NOTE 1 – NATURE OF BUSINESS AND OPERATIONS
Organization and Basis of Presentation
Ranger Gold Corp. (formerly Fenario, Inc.) (“the Company”) was incorporated on May 11, 2007 under the laws of the State of Nevada. The Company’s business at that time was the development and licensing of proprietary software solutions for healthcare providers, health care professionals and health insurance companies.
On October 28, 2009 the Company’s principal shareholder entered into a Stock Purchase Agreement which provided for the sale of 25,000,000 shares of common stock of the Company to Gary Basrai. Effective as of October 28, 2009, in connection with the share acquisition, Mr. Basrai was appointed President, Chief Executive Officer, Chief Financial Officer, Treasurer, Director, and Chairman of the Company.
On November 9, 2009, Mr. Basrai, as the holder of 25,000,000 shares of common stock, at that time representing 55.5% of the issued and outstanding shares of the Company’s common stock, provided the Company with written consent in lieu of a meeting of stockholders authorizing the Company to amend the Company’s Articles of Incorporation for the purpose of changing the name of the Company from “Fenario, Inc.” to “Ranger Gold Corp.” In connection with the change of the Company’s name to Ranger Gold Corp. the Company’s business was changed to mineral resource exploration. The change in name and business received its final approval by the regulatory authorities on January 7, 2010.
In connection with the name change, the written consent also adopted a resolution to split the Company’s common stock. The Board of Directors subsequently approved a 5:1 forward stock split. The record and payment dates of the forward split were January 15 and January 21, 2010 respectively. All of the common shares issued and outstanding on January 15, 2010 were split. All references to share and per share amounts have been restated in these financial statements to reflect the split.
The accompanying financial statements have been prepared in U.S. dollars and in accordance with accounting principles generally accepted in the United States on a going concern basis.
Nature of Operations
The Company has no products or services as of March 31, 2013. The Company is currently engaging in the acquisition, exploration, and if warranted and feasible, development of natural resource properties. The Company currently has one property under lease in Nevada. The Company’s property does not have any known or assigned resources or reserves.
NOTE 2 – ABILITY TO CONTINUE AS A GOING CONCERN
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The Company has incurred a net loss of $988,237 for the period from May 11, 2007 (inception) to March 31, 2013, and has no sales.
The Company's ability to continue as a going concern is dependent on its ability to develop its natural resource property and ultimately achieve profitable operations and to generate sufficient cash flow from financing and operations to meet its obligations as they become payable. The Company expects that it will need approximately $59,000 to fund its planned operations during the next twelve months which will include a property lease payment, annual claim fees as well as the costs associated with maintaining an office. The Company completed a financing in November 2011 for total proceeds of $300,000. The cash from this financing is sufficient to fund its planned operations for the next twelve months. However, in order to continue to explore and develop its property in the future, the Company will need to obtain additional financing. Management may seek additional capital through private placements and public offerings of its common stock. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future. Accordingly, no adjustment relating to the recoverability and classification of recorded asset amounts and the classification of liabilities has been made to the accompanying financial statements in anticipation of the Company not being able to continue as a going concern.
If the Company were unable to continue as a going concern, then substantial adjustments would be necessary to the carrying values of assets, the reported amounts of its liabilities, the reported expenses, and the balance sheet classifications used.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Management’s Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires the Company’s management to make estimates and assumptions that affect the amounts reported in these financial statements and notes. Significant areas requiring the use of estimates relate to accrued liabilities, stock-based compensation, and the impairment of long-lived assets. Management believes the estimates utilized in preparing these financial statements are reasonable and prudent and are based on management’s best knowledge of current events and actions the Company may undertake in the future. Actual results could differ significantly from those estimates.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.
Foreign Currency
The Company’s functional currency is the U.S. dollar and to date has undertaken the majority of its transactions in U.S. dollars. Any transaction gains and losses that may take place will be included in the statement of operations as they occur.
Concentration of Credit Risk
The Company has no off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains all of its cash balances with one financial institution in the form of a demand deposit.
Loss per Share
Net income (loss) per share is computed by dividing the net income by the weighted average number of shares outstanding during the period. As of March 31, 2013 and 2012 the company had outstanding 1,400,000 common stock options and 1,100,000 share purchase warrants. The effects of the Company’s common stock equivalents are anti-dilutive for March 31, 2013 and 2012 and are thus not presented.
Comprehensive Income
The Company has adopted SFAS No. 130, “Reporting Comprehensive Income”, which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. The Company has disclosed this information on its Statement of Operations. Comprehensive income is comprised of net income (loss) and all changes to capital deficit except those resulting from investments by owners and distribution to owners.
Income Taxes
The Company adopted FASB ASC 740, Income Taxes, at its inception deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. No deferred tax assets or liabilities were recognized as of March 31, 2013.
Uncertain Tax Positions
The Company adopted the provisions of ASC 740-10-50, formerly FIN 48, Accounting for Uncertainty in Income Taxes. The Company had no material unrecognized income tax assets or liabilities for the period ended March 31, 2013 or for years ended March 31, 2013 or 2012. The Company’s policy regarding income tax interest and penalties is to expense those items as general and administrative expense but to identify them for tax purposes. During the years ended March 31, 2013 and 2012, there were no income tax, or related interest and penalty items in the income statement, or liability on the balance sheet. The Company files income tax returns in the U.S. federal jurisdiction.
Tax years 2011 to present remain open to U.S. Federal income tax examination.
The Company is not currently involved in any income tax examinations.
Stock Options
The Company implemented Accounting Standards Codification ("ASC") Section 718-10-25 (formerly Statement of Financial Accounting Standards ("SFAS") 123R, Accounting for Stock-Based Compensation) requiring the Company to provide compensation costs for the Company's stock options determined in accordance with the fair value based method prescribed in ASC Section 718-20-25. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model and provides for expense recognition over the service period, if any, of the stock option.
Property Holding Costs
Holding costs to maintain a property on a care and maintenance basis are expensed in the period they are incurred. These costs include security and maintenance expenses, lease and claim fees payments, and environmental monitoring and reporting costs.
Exploration and Development Costs
Mineral property interests include optioned and acquired mineral development and exploration stage properties. The amount capitalized related to a mineral property interest represents its fair value at the time it was optioned or acquired, either as an individual asset or as a part of a business combination. The value of such assets is primarily driven by the nature and amount of mineralized material believed to be contained in such properties. Exploration costs are expensed as incurred and development costs are capitalized if proven and probable reserves exist and the property is a commercially minable property. Mine development costs incurred either to develop new ore deposits, expand the capacity of operating mines, or to develop mine areas substantially in advance of current production are capitalized. Costs incurred to maintain assets on a standby basis are charged to operations. Costs of abandoned projects are charged to operations upon abandonment. The Company evaluates, at least quarterly, the carrying value of capitalized mineral interests costs and related property, plant and equipment costs, if any, to determine if these costs are in excess of their net realizable value and if a permanent impairment needs to be recorded. The periodic evaluation of carrying value of capitalized costs and any related property, plant and equipment costs are based upon expected future cash flows and/or estimated salvage value.
Fair Value of Financial Instruments
The book values of cash, prepaid expenses, and accounts payable approximate their respective fair values due to the short-term nature of these instruments. The fair value hierarchy under GAAP distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels:
|
•
|
Level one
— inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
•
|
Level two
— inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and
|
|
•
|
Level three
— Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.
|
Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.
Recent Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.
In December 2011, FASB issued Accounting Standards Update (“ASU”) 2011-11 which amends the guidance in ASC 210, Balance Sheet (ASC 210). The ASU requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The ASU is effective for annual periods beginning on or after January 1, 2013. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented.
In June 2011, the FASB issued Accounting Standards ASU 2011-05 to amend the guidance on the presentation of comprehensive income in ASC 220. ASU 2011-05 requires companies to present a single statement of comprehensive income or two separate but consecutive statements, a statement of operations and a statement of comprehensive income. ASU 2011-05 eliminates the alternative to present comprehensive income within the statement of equity. ASU 2011-05 does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The ASU should be applied retrospectively and is effective for annual periods beginning after December 15, 2011. In December 2011, the FASB issued ASU 2011-12, which deferred the changes in ASU 2011-05 that relate to the presentation of reclassifications out of accumulated other comprehensive income.
In May 2011, the FASB issued ASU 2011-04, which amends the guidance on fair value measurement in ASC 820 to converge the fair value measurement and disclosure requirements under GAAP and International Financial Reporting Standards (“IFRS”) fair value measurement and disclosure requirements. The amendments change the wording used to describe the requirements for measuring fair value, changes certain fair value measurement principles and enhances disclosure requirements. This guidance is effective for annual periods beginning after December 15, 2011, applied prospectively.
In January 2013, the FASB issued ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” This pronouncement was issued to address implementation issues about the scope of Accounting Standards Update No. 2011-11 and to clarify the scope of the offsetting disclosures and address any unintended consequences. This pronouncement is effective for reporting periods beginning on or after January 1, 2013.
In February 2013, the FASB issued ASU No. 2013-02, ‘Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” This pronouncement was issued to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendments in this update seek to attain that objective by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is reclassified to a balance sheet account (i.e. inventory) instead of directly to income or expense in the same reporting period. This pronouncement is effective prospectively for reporting periods beginning after December 15, 2012.
NOTE 4 –
MINERAL PROPERTY INTERESTS
Gent Property
On February 18, 2013, the Company executed a property lease agreement with Nevada Mine Properties II, Inc. (“NMP”) granting the Company a lease on 100% of the mining interests of a Nevada mineral exploration property currently controlled by NMP, a natural resource exploration company (the “Lease”). The property known as the Gent Property is located in Lander County, Nevada and currently consists of four unpatented claims (the “Property”). The Lease is for a period of 20 years. The Company paid NMP $5,000 upon signing the Lease and the Lease requires annual lease payments $5,000.
Starting on the fifth anniversary of the Lease the Company will be obligated to spend a minimum of $50,000 on the Property as annual exploration expenditure requirements. Any exploration programs undertaken by the Company on the Property during the Lease period shall constitute an aggregate and will carry forward against any future expenditure requirements between the Company and NMP under the Lease.
At any time after the payment of an aggregate $30,000 in Lease payments and the payment of claim fees for federal and county filing for the years 2013-2016 the Company may terminate the Agreement upon providing NMP with 60 days advance written notice. Upon termination, the Company will have no further obligations, except for reclamation obligations and environmental responsibilities that may have accrued as determined by local, state and federal entities.
Truman Property
On March 29, 2010, the Company executed a property option agreement (the “Truman Agreement”) with MinQuest, Inc. (“MinQuest”) granting the Company the right to acquire 100% of the mining interests of a Nevada mineral exploration property currently controlled by MinQuest. The property known as the Truman Property is located in Mineral County, Nevada and consisted of 98 unpatented claims (the “Truman Property”). Annual option payments and minimum annual exploration expenditures required by March 29, 2020 under the Truman Agreement consisted of $510,000 and $2,500,000 respectively. Upon execution of the Truman Agreement the Company paid MinQuest $10,000 as well as reimbursed MinQuest for the Truman Property’s holdings and related property costs in the amount of $7,859. On March 29, 2012 and 2011 the Company made the second and third property option payment required under the Truman Agreement of $10,000 and $20,000 respectively.
On February 19, 2013, the Company gave notice of termination to MinQuest pursuant to the terms of the Truman Agreement. The Company has determined that it cannot meet its financial obligations under the Agreement and has determined that the Truman Property no longer fits with its business parameters.
As a result of such termination, the Truman Property has been returned to MinQuest and the Company has paid MinQuest $14,753 for claim fees, payments and expenses in order to maintain the property in good standing until February 2014. The Company no longer has any interest in the Truman Property and no additional payments are required under the Truman Agreement.
CX Property
On November 27, 2009 the Company executed a property option agreement (the “CX Agreement”) with MinQuest granting the Company the right to acquire 100% of the mining interests of a mineral exploration property controlled by MinQuest. The property known as the CX Property is located in Nye County, Nevada and currently consisted of 77 unpatented claims (the “CX Property”). Under the CX Agreement annual property option payments and minimum annual exploration expenditures of $480,000 and $2,500,000 respectively were required by February 25, 2020.
Upon execution of the CX Agreement, MinQuest accepted a 90-day, non-interest bearing promissory note from the Company for the initial $20,000 property option payment. On February 25, 2010 the Company paid the $20,000 balance of the note as well as reimbursed MinQuest for the CX Property holding and claim costs in the amount of $23,512. On February 25, 2011 the Company made the second property option payment of $20,000 required under the CX Agreement. As a result of the CX Property not containing any known or assigned resources, the Company has written down its property option payments in the statements of operations.
On February 20, 2012 the Company gave notice of termination to MinQuest pursuant to the terms of the CX Agreement. The Company has completed a drill program on the CX Property and based on the results of the program determined that the CX Property no longer fits with its business parameters. As a result of such termination, the CX Property has been returned to MinQuest and the Company has paid Minquest $11,593 for claim fees, payments and expenses in order to maintain the property in good standing until February 2013. The Company no longer has any interest in the CX Property and no additional payments are required under the CX Agreement.
NOTE 5 – RECLAMATION DEPOSIT
Prior to commencement of its drill program on the CX Property the Company paid a $16,000 reclamation deposit. The Company is currently completing the required remediation on the CX Property now that it has completed its drill program. Upon completion of the remediation, the Company will apply for a refund of its bond.
NOTE 6 - LOAN PAYABLE
The loan payable was due on demand and bore interest at 5% per annum. Upon the acquisition of control by Mr. Basrai on October 28, 2009 the loan and accrued interest in the total amount of $17,330 was forgiven by the lender.
NOTE 7 – SHARE CAPITAL
Common Stock
In May 2007 the Company issued 25,000,000 shares of common stock to the founder of the Company at $0.00002 per share for total proceeds of $500.
In January 2008 the Company sold 20,000,000 shares of common stock to private investors at $.002 per share for gross proceeds of $40,000.
On January 25, 2010 the Company completed a private placement issuing 550,000 units at $0.15 per unit for total proceeds of $82,500. The units were offered by the Company pursuant to an exemption from registration under Regulation S of the Securities Act of 1933, as amended. Each unit consisted of one common share of the Company and two non-transferable share purchase warrants, designated Class A and Class B. The Class A warrants are exercisable at a price of $0.25 per share and the Class B warrants are exercisable at a price of $0.50 per share. The Class A warrants are exercisable commencing January 25, 2011 and the Class B warrants are exercisable commencing January 25, 2012. Both the Class A and Class B warrants expire on January 25, 2015.
On March 10, 2010 the Company closed a private placement of 70,000 common shares at $0.15 per share for a total offering price of $10,500. The common shares were offered by the Company pursuant to an exemption from registration under Regulation S of the Securities Act of 1933, as amended. The private placement was fully subscribed to by one non-U.S. persons.
On April 20, 2010, the Company completed a private placement of 400,000 common shares at $1.25 per share for a total offering price of $500,000. The common shares were offered by the Company pursuant to an exemption from registration under Regulation S of the Securities Act of 1933, as amended. The private placement was fully subscribed to by two non-U.S. persons.
On November 18, 2011, the Company closed a private placement of 2,000,000 common shares at $0.15 per share for a total offering price of $300,000. The common shares were offered by the Company pursuant to an exemption from registration under Regulation S of the Securities Act of 1933, as amended. The private placement was fully subscribed to by two non-U.S. persons.
Stock Splits
On November 9, 2009 the Company received a written consent in lieu of a meeting of stockholders (the “Written Consent”) from the holder of 25,000,000 (at the time representing 55.5%) of the issued and outstanding shares of our common stock. The Written Consent adopted
the resolution to change the Company’s name to Ranger Gold Corp. In connection with the name change the Written Consent also adopted a resolution to split the Company’s common stock. The Board of Directors subsequently approved a 5:1 forward stock split. The record and payment dates of the forward split were January 15 and January 21, 2010 respectively. All of the common shares issued and outstanding on January 15, 2010 were split. All references to share and per share amounts have been restated in these financial statements to reflect the split.
Stock Options
On February 3, 2010 the Company adopted its 2010 Stock Option Plan (“the 2010 Plan”). The 2010 Plan provides for the granting of up to 5,000,000 stock options to key employees, directors and consultants, of common shares of the Company. Under the 2010 Plan, the granting of stock options, the exercise prices, and the option terms are determined by the Company's Board of Directors. For incentive options, the exercise price shall not be less than the fair market value of the Company's common stock on the grant date. (In the case of options granted to an employee who owns stock possessing more than 10% of the voting power of all classes of the Company's stock on the date of grant, the option price must not be less than 110% of the fair market value of common stock on the grant date.). Options granted are not to exceed terms beyond five years. No stock options have been granted under the 2010 Plan.
In order to exercise an option granted under the Plan, the optionee must pay the full exercise price of the shares being purchased. Payment may be made either: (i) in cash; or (ii) at the discretion of the Board of Directors, by delivering shares of common stock already owned by the optionee that have a fair market value equal to the applicable exercise price; or (iii) with the approval of the Board of Directors, with monies borrowed from us.
Subject to the foregoing, the Board of Directors has broad discretion to describe the terms and conditions applicable to options granted under the Plan. The Board of Directors may at any time discontinue granting options under the Plan or otherwise suspend, amend or terminate the Plan and may, with the consent of an optionee, make such modification of the terms and conditions of such optionee’s option as the Board of Directors shall deem advisable.
For the year ended March 31, 2010, 1,400,000 stock options were granted to various consultants at exercise prices of $0.50 and $1.00 per share. No options were granted under the 2010 Plan during the years ended March 31, 2013 or 2012. The Black-Scholes option pricing model was used to calculate to estimate the fair value of the options granted in 2010. The following assumptions were made:
Risk Free Rate
|
0.18%
|
Expected Life of Option
|
5 years
|
Expected Volatility of Stock (Based on Historical Volatility)
|
84.1%
|
Expected Dividend yield of Stock
|
0.00
|
The vesting period for some of these options is up to three years. As a result, the unvested portion of the options has been revalued for the years ended March 31, 2013 and 2012 resulting in a reversal of stock-based consulting expense of ($4,428) for the year ended March 31, 2013 (2012- ($18,830) reversal of expense) with ($4,428) (2012 – ($18,830)) being recorded as a reduction in mineral property exploration expenditures and $0 (2012- $0) as general and administrative.
The following table sets forth the options outstanding under the 2010 Plan as of March 31, 2013:
|
|
Available for Grant
|
|
|
Options Outstanding
|
|
|
Weighted Average Exercise Price
|
|
Balance, March 31, 2011
|
|
|
3,600,000
|
|
|
|
1,400,000
|
|
|
$
|
0.68
|
|
Options granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance, March 31, 2013 and 2012
|
|
|
3,600,000
|
|
|
|
1,400,000
|
|
|
$
|
0.68
|
|
The following table summarizes information concerning outstanding and exercisable common stock options under the 2010 Plan at March 31, 2013:
Exercise Prices
|
Options Outstanding
|
Remaining Contractual Life
(in years)
|
Weighted
Average
Exercise Price
|
Number of Options Currently Exercisable
|
Weighted
Average
Exercise Price
|
$ 0.50
|
900,000
|
1.96
|
$ 0.50
|
900,000
|
$ 0.50
|
$ 1.00
|
500,000
|
1.96
|
$ 1.00
|
500,000
|
$ 1.00
|
|
1,400,000
|
|
$ 0.68
|
1,400,000
|
$ 0.68
|
The aggregate intrinsic value of stock options outstanding at March 31, 2013was $0 (2012 - $0) and the aggregate intrinsic value of stock options exercisable at March 31, 2013 was also $0 (2012 - $0). No stock options were exercised in either of the years ended March 31, 2013 or 2012. As of March 31, 2013 there was $0 in unrecognized compensation expense.
A summary of status of the Company’s unvested stock options as of March 31, 2013 under all plans is presented below:
|
|
Number
of Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted Average
Grant Date Fair Value
|
|
Unvested at March 31, 2011
|
|
|
300,000
|
|
|
$
|
0.68
|
|
|
$
|
0.27
|
|
Vested
|
|
|
(100,000
|
)
|
|
$
|
0.50
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at March 31, 2012
|
|
|
200,000
|
|
|
$
|
0.50
|
|
|
$
|
0.29
|
|
Vested
|
|
|
(200,000
|
)
|
|
$
|
0.50
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at March 31, 2013
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Warrants
On January 25, 2010, the Company issued 550,000 Class A warrants and 550,000 Class B warrants. Each Class A warrant is exercisable for one common share at an exercise price of $0.25 per warrant for a period of four years commencing January 25, 2011. Each Class B warrant is exercisable for one common share at an exercise price of $0.50 per warrant for a period of three years commencing January 25, 2012.
The following table sets forth common share purchase warrants outstanding as of March 31, 2013:
|
|
Warrants Outstanding
|
|
Balance, March 31, 2011
|
|
|
1,100,000
|
|
Warrants granted
|
|
|
-
|
|
Balance, March 31, 2013 and 2012
|
|
|
1,100,000
|
|
The following table lists the common share warrants outstanding at March 31, 2013. Each warrant is exchangeable for one common share.
Number Outstanding
|
Exercise
Price
|
Weighted Average Contractual Remaining Life (years)
|
Number Currently Exercisable
|
Exercise
Price
|
550,000
|
$ 0.25
|
1.83
|
550,000
|
$ 0.25
|
550,000
|
$ 0.50
|
1.83
|
550,000
|
$ 0.50
|
1,100,000
|
|
|
1,100,000
|
|
NOTE 8 - INCOME TAXES
Deferred tax assets of the Company are as follows:
|
|
2013
|
|
|
2012
|
|
Non-capital losses carried forward
|
|
|
279,700
|
|
|
|
242,900
|
|
Less: valuation allowance
|
|
|
(279,700
|
)
|
|
|
(242,900
|
)
|
Deferred tax asset recognized
|
|
|
-
|
|
|
|
-
|
|
A valuation allowance has been recorded to reduce the net benefit recorded in the financial statements related to these deferred tax assets. The valuation allowance is deemed necessary as a result of the uncertainty associated with the ultimate realization of these deferred tax assets.
The provision for income tax differs from the amount computed by applying statutory federal income tax rate of 34% (2012 – 34%) to the net loss for the year. The sources and effects of the tax differences are as follows:
|
|
2013
|
|
|
2012
|
|
Computed expected tax benefit
|
|
|
35,300
|
|
|
|
99,500
|
|
Permanent differences
|
|
|
1,500
|
|
|
|
6,400
|
|
Change in valuation allowance
|
|
|
(36,800
|
)
|
|
|
(105,900
|
)
|
Income tax provision
|
|
|
-
|
|
|
|
-
|
|
As of March 31, 2013, the Company had a net operating loss carryforward for income tax reporting purposes of approximately $822,647 (2012 - $714,500) which expire between 2028 and 2032.
NOTE 9 - RELATED PARTY TRANSACTIONS
During the year ended March 31, 2013 the Company paid two of its directors $500 per month to serve on its Board of Directors. Effective as of January 7, 2013 one of the directors resigned. The payments are made quarterly in advance. The total amount paid to the Directors for the year ended March 31, 2013 was $10,500 (2012 - $12,000).
The Company also has a consulting agreement with one of its directors to provide a variety of services including assisting with the identification and assessment of properties for potential acquisition or option by the Company. The Company paid $0 for fees and reimbursement of expenses under this agreement for the year ended March 31, 2013 (2012 - $0).
The Company’s President and CEO does not draw a regular salary from the Company. During the year ended March 31, 2013 the Company did not make any payments to its President and CEO (2012 - $10,000) in management fees. No other amounts were paid to the President and CEO.
NOTE 10 - COMMITMENTS AND CONTINGENCIES
In September 2012 the Company renewed its lease for its shared office space for one more year at a rate of $183 per month.