating lease liabilities   $ 490,781   $ 490,781  
Borrowing rate       4.75%  
Occupancy expense   124,370 $ 177,153 $ 287,964 $ 735,645
Value of the future lease payments   $ 502,251   $ 502,251  
August 1, 2019 [Member] | Chengdu Liangkang Investment [Member]          
Lease agreement, description       a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease provides for monthly rent of RMB 166,845 ($22,862 through July 31, 2023 and RMB 176,833 ($24,230) for the year ended July 31, 2024  
March 1 2021 [Member] | Chengdu Liangkang Investment [Member]          
Lease agreement, description Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provided for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease provided for monthly rent of RMB 299,277 ($41,008) through February 28, 2024 and RMB 317,233 ($43,468) from March 1, 2024 to February 28, 2026. In the fourth quarter of 2022, the lease was terminated with an effective date of September 1, 2021        
September 1, 2021 [Member] | Chengdu Liangkang Investment [Member]          
Lease agreement, description       to rent approximately 1,282 square meters of laboratory space in the same building in Chengdu China as that relating to the terminated lease discussed in the preceding paragraph. This lease provides for monthly rent of RMB 56,611 ($7,757) from September 1, 2021 to February 28, 2024 and monthly rent of RMB 58,449 ($8,009) from March 1, 2024 to February 28, 2026  
v3.23.3
ADVANCES FROM PROSPECTIVE CUSTOMERSDISTRIBUTORS (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Advances from prospective customers $ 422,005 $ 459,970
PRC Entities Four [Member]    
Advances from prospective customers 47,684 50,435
PRC Entities Five [Member]    
Advances from prospective customers 6,851 7,246
PRC Entities Six [Member]    
Advances from prospective customers 6,851 7,246
PRC Entities Seven [Member]    
Advances from prospective customers 4,249 4,494
PRC Entities Eight [Member]    
Advances from prospective customers 4 5
PRC Entities Ten [Member]    
Advances from prospective customers 822 0
PRC Entities Nine [Member]    
Advances from prospective customers 0 14,493
PRC Entities One [Member]    
Advances from prospective customers 211,667 223,877
PRC Entities Two [Member]    
Advances from prospective customers 75,363 79,710
PRC Entities Three [Member]    
Advances from prospective customers $ 68,512 $ 72,464
v3.23.3
DUE TO RELATED PARTIES (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Due to related parties $ 1,544,582 $ 1,113,617
Mr. Jin Wei [Member]    
Due to related parties 10,000  
Ms. Huang Li [Member]    
Due to related parties 53,480 56,565
Mr. Yang Wang [Member]    
Due to related parties 434,834 417,609
Mr. Jung Wang [Member]    
Due to related parties $ 1,046,267 $ 639,443
v3.23.3
DUE TO RELATED PARTIES (Details Narrative)
Sep. 30, 2023
Mr. Jin Wei [Member]  
Class A common stock rate 9.62%
Ms. Huang Li [Member]  
Class A common stock rate 9.62%
Mr. Yang Wang [Member]  
Class A common stock rate 20.85%
Mr. Jung Wang [Member]  
Class A common stock rate 33.34%
v3.23.3
SHAREHOLDERS EQUITY (Details) - shares
Jan. 14, 2021
Apr. 07, 2020
FLYDRAGON INTERNATIONAL LIMITED [Member]    
Common stock shares issued 39,943,800 3,466,000
Number of shares selling percentage 34.14%  
Chinaone Technology Limited [Member]    
Common stock shares issued 19,211,400 1,667,000
Number of shares selling percentage 16.42%  
Boao Biotech Limited [Member]    
Common stock shares issued 24,967,800 2,167,000
Number of shares selling percentage 21.34%  
Focus Draw Group Limited [Member]    
Common stock shares issued 13,829,400 1,200,000
Number of shares selling percentage 11.82%  
Focusone Technology Group Limited [Member]    
Common stock shares issued 11,524,500 1,000,000
Number of shares selling percentage 9.85%  
Dragoncloud Technology Limited [Member]    
Common stock shares issued 5,768,100 500,000
Number of shares selling percentage 4.93%  
Cheung Ho Shun [Member]    
Common stock shares issued 1,755,000  
Number of shares selling percentage 1.50%  
Total [Member]    
Common stock shares issued 117,000,000 10,000,000
Number of shares selling percentage 100.00%  
v3.23.3
SHAREHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended
Sep. 11, 2020
Jan. 21, 2021
Sep. 30, 2023
Dec. 31, 2022
Sep. 02, 2022
Jan. 14, 2021
Apr. 07, 2020
Preferred stock, par value     $ 0.01 $ 0.01      
Preferred shares authorized     5,000,000 5,000,000      
Subscribed capital paid       $ 1,370,238      
Platinum International Biotech Co. LTD [Member]              
Ordinary shares, par value     $ 0.0001 $ 0.0001      
Ordinary shares, authorized     500,000,000 500,000,000      
Ordinary shares issued     10,152,284 10,152,284     10,000,000
Ordinary shares outstanding     10,152,284 10,152,284      
Sale of ordinary shares 152,284            
Sale of ordinary shares in cash $ 750,000            
Ordinary shares acquired   10,152,284          
Common Class A [Member]              
Settlement liabilities amount         $ 819,229    
Common stock shares outstanding     119,816,343 119,816,343      
Common stock shares issued     119,816,343 119,816,343      
Shares issued     118,177,885   1,638,458 117,000,000  
Common stock, authorized     1,000,000,000 1,000,000,000      
Common stock, par value     $ 0.001 $ 0.001      
Common Class A [Member] | Platinum and Yubo Beijing [Member]              
Common stock shares outstanding           117,875,323  
Common stock shares issued           117,875,323  
Subscribed capital       1,500,000      
Common Class B [Member]              
Common stock shares outstanding     4,447 4,447      
Common stock shares issued     4,447 4,447      
Common stock, authorized     3,750,000 3,750,000      
Common stock, par value     $ 0.001 $ 0.001      
Common Class B [Member] | Platinum and Yubo Beijing [Member]              
Common stock shares outstanding           4,447  
Common stock shares issued           4,447  
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
9 Months Ended
May 11, 2021
Sep. 30, 2023
Sep. 07, 2022
Apr. 14, 2022
Nov. 24, 2021
Description of loans owed to World Precision Medicine the $819,229 loans owed to World Precision Medicine Technology Inc. were settled by conversion into 1,638,458 shares of Class A common stock at $0.50 per share        
Entrustment Technical Service Agreement [Member]          
Amount payable for harvesting   $ 27,377      
Exchange rate   $ 7.2980      
World Precision Medicine Technology Inc [Member]          
Additional loan amount     $ 99,229 $ 50,000 $ 70,000
Mr. Yulin [Member] | Joint Research and Development [Member]          
Working capital loan $ 600,000        
v3.23.3
INCOME TAX (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
INCOME TAX    
Net operating losses carry forward $ 910,013 $ 763,182
Valuation allowance (910,013) (763,182)
Deferred tax assets, net $ 0 $ 0
v3.23.3
INCOME TAX (Details 1) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
INCOME TAX            
Income tax (benefits)         $ (169,425) $ (327,151)
Net loss of Platinum         12,563 8,957
Increase in valuation allowance         146,831 318,242
Other         10,031 (48)
Provision for income tax $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
v3.23.3
INCOME TAX (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income tax rate 25.00%        
Statutory income tax rate 16.50%        
Valuation allowance against deferred tax asset 100.00% 100.00%      
Yubo Beijing [Member]          
Net losses $ 420,886 $ 961,446 $ 649,871 $ 597,713 $ 231,193
Yubo Jingzhi [Member]          
Net losses 125,761 145,763 1,207    
Yubo Global [Member]          
Net losses $ 40,679 $ 23,257 $ 488,790    
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative)
Sep. 30, 2023
USD ($)
COMMITMENTS AND CONTINGENCIES  
Cash deposits $ 68,512
v3.23.3
MAJOR CUSTOMERS (Details Narrative)
9 Months Ended
Sep. 30, 2023
MAJOR CUSTOMER  
Customers accounted for sale percentage 14.83%
Customers accounted for sale two customer 14.83%

Yubo International Biotech (QB) (USOTC:YBGJ)
Historical Stock Chart
Von Okt 2024 bis Nov 2024 Click Here for more Yubo International Biotech (QB) Charts.
Yubo International Biotech (QB) (USOTC:YBGJ)
Historical Stock Chart
Von Nov 2023 bis Nov 2024 Click Here for more Yubo International Biotech (QB) Charts.