UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________

FORM 10 – QSB/A
Amendment No. 3
_______________________________

[mark one]
 
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the quarterly period ended: February 28, 2007
 
TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from ______________ to ______________
 

Commission File Number 001-32619

_____________________________________________________

The Tradeshow Marketing Company, Ltd.
(Exact name of registrant as specified in its charter)

Nevada
06-1754875
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification Number)

4550 East Cactus Road, Suite 220
Phoenix, AZ 85032-7702
 (Address of principal executive offices including zip code)  

(800) 585-8762
( Registrant’s telephone number, including area code)  

Sierra Corporate Services
100 W. Liberty Street, 10 th Floor, Reno, NV 89501
(Name and address of agent for service)

(775) 788-2000
(Telephone Number, including area code, of agent for service)

with a copy to:
SteadyLaw Group, LLP
501 W. Broadway, Suite 800
San Diego, CA 92101
Telephone (619) 399-3090
Telecopier (619) 330-1888

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No  
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes    No 
 
Number of shares outstanding of the issuer’s common stock as of the latest practicable date: 22,394,323 shares of common stock, $.0001 par value per share, as of December 19, 2007.
 
Transitional Small Business Disclosure Format (check one): Yes No 

1

 
 

Quarterly Report on FORM 10-QSB For The Period Ended

February 28, 2007

Table of Contents

The Tradeshow Marketing Company, Ltd.


PART I. FINANCIAL INFORMATION
 
 
 
 
 
 
 
Item 1.
 
Financial Statements
 
 
Item 2.
 
Management’s Discussion and Analysis or Plan of Operation
 
 
Item 3.
 
Controls and Procedures
 
 
 
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
 
 
 
Item 1.
 
Legal Proceedings
 
 
Item 2.
 
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 3.
 
Defaults Upon Senior Securities
 
 
Item 4.
 
Submission of Matters to a Vote of Security Holders
 
 
Item 5.
 
Other Information
 
 
Item 6.
 
Exhibits
 
 
 

2

PART I - FINANCIAL INFORMATION
 
ITEM 1.      FINANCIAL STATEMENTS  
 
 
3

  The Tradeshow Marketing Company, Ltd.  
Balance Sheets
(unaudited)
 
   
February 28,
   
May 31, 2006
 
   
2007
   
(Audited)
 
   
(Unaudited)
   
(Restated)
 
             
ASSETS
           
             
Current Assets
           
Cash and Cash Equivalents
  $
127,788
    $
43,538
 
Accounts Receivable
   
17,884
     
-
 
Prepaid Expenses
   
17,960
         
Inventory
   
56,108
     
36,436
 
Total Current Assets
   
219,740
     
79,974
 
                 
Long Term Assets
               
Equipment - Net
   
21,719
     
28,805
 
Vehicles - Net
   
11,610
     
14,305
 
Network Infrastructure & Software
   
38,803
     
43,763
 
Other Assets
   
3,486
     
3,673
 
Total Long Term Assets
   
75,618
     
90,546
 
                 
Total Assets
  $
295,358
    $
170,520
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Liabilities
               
Accounts Payable
  $
17,532
    $
46,423
 
Shareholder Loan - Related Party
   
95,187
     
28,673
 
Current Portion - Vehicle Loan
   
5,739
     
5,484
 
Total Current Liabilities
   
118,458
     
80,580
 
                 
Vehicle Loan
   
7,699
     
13,069
 
Total Liabilities
   
126,157
     
93,649
 
                 
Stockholders' Equity
               
                 
Common Stock, authorized 50,000,000 shares,
               
par value $0.0001, issued and outstanding at
               
February 28, 2007 and May 31, 2006 is
               
19,149,033 and 17,869,283, respectively
   
1,917
     
1,789
 
Paid in Capital
   
856,301
     
510,913
 
Accumulated Currency Translation
   
-
     
14,141
 
Accumulated Deficit
    (689,017 ))     (449,972 )
                 
Total Stockholders' Equity
   
169,201
     
76,871
 
                 
Total Liabilities and Stockholders' Equity
  $
295,358
    $
170,520
 
                 
 
The accompanying notes are an integral part of these statements
 
 
 
 
4

 
The Tradeshow Marketing Company, Ltd.
 
Statments of Operations
(unaudited)
  
   
Nine Months Ended
   
Three Months Ended
 
   
February 28,      
   
February 28,      
 
   
2007
   
2006
   
2007
   
2006
 
                         
                         
Revenue
  $
344,686
    $
246,465
    $
145,989
    $
168,483
 
                                 
Cost of Sales
   
152,973
     
130,664
     
35,694
     
67,247
 
                                 
Gross Profit
   
191,713
     
115,801
     
110,295
     
101,236
 
                                 
Expenses
                               
General and Administrative
   
331,173
     
323,734
     
136,078
     
94,953
 
Professional Fees
   
99,585
     
63,869
     
70,532
     
2,827
 
                                 
Total Expenses
   
430,758
     
387,603
     
206,610
     
97,780
 
                                 
Net Income / (Loss)
  $ (239,045 )   $ (271,802 )   $ (96,315 )   $
3,456
 
                                 
Basic and Diluted
                               
(Loss) per Share
  $ (0.01 )   $ (0.02 )   $ (0.01 )   $
0.00
 
                                 
Weighted Average
                               
   Number of Shares
   
18,136,177
     
17,640,886
     
18,136,177
     
17,640,886
 
                                 
                                 
 
 
 
 
 
The accompanying notes are an integral part of these statements
 
 

5




The Tradeshow Marketing Company, Ltd.
Restated Statements of Stockholders' Equity
(unaudited)  
For the Year Ended May 31, 2006 and the Nine Months Ended February 28, 2007

               
Paid
         
Foreign
             
   
Common Stock
         
in
   
Subscriptions
   
Currency
   
Accumulated
   
Total
 
   
Shares
   
Amount
   
Capital
   
Receivable
   
Translation
   
Deficit
   
Equity
 
                                           
Balance, May 31, 2005
   
16,751,963
    $
1,676
    $
238,836
    $ (87,527 )   $
3,727
    $ (87,999 )   $
68,713
 
                                                         
Cash Received on Subscription
                                                       
   Receivable
   
-
     
-
     
-
     
87,527
     
-
     
-
     
87,527
 
                                                         
Sale of Common Stock
   
1,007,320
     
101
     
227,589
     
-
     
-
     
-
     
227,690
 
                                                         
Common Stock issued in relation to
                                                       
the August 2005 Acquisition
   
15,000
     
2
     
14,998
     
-
     
-
     
-
     
15,000
 
                                                         
Common Stock issued for services
   
295,000
     
30
     
29,470
     
-
     
-
     
-
     
29,500
 
                                                         
Shares returned and Cancelled
    (200,000 )     (20 )    
20
     
-
     
-
     
-
     
-
 
                                                         
Currency Translation
                                   
10,414
             
10,414
 
                                                         
Net Loss
                                            (361,973 )     (361,973 )
                                                         
Balance, May 31, 2006
   
17,869,283
     
1,789
     
510,913
     
-
     
14,141
      (449,972 )    
76,871
 
                                                         
Contributed Capital
                   
14,141
              (14,141 )            
-
 
                                                         
Sale of Common Stock
   
734,000
     
73
     
188,427
                             
188,500
 
                                                         
Common Stock issued for services
   
225,750
     
23
     
62,852
                             
62,875
 
                                                         
Shares issued for Conversion of Debt
   
320,000
     
32
     
79,968
                             
80,000
 
                                                         
Net (Loss)
                                            (239,045 )     (239,045 )
                                                         
Balance, February 28, 2007
   
19,149,033
    $
1,917
    $
856,301
    $
-
    $
-
    $ (689,017 )   $
169,201
 
                                                         
                                                         

 



The accompanying notes are an integral part of these statements
 
 
 
 
6


The Tradeshow Marketing Company, Ltd.  
Restated Statements of Cash Flows
(unaudited)
 
 
                         
   
Nine Months Ended
   
Three Months Ended
 
   
February 28,      
   
February 28,      
 
   
2007
   
2006
   
2007
   
2006
 
                         
Operating Activities
                       
                         
Net Income (Loss)
  $ (239,045 )   $ (271,802 )   $ (96,315 )   $
3,456
 
                                 
Significant Non-Cash Transactions
                               
     Stock issued for service
   
62,875
     
30
     
50,000
      (20 )
     Contributed Capital
   
14,141
     
18,096
     
-
     
-
 
     Depreciation / Amortization Expense
   
12,696
     
3,030
     
2,774
     
1,010
 
     Foreign Currency Translation
    (14,141 )     (3,177 )            
2,974
 
Changes in Assets and Liabilities
                               
     (Increase)/Decrease in Inventory
    (19,672 )     (34,708 )     (33,004 )     (22,950 )
     (Increase)/Decrease in Accounts Receivable
    (17,884 )     (4,846 )    
2,133
     
17,847
 
     (Increase)/Decrease in Other Assets
   
187
     
3,759
     
167
     
150
 
     (Increase)/Decrease in Prepaid Expense
    (17,960 )    
-
      (17,960 )    
-
 
     Increase/(Decrease) in Payables
    (28,891 )    
8,122
     
16,763
     
25,067
 
Net Cash Used by Operating Activities
    (247,694 )     (281,496 )     (75,442 )    
27,534
 
                                 
Investment Activities
                               
Purchase of Network Infastructure
   
688
      (25,875 )    
-
      (25,875 )
Equipment Purchase
   
1,357
      (18,390 )    
-
      (6,869 )
Net Cash Provided (Used) by Investment Activities
   
2,045
      (44,265 )    
-
      (32,744 )
                                 
Financing Activities
                               
Proceeds from Shareholder Loans
   
146,514
     
1,359
     
8,498
      (1,160 )
Proceeds/(Payments) - Equipment Financing
    (5,115 )     (2,274 )     (2,098 )     (726 )
Proceeds from sale of Common Stock
   
188,500
     
302,716
     
178,500
     
58,980
 
Net Cash Provided by Financing Activities
   
329,899
     
301,801
     
184,900
     
57,094
 
                                 
Net Increase / (Decrease) in Cash
   
84,250
      (23,960 )    
109,458
     
51,884
 
                                 
Cash, Beginning of Period
   
43,538
     
86,876
     
18,330
     
11,032
 
Cash, End of Period
  $
127,788
    $
62,916
    $
127,788
    $
62,916
 
                                 
Significant Non-Cash Transactions:
                               
The company relocated its home office to the U.S. and adjusted the foreign currency translation to
 
contributed capital.
                               
The company issued 320,000 common shares to convert $80,000 in shareholder loans.
         
                                 
Supplemental Information:
                               
Interest Paid
  $
2,156
    $
5,371
    $
2,156
    $
2,381
 
Income Taxes Paid
  $
-
    $
-
    $
-
    $
-
 
                                 
 
 
The accompanying notes are an integral part of these statements

7

THE TRADESHOW MARKETING COMPANY INC

NOTES TO UNAUDITED FINANCIAL STATEMENTS
(February 28, 2007 and May 31, 2006)


NOTE 1.    GENERAL ORGANIZATION AND BUSINESS

The Tradeshow Marketing Company, Inc. (the Company) was organized in the state of Nevada on December 3, 2003.  The Company was formed to marketing specialty products at tradeshows, infomercials, specialty product shops and kiosks in malls.  The Company through August 31, 2006 has only been selling at tradeshows and in malls.

On August 31, 2005, the Company purchased the inventory and executed a sublease agreement with two small retail stores in the Arrowhead and Paradise Valley Malls in Phoenix, Arizona.

The Company operates on a May 31 fiscal year end.

These statements have been adjusted to reflect the restatement of the Company’s May 31, 2006 and 2005 audited financial statements.


NOTE  2.    SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES

The relevant accounting policies and procedures are listed below.

Adjustments within Financial Statements

These statements have been adjusted to reflect the restatement of the Company’s May 31, 2006 and 2005 audited financial statements.  Please refer to the restated financials for May 21, 1006 and 2005 for details.

The Balance Sheet and Statement of Stockholders’ Equity for the current nine month period ended February 28, 2006 has been adjusted to reflect the increase in Paid in Capital of $14,141 to eliminate the $14,141 accumulated foreign currency translation.

The Statement of Cash flows for the nine month period ended February 28, 2007 has been restated to correct the non-cash repayment of debt.

The aforementioned adjustments had no impact on the previously reported net loss from operations or net loss.

Accounting Basis

The accompanying unaudited consolidated financial statements of The Tradeshow Marketing Company Inc. have been prepared in accordance with generally accepted accounting principles (“GAAP”), pursuant to the rules and regulations of the Securities and Exchange Commission, and are unaudited.  Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. 

In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results for the interim periods presented have been made.  The results for the three  and nine month periods ended February 28, 2007, may not be indicative of the results for the entire year.  These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-KSB as amended for the fiscal year ended May 31, 2006.
 
 
8

 
 
Cash and Cash Equivalents
 

Cash and cash equivalents consist of cash and deposits in transit.

Dividends

The Company has not yet adopted any policy regarding payment of dividends. No dividends have been paid during the periods shown.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
  
Translation of Currency

The company’s headquarters were in Canada through May 31, 2006. The Company maintained its financial records in $CDN.  For the sake of reporting the Balance Sheet, amounts were converted to United States dollars using the exchange rate at the end of each period.  Income statement amounts were converted using an average rate for the period resulting in a translation gain or loss for each period shown.

On June 1, 2006 the Company relocated its headquarters to Phoenix, Arizona and established its accounts in U.S. Banks and adopted the U.S. Dollar as its functional currency.  The company has eliminated its accumulated adjustment for foreign currency translation to contributed capital.

Inventory

The company inventories finished products it has purchased for resale.

Revenue Recognition and Accounts Receivable

All the sales for the Company are on a point of sale/cash and carry basis.  The Company does not carry receivables for any sales.  All sales are final.  Revenue is recognized when a sale is made.  No warranties are expressed or offered on any goods except that of the manufacturer, which they support directly.

Advertising Expense

Advertising, promotion and marketing costs are expensed as incurred.  Advertising expense for the period ended February 28, 2007 and May 31, 2006 was $9,588, and $4,327 respectively.

Income Taxes

The provision for income taxes is the total of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income taxes where differences exist between the period in which transactions affect current taxable income and the period in which they enter into the determination of net income in the financial statements.
 
 
9


 
Equipment

Equipment is stated at cost.  Depreciation is computed using the straight-line method over the assets useful lives, which are 5 to 7 years. Maintenance and repairs are charged to expense as incurred.

 
   
February 28, 2007
   
May 31, 2006
 
Equipment
  $
27,050
    $
32,387
 
Accumulated Depreciation
    (5,331 )     (3,582 )
Equipment - Net
  $
21,719
    $
28,805
 
                 
Vehicle
  $
24,041
    $
24,041
 
Accumulated Depreciation
    (12,431 )     (9,736 )
Vehicle - Net
  $
11,610
    $
14,305
 
                 
Network Infrastructure
  $
54,100
    $
52,028
 
Accumulated Depreciation
    (15,297 )     (8,265 )
Network Infrastructure - Net
  $
38,803
    $
43,763
 
                 
                 
 
 
Earnings per Share (EPS)

The basic earnings (loss) per share are calculated by dividing the Company’s net income available to common shareholders by the weighted average number of common shares during the year. The diluted earnings (loss) per share are calculated by dividing the Company’s net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted as of the first of the year for any potentially dilutive debt or equity.

The Company has not issued any options or warrants since inception, or other dilutive securities.

The numerators and denominators used in the computations of basic and diluted EPS are presented in the following table:
 
   
February 28,        
 
   
2007
   
2006
 
             
Numerators for Basic and Diluted EPS
           
Net income/(loss) to common shareholders
  $ (239,045 )   $ (271,802 )
                 
Denominators for Basic and Diluted EPS
               
Weighted average of shares outstanding
   
18,136,177
     
17,640,886
 
                 
Basic and Diluted Earnings/(Loss) Per Share
  $ (0.01 )   $ (0.02 )
                 
                 
 
 
NOTE 3.                      STOCKHOLDERS’ EQUITY

Common Stock
 
 
 
10


 
The Company is authorized 50,000,000 common shares with a $0.0001 par value.

Year Ended May 31, 2006

On July 15, 2005, the Company issued 291,400 common shares at $0.15 per share in a private placement for cash in the amount of $43,710.

Between August 15 and August 30, 2005 the Company issued 420,000 common shares at $0.25 per share in a private placement for cash in the amount of $105,000.

During the period ended May 31, 2006, the Company issued 310,000 common shares at $0.10 per share for director and consulting services valued at $31,000.

On December 1, 2005 the Company issued 275,920 common shares at $0.25 per share in a private placement for $68,980 cash.

On February 20, 2006 the Company issued 20,000 common shares at $0.50 per share in a private placement for $10,000 cash.

On February 28, 2006 the Company received and cancelled 200,000 common shares that were issued in error.

Nine Months  Ended February 28, 2007

On June 1, 1006 the Company recorded $14,141 contributed capital to eliminate the accumulated foreign currency translation balance.

On August 30, 2006 the Company issued 20,000 common stock in a private placement for $10,000.

On October 15, 2006 the Company issued 25,750 common stock for services valued at $12,875.

On December 30, 2006 the Company issued 200,000 common stock at $0.25 per share for services valued at $50,000.

On January 15, 2007 the Company issued 714,000 common stock at $0.25 per share for $178,500 cash and 320,000 common stock at $0.25 for the conversion of $80,000 shareholders loan.
 
NOTE 4.                      NOTES PAYABLE – RELATED PARTY TRANSACTION

A shareholder has provided operational financing to the company on an unsecured, non-interest bearing, demand note.
 
 
11


 
NOTE 5.                      OPERATING LEASES AND OTHER COMMITMENTS:

The Company has two operating subleases for retail outlets located in the Arrowhead and Paradise Valley Malls in Phoenix, Arizona with aggregate monthly payment of $8,045 or $96,450 per year.  These leases originally were set to expire in March 2007, however, subsequent to end of the period, the leases were extended through December 2008 and December 2011, respectively. Additionally, the Company entered into a lease agreement for office space for the franchise division on February 28, 2007, with such lease scheduled to expire on February 28, 2010.  The Company holds an option for a two year renewal on this lease.  The extensions on the previous leases, and the new lease are both reflected in the future minimum payment schedule below.
 
 
 
Year 1
 
 
Year 2
 
 
Year 3
 
 
Year 4
 
 
Year 5
 
Retail Outlets
 
$
96,450
 
 
$
96,450
 
 
$
96,450
 
 
$
96,450
 
 
$
96,450
 
                                         
Office Space
 
$
65,184
   
$
65,184
   
$
65,184
   
$
65,184
   
$
65,184
 

NOTE 6.                       GOING CONCERN
 
The accompanying financial statements have been prepared assuming that the company will continue as a going concern.  The Company has an accumulated deficit of approximately $689,000.  This raises substantial doubt about the Company’s ability to continue as a going concern.  The financial statements do not include any adjustments that might result from this uncertainty.
 
 
Management continues to seek funding from its shareholders and other qualified investors to pursue its business plan of developing specialty retail products, purchasing retail stores in malls and developing product infomercials.
 
NOTE  7.                       THE EFFECT OF RECENTLY ISSUED ACCOUNTING STANDARDS
 
Below is a listing of the recent accounting standards and their effect on the Company.

Statement No. 153                                             Exchanges of Non-monetary Assets (an amendment of APB Opinion No. 29)

The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions , is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged.  The guidance in that Opinion, however, includes certain exceptions to the principle.  This Statement amends Opinion 29 to eliminate the exception for non-monetary exchanges of similar productive assts and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance.  A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange.

Statement No. 154                                             Accounting Changes and Error Corrections (a replacement of APB Opinion No. 20 and FASB Statement No. 3)

This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed.
 
The adoption of these new Statements is not expected to have a material effect on the Company’s current financial position, results or operations, or cash flows.
 
 
12

 
ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
 
Nature of Business
 
The Tradeshow Marketing Company was incorporated on December 03, 2003. Over the past twenty years, Tradeshow’s management team and demonstration professionals have worked in the direct sales industry marketing a variety of products directly to consumers at trade shows, malls (kiosks), fairs and exhibitions throughout Canada and the United States. The Company’s product categories include specialty household, beauty and fitness, home and garden and electronics products. The products we retail are considered small ticket items, are innovative and are highly desired by the target audience. Price points for our products typically start in the $50 range and our target demographic is in the $50,000 - $100,000 annual income range.
 
Products from various suppliers that we have sold in the past included:

a) Ontel Products: “As Seen On TV” products that include the Swivel Sweeper, Glass Wizard and AB Master;
b) American Direct (TriStar): product supplied includes the Lateral Thigh Trainer and Jack Lalanne’s Power Juicer;
c) Cava Industries: supplies the Cold Heat Soldering Tool and Smart Spin containers;
d) ITW Space Bags: supplies Space Bags for storage;
e) Orange Glow International: suppliers of cleaning products OxiClean, Orange Glo, and Kaboom, among others;
f) Overbreak: supplies toys that include Hover Disc, Hover Copter and Rainbow Art.

Sales volumes for products fluctuate increasing significantly during the holiday season. Typically, the Company experiences the highest sales volume for products that are demonstrated via infomercials, during those periods when the infomercials are advertised on television. No one particular product represents a material portion of our revenues for the entire fiscal year. Rather, annual gross sales are derived from numerous products, with eight to ten feature products, on average, being the biggest sellers.
 
For the period ended February 28, 2007 the bulk of our sales revenue has come from our retail stores and Internet sales. Both sales channels are experiencing moderate growth. Store sales continue to lead Internet sales.
 
Measures Tradeshow has taken to build infrastructure

To date, Tradeshow has sold product at a number of venues that includes trade shows, malls (kiosks) fairs, exhibitions in the following cities: Canada: Vancouver, Abbotsford, Victoria, Nanaimo (includes mall kiosks), Calgary, Edmonton, Regina, Saskatoon, Winnipeg, Toronto (every second year); United States: Puyallup, WA, Tacoma, WA, Pomona, CA, Phoenix, AZ.

On August 31, 2005, Tradeshow acquired the assets and sub-leases of two retail stores in the Arrowhead and Paradise Valley Malls in Phoenix, Arizona. Following the acquisition, the Company changed the name of the two stores to “Sandstrom OnTV”. The Company’s Sandstrom OnTV stores feature a unique and diverse mix of innovative consumer products, which includes the same merchandise that the Company demonstrates and sells at tradeshow venues.

On December 23, 2005 the company announced the launch of its first eCommerce website for ON TV products. The site, located at www.ontvco.com, offers direct access to classic and the most popular ON TV Items. The site is managed by the companies Chief Technical Officer and orders are fulfilled thru the Paradise Valley retail store in Phoenix Arizona.
 
 
13

 
Acquisition of productive assets

The acquisition of the two retail stores was an acquisition of productive assets, as the Company purchased the assets of, and assumed the sub-leases for, both retail businesses. The Company also received the rights to use the “As Seen On TV” trade name for the stores, but has decided to use the name Sandstrom OnTV” instead. The Company acquired $35,000 dollars of stock and equipment in the acquisition. The assets acquired included an inventory of “as seen on TV” like products valued at the time of the transaction at $25,000 (based on the products wholesale prices; the retail value is approximately double that figure), and store fixtures, such as shelving, displays casing video surveillance equipment, computers, a cash register and a credit card machine, the value of which was deemed to be $10,000.

Currently, each store is fully operational and is open for business during regular mall hours. Both stores are staffed. There are four full-time employees (as at February 28, 2007). The approximate square footage of each store is 530 sq feet.

In December 2006, the Company hired Timothy J.McCarthy as Vice President of Franchise Development. .

The Company has two operating subleases for retail outlets located in the Arrowhead and Paradise Valley Malls, Arizona with aggregate monthly payment of $8,045 or $96,450 per year. The leases on Paradise Valley store and the Arrowhead store expire on December 2008. The numbers shown below assume that the Company will be able to renew its lease or sublease and continue to operate these facilities at the current rate:
 

 
 
Year 1
 
 
Year 2
 
 
Year 3
 
 
Year 4
 
 
Year 5
 
Retail Outlets
 
$
96,450
 
 
$
96,450
 
 
$
96,450
 
 
$
96,450
 
 
$
96,450
 
                                         
Office space
 
$
65,184
   
$
65,184
   
$
65,184
   
$
65,184
   
$
65,184
 

Result of Operations
 
 
 
 
 
 
 
Third Quarter of 2007 Compared to Third Quarter of 2006
 
 
 
 
The following overview provides a summary of key information concerning our financial results for
 
third quarter of our fiscal year ending May 31st,2007:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
February 28,
 
 
Increase
 
 
 
2007
 
 
2006
 
 
(Decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
145,989
 
 
$
168,483
 
 
$
(22,494
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Sales
 
 
35,694
 
 
 
67,247
 
 
 
(31,553
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit
 
 
110,295
 
 
 
101,236
 
 
 
9,059
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
General and Administrative
 
 
136,078
 
 
 
94,953
 
 
 
41,125
 
Professional Fees
 
 
70,532
 
 
 
2,827
 
 
 
67,705
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Expenses
 
 
206,610
 
 
 
97,780
 
 
 
108,830
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income / (Loss)
 
$
(96,315
)
 
$
3,456
 
 
 
(99,771
)
 
 
 
14

 
Revenue
 
For the three months ended February 28, 2007, revenues decreased by $22,494 compared to the three months ended February 28, 2006. The decrease was due to the fact that there were no sales in the Canadian market during the current fiscal year. During this period, management decided to focus its entire effort in the USA.

Cost of Sales & Gross Profit

For the three months ended February 28, 2007, cost of sales decreased by $31,553 compared to the three months ended February 28, 2006.The decrease reflects the lack of activity in the Canadian market and consequent reduction in Canadian purchases for resale as well as freight and courier charges to Canada.
For the three months ended February 28, 2007 gross profit increased by $9,059 compared to the three months ended February 28, 2006. This reflects the benefit of consolidating our  efforts exclusively on the US market during  this period of time.

Expenses
     
There was an increase of $41,125 in general and administrative expenses for the third quarter of 2007  compared to the third quarter of 2006. Additional staff was hired for the Arizona stores, and also employees were given incentives in the form of sales bonuses resulting in increased wages and employee benefits.  There was an increase of $67,705 for additional consulting fees connected  with legal accounting and franchise development fees.  
 
Net Loss  
 
Our net loss for the third quarter of fiscal year May 31, 2007 was $96,315 compared to income of $3,456 for the third quarter of fiscal year May 31, 2006. The loss is reflective of the increase in professional and consulting fees as well employee wages and benefits, which were deemed necessary by management in order to focus our sales and marketing efforts.        
 
Results of Operations

First Nine Months ended February 28, 2007 compared to First Nine Months  ended February 28, 2006   
 
The following overview provides a summary of key information concerning our financial results for the first nine months of our fiscal year ending May 31st ,2007: 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
February 28,
 
 
Increase
 
 
 
2007
 
 
2006
 
 
(Decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
344,686
 
 
$
246,465
 
 
$
98,221
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Sales
 
 
152,973
 
 
 
130,664
 
 
 
22,309
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit
 
 
191,713
 
 
 
115,801
 
 
 
75,912
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
General and Administrative
 
 
331,173
 
 
 
323,734
 
 
 
7,439
 
Professional Fees
 
 
99,585
 
 
 
63,869
 
 
 
35,716
 
Officer Compensation
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Expenses
 
 
430,758
 
 
 
387,603
 
 
 
43,155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income / (Loss)
 
$
(239,045
)
 
$
(271,802
)
 
$
32,757
 
 
 
15

 
 
Revenue

The company generated revenues of $ 344,686 from operations during the first nine months of the fiscal year ended May 31, 2007 compared to $ 246,465 for the same period in the previous fiscal year. The increased revenue was primarily due to sales over the internet as well as increased sales at stores.

Cost of Sales & Gross Profit

For the nine months ended February 28, 2007, cost of sales increased by $22,309 compared to the nine months ended February 28, 2006.The increase reflects the additional purchase of stock and freight charges required to support the additional sales.

For the nine months ended February 28, 2007 gross profit increased by $75,912 compared to the nine months ended February 28, 2006. This reflects the benefit of our increased sales efforts.

Expenses

There was an increase of $7,439 in general and administrative expenses for the first nine months of  the fiscal year ending May 31, 2007 compared to the first nine months of the fiscal year ending May 31, 2006. This increase was comprised of advertising expenses in connection with promoting the web site to drive internet sale of products. There was an increase in professional fees of $35,716 connected with additional legal, accounting and franchise development fees.
 
Net Loss

Our net loss for the first nine months of the fiscal year ended May 31, 2007 was $(239,045) compared to a net loss of $(271,802) for the first nine months of the fiscal year ended May 31, 2006.

Dividends  

There are no restrictions in the Company’s articles of incorporation or bylaws that prevent us from declaring dividends. The Nevada Revised Statutes, however, do prohibit the Company from declaring dividends where, after giving effect to the distribution of the dividend:  

 
1.
The Company would not be able to pay its debts as they become due in the usual course of business; or
 
 
 
 
2.
The Company total assets would be less than the sum of its total liabilities plus the amount that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution.
 
The Company has not declared any dividends and does not plan to declare any dividends in the foreseeable future.  
 
16

 
Need for Additional Capital   

We cannot guarantee that we will be successful in our business operations. The Company’s business is subject to risks inherent in the establishment of a new business enterprise. See Risk Factors below.
 
The Company has no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, the Company may not be unable to continue, develop or expand operations. Equity financing could result in additional dilution to existing shareholders.
 
Liquidity and Financial Condition  

The Company had cash on hand of $127,788 as of February 28, 2007.  The Company has not attained profitable operations and is dependent upon obtaining additional financing. For these reasons our auditors have stated in their report that they have substantial doubt that we will be able to continue as a going concern.  

The financial statements accompanying this quarterly report contemplate the Company’s continuation as a going concern. However, the Company has sustained substantial losses.  Additional funding will be necessary to continue development and marketing of our products. The Company intends to arrange for the sale of additional shares of our common stock to obtain additional operating capital for at least the next twelve months.
 
Off- Balance Sheet Arrangements  
 
The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial statements are based on accounting principles generally accepted in the United States of America, many of which require management to make significant estimates and assumptions. We believe that the following are some of the more critical judgment areas in the application of our accounting policies that currently affect our financial condition and results of operation.

Revenue recognition . We recognize revenue at the point of sale at our retail stores, at our tradeshows and over the Internet. We do not carry any accounts receivable and all sales are final. No warranties are expressed or offered on any goods except that of the manufacturer, which they support directly.

Merchandise inventories . We record inventory at lower of cost (first-in, first-out method) or market value. We reduce the carrying value of our inventory for estimated obsolescence or unmarketable inventory by an amount equal to the excess of the cost of inventory over the estimated market value based upon
assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional reserves may be required.  

Income taxes . The provision for income taxes is the total of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income taxes where differences exist between the period in which transactions affect current taxable income and the period in which they enter into the determination of net income in the financial statements.
 
 
17


 
Stock Based Compensation: The Company accounts for its stock based compensation based upon provisions in SFAS No. 123, Accounting for Stock-Based Compensation . In this statement stock based compensation is divided into two general categories, based upon who the stock receiver is, namely: employees/directors and non-employees/directors. The employees/directors category is further divided based upon the particular stock issuance plan, namely compensatory and non-compensatory. The employee/directors non-compensatory securities are recorded at the sales price when the stock is sold. The compensatory stock is calculated and recorded at the securities’ fair value at the time the stock is given. SFAS 123 also provides that stock compensation paid to non-employees be recorded with a value which is based upon the fair value of the services rendered or the value of the stock given, whichever is more reliable. The Company has selected to utilize the fair value of the stock issued as the measure of the value of services obtained.
 
Risk Factors  

An investment in our common stock involves a high degree of risk. You should carefully consider the risks described below and the other information in this Quarterly Report before investing in our common stock. If any of the following risks occur, our business, operating results and financial condition could be seriously harmed. The trading price of our common stock could decline due to any of these risks, and you may lose all or part of your investment.
 
Our accountants believe there is substantial doubt about our ability to continue as a going concern.  
The Company incurred a loss in the amount of $689,017 for the period from inception February 28, 2007.Net loss from operations for the nine months ended February 28, 2007 was $239,045.
 
The decrease in operating loss of $32,757 between the nine months ended February 28, 2006 and February 28, 2007 was due to our increased revenue from internet and store sales; however, general and administrative expenses and professional fees increased by $7,439 and $35,716 respectively. The additional costs incurred were from development of our online business as well as our recent costs to develop our franchise model.
 
The Company will require additional financing if the costs of our operations are greater than anticipated. We will also require additional financing to sustain our business operations if we are not successful in earning revenues. We currently do not have any arrangements for financing and we may not be able to obtain financing when required. The Company’s future is dependent upon our ability to obtain financing and upon future profitable operations from the development of our business. Obtaining additional financing would be subject to a number of factors. These factors may make the timing, amount, terms or conditions of additional financing unavailable to the Company.


Since this is a new business, we face a high risk of business failure due to our inability to predict the success of our business

The Company faces a high risk of business failure because of the unique difficulties and uncertainties inherent in new ventures.  

Potential investors should be aware of the difficulties normally encountered by commencing a new business venture and the high rate of failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the business the Company plans to undertake.
 
 
18

 
Our stock is a “penny stock”, with the result that trading of our common stock in any secondary market may be impeded.  
 
The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the Nasdaq system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the Commission, that: (a) contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading; (b) contains a description of the broker's or dealer's duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of Securities' laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such other information and is in such form, including language, type, size and format, as the Commission shall require by rule or regulation. The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock as it is subject to these penny stock rules. Therefore, stockholders may have difficulty selling those securities.
 
FORWARD LOOKING STATEMENTS

The statements contained in this Quarterly Report on Form 10-QSB that are not historical fact are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The forward-looking statements contained herein are based on current expectations that involve a number of risks and uncertainties.  These statements can be identified by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” or “anticipates,” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties.  The Company wishes to caution the reader that these forward-looking statements that are not historical facts are only predictions.  No assurances can be given that the future results indicated, whether expressed or implied, will be achieved.  While sometimes presented with numerical specificity, these projections and other forward-looking statements are based upon a variety of assumptions relating to the business of the Company, which, although considered reasonable by the Company, may not be realized.  Because of the number and range of assumptions underlying the Company’s projections and forward-looking statements, many of which are subject to significant uncertainties and contingencies that are beyond the reasonable control of the Company, some of the assumptions inevitably will not materialize, and unanticipated events and circumstances may occur subsequent to the date of this report.  These forward-looking statements are based on current expectations and the Company assumes no obligation to update this information.  Therefore, the actual experience of the Company and the results achieved during the period covered by any particular projections or forward-looking statements may differ substantially from those projected.  Consequently, the inclusion of projections and other forward-looking statements should not be regarded as a representation by the Company or any other person that these estimates and projections will be realized, and actual results may vary materially.  There can be no assurance that any of these expectations will be realized or that any of the forward-looking statements contained herein will prove to be accurate.
 
 
19

 
Seasonality  
 
The Companies sales are quite seasonal, increasing with the shopping trends associated with the retail industry of sales peaking during the holiday season. In the past year, a substantial portion of our total revenues and all or most of our earnings came in the first quarter ending February 28. The results of operations for this quarterly period are not necessarily indicative of the results for the full fiscal year.
 
ITEM  3. CONTROLS AND PROCEDURES

An evaluation as of the end of the period covered by this report was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Principal Accounting Officer concluded that those disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. In addition, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the system are met.  In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events.  Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
 
 
 
20


 
 
PART II - OTHER INFORMATION
 
ITEM 1.    LEGAL PROCEEDINGS

The Company is not a party to any material legal proceedings and to Management’s knowledge, no such proceedings are threatened or contemplated.

ITEM 2.    RECENT SALES OF UNREGISTERED SECURITIES

During the period ended February 28, 2007, the Company sold 734,000 shares of its common stock at $0.25 per share to accredited investors and/or friends and family of affiliates of the Company in private offerings. We received net proceeds of $178,500 and used those funds primarily for operating expenses including expenses related to the franchise development division. The Company also issued 320,000 common shares in relation to the conversion of a shareholder loan payable in the amount of $80,000 to equity.  The Company believes that all of the aforementioned issuances are exempt from registration under Section 4(2) of the Securities Act.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

N/A

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  
 
No matters were submitted to the Company’s security holders for a vote during the period ended February 28, 2007.

ITEM 5. OTHER INFORMATION

N/A
 
ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K
 
31.1
  
Certification of Quarterly report on form 10Q SB, Chief Executive Officer
 
 
31.2
  
Certification of Quarterly report on form 10Q SB, Chief Financial Officer
 
 
32.1
  
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Chief Executive Officer
 
 
32.2
  
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Chief Financial Officer
 
 
 
21


 
SIGNATURES
 
 
In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
THE TRADESHOW MARKETING COMPANY,   LTD.  
 
 
 
 
 
 
Date: December 23, 2007
By:  
/s/  Luniel de Beer  
 

Luniel de Beer
President and CEO
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
Date: December 23, 2007
By:  
/s/  Peggie-Ann Kirk
 

Peggie-Ann Kirk
Chief Financial Officer
 
 
 
 
 

22
Tradeshow Marketing (CE) (USOTC:TSHO)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Tradeshow Marketing (CE) Charts.
Tradeshow Marketing (CE) (USOTC:TSHO)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Tradeshow Marketing (CE) Charts.