0000079661 false Q3 --06-30 http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember http://fasb.org/us-gaap/2023#RelatedPartyMember 0000079661 2022-07-01 2023-03-31 0000079661 2023-05-10 0000079661 2023-03-31 0000079661 2022-06-30 0000079661 2023-01-01 2023-03-31 0000079661 2022-01-01 2022-03-31 0000079661 2021-07-01 2022-03-31 0000079661 us-gaap:CommonStockMember 2022-06-30 0000079661 us-gaap:RetainedEarningsMember 2022-06-30 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-06-30 0000079661 us-gaap:NoncontrollingInterestMember 2022-06-30 0000079661 us-gaap:CommonStockMember 2022-09-30 0000079661 us-gaap:RetainedEarningsMember 2022-09-30 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-09-30 0000079661 us-gaap:NoncontrollingInterestMember 2022-09-30 0000079661 2022-09-30 0000079661 us-gaap:CommonStockMember 2022-12-31 0000079661 us-gaap:RetainedEarningsMember 2022-12-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-12-31 0000079661 us-gaap:NoncontrollingInterestMember 2022-12-31 0000079661 2022-12-31 0000079661 us-gaap:CommonStockMember 2021-06-30 0000079661 us-gaap:RetainedEarningsMember 2021-06-30 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2021-06-30 0000079661 us-gaap:NoncontrollingInterestMember 2021-06-30 0000079661 2021-06-30 0000079661 us-gaap:CommonStockMember 2021-09-30 0000079661 us-gaap:RetainedEarningsMember 2021-09-30 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2021-09-30 0000079661 us-gaap:NoncontrollingInterestMember 2021-09-30 0000079661 2021-09-30 0000079661 us-gaap:CommonStockMember 2021-12-31 0000079661 us-gaap:RetainedEarningsMember 2021-12-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2021-12-31 0000079661 us-gaap:NoncontrollingInterestMember 2021-12-31 0000079661 2021-12-31 0000079661 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0000079661 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-07-01 2022-09-30 0000079661 us-gaap:NoncontrollingInterestMember 2022-07-01 2022-09-30 0000079661 2022-07-01 2022-09-30 0000079661 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0000079661 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-10-01 2022-12-31 0000079661 us-gaap:NoncontrollingInterestMember 2022-10-01 2022-12-31 0000079661 2022-10-01 2022-12-31 0000079661 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0000079661 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2023-01-01 2023-03-31 0000079661 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0000079661 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0000079661 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2021-07-01 2021-09-30 0000079661 us-gaap:NoncontrollingInterestMember 2021-07-01 2021-09-30 0000079661 2021-07-01 2021-09-30 0000079661 us-gaap:CommonStockMember 2021-10-01 2021-12-31 0000079661 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2021-10-01 2021-12-31 0000079661 us-gaap:NoncontrollingInterestMember 2021-10-01 2021-12-31 0000079661 2021-10-01 2021-12-31 0000079661 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0000079661 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-01-01 2022-03-31 0000079661 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0000079661 us-gaap:CommonStockMember 2023-03-31 0000079661 us-gaap:RetainedEarningsMember 2023-03-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2023-03-31 0000079661 us-gaap:NoncontrollingInterestMember 2023-03-31 0000079661 us-gaap:CommonStockMember 2022-03-31 0000079661 us-gaap:RetainedEarningsMember 2022-03-31 0000079661 PRSI:TotalPortsmouthShareholdersDeficitMember 2022-03-31 0000079661 us-gaap:NoncontrollingInterestMember 2022-03-31 0000079661 2022-03-31 0000079661 PRSI:PortsMouthSquareIncMember 2021-07-14 2021-07-15 0000079661 PRSI:PortsMouthSquareIncMember 2021-07-15 0000079661 2017-02-03 0000079661 2017-02-02 2017-02-03 0000079661 PRSI:PortsMouthSquareIncMember 2023-03-31 0000079661 PRSI:PortsMouthSquareIncMember PRSI:JohnVWinfieldMember 2023-03-31 0000079661 PRSI:InterGroupCorporationMember PRSI:JohnVWinfieldMember 2023-03-31 0000079661 PRSI:AccountsPayableAndOtherLiabilitiesMember 2022-06-30 0000079661 PRSI:GuestRoomMember 2022-07-01 2023-03-31 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2020-12-16 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2020-12-15 2020-12-16 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2021-09-07 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2021-12-31 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2021-07-01 2022-06-30 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2023-03-31 0000079661 PRSI:JusticeInvestorsLimitedPartnershipAndIntergroupMember PRSI:LoanModificationAgreementMember 2022-06-30 0000079661 PRSI:MortgageNotesPayableMember 2023-03-31 0000079661 PRSI:RelatedPartyNotesPayableMember 2023-03-31 0000079661 PRSI:InterestMember 2023-03-31 0000079661 us-gaap:ObligationsMember 2023-03-31 0000079661 PRSI:HotelRoomsMember 2023-01-01 2023-03-31 0000079661 PRSI:HotelRoomsMember 2022-01-01 2022-03-31 0000079661 us-gaap:FoodAndBeverageMember 2023-01-01 2023-03-31 0000079661 us-gaap:FoodAndBeverageMember 2022-01-01 2022-03-31 0000079661 PRSI:GarageMember 2023-01-01 2023-03-31 0000079661 PRSI:GarageMember 2022-01-01 2022-03-31 0000079661 PRSI:OtherOperatingDepartmentsMember 2023-01-01 2023-03-31 0000079661 PRSI:OtherOperatingDepartmentsMember 2022-01-01 2022-03-31 0000079661 PRSI:HotelRoomsMember 2022-07-01 2023-03-31 0000079661 PRSI:HotelRoomsMember 2021-07-01 2022-03-31 0000079661 us-gaap:FoodAndBeverageMember 2022-07-01 2023-03-31 0000079661 us-gaap:FoodAndBeverageMember 2021-07-01 2022-03-31 0000079661 PRSI:GarageMember 2022-07-01 2023-03-31 0000079661 PRSI:GarageMember 2021-07-01 2022-03-31 0000079661 PRSI:OtherOperatingDepartmentsMember 2022-07-01 2023-03-31 0000079661 PRSI:OtherOperatingDepartmentsMember 2021-07-01 2022-03-31 0000079661 2022-07-01 0000079661 2021-07-01 0000079661 us-gaap:LandMember 2023-03-31 0000079661 PRSI:FinanceLeaseRightOfUseAssetsMember 2023-03-31 0000079661 us-gaap:FurnitureAndFixturesMember 2023-03-31 0000079661 us-gaap:BuildingImprovementsMember 2023-03-31 0000079661 us-gaap:LandMember 2022-06-30 0000079661 PRSI:FinanceLeaseRightOfUseAssetsMember 2022-06-30 0000079661 us-gaap:FurnitureAndFixturesMember 2022-06-30 0000079661 us-gaap:BuildingImprovementsMember 2022-06-30 0000079661 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2023-03-31 0000079661 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2023-03-31 0000079661 us-gaap:BuildingImprovementsMember srt:MinimumMember 2023-03-31 0000079661 us-gaap:BuildingImprovementsMember srt:MaximumMember 2023-03-31 0000079661 us-gaap:EquitySecuritiesMember 2023-03-31 0000079661 us-gaap:EquitySecuritiesMember 2022-07-01 2023-03-31 0000079661 us-gaap:EquitySecuritiesMember 2022-06-30 0000079661 us-gaap:EquitySecuritiesMember 2021-07-01 2022-06-30 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:REITsAndRealEstateCompaniesMember 2023-03-31 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:REITsAndRealEstateCompaniesMember 2022-06-30 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:CommunicationServicesMember 2023-03-31 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:CommunicationServicesMember 2022-06-30 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:BasicMaterialsMember 2023-03-31 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:BasicMaterialsMember 2022-06-30 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:UtilitiesMember 2023-03-31 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:UtilitiesMember 2022-06-30 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:TechnologyMember 2023-03-31 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member PRSI:TechnologyMember 2022-06-30 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2023-03-31 0000079661 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2022-06-30 0000079661 PRSI:HotelOperationsMember 2023-01-01 2023-03-31 0000079661 PRSI:InvestmentTransactionsMember 2023-01-01 2023-03-31 0000079661 us-gaap:CorporateMember 2023-01-01 2023-03-31 0000079661 PRSI:HotelOperationsMember us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0000079661 PRSI:InvestmentTransactionsMember us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0000079661 us-gaap:CorporateMember us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0000079661 us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0000079661 PRSI:HotelOperationsMember 2023-03-31 0000079661 PRSI:InvestmentTransactionsMember 2023-03-31 0000079661 us-gaap:CorporateMember 2023-03-31 0000079661 PRSI:HotelOperationsMember 2022-01-01 2022-03-31 0000079661 PRSI:InvestmentTransactionsMember 2022-01-01 2022-03-31 0000079661 us-gaap:CorporateMember 2022-01-01 2022-03-31 0000079661 PRSI:HotelOperationsMember us-gaap:RelatedPartyMember 2022-01-01 2022-03-31 0000079661 PRSI:InvestmentTransactionsMember us-gaap:RelatedPartyMember 2022-01-01 2022-03-31 0000079661 us-gaap:CorporateMember us-gaap:RelatedPartyMember 2022-01-01 2022-03-31 0000079661 us-gaap:RelatedPartyMember 2022-01-01 2022-03-31 0000079661 PRSI:HotelOperationsMember 2022-03-31 0000079661 PRSI:InvestmentTransactionsMember 2022-03-31 0000079661 us-gaap:CorporateMember 2022-03-31 0000079661 PRSI:HotelOperationsMember 2022-07-01 2023-03-31 0000079661 PRSI:InvestmentTransactionsMember 2022-07-01 2023-03-31 0000079661 us-gaap:CorporateMember 2022-07-01 2023-03-31 0000079661 PRSI:HotelOperationsMember us-gaap:RelatedPartyMember 2022-07-01 2023-03-31 0000079661 PRSI:InvestmentTransactionsMember us-gaap:RelatedPartyMember 2022-07-01 2023-03-31 0000079661 us-gaap:CorporateMember us-gaap:RelatedPartyMember 2022-07-01 2023-03-31 0000079661 us-gaap:RelatedPartyMember 2022-07-01 2023-03-31 0000079661 PRSI:HotelOperationsMember 2021-07-01 2022-03-31 0000079661 PRSI:InvestmentTransactionsMember 2021-07-01 2022-03-31 0000079661 us-gaap:CorporateMember 2021-07-01 2022-03-31 0000079661 PRSI:HotelOperationsMember us-gaap:RelatedPartyMember 2021-07-01 2022-03-31 0000079661 PRSI:InvestmentTransactionsMember us-gaap:RelatedPartyMember 2021-07-01 2022-03-31 0000079661 us-gaap:CorporateMember us-gaap:RelatedPartyMember 2021-07-01 2022-03-31 0000079661 us-gaap:RelatedPartyMember 2021-07-01 2022-03-31 0000079661 PRSI:NotePayableInterGroupMember us-gaap:RelatedPartyMember 2023-03-31 0000079661 PRSI:NotePayableInterGroupMember us-gaap:RelatedPartyMember 2022-06-30 0000079661 PRSI:NotePayableHiltonMember us-gaap:RelatedPartyMember 2023-03-31 0000079661 PRSI:NotePayableHiltonMember us-gaap:RelatedPartyMember 2022-06-30 0000079661 PRSI:NotePayableAimbridgeMember us-gaap:RelatedPartyMember 2023-03-31 0000079661 PRSI:NotePayableAimbridgeMember us-gaap:RelatedPartyMember 2022-06-30 0000079661 us-gaap:RelatedPartyMember 2023-03-31 0000079661 us-gaap:RelatedPartyMember 2022-06-30 0000079661 PRSI:InterGroupCorporationMember 2023-03-31 0000079661 PRSI:NotePayableHiltonMember 2022-07-01 2023-03-31 0000079661 2017-02-01 2017-02-01 0000079661 2017-02-01 0000079661 PRSI:PriorMortgageMember us-gaap:RelatedPartyMember 2013-12-31 0000079661 PRSI:MortgageLoanMember us-gaap:RelatedPartyMember 2013-12-31 0000079661 PRSI:MezzanineLoanMember us-gaap:RelatedPartyMember 2013-12-31 0000079661 2017-01-31 2017-01-31 0000079661 2017-01-31 0000079661 2017-02-02 2017-02-28 0000079661 PRSI:NewMezzanineLoanMember PRSI:CredReitHoldcoLLCMember 2019-07-31 0000079661 PRSI:NewMezzanineLoanMember 2019-07-31 0000079661 PRSI:NewMezzanineLoanMember 2019-07-30 2019-07-31 0000079661 PRSI:MortgageLoanMember us-gaap:RelatedPartyMember 2017-05-11 0000079661 PRSI:MezzanineLoanMember us-gaap:RelatedPartyMember 2017-05-11 0000079661 PRSI:MrNanceMember 2021-05-31 2021-05-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure PRSI:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2023

 

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _____________

 

Commission File Number: 0-4057

 

PORTSMOUTH SQUARE, INC.

(Exact name of registrant as specified in its charter)

 

california   94-1674111

(State or other jurisdiction of

incorporation or organization)

  

(I.R.S. Employer

Identification No.)

 

1516 S. Bundy Dr., Suite 200, Los Angeles, California 90025

 

(Address of principal executive offices, including Zip Code)

 

(310) 889-2500

 

(Registrant’s Telephone Number, including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.

 

Large accelerated filer ☐   Accelerated filer ☐
     
Non-accelerated filer ☒   Smaller reporting company ☒
     
Emerging growth company ☐    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

The number of shares outstanding of the registrant’s Common Stock, as of May 10, 2023, was 734,187.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
NONE   NONE   NONE

 

 

 

 
 

 

TABLE OF CONTENTS

 

      Page
PART 1 - FINANCIAL INFORMATION
       
Item 1.   Financial Statements  
       
    Condensed Consolidated Balance Sheets as of March 31, 2023 (Unaudited) and June 30, 2022 3
    Condensed Consolidated Statements of Operations for the Three Months ended March 31, 2023 and 2022 (Unaudited) 4
    Condensed Consolidated Statements of Operations for the Nine Months ended March 31, 2023 and 2022 (Unaudited) 5
    Condensed Consolidated Statements of Shareholders’ Deficit for the Three and Nine Months ended March 31, 2023 and 2022 (Unaudited) 6
    Condensed Consolidated Statements of Cash Flows for the Nine Months ended March 31, 2023 and 2022 (Unaudited) 7
    Notes to the Condensed Consolidated Financial Statements (Unaudited) 8
       
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
       
Item 3.   Quantitative and Qualitative Disclosures About Market Risk 25
       
Item 4.   Controls and Procedures 25
       
PART II - OTHER INFORMATION
       
Item 1.   Legal Proceedings 26
       
Item 1A.   Risk Factors 26
       
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds 26
       
Item 3.   Defaults Upon Senior Securities 26
       
Item 4.   Mine Safety Disclosures 26
       
Item 5.   Other Information 27
       
Item 6.   Exhibits 27
       
Signatures     28

 

2
 

 

PART 1

FINANCIAL INFORMATION

 

Item 1 - Financial Statements

 

PORTSMOUTH SQUARE, INC. C

ONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31, 2023   June 30, 2022 
   (Unaudited)     
ASSETS          
Investment in hotel, net  $33,406,000   $31,230,000 
Investment in marketable securities   400,000    541,000 
Cash and cash equivalents   989,000    2,662,000 
Restricted cash   3,718,000    6,226,000 
Accounts receivable, net   338,000    377,000 
Other assets, net   2,400,000    852,000 
Deferred tax assets, net   7,911,000    7,911,000 
Total assets  $49,162,000   $49,799,000 
           
LIABILITIES AND SHAREHOLDERS’ DEFICIT          
Liabilities:          
Accounts payable and other liabilities  $10,580,000   $8,725,000 
Accounts payable to related party   6,604,000    4,908,000 
Due to securities broker   —    130,000 
Related party notes payable   17,296,000    17,721,000 
Mortgage notes payable, net   107,500,000    108,747,000 
Total liabilities   141,980,000    140,231,000 
           
Shareholders’ deficit:          
Common stock, no par value; Authorized shares - 750,000; 734,187 shares issued and outstanding as of March 31, 2023 and June 30, 2022, respectively   2,092,000    2,092,000 
Accumulated deficit   (94,910,000)   (92,524,000)
Total shareholders’ deficit   (92,818,000)   (90,432,000)
Total liabilities and shareholders’ deficit  $49,162,000   $49,799,000 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3
 

 

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

         
For the three months ended March 31,  2023   2022 
         
Revenue - Hotel  $10,430,000   $6,632,000 
           
Costs and operating expenses          
Hotel operating expenses   (8,413,000)   (6,544,000)
Hotel depreciation and amortization expense   (693,000)   (550,000)
General and administrative expenses   (496,000)   (282,000)
           
Total costs and operating expenses   (9,602,000)   (7,376,000)
           
Income (loss) from operations   828,000    (744,000)
           
Other income (expense)          
Interest expense - mortgage   (1,584,000)   (1,624,000)
Interest expense - related party   (420,000)   (385,000)
Net (loss) gain on marketable securities   (5,000)   100,000 
Dividend and interest income   1,000    27,000 
Trading and margin interest expense   (89,000)   (48,000)
           
Total other expense, net   (2,097,000)   (1,930,000)
           
Loss before income taxes   (1,269,000)   (2,674,000)
Income tax benefit   212,000    1,045,000 
           
Net loss  $(1,057,000)  $(1,629,000)
           
Basic and diluted net loss per share  $(1.44)  $(2.22)
           
Weighted average number of common shares outstanding - basic and diluted   734,187    734,187 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4
 

 

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

         
For the nine months ended March 31,  2023   2022 
         
Revenue - Hotel  $32,632,000   $19,785,000 
           
Costs and operating expenses          
Hotel operating expenses   (26,445,000)   (19,356,000)
Hotel depreciation and amortization expense   (1,955,000)   (1,593,000)
General and administrative expenses   (1,321,000)   (892,000)
           
Total costs and operating expenses   (29,721,000)   (21,841,000)
           
Income (loss) from operations   2,911,000    (2,056,000)
           
Other income (expense)          
Interest expense - mortgage   (4,871,000)   (4,939,000)
Interest expense - related party   (1,279,000)   (925,000)
Net gain on marketable securities   92,000    1,299,000 
Net loss on marketable securities - Comstock   —    (2,056,000)
Gain on debt extinguishment   —    2,000,000 
Impairment loss on other investments   —    (20,000)
Dividend and interest income   33,000    91,000 
Trading and margin interest expense   (204,000)   (156,000)
           
Total other expense, net   (6,229,000)   (4,706,000)
           
Loss before income taxes   (3,318,000)   (6,762,000)
Income tax benefit   932,000    2,198,000 
           
Net Loss  $(2,386,000)  $(4,564,000)
           
Basic and diluted net loss per share  $(3.25)  $(6.22)
           
Weighted average common shares outstanding - basic and diluted   734,187    734,187 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5
 

 

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT

(Unaudited)

 

                         
   Common Stock   Accumulated   Total
Portsmouth
Shareholders’		   Non-Controlling   Total
Shareholders’		 
   Shares   Amount   Deficit   Deficit   Interest   Deficit 
Balance at July 1, 2022   734,187   $2,092,000   $(92,524,000)  $—   $—   $    (90,432,000)
Net loss   —    —    (9,000)   —    —    (9,000)
Balance, September 30, 2022   734,187    2,092,000    (92,533,000)   —    —    (90,441,000)
Net loss   —    —    (1,320,000)                     —                   —    (1,320,000)
Balance, December 31, 2022   734,187    2,092,000    (93,853,000)   —    —    (91,761,000)
Net loss   —    —    (1,057,000)   —    —    (1,057,000)
Balance, March 31, 2023   734,187   $2,092,000   $(94,910,000)  $—   $—   $(92,818,000)

 

   Common Stock   Accumulated   Total
Portsmouth
Shareholders’		   Non-Controlling   Total
Shareholders’		 
   Shares   Amount   Deficit   Deficit   Interest   Deficit 
Balance at July 1, 2021   734,187   $2,092,000   $(84,960,000)  $     (82,868,000)  $(655,000)  $     (83,523,000)
Net loss   —    —    (1,975,000)   (1,975,000)   —    (1,975,000)
Investment in Justice   —    —    —    —    (344,000)   (344,000)
Purchase of Remaining Interest in Justice   —    —    (999,000)   (999,000)   999,000    — 
Balance, September 30, 2021   734,187    2,092,000    (87,934,000)   (85,842,000)   —    (85,842,000)
Net loss   —    —    (960,000)   (960,000)   —    (960,000)
Balance, December 31, 2021   734,187    2,092,000    (88,894,000)   (86,802,000)   —    (86,802,000)
Net loss   —    —    (1,629,000)   (1,629,000)   —    (1,629,000)
Balance, March 31, 2022   734,187   $2,092,000   $(90,523,000)  $(88,431,000)  $—   $(88,431,000)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6
 

 

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

         
For the nine months ended March 31,  2023   2022 
Cash Flows from operating activities          
Net loss  $(2,386,000)  $(4,564,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Net unrealized gain on marketable securities   (229,000)   (1,298,000)
Gain on debt extinguishment   —    (2,000,000)
Deferred taxes   —    (2,196,000)
Impairment loss on other investments   —    20,000 
Depreciation and amortization   1,955,000    1,593,000 
Amortization of loan costs   183,000    221,000 
Amortization of related party notes payable   (425,000)   (426,000)
Change in operating assets and liabilities:          
Investment in marketable securities   370,000    3,422,000 
Accounts receivable   39,000    (172,000)
Other assets   (1,548,000)   (807,000)
Accounts payable and other liabilities   2,014,000    974,000 
Accounts payable to related party   1,696,000    1,070,000 
Due to securities brokers   (130,000)   (1,146,000)
Net cash provided by (used in) operating activities   1,539,000    (5,309,000)
           
Cash flows from investing activities          
Investment in hotel furniture, equipment and building improvements   (4,131,000)   (1,694,000)
Investment in partnership interest   —    (344,000)
Net cash used in investing activities   (4,131,000)   (2,038,000)
           
Cash flow from financing activities          
Proceeds from related party note payable   —    7,550,000 
Issuance cost from refinance of related party loan   —    (50,000)
Payments of mortgage and other notes payable, net   (1,430,000)   (1,591,000)
Payments of finance leases   (159,000)   — 
Net cash (used in) provided by financing activities   (1,589,000)   5,909,000 
           
Net decrease in cash, cash equivalents, and restricted cash   (4,181,000)   (1,438,000)
Cash, cash equivalents, and restricted cash at the beginning of the period   8,888,000    8,532,000 
Cash, cash equivalents, and restricted cash at the end of the period  $4,707,000   $7,094,000 
           
Supplemental disclosure of cash flow:          
Interest paid  $4,249,000   $4,974,000 
Cash paid for taxes  $165,000   $— 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

7
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

The unaudited condensed consolidated financial statements included herein have been prepared by Portsmouth Square, Inc. (“Portsmouth” or the “Company”), according to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the audited condensed consolidated financial statements prepared in accordance with generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, although the Company believes the disclosures that are made are adequate to make the information presented not misleading. Further, the unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments (which included only normal recurring adjustments) necessary for a fair statement of the financial position, cash flows and results of operations as of and for the periods indicated. It is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the audited condensed consolidated financial statements of Portsmouth and the notes therein included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022. The condensed consolidated balance sheet as of June 30, 2022 was derived from the audited condensed consolidated financial statements as included in the Company’s Form 10-K for the year ended June 30, 2022.

 

The unaudited condensed consolidated financial statements include the accounts of our wholly owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. The results of operations for the nine months ended March 31, 2023 are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2023.

 

Portsmouth’s primary business was conducted through its general and limited partnership interest in Justice Investors Limited Partnership, a California limited partnership (“Justice” or the “Partnership”). Effective July 15, 2021, Portsmouth completed the purchase of 100% of the limited partnership interest of Justice through the acquisition of the remaining 0.7% non-controlling interest. Effective December 23, 2021, the Partnership was dissolved. The financial statements of Justice were consolidated with those of the Company.

 

Prior to its dissolution effective December 23, 2021, Justice owned and operated a 544-room hotel property located at 750 Kearny Street, San Francisco California, known as the Hilton San Francisco Financial District (the “Hotel”) and related facilities including a five-level underground parking garage through its subsidiaries Justice Operating Company, LLC (“Operating”) and Justice Mezzanine Company, LLC (“Mezzanine”). Mezzanine was a wholly owned subsidiary of the Partnership; Operating is a wholly owned subsidiary of Mezzanine. Effective December 23, 2021, Portsmouth replaced Justice as the single member of Mezzanine. Mezzanine is the borrower under certain mezzanine indebtedness of Justice, and in December 2013, the Partnership conveyed ownership of the Hotel to Operating. The Hotel is a full-service Hilton brand hotel pursuant to a Franchise License Agreement with HLT Franchise Holding LLC (“Hilton”) through January 31, 2030.

 

Operating entered into a hotel management agreement (“HMA”) with Aimbridge Hospitality (“Aimbridge”) to manage the Hotel, along with its five-level parking garage, with an effective date of February 3, 2017. The term of the management agreement is for an initial period of ten years commencing on the February 3, 2017 date and automatically renews for successive one (1) year periods, not to exceed five years in the aggregate, subject to certain conditions. Under the terms of the HMA, base management fee payable to Aimbridge shall be one and seven-tenths percent (1.70%) of total Hotel revenue.

 

As of March 31, 2023, The InterGroup Corporation (“InterGroup”), a public company, owns approximately 75.6% of the outstanding common shares of Portsmouth and the Company’s Chairman of the Board and Chief Executive Officer, John V. Winfield, owns approximately 2.5% of the outstanding common shares of the Company. Mr. Winfield also serves as the President, Chairman of the Board and Chief Executive Officer of InterGroup and owns approximately 68% of the outstanding common shares of InterGroup as of March 31, 2023.

 

There have been no material changes to the Company’s significant accounting policies during the nine months ended March 31, 2023. Please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2022, for a summary of the significant accounting policies. Certain prior year amounts have been reclassified for consistency with the current period presentation on the unaudited condensed consolidated balance sheet. Finance leases of $183,000 as of June 30, 2022, and accounts payable - Hotel of $8,307,000 as of June 30, 2022, respectively, were reclassified to Accounts Payable and Other Liabilities. These reclassifications had no effect on the reported results of operations and financial position.

 

Recently Issued and Adopted Accounting Pronouncements

 

As of March 31, 2023, management does not expect a material impact from recently issued accounting pronouncements yet to be adopted, on the Company’s unaudited condensed consolidated financial statements.

 

8
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2 - LIQUIDITY

 

Historically, the Company’s cash flows have been primarily generated from our Hotel operations. However, the responses by federal, state, and local civil authorities to the COVID-19 pandemic continues to have a material detrimental impact on our liquidity. For the nine months ended March 31, 2023, our net cash provided by operating activities was $1,539,000. The Company has taken several steps to preserve capital and increase liquidity at our Hotel, including implementing strict cost management measures to eliminate non-essential expenses, renegotiating certain reoccurring expenses, and temporarily closing certain hotel services and outlets. As the hospitality and travel environment continues to recover, the Company will continue to evaluate what services the Company brings back. During the nine months ended March 31, 2023, the Company continued to make capital improvements to the hotel in the amount of $4,131,000 and anticipates completing all rooms by the end of calendar year 2023.

 

The Company had cash and cash equivalents of $989,000 and $ 2,662,000 as of March 31, 2023 and June 30, 2022, respectively. The Company had marketable securities, net of margin due to securities brokers, of $400,000 and $411,000 as of March 31, 2023 and June 30, 2022, respectively. These marketable securities are short-term investments and liquid in nature.

 

On December 16, 2020, Justice and InterGroup entered into a loan modification agreement which increased Justice’s borrowing from InterGroup as needed up to $10,000,000 and extended the maturity date of the loan to July 31, 2021. As of the date of this report, the maturity date was extended to July 31, 2023. On September 7, 2021, the Board of InterGroup passed resolution to provide funding to Portsmouth for the working capital of the Hotel up to $16,000,000 if necessary. Upon the dissolution of Justice in December 2021, Portsmouth assumed Justice’s note payable to InterGroup in the amount of $11,350,000. On December 31, 2021, Portsmouth and InterGroup entered into a loan modification agreement which memorialized the increase to $16,000,000 and the substitution of Portsmouth for Justice. During the fiscal year ending June 30, 2022, InterGroup advanced $7,550,000 to the Hotel, bringing the total amount due to InterGroup to $14,200,000 as of June 30, 2022 and March 31, 2023. Currently, the Company does not anticipate any need for additional funding from InterGroup. As of March 31, 2023, the Company has not made any pay-downs to its note payable to InterGroup. The Company could amend its by-laws and increase the number of authorized shares to issue additional shares to raise capital in the public markets if needed.

 

The Company’s known short-term liquidity requirements primarily consist of funds necessary to pay for operating and other expenditures, including management and franchise fees, corporate expenses, payroll and related costs, taxes, interest and principal payments on our outstanding indebtedness, and repairs and maintenance of the Hotel. The Company has been and will continue its efforts to secure a new loan to replace its current first mortgage and mezzanine debt which matures on January 1, 2024. Management anticipates the successful completion of the hotel’s debt refinancing.

 

Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities and capital improvements of the Hotel. We will continue to finance our business activities primarily with existing cash, including from the activities described above, and cash generated from our operations. After considering our approach to liquidity and accessing our available sources of cash, the Company believes that our cash position will be adequate to meet anticipated requirements for operating and other expenditures, including corporate expenses, payroll and related benefits, taxes and compliance costs and other commitments, for at least twelve months from the date of issuance of these financial statements, even if current levels of occupancy and revenue per occupied room (“RevPAR”, calculated by multiplying the hotel’s average daily room rate by its occupancy percentage) were to persist. The objectives of our cash management policy are to maintain existing leverage levels and the availability of liquidity, while minimizing operational costs. However, there can be no guarantee that management will be successful with its plan.

 

9
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

The following table provides a summary as of March 31, 2023, the Company’s material financial obligations which also including interest payments:

 

   Total   3 Months 2023   Year 2024   Year 2025   Year 2026   Year 2027   Thereafter 
Mortgage notes payable  $107,684,000   $444,000   $107,240,000   $—   $—   $—   $— 
Related party notes payable   17,296,000    142,000    14,767,000    567,000    567,000    463,000    790,000 
Interest   5,165,000    1,956,000    3,209,000    —    —    —    — 
Total  $130,145,000   $2,542,000   $125,216,000   $567,000   $567,000   $463,000   $790,000 

 

NOTE 3 - REVENUE

 

The following table presents our revenues disaggregated by revenue streams:

 

For the three months ended March 31,  2023   2022 
Hotel revenues:          
Hotel rooms  $8,968,000   $5,505,000 
Food and beverage   744,000    372,000 
Garage   609,000    677,000 
Other operating departments   109,000    78,000 
Total hotel revenues  $10,430,000   $6,632,000 

 

For the nine months ended March 31,  2023   2022 
Hotel revenues:          
Hotel rooms  $ 28,020,000   $ 16,285,000 
Food and beverage   1,905,000    934,000 
Garage   2,148,000    2,352,000 
Other operating departments   559,000    214,000 
Total hotel revenues  $32,632,000   $19,785,000 

 

Performance obligations

 

The Company identified the following performance obligations for which revenue is recognized as the respective performance obligations are satisfied, which results in recognizing the amount the Company expects to be entitled to for providing the goods or services:

 

● Cancelable room reservations or ancillary services are typically satisfied as the good or service is transferred to the hotel guest, which is generally when the room stay occurs.

 

● Non-cancelable room reservations and banquet or conference reservations represent a series of distinct goods or services provided over time and satisfied as each distinct good or service is provided, which is reflected by the duration of the room reservation.

 

10
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

● Other ancillary goods and services are purchased independently of the room reservation at standalone selling prices and are considered separate performance obligations, which are satisfied when the related good or service is provided to the hotel guest.

 

● Components of package reservations for which each component could be sold separately to other hotel guests are considered separate performance obligations and are satisfied as set forth above.

 

Hotel revenue primarily consists of hotel room rentals, revenue from accommodations sold in conjunction with other services (e.g., package reservations), food and beverage sales and other ancillary goods and services (e.g., parking). Revenue is recognized when rooms are occupied or goods and services have been delivered or rendered, respectively. Payment terms typically align with when the goods and services are provided. For package reservations, the transaction price is allocated to the performance obligations within the package based on the estimated standalone selling prices of each component.

 

The Company does not disclose the value of unsatisfied performance obligations for contracts with an expected length of one year or less. Due to the nature of our business, our revenue is not significantly impacted by refunds. Cash payments received in advance of guests staying at our hotel are refunded to hotel guests if the guest cancels within the specified time before any services are rendered. Refunds related to service are generally recognized as an adjustment to the transaction price at the time the hotel stay occurs or services are rendered.

 

Contract assets and liabilities

 

The Company does not have any material contract assets as of March 31, 2023 and June 30, 2022, other than trade and other receivables, net on our condensed consolidated balance sheets. Our receivables are primarily the result of contracts with customers, which are reduced by an allowance for doubtful accounts that reflects our estimate of amounts that will not be collected.

 

The Company records contract liabilities when cash payments are received or due in advance of guests staying at the hotel, which are presented within accounts payable and other liabilities on our condensed consolidated balance sheets and had a balance of $493,000 at July 1, 2022. During the nine months ended March 31, 2023, the entire $493,000 was recognized as revenue. Contract liabilities decreased to $364,000 as of March 31, 2023. The decrease as of March 31, 2023 was primarily driven by a decrease in advance deposits received from customers for services to be performed after as of March 31, 2023. Contract liabilities at July 1, 2021 was $161,000. During the nine months ended March 31, 2022, the entire $161,000 was recognized as revenues. Contract liabilities was $445,000 as of March 31, 2022.

 

Contract costs

 

The Company considers sales commissions earned to be incremental costs of obtaining a contract with our customers. As a practical expedient, the Company expenses these costs as incurred as our contracts with customers are less than one year.

 

11
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 4 - INVESTMENT IN HOTEL, NET

 

Investment in hotel consisted of the following as of:

 

March 31, 2023  Cost   Accumulated Depreciation   Net Book Value 
Land  $1,124,000   $—   $1,124,000 
Finance Lease ROU assets   1,805,000    (1,160,000)   645,000 
Furniture and Equipment   36,991,000    (29,321,000)   7,670,000 
Building and improvements   56,274,000    (32,307,000)   23,967,000 
Investment in Hotel, net  $96,194,000   $(62,788,000)  $33,406,000 

 

June 30, 2022  Cost   Accumulated Depreciation   Net Book Value 
Land  $1,124,000   $—   $1,124,000 
Finance Lease ROU assets   1,805,000    (922,000)   883,000 
Furniture and Equipment   32,860,000    (28,567,000)   4,293,000 
Building and improvements   56,274,000    (31,344,000)   24,930,000 
Investment in Hotel, net  $92,063,000   $(60,833,000)  $ 31,230,000 

 

Finance lease ROU assets, furniture and equipment are stated at cost, depreciated on a straight-line basis over their useful lives ranging from 3 to 7 years and amortized over the life of the lease. Building and improvements are stated at cost, depreciated on a straight-line basis over their useful lives ranging from 15 to 39 years. Depreciation and amortization expense for the three months ended March 31, 2023 and March 31, 2022 was $693,000 and $550,000, respectively. Depreciation and amortization for the nine months ended March 31, 2023, and 2022 was $1,955,000 and $1,593,000, respectively.

 

NOTE 5 - INVESTMENT IN MARKETABLE SECURITIES, NET

 

The Company’s investment in marketable securities consists primarily of corporate equities. The Company has also periodically invested in income producing securities, which may include interests in real estate-based companies and REITs, where financial benefit could transfer to its shareholders through income and/or capital gain.

 

As of March 31, 2023, and June 30, 2022, all the Company’s marketable securities are classified as trading securities. The change in the unrealized gains and losses on these investments is included in earnings.

 

Trading securities are summarized as follows:

 

Investment  Cost   Gross Unrealized Gain   Gross Unrealized Loss   Net Unrealized Gain (Loss)   Fair Value 
As of March 31, 2023                         
Corporate equities  $273,000   $176,000   $(49,000)  $127,000   $400,000 
                          
As of June 30, 2022                         
Corporate equities  $643,000   $42,000   $(144,000)  $(102,000)  $541,000 

 

12
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Net losses on marketable securities on the unaudited condensed consolidated statements of operations are comprised of realized and unrealized gains (losses). Below is the composition of net gains (losses) on marketable securities for the three and nine months ended March 31, 2023 and 2022, respectively:

 

For the three months ended March 31,  2023   2022 
Realized gain on marketable securities, net  $—   $85,000 
Unrealized (loss) gain on marketable securities, net   (5,000)   15,000 
Net (loss) gain on marketable securities  $(5,000)  $100,000 

 

For the nine months ended March 31,  2023   2022 
Realized (loss) gain on marketable securities, net  $(137,000)  $1,000 
Realized loss on marketable securities related to Comstock   —    (2,056,000)
Unrealized gain on marketable securities, net   229,000    1,298,000 
Net gain (loss) on marketable securities  $92,000   $(757,000)

 

NOTE 6 - FAIR VALUE MEASUREMENTS

 

The carrying values of the Company’s financial instruments not required to be carried at fair value on a recurring basis approximate fair value due to their short maturities (i.e., accounts receivable, other assets, accounts payable and other liabilities) or the nature and terms of the obligation (i.e., other notes payable and mortgage notes payable). The assets measured at fair value on a recurring basis are as follows:

 

As of 

March 31, 2023

Total - Level 1

  

June 30, 2022

Total - Level 1

 
Assets:          
Investment in marketable securities:          
REITs and real estate companies  $390,000   $162,000 
Communication services   —    355,000 
Basic materials   10,000    18,000 
Utilities   —    5,000 
Technology   —    1,000 
Investment in marketable securities  $400,000   $541,000 

 

The fair values of investments in marketable securities are determined by the most recently traded price of each security at the balance sheet date.

 

13
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 7 - CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the unaudited condensed consolidated statements of cash flows:

 

As of  March 31, 2023   June 30, 2022 
Cash and cash equivalents  $989,000   $2,662,000 
Restricted cash   3,718,000    6,226,000 
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statement of cash flows  $4,707,000   $8,888,000 

 

Restricted cash is comprised of amounts held by lenders for payment of real estate taxes, insurance, replacement and capital addition reserves for the Hotel.

 

NOTE 8 - SEGMENT INFORMATION

 

The Company operates in two reportable segments, the operation of the hotel (“Hotel Operations”) and the investment of its cash in marketable securities and other investments (“Investment Transactions”). These two operating segments, as presented in the unaudited condensed consolidated financial statements, reflect how management internally reviews each segment’s performance. Management also makes operational and strategic decisions based on this same information.

 

Information below represents reporting segments for the three and nine months ended March 31, 2023 and 2022, respectively. Operating income from Hotel operations consists of the operation of the hotel and operation of the garage. Loss from investment transactions consists of net investment gain (loss), dividend and interest income and trading and margin interest expense. The other segment consists of corporate general and administrative expenses and the income tax benefit for the entire Company.

 

As of and for the three months ended March 31, 2023  Hotel Operations   Investment Transactions   Corporate   Total 
Revenues  $10,430,000   $—   $—   $10,430,000 
Segment operating expenses   (8,413,000)   —    (496,000)   (8,909,000)
Segment income (loss)   2,017,000    —    (496,000)   1,521,000 
Interest expense - mortgage   (1,584,000)   —    —    (1,584,000)
Interest expense - related party   (420,000)   —    —    (420,000)
Depreciation and amortization expense   (693,000)   —    —    (693,000)
Loss from investments   —    (93,000)   —    (93,000)
Income tax benefits   —    —    212,000    212,000 
Net loss   (680,000)   (93,000)   (284,000)   (1,057,000)
Total assets  $39,682,000   $400,000   $9,080,000   $49,162,000 

 

As of and for the three months ended March 31, 2022  Hotel Operations   Investment Transactions   Corporate   Total 
Revenues  $6,632,000   $—   $—   $6,632,000 
Segment operating expenses   (6,544,000)   —    (282,000)   (6,826,000)
Segment income (loss)   88,000    —    (282,000)   (194,000)
Interest expense - mortgage   (1,624,000)   —    —    (1,624,000)
Interest expense - related party   (385,000)   —    —    (385,000)
Depreciation and amortization expense   (550,000)   —    —    (550,000)
Income from investments   —    79,000    —    79,000 
Income tax benefits   —    —    1,045,000    1,045,000 
Net (loss) income   (2,471,000)   79,000    763,000    (1,629,000)
Total assets  $40,322,000   $1,412,000   $10,511,000   $52,245,000 

 

14
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

As of and for the nine months ended March 31, 2023  Hotel Operations   Investment Transactions   Corporate   Total 
Revenues  $32,632,000   $—   $—   $32,632,000 
Segment operating expenses   (26,445,000)   —    (1,321,000)   (27,766,000)
Segment income (loss)   6,187,000    —    (1,321,000)   4,866,000 
Interest expense - mortgage   (4,871,000)   —    —    (4,871,000)
Interest expense - related party   (1,279,000)   —    —    (1,279,000)
Depreciation and amortization expense   (1,955,000)   —    —    (1,955,000)
Loss from investments   —    (79,000)   —    (79,000)
Income tax benefits   —    —    932,000    932,000 
Net loss   (1,918,000)   (79,000)   (389,000)   (2,386,000)
Total assets  $39,682,000   $400,000   $9,080,000   $49,162,000 

 

As of and for the nine months ended March 31, 2022  Hotel Operations   Investment Transactions   Corporate   Total 
Revenues  $19,785,000   $—   $—   $19,785,000 
Segment operating expenses   (19,356,000)   —    (892,000)   (20,248,000)
Segment income (loss)   429,000    —    (892,000)   (463,000)
Interest expense - mortgage   (4,939,000)   —    —    (4,939,000)
Interest expense - related party   (925,000)   —    —    (925,000)
Depreciation and amortization expense   (1,593,000)   —    —    (1,593,000)
Gain on extinguishment of debt   2,000,000    —    —     2,000,000 
Loss from investments   —    (842,000)   —    (842,000)
Income tax benefits   —    —    2,198,000    2,198,000 
Net (loss) income   (5,028,000)   (842,000)   1,306,000    (4,564,000)
Total assets  $40,322,000   $1,412,000   $10,511,000   $52,245,000 

 

NOTE 9 - RELATED PARTY AND OTHER FINANCING TRANSACTIONS

 

The following summarizes the balances of related party and other notes payable as of March 31, 2023 and June 30, 2022, respectively:

 

As of  March 31, 2023   June 30, 2022 
Note payable - InterGroup  $14,200,000   $14,200,000 
Note Payable - Hilton   2,137,000    2,375,000 
Note payable - Aimbridge   959,000    1,146,000 
Total related party notes payable  $17,296,000   $17,721,000 

 

On December 16, 2020, Justice and InterGroup entered into a loan modification agreement which increased Justice’s borrowing from InterGroup as needed up to $10,000,000 and extended the maturity date of the loan to July 31, 2021. As of the date of this report, the maturity date was extended to July 31, 2023. Management anticipates Intergroup will expend the loan until July 31, 2024.

 

On September 7, 2021, the Board of InterGroup passed resolution to provide funding to Portsmouth for the working capital of the Hotel up to $16,000,000 if necessary. Upon the dissolution of Justice in December 2021, Portsmouth assumed Justice’s note payable to InterGroup in the amount of $11,350,000. On December 31, 2021, Portsmouth and InterGroup entered into a loan modification agreement which memorialized the increase to $16,000,000 and the substitution of Portsmouth for Justice. During the fiscal year ending June 30, 2022, InterGroup advanced $7,550,000 to the Hotel, bringing the total amount due to InterGroup to $14,200,000 as of June 30, 2022 and March 31, 2023. Currently, the Company does not anticipate any need for additional funding from InterGroup. As of March 31, 2023, the Company has not made any pay-downs to its note payable to InterGroup. The Company could amend its by-laws and increase the number of authorized shares to issue additional shares to raise capital in the public markets if needed. The note payable to InterGroup carries an interest rate of 12% per annum.

 

 

15
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

The Company has been and will continue its efforts to secure a new loan to replace its current first mortgage and mezzanine debt which matures on January 1, 2024. Management anticipates the successful completion of the hotel’s debt refinancing.

 

Note payable to Hilton (Franchisor) is a self-exhausting, interest free development incentive note which is reduced by approximately $317,000 annually through 2030 by Hilton if the Partnership is still a Franchisee with Hilton.

 

On February 1, 2017, Operating entered into an HMA with Aimbridge to manage the Hotel with an effective takeover date of February 3, 2017. The term of the management agreement is for an initial period of 10 years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions. The HMA also provides for Aimbridge to advance a key money incentive fee to the Hotel for capital improvements in the amount of $2,000,000 under certain terms and conditions described in a separate key money agreement. The key money contribution shall be amortized in equal monthly amounts over an eight (8) year period commencing on the second anniversary of the takeover date. During the first quarter of fiscal year 2021, the Hotel obtained approval from Aimbridge to use the key money for hotel operations and the funds were exhausted by December 31, 2020. The unamortized portion of $959,000 and $1,146,000 of the key money is included in the related party notes payable in the consolidated balance sheets as of March 31, 2023 and June 30, 2022, respectively.

 

Future minimum principal payments for all related party and other financing transactions are as follows:

 

     
For the year ending June 30,    
2023 (3 months)  $142,000 
2024   14,767,000 
2025   567,000 
2026   567,000 
2027   463,000 
Thereafter   790,000 
Long term debt  $17,296,000 

 

As of March 31, 2023 and June 30, 2022, the Company had accounts payable to related party of $6,604,000 and $4,908,000, respectively. These are amounts due to InterGroup and represent accrued interests and certain shared costs and expenses, primarily general and administrative expenses, rent, insurance, and other expenses. Accrued interest within accounts payable to related party amounted to $1,139,000 and $810,000 as of March 31, 2023 and June 30, 2022, respectively.

 

To fund the redemption of limited partnership interests and to repay the prior mortgage of $42,940,000, Justice obtained a $97,000,000 mortgage loan and a $20,000,000 mezzanine loan in December 2013. The 10-year mortgage loan is secured by the Company’s principal asset, the Hotel. The mortgage loan bears an interest rate of 5.275% per annum with interest only payments due through January 2017. Beginning in February 2017, the loan began to amortize over a thirty-year period through its maturity date of January 2024. Outstanding principal balance on the loan was $87,683,757 and $89,114,000 as of March 31, 2023 and June 30, 2022, respectively. As additional security for the mortgage loan, there is a limited guaranty executed by Portsmouth in favor of the mortgage lender. The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine interest only loan had an interest rate of 9.75% per annum and a maturity date of January 1, 2024. As additional security for the mezzanine loan, there is a limited guaranty executed by Portsmouth in favor of the mezzanine lender. On July 31, 2019, Mezzanine refinanced the mezzanine loan by entering into a new mezzanine loan agreement (“New Mezzanine Loan Agreement”) with Cred Reit Holdco LLC in the amount of $20,000,000. The prior Mezzanine Loan, which had a 9.75% per annum interest rate, was paid off. Interest rate on the new mezzanine loan is 7.25% and the loan matures on January 1, 2024. Interest only payments are due monthly. Unamortized deferred financing costs were $183,000 and $367,000 as of March 31, 2023 and June 30, 2022, respectively.

 

16
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Effective May 11, 2017, InterGroup agreed to become an additional guarantor under the limited guaranty and an additional indemnitor under the environmental indemnity for Justice Investors limited partnership’s $97,000,000 mortgage loan and the $20,000,000 mezzanine loan. Pursuant to the agreement, InterGroup is required to maintain certain net worth and liquidity. As of March 31, 2023, InterGroup is in compliance with both requirements. However, due to the Hotel’s ongoing recovery from the negative impact of Covid19 in the Hotel’s cash flow, Operating has not been meeting certain of its loan covenants such as the Debt Service Coverage Ratio (“DSCR”) which would trigger the creation of a lockbox by the Lender for all cash collected by the Hotel. However, such lockbox has been created and utilized from the loan inception and will be in place up to loan maturity regardless of the DSCR.

 

The Company’s Board of Directors is currently comprised of directors John V. Winfield, William J. Nance, John C. Love, and Steve Grunwald. Director Jerold R. Babin, 90, passed away in October 2022 and was replaced by Yvonne Murphy. All the Company’s directors also serve as directors of InterGroup. The Company’s director and Chairman of the Audit Committee, William J. Nance, serves as Comstock’s director and Chairman of the Audit and Finance, Compensation and Nominating and Governance Committees of Comstock. Mr. Nance is also a shareholder of Comstock and is the beneficial owner of 0.2% of Comstock’s shares.

 

John V. Winfield serves as Chief Executive Officer and Chairman of the Company and InterGroup. Effective June 2016, Mr. Winfield became the Managing Director of Justice until its dissolution in December 2021. Depending on certain market conditions and various risk factors, the Chief Executive Officer and InterGroup may, at times, invest in the same companies in which the Company invests. The Company encourages such investments because it places personal resources of the Chief Executive Officer and the resources of InterGroup at risk in connection with investment decisions made on behalf of the Company.

 

On May 24, 2021, John V. Winfield resigned effective immediately as the Company’s President and the Company’s Board of Directors elected David C. Gonzalez as the Company’s new President, effective as of May 24, 2021. Mr. Gonzalez serves as Vice President Real Estate of InterGroup and is an advisor of the Executive Strategic Real Estate and Securities Investment Committee of InterGroup and Portsmouth.

 

NOTE 10 - ACCOUNTS PAYABLE AND OTHER LIABILITIES

 

The following summarizes the balances of accounts payable and other liabilities as of March 31, 2023 and June 30, 2022, respectively.

 

As of  March 31, 2023   June 30, 2022 
Trade payable  $1,462,000   $2,841,000 
Advance deposits   389,000    493,000 
Payroll and related accruals   2,524,000    2,223,000 
Management fees payable   —    76,000 
Mortgage interest payable   1,135,000    513,000 
Withholding and other taxes payable   700,000    920,000 
Security deposit   52,000    52,000 
Finance leases   —    183,000 
Franchise fee payable   2,219,000    184,000 
Management fee payable   1,488,000    1,078,000 
Other payables   611,000    162,000 
Total accounts payable and other liabilities  $10,580,000   $8,725,000 

 

NOTE 11 - SUBSEQUENT EVENTS

 

The Company evaluated subsequent events through the date that the accompanying unaudited condensed consolidated financial statements were issued and has determined that no material subsequent events exist through the date of this filing.

 

17
 

 

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD-LOOKING STATEMENTS AND PROJECTIONS

 

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). Forward-looking statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, the impact to our business and financial condition, and measures being taken in response to the novel strain of coronavirus and the disease it causes (“COVID-19”), the effects of competition and the effects of future legislation or regulations and other non-historical statements. Forward-looking statements include all statements that are not historical facts, and in some cases, can be identified by the use of forward-looking terminology such as the words “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect our results of operations, financial condition, cash flows, performance or future achievements or events.

 

Such statements are subject to certain risks and uncertainties. These risks and uncertainties include, but are not limited to, the following: national and worldwide economic conditions, including the impact of recessionary conditions on tourism, travel and the lodging industry; the impact of terrorism and war on the national and international economies, including tourism, securities markets, energy and fuel costs; natural disasters; general economic conditions and competition in the hotel industry in the San Francisco area; seasonality, labor relations and labor disruptions; actual and threatened pandemics such as swine flu or the outbreak of COVID-19 or similar outbreaks; the ability to obtain financing at favorable interest rates and terms; securities markets, regulatory factors, litigation and other factors discussed below in this Report and in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022. These risks and uncertainties could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

COVID19 UPDATE

 

The novel strain of coronavirus and the disease it causes (“COVID-19”) have continued to affect the hospitality industry and our business. Beginning in March 2020, travel restrictions and mandated closings of non-essential businesses were imposed, which resulted in temporary suspensions of operations in many hotels in San Francisco, however, the Company did not suspend operations and did not close the hotel. As vaccination rates across the country increased and COVID-19 related restrictions were eased or removed, we saw an increase in travel and hospitality spending beginning in the second calendar quarter of 2021. During calendar year 2022, we continued to witness robust leisure demand and an acceleration in group and business transient demand. However, the potential for an economic slowdown or a recession during calendar year 2023 may disrupt the positive momentum at the Company’s hotel and our industry.

 

We believe the distribution of the COVID-19 vaccine during 2021 drove the improvement in traveler sentiment we experienced and resulted in an improvement in occupancy, Average Daily Rate (“ADR”) and Revenue per Available Room (“RevPAR”) during 2021 and 2022. If additional virus variants emerge causing re-imposed widespread travel restrictions, the hospitality industry will be negatively affected. While there can be no assurances that the Company will not experience further fluctuations in hotel revenues or earnings due to macroeconomic factors, such as inflation, increases in interest rates, potential economic slowdown or a recession and geopolitical conflicts, we expect to continue to recover through the remainder of fiscal year 2023 based on current demand trends.

 

18
 

 

RESULTS OF OPERATIONS

 

The Company’s principal source of revenue continues to be derived from its ownership in Justice Operating Company, LLC (“Operating”) inclusive of hotel room revenue, food and beverage revenue, garage revenue, and revenue from other operating departments. Operating owns the Hotel and related facilities, including a five-level underground parking garage. The financial statements of Operating have been consolidated with those of the Company.

 

Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022

 

The Company had net loss of $1,057,000 for the three months ended March 31, 2023 compared to net loss of $1,629,000 for the three months ended March 31, 2022.

 

Hotel Operations

 

The Company had net loss from Hotel operations of $680,000 for the three months ended March 31, 2023 compared to net loss of $2,471,000 for the three months ended March 31, 2022. The decreased loss is primarily attributed to increase in revenues due to improvement in-group base specifically Company Meetings, Transient Retail production and the return of San Francisco largest citywide convention-JP Morgan on January 2023.

 

The following table sets forth a more detailed presentation of Hotel operations for the three months ended March 31, 2023 and 2022:

 

For the three months ended March 31,  2023   2022 
Hotel Revenues:          
Hotel revenue  $8,968,000   $5,505,000 
Food and beverage revenue   744,000    372,000 
Garage revenue   609,000    677,000 
Other   109,000    78,000 
Total Hotel Revenues   10,430,000    6,632,000 
Operating expenses excluding interest, depreciation and amortization   (8,413,000)   (6,544,000)
Operating income before interest, depreciation and amortization   2,017,000    88,000 
Interest expense - mortgage   (1,584,000)   (1,624,000)
Interest expense - related party   (420,000)   (385,000)
Depreciation and amortization expense   (693,000)   (550,000)
Net loss from Hotel operations  $(680,000)  $(2,471,000)

 

For the three months ended March 31, 2023, the Hotel had revenues of $10,430,000 as compared with total revenues for the three months ended March 31, 2022 of $6,632,000. The Hotel had operating income before interest, depreciation, and amortization of $2,017,000 and $88,000 for the three months ended March 31, 2023 and March 31, 2022, respectively.

 

For the three months ended March 31, 2023, room revenues increased by $3,463,000, food and beverage revenue increased by $372,000 and garage decreased by $68,000 compared to the three months ended March 31, 2022. The year over year increase in all the revenue sources, except for garage revenues, which remained stable, are a result in improvement in group base specifically Company meetings and Social events, increase in retail internet production in transient channels and return of San Francisco largest city wide convention-JP Morgan on January 2023. Total operating expenses increased by $1,869,000 due to the increase in salaries and wages, commission, credit card fees, management fees, and franchise fees.

 

19
 

 

The following table sets forth the average daily room rate, average occupancy percentage and RevPAR of the Hotel for the three months ended March 31, 2023 and 2022:

 

Three Months Ended March 31,  Average Daily Rate   Average Occupancy %   RevPAR 
2023   234    78%   183 
2022   149    74%   110 

 

The Hotel’s revenues increased by 56% this quarter as compared to the previous comparable quarter. Average daily rate increased by $61, average occupancy increased by 7%, and RevPAR increased by $60 for the three months ended December 31, 2022 compared to the three months ended December 31, 2021.

 

Investment Transactions

 

The Company had a net loss on marketable securities of $5,000 for the three months ended March 31, 2023 compared to a net gain on marketable securities of $100,000 for the three months ended March 31, 2022. For the three months ended March 31, 2023, the Company had a net unrealized loss of $5,000. For the three months ended March 31, 2022, the Company had a net realized gain of $85,000 and a net unrealized gain of $15,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.

 

The Company consolidated Justice (“Hotel”) for financial reporting purposes and was not taxed on its non-controlling interest in the Hotel. However, effective July 15, 2021, the Company become the owner of 100% of Justice and will include all the Hotel’s income and expense accounts into its income taxes calculations going forward. The income tax benefit during the three months ended March 31, 2023 and 2022 represents the income tax effect on the Company’s pretax loss which includes the operations of the Hotel.

 

Nine Months Ended March 31, 2023 Compared to Nine Months Ended March 31, 2022

 

The Company had net loss of $2,386,000 for the nine months ended March 31, 2023 compared to net loss of $4,564,000 for the nine months ended March 31, 2022. The change is primarily attributable to the increase in Hotel revenue.

 

Hotel Operations

 

The Company had net loss from Hotel operations of $1,918,000 for the nine months ended March 31, 2023 compared to net loss of $5,028,000 for the nine months ended March 31, 2022. The decrease in loss is primarily attributed to the increased revenues as the hospitality market continues to improve in group base specifically Company meetings and Social events, retail transient production and the return of San Francisco largest citywide convention JP Morgan on January 2023.

 

20
 

 

The following table sets forth a more detailed presentation of Hotel operations for the nine months ended March 31, 2023 and 2022:

 

For the nine months ended March 31,  2023   2022 
Hotel Revenues:          
Hotel revenue  $28,020,000   $16,285,000 
Food and beverage revenue   1,905,000    934,000 
Garage revenue   2,148,000    2,352,000 
Other   559,000    214,000 
Total Hotel Revenues   32,632,000    19,785,000 
Operating expenses excluding interest, depreciation and amortization   (26,445,000)   (19,356,000)
Operating income before interest, depreciation and amortization   6,187,000    429,000 
Gain on extinguishment of debt   —    2,000,000 
Interest expense - mortgage   (4,871,000)   (4,939,000)
Interest expense - related party   (1,279,000)   (925,000)
Depreciation and amortization expense   (1,955,000)   (1,593,000)
Net loss from Hotel operations  $(1,918,000)  $(5,028,000)

 

For the nine months ended March 31, 2023, the Hotel had total revenues of $32,632,000 as compared with total revenues for the nine months ended March 31, 2022 of $19,785,000. The Hotel had operating income before interest, depreciation, and amortization of $6,187,000 and $429,000 for the nine months ended March 31, 2023 and 2022, respectively.

 

For the nine months ended March 31, 2023, hotel revenues increased by $11,735,000, food and beverage revenue increased by $971,000, and garage revenue decreased by $204,000, compared to the nine months ended March 31, 2022. The year over year increases in all revenues sources, except for garage revenue are a result of improve in group base specifically Company Meetings and Social events, Retail Transient production and the return of San Francisco Larges citywide convention JP Morgan on January 2023. Total operating expenses increased by $7,089,000 due to increases in salaries and wages, rooms commission, credit card fees, management fees, and franchise fees.

 

The following table sets forth the average daily room rate, average occupancy percentage and RevPAR of the Hotel for the nine months ended March 31, 2023 and 2022.

 

Nine Months Ended March 31,  Average Daily Rate   Average Occupancy %   RevPAR 
2023   221    85%   188 
2022   143    76%   109 

 

Investment Transactions

 

The Company had a net gain on marketable securities of $92,000 for the nine months ended March 31, 2023 compared to a net loss on marketable securities of $757,000 for the nine months ended March 31, 2022. For the nine months ended March 31, 2023, the Company had a net realized loss of $137,000 and a net unrealized gain of $229,000. For the nine months ended March 31, 2022, the Company had a net realized loss of $2,056,000 and a net unrealized gain of $1,299,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.

 

The Company consolidated Justice (“Hotel”) for financial reporting purposes and was not taxed on its non-controlling interest in the Hotel. However, effective July 15, 2021, the Company become the owner of 100% of Justice and will include all the Hotel’s income and expense accounts into its income taxes calculations going forward. The income tax benefit during the nine months ended March 31, 2023 and 2022 represent the income tax effect on the Company’s pretax loss which includes the operations of the Hotel.

 

21
 

 

MARKETABLE SECURITIES

 

The following table shows the composition of the Company’s marketable securities portfolio as of March 31, 2023 and June 30, 2022 by selected industry groups.

 

As of March 31, 2023        
Industry Group  Fair Value   % of Total Investment Securities 
REIT and real estate companies  $390,000    97.5%
Basic materials   10,000    2.5%
   $400,000    100.0%

 

As of June 30, 2022        
Industry Group  Fair Value   % of Total Investment Securities 
Communication Services  $355,000    65.6%
REIT and real estate companies   162,000    29.9%
Basic materials   18,000    3.3%
Utilities   5,000    0.9%
Technology   1,000    0.2%
   $541,000    100.0%

 

As of March 31, 2023, the Company’s investment portfolio includes two equity positions. The Company holds one equity security that is more than 10% of the equity value of the portfolio. The largest security position represents 98% of the portfolio and consists of the common stock of American Realty Investors, Inc. (NYSE: ARL) and is included in REITs and real estate companies industry group.

 

As of June 30, 2022, the Company held five different equity positions in its investment portfolio. The Company held two equity securities that comprised more than 10% of the equity value of the portfolio. The largest security position represents 66% of the portfolio and consists of the common stock of Paramount Global - Preferred Stock (NASDAQ: PARAP), which is included in the communication services industry group.

 

The following table shows the net (loss) gain on the Company’s marketable securities and the associated margin interest and trading expenses for the respective periods:

 

For the three months ended March 31,  2023   2022 
Net (loss) gain on marketable securities  $(5,000)  $100,000 
Dividend and interest income   1,000    27,000 
Margin interest expense   —    (7,000)
Trading and management expenses   (89,000)   (41,000)
   $(93,000)  $79,000 

 

22
 

 

For the nine months ended March 31,  2023   2022 
Net gain (loss) on marketable securities  $92,000   $(757,000)
Impairment loss on other investments   —    (20,000)
Dividend and interest income   33,000    91,000 
Margin interest expense   (1,000)   (35,000)
Trading and management expenses   (203,000)   (121,000)
   $(79,000)  $(842,000)

 

FINANCIAL CONDITION AND LIQUIDITY

 

The Company had cash, cash equivalents and restricted cash of $4,707,000 and $8,888,000 as of March 31, 2023 and June 30, 2022, respectively. The Company had marketable securities, net of margin due to securities brokers, of $400,000 and $411,000 as of March 31, 2023 and June 30, 2022, respectively. These marketable securities are short-term investments and liquid in nature.

 

On December 16, 2020, Justice and InterGroup entered into a loan modification agreement which increased Justice’s borrowing from InterGroup as needed up to $10,000,000 and extended the maturity date of the loan to July 31, 2021. As of the date of this report, the maturity date was extended to July 31, 2023. Management anticipates Intergroup will expend the loan until July 31, 2024.

 

On September 7, 2021, the Board of InterGroup passed resolution to provide funding to Portsmouth for the working capital of the Hotel up to $16,000,000 if necessary. Upon the dissolution of Justice in December 2021, Portsmouth assumed Justice’s note payable to InterGroup in the amount of $11,350,000. On December 31, 2021, Portsmouth and InterGroup entered into a loan modification agreement which memorialized the increase to $16,000,000 and the substitution of Portsmouth for Justice. During the fiscal year ending June 30, 2022, InterGroup advanced $7,550,000 to the Hotel, bringing the total amount due to InterGroup to $14,200,000 as of June 30, 2022 and December 31, 2022. Currently, the Company does not anticipate any need for additional funding from InterGroup. As of March 31, 2023, the Company has not made any pay-downs to its note payable to InterGroup. The Company could amend its by-laws and increase the number of authorized shares to issue additional shares to raise capital in the public markets if needed.

 

Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating and other expenditures, including management and franchise fees, corporate expenses, payroll and related costs, taxes, interest and principal payments on our outstanding indebtedness, and repairs and maintenance of the Hotel. The Company has been and will continue its efforts to secure a new loan to replace its current first mortgage and mezzanine debt which matures on January 1, 2024. Management anticipates the successful completion of the hotel’s debt refinancing. Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities and capital improvements of the Hotel. We will continue to finance our business activities primarily with existing cash, including from the activities described above, and cash generated from our operations. After considering our approach to liquidity and accessing our available sources of cash, we believe that our cash position will be adequate to meet anticipated requirements for operating and other expenditures, including corporate expenses, payroll and related benefits, taxes and compliance costs and other commitments, for at least twelve months from the date of issuance of these financial statements, even if current levels of occupancy and revenue per occupied room (“RevPAR”, calculated by multiplying the hotel’s average daily room rate by its occupancy percentage) were to persist. The objectives of our cash management policy are to maintain existing leverage levels and the availability of liquidity, while minimizing operational costs. However, there can be no guarantee that management will be successful with its plan

 

23
 

 

MATERIAL CONTRACTUAL OBLIGATIONS

 

The following table provides a summary as of March 31, 2023, the Company’s material financial obligations which also including interest payments:

 

   Total   3 Months 2023   Year 2024   Year 2025   Year 2026   Year 2027   Thereafter 
Mortgage note payable  $107,684,000   $444,000   $107,240,000   $—   $—   $—   $— 
Related party notes payable   17,296,000    142,000    14,767,000    567,000    567,000    463,000    790,000 
Interest   5,165,000    1,956,000    3,209,000    —    —    —    — 
Total  $130,145,000   $2,542,000   $125,216,000   $567,000   $567,000   $463,000   $790,000 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company has no material off balance sheet arrangements.

 

IMPACT OF INFLATION

 

Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights. Room rates can be, and usually are, adjusted to account for inflationary cost increases. Since Aimbridge has the power and ability under the terms of its management agreement to adjust Hotel room rates on an ongoing basis, there should be minimal impact on partnership revenues due to inflation. For the two most recent fiscal years, the impact of inflation on the Company’s income is not viewed by management as material.

 

CRITICAL ACCOUNTING ESTIMATES

 

Critical accounting estimates are those that are most significant to the portrayal of our financial position and results of operations and require judgments by management in order to make estimates about the effect of matters that are inherently uncertain. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts in our consolidated financial statements. We evaluate our estimates on an ongoing basis, including those related to the consolidation of our subsidiaries, to our revenues, allowances for bad debts, accruals, asset impairments, other investments, income taxes and commitments and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results may differ from these estimates or our estimates may be affected by different assumptions or conditions. There have been no material changes to the Company’s critical accounting policies or methods or assumptions during the nine months ended March 31, 2023.

 

INCOME TAXES

 

Judgment is required in addressing the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns (e.g., realization of deferred tax assets, changes in tax laws, or interpretations thereof). In addition, we are subject to examination of our income tax returns by the IRS and other tax authorities. A change in the assessment of the outcomes of such matters could materially impact our consolidated financial statements. We evaluate tax positions taken or expected to be taken on a tax return to determine whether they are more likely than not of being sustained, assuming that the tax reporting positions will be examined by taxing authorities with full knowledge of all relevant information, prior to recording the related tax benefit in our consolidated financial statements. If a position does not meet the more likely than not standard, the benefit cannot be recognized. Assumptions, judgment, and the use of estimates are required in determining if the “more likely than not” standard has been met when developing the provision for income taxes. A change in the assessment of the “more likely than not” standard with respect to a position could materially impact our consolidated financial statements. See Part II, Item 8, “Financial Statements and Supplementary Data — Note 13 to our Consolidated Financial Statements” on Form 10K for the year ended June 30, 2022.

 

24
 

 

DEFERRED INCOME TAXES – VALUATION ALLOWANCE

 

We assess the realizability of our deferred tax assets quarterly and recognize a valuation allowance when it is more likely than not that some or all of our deferred tax assets are not realizable. This assessment is completed by tax jurisdiction and relies on the weight of both positive and negative evidence available, with significant weight placed on recent financial results. Cumulative pre-tax losses for the three-year period are considered significant objective negative evidence that some or all of our deferred tax assets may not be realizable. Cumulative reported pre-tax income is considered objectively verifiable positive evidence of our ability to generate positive pre-tax income in the future. In accordance with GAAP, when there is a recent history of pre-tax losses, there is little or no weight placed on forecasts for purposes of assessing the recoverability of our deferred tax assets. When necessary, we use systematic and logical methods to estimate when deferred tax liabilities will reverse and generate taxable income and when deferred tax assets will reverse and generate tax deductions. Assumptions, judgment, and the use of estimates are required when scheduling the reversal of deferred tax assets and liabilities, and the exercise is inherently complex and subjective. However, significant judgment will be required to determine the timing and amount of any reversal of the valuation allowance in future periods. See Part II, Item 8, “Financial Statements and Supplementary Data — Note 13 to our Consolidated Financial Statements” on Form 10K for the year ended June 30, 2022.

 

HOTEL ASSETS AND DEFINITE-LIVED INTANGIBLE ASSETS

 

We evaluate property and equipment, and definite-lived intangible assets for impairment quarterly, and when events or circumstances indicate the carrying value may not be recoverable, we evaluate the net book value of the assets by comparing to the projected undiscounted cash flows of the assets. We use judgment to determine whether indications of impairment exist and consider our knowledge of the hospitality industry, historical experience, location of the property, market conditions, and property-specific information available at the time of the assessment. The results of our analysis could vary from period to period depending on how our judgment is applied and the facts and circumstances available at the time of the analysis. When an indicator of impairment exists, judgment is also required in determining the assumptions and estimates to use within the recoverability analysis and when calculating the fair value of the asset or asset group, if applicable. Changes in economic and operating conditions impacting the judgments used could result in impairments to our long-lived assets in future periods. Historically, changes in estimates used in the property and equipment and definite-lived intangible assets impairment assessment process have not resulted in material impairment charges in subsequent periods as a result of changes made to those estimates. There were no indicators of impairment on its hotel investments or intangible assets and accordingly no impairment losses recorded during the three and nine months ended March 31, 2023 and 2022, respectively.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company and therefore, we are not required to provide information required by this Item of Form 10-Q.

 

Item 4. Controls and Procedures

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

The Company’s management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.

 

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

 

There have been no changes in the Company’s internal control over financial reporting during the last quarterly period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

25
 

 

PART II

OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

Portsmouth Square, Inc., through its operating company Justice Investors Operating Company, LLC, a Delaware limited liability company (the “Company”), is the owner of the real property located at 750 Kearny Street in San Francisco, currently improved with a 27 – story building which houses a Hilton Hotel (the “Property”). The Property was improved pursuant to approvals granted by the City and County of San Francisco (the “City”) in 1970. Those approvals included a Major Encroachment Permit (“Permit”) by which the Company was required by the City to construct an ornamental overhead pedestrian bridge across Kearny Street, connecting the Property to the City park and underground parking garage known as Portsmouth Square (the “Bridge”). The construction of the Bridge was a condition of the City’s approval of the construction of the hotel structure on the Property. Effective on May 24, 2022, the City has revoked the Permit and directed the Company to remove the Bridge at the Company’s expense, including construction management costs and traffic control. Pursuant to a letter dated June 13, 2022, the City’s Department of Public works specifically directed the “removal of the unpermitted pedestrian bridge and all related physical encroachments in the public right-of-way and on City property” and the submission of a general bridge removal and restoration plan (the “Plan”). The Company disputes the legality of the purported revocation of the Permit. The Company further disputes any obligation to remove the Bridge at its expense. In particular, representatives of the Company participated in meetings with the City since August 1, 2019, discussing a collaborative process for the possible removal of the Bridge. Until the recent revocation of the Permit in 2022, the City representatives repeatedly and consistently promised and agreed that the City will pay for the associated costs of any Bridge removal. Nevertheless, without waiving any rights, in an effort to understand all of the available options, and to provide a response to the City’s directives, the Company has engaged a Project Manager, a structural engineering firm, an architect to advise on the process and for the development of a Plan for the Bridge removal, as well as the reconstruction of the front of the Hilton Hotel and a legal team. The Plan is currently not expected to be completed until early in 2023. At this time, early estimates of the cost of the Plan exceed $2 million. The Company is currently in discussions with the City regarding both the process and financial responsibility for the implementation of the Plan for the Bridge removal. Those discussions are expected to continue well into 2023.

 

The Company may be subject to legal proceedings, claims, and litigation arising in the ordinary course of business. The Company will defend itself vigorously against any such claims. Management does not believe that the impact of such matters will have a material effect on the financial conditions or result of operations when resolved.

 

Item 1A. RISK FACTORS

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

There have been no events that are required to be reported under this Item.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

There have been no events that are required to be reported under this Item.

 

Item 4. MINE SAFETY DISCLOSURES

 

There have been no events that are required to be reported under this Item.

 

26
 

 

Item 5. OTHER INFORMATION

 

There have been no events that are required to be reported under this Item.

 

Item 6. EXHIBITS

 

31.1 Certification of Principal Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

31.2 Certification of Principal Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

101.INS Inline XBRL Instance Document

 

101.SCH Inline XBRL Taxonomy Extension Schema

 

101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase

 

101.DEF Inline XBRL Taxonomy Extension Definition Linkbase

 

101.LAB Inline XBRL Taxonomy Extension Label Linkbase

 

101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

27
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    PORTSMOUTH SQUARE, INC.
    (Registrant)
     
Date: May 15, 2023 by /s/ John V. Winfield 
    John. V. Winfield
    Chairman of the Board and Chief Executive Officer
    (Principal Executive Officer)
     
Date: May 15, 2023 by /s/ David C. Gonzalez 
    David C. Gonzalez
    President, Advisor of Executive Strategic Real Estate and Securities Investment Committee
    (Interim Principal Financial Officer)

 

28

 

Portsmouth Square (PK) (USOTC:PRSI)
Historical Stock Chart
Von Jan 2025 bis Feb 2025 Click Here for more Portsmouth Square (PK) Charts.
Portsmouth Square (PK) (USOTC:PRSI)
Historical Stock Chart
Von Feb 2024 bis Feb 2025 Click Here for more Portsmouth Square (PK) Charts.