Notes
to Financial Statements
August
31, 2017
NOTE
1 - ORGANIZATION AND NATURE OF OPERATIONS
VISIBER57
Corp. (the “Company”), formerly eBizware, Inc., was incorporated in the State of Delaware on December 31, 2013 and
established a fiscal year end of August 31. The Company was engaged in the electronic management and appointment of licensed producers
in the insurance industry of the United States.
On
August 12, 2016, in connection with the sale of a controlling interest in the Company, Mark W. DeFoor (the “Seller”),
the Company’s former Chief Executive Officer and Director entered into and closed on a Share Purchase Agreement (the “Agreement”)
with 57 Society International Limited, (“57 Society”), a Hong Kong company, whereby 57 Society purchased from the
Seller a total of 5,000,000 shares of the Company’s common stock. The shares acquired represent approximately 94.70% of
the issued and outstanding shares of common stock of the Company. Following the closing of the agreement, Mark W. DeFoor resigned
from all positions held of the Company and Choong Jeng Hew was appointed as the Chief Executive Officer and President of the Company.
The Company then ceased its activities in the electronic management and appointment of licensed producers in the insurance industry
and abandoned that business model.
On
March 23, 2017, the Company filed a Certificate of Amendment to its Certificate of Incorporation with the Delaware Secretary of
State to change its name to VISIBER57 CORP. and its trading symbol to “VCOR” with an effective date of April 11, 2017
in order to expand its business and rebrand its identity. The Company is currently seeking new business opportunities or acquisitions.
NOTE
2 – BASIS OF PRESENTATION, GOING CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation and discontinued operations
The
accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America and the rules and regulations of the United States Securities and Exchange Commission.
On
August 12, 2016, in connection with the Agreement discussed in Note 1, the Company discontinued activities related to the electronic
management and appointment of licensed producers in the insurance industry. Accordingly, the operating results of this business
have been classified as discontinued operations in our statements of operations for the year ended August 31, 2016. Unless otherwise
indicated, all disclosures and amounts in the notes to the financial statements relate to the Company’s continuing operations.
Going
concern
These
financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among
other things, the realization of assets and the satisfaction of liabilities in the normal course of business. As reflected in
the accompanying financial statements, the Company had a net loss from operations of $76,526 for the year ended August 31, 2017.
The working capital deficit was $75,234 as of August 31, 2017. Additionally, the Company discontinued its operating business and
is seeking new business opportunities and acquisitions. These factors raise substantial doubt about the Company’s ability
to continue as a going concern for twelve months from the issuance of this report. Management cannot provide assurance that the
Company will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital.
The Company is seeking to raise capital through additional debt and/or equity financings to fund its operations in the future.
Although the Company has historically raised capital from sales of equity, from related party working capital advances, and from
the issuance of promissory notes, there is no assurance that it will be able to continue to do so. If the Company is unable to
raise additional capital or secure additional lending in the near future, management expects that the Company will need to curtail
its operations. These financial statements do not include any adjustments related to the recoverability and classification of
assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a
going concern.
Use
of estimates
The
preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting
period. Actual results could differ from these estimates.
Fair
value of financial instruments and fair value measurements
The
Company adopted the guidance of Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies
the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify
the inputs used in measuring fair value as follows:
Level
1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level
2 - Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar
assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived
from or corroborated by observable market data.
Level
3 - Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants
would use in pricing the asset or liability based on the best available information.
The
carrying amounts reported in the balance sheet for prepaid expenses and accounts payable approximate their fair market value based
on the short-term maturity of these instruments.
Management
believes it is not practical to estimate the fair value of due to related party because the transactions cannot be assumed to
have been consummated at arm’s length, the terms are not deemed to be market terms, there are no quoted values available
for these instruments, and an independent valuation would not be practical due to the lack of data regarding similar instruments,
if any, and the associated potential costs.
Stock-based
compensation
Stock-based
compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition
in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity
instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for
an award based on the grant-date fair value of the award.
Pursuant
to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the
“measurement date.” The expense is recognized over the service period of the award. Until the measurement date is
reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based
on the fair value of the award at the reporting date.
Related
party
The
Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party
transactions.
Income
taxes
Deferred
income tax assets and liabilities arise from temporary differences associated with differences between the financial statements
and tax basis of assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences
reverse. Deferred tax assets and liabilities are classified as current or non-current, depending upon the classification of the
asset or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified
as current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation allowances
are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The
Company follows the provisions of FASB ASC 740-10 “
Uncertainty in Income Taxes
” (ASC 740-10). Certain recognition
thresholds must be met before a tax position is recognized in the financial statements. An entity may only recognize or continue
to recognize tax positions that meet a “more-likely-than-not” threshold. As of August 31, 2017 and 2016, the Company
does not believe it has any uncertain tax positions that would require either recognition or disclosure in the accompanying financial
statements.
Net
loss per common share
Basic
net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during
the period. Diluted net loss per share is computed similar to basic net loss per share except that the denominator is increased
to include the number of additional common shares that would have been outstanding if the potential common shares had been issued
and if the additional common shares were dilutive. In periods where losses are reported, the weighted-average number of common
stock outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. At August 31, 2017 and 2016,
there were no outstanding common share equivalents.
Recent
Accounting Pronouncements
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying financial statements.
NOTE
– 3 – RELATED PARTY TRANSACTIONS
Our
related parties are the following individuals and entities:
Mark
W. DeFoor, the Company’s former Chief Executive Officer and Director;
Cool
Creek Solutions, LLC., a company in which Mark W. DeFoor’ father, William DeFoor Jr., was a member;
simTraction
LLC, a company in which Mark W. DeFoor is a member;
Choong
Jeng Hew, the Company’s Chief Executive Officer, President and Director;
57
Society International Limited, a company under the common control of Choong Jeng Hew.
Accounts
payable - related party
For
the year ended August 31, 2016, Mark DeFoor advanced $2,000 to the Company, and paid $14,850 operating expenses on behalf of the
Company. During that period, the Company repaid $18,328 to Mark DeFoor with $0 due as of August 31, 2016. For the year ended August
31, 2016, the Company made payment of $17,500 to simTraction LLC and there was no balance due as of August 31, 2016.
Due
to related party
For
the year ended August 31, 2016, 57 Society paid $3,981 operating expenses and made $10,000 prepayment on behalf of the Company.
As of August 31, 2016, 57 Society forgave the $10,000 due to them related to prepayment and $10,000 was recorded in equity as
an increase to additional paid-in capital. For the year ended August 31, 2017, 57 Society paid $65,003 of operating expenses and
made $4,995 prepayment on behalf of the Company. As of August 31, 2017 and 2016, the Company had outstanding payable to 57 Society
in the amount of $73,979 and $3,981, respectively. The payable is unsecured, does not bear interest and is due on demand.
The
Company’s principal executive offices in Hong Kong, which it shares with its controlling shareholder, 57 Society, are furnished
to the Company by 57 Society without any charge.
NOTE
4 – STOCKHOLDERS’ EQUITY (DEFICIT)
Common
stock sold for cash
On
September 10, 2015 the Company issued 215,000 shares of its common stock for $10,750 at a price of $0.05 per share.
NOTE
5 – INCOME TAXES
The
Company maintains deferred tax assets that reflect the net tax effects of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. These deferred tax assets
consist of net operating loss carryforward. The net deferred tax asset has been fully offset by a valuation allowance because
of the Company’s history of losses.
|
|
August
31, 2017
|
|
|
August
31, 2016
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Net
operating loss carryforward
|
|
$
|
33,910
|
|
|
$
|
6,765
|
|
Total deferred tax assets before valuation
allowance
|
|
|
33,910
|
|
|
|
6,765
|
|
Valuation allowance
|
|
|
(33,910
|
)
|
|
|
(6,765
|
)
|
Net deferred
tax assets
|
|
$
|
—
|
|
|
$
|
—
|
|
The
Company provided a valuation allowance equal to the deferred income tax assets for the periods ended August 31, 2017 and 2016
because it was not known whether future taxable income will be sufficient to utilize the loss carryforward. The Company’s
accumulated loss carryforward of $99,734 as of August 31, 2017 will start expiring in 2034.
Additionally,
the future utilization of the net operating loss carryforward to offset future taxable income may be subject to an annual limitation
as a result of ownership changes that have occurred and could occur in the future. If necessary, the deferred tax assets will
be reduced by any carryforward that expire prior to utilization as a result of such limitations, with a corresponding reduction
of the valuation allowance.
The
Company does not have any uncertain tax positions or events leading to uncertainty in a tax position. The Company’s 2015,
2016 and 2017 Corporate Income Tax Returns are subject to Internal Revenue Service examination.
NOTE
6 - DISCONTINUED OPERATIONS
The
results of operation of the Company’s discontinued business have been presented as discontinued operations for the year
ended August 31, 2016. The following table provides the financial results included in income from discontinued operations during
the years presented:
|
|
Year ended
|
|
|
Year ended
|
|
|
|
August
31, 2017
|
|
|
August
31, 2016
|
|
Revenue – software
revenue from related party
|
|
$
|
-
|
|
|
$
|
33,750
|
|
Operating expenses
|
|
|
-
|
|
|
|
(12,035
|
)
|
Income tax expense
|
|
|
-
|
|
|
|
-
|
|
Income from discontinued
operation, net of tax
|
|
$
|
-
|
|
|
$
|
21,715
|
|
The
revenue shown above was solely from Cool Creek Solutions, LLC.
For
the years ended August 31, 2017 and 2016, net cash flows provided by discontinued operations consisted of the following:
|
|
Year ended
|
|
|
Year ended
|
|
|
|
August
31, 2017
|
|
|
August
31, 2016
|
|
Income from discontinued
operations
|
|
$
|
-
|
|
|
$
|
21,715
|
|
Decrease in accounts receivable - related
party
|
|
|
-
|
|
|
|
15,000
|
|
Decrease in accounts
payable - related party
|
|
|
-
|
|
|
|
(17,500
|
)
|
Net cash flows
provided by discontinued operations
|
|
$
|
-
|
|
|
$
|
19,215
|
|
There
were no cash flows provided by or used in investing activities from discontinued operations for the periods presented above.