Filed
by Pinnacle Bankshares Corporation
pursuant
to Rule 425 under the Securities Act of 1933
and
deemed filed pursuant to Rule 14a-12
under
the Securities Exchange Act of 1934
Subject
Company:
Virginia
Bank Bankshares, Inc.
Pinnacle
Bankshares Corporation Reports Record High 2019 Earnings, Surpasses $500 Million in Assets
Altavista,
VA February 4, 2020 – Pinnacle Bankshares Corporation (OTCQX: PPBN), the one-bank holding company (the “Company”)
for First National Bank (the “Bank”), generated record high net income of $4,396,000 for the year ended December 31,
2019, which represents a $236,000 or 5.7% increase as compared to 2018’s net income of $4,160,000. Net income for the quarter
ended December 31, 2019 was $684,000, which was lower than the $1,337,000 generated for the quarter ended December 31, 2018 due
primarily to higher noninterest expense including year-end bonus payments to employees for meeting performance objectives. Consolidated
results for the year and quarter are unaudited.
The
Company’s record 2019 performance was driven by higher net interest income due to growth of loans in 2019 and a higher net
interest margin. The Company also benefitted from increased noninterest income, primarily fees generated from sales of mortgage
loans, and lower provision for loan losses as a result of strong asset quality, which when combined with net interest income offset
higher noninterest expense associated with growth.
Profitability
as measured by the Company’s return on average assets (“ROA”) was 0.92% for 2019, which is a 2 basis points
increase as compared to the 0.90% produced for 2018, while the return on average equity (“ROE”) for 2019 was 9.86%
compared to 10.33% for the prior year.
“We
are pleased Pinnacle Bankshares Corporation produced record high net income once again in 2019, while also surpassing $500 million
in assets,” stated Aubrey H. Hall, III, President & CEO of the both the Company and the Bank. He further commented,
“We are also proud to report that First National Bank was ranked the 3rd best overall performing bank in the
State of Virginia for the twelve months ended September 30, 2019 by Banks Street Partners Rank-The-Bank Report.”
On
a year-over-year basis, the Company’s net interest income grew $1,294,000 or 8% to $17,676,000 for 2019 as interest income
increased $1,969,000, while interest expense increased $675,000. Growth of outstanding loans and higher asset yields were catalysts
for the net interest income improvement. As a result, net interest margin increased to 4.00% for the year ended December 31, 2019
from 3.83% for the year ended December 31, 2018 with yield on earning assets increasing 31 basis points, which was offset by a
14 basis points increase in cost to fund earnings assets.
For
the fourth quarter of 2019 net interest income decreased slightly to $4,351,000 as compared to $4,392,000 for the same period
of 2018 due mainly to higher deposit volume and costs. Interest expense increased $217,000, which was partially offset by increased
interest income of $176,000 due primarily to higher loan volume and improved loan yields. Net interest margin decreased to 3.84%
in the fourth quarter of 2019 compared to 3.97% in the fourth quarter of 2018.
The
Company’s provision for loan losses was $163,000 for 2019, including $12,000 in the fourth quarter, which was lower than
2018’s provision of $607,000 due to a decrease in overall criticized and classified loans and net charge-offs. Nonperforming
loans, comprised of loans in nonaccrual status or past due greater than ninety days, increased to $1,135,000 or 0.29% of total
loans as of December 31, 2019 from $919,000 or 0.24% of total loans as of year-end 2018. Nonperforming assets comprised of nonperforming
loans and other real estate owned increased to $1,801,000 or 0.36% of total assets as of December 31, 2019, as compared to $1,546,000
or 0.33% of total assets as of year-end 2018. The nonperforming loans and nonperforming assets ratios are well under 1% and compare
favorably to community bank peers.
The
allowance for loan losses was $3,472,000 as of December 31, 2019, which represented 0.88% of total loans outstanding. The allowance
balance was 306% of nonperforming loans as of December 31, 2019 compared to 367% as of the end of 2018. This level of allowance
is viewed by management as being sufficient to cushion the Bank from potential losses associated with problem loans.
For
2019, noninterest income was $4,623,000, an increase of $421,000 or approximately 10% as compared to the prior year. The increase
was mainly driven by a $287,000 or 66% increase in fees generated from sales of mortgage loans as the Bank’s Mortgage Division
experienced a banner year due to a decline in interest rates. Additional increases in loan fees, check card and ATM fees, and
other service charges contributed to the noninterest income improvement. For the fourth quarter of 2019 the Company generated
$1,215,000 in noninterest income, representing an increase of $4,000 as compared to the same period of 2018.
Noninterest
expense was $16,772,000 for 2019, an increase of $1,844,000 or 12% as compared to the prior year due to growth of the Company,
including opening a new branch in Downtown Lynchburg and expansion into the Charlottesville market. During 2019 the Company experienced
higher employee compensation and benefits expense, increased occupancy expenses and higher core processing fees due to increased
transaction volume. Noninterest expense for the fourth quarter of 2019 was $4,777,000, which increased $796,000 as compared to
$3,981,000 for the fourth quarter of 2018 due mainly to a $552,000 payout under the Bank’s employee bonus program as a result
of achieving certain performance objectives.
Total
assets as of December 31, 2019 were $500,530,000, up 6% from $470,611,000 as of December 31, 2018. The principal components of
the Company’s assets as of year-end 2019 were $393,520,000 in total loans, $32,903,000 in cash and cash equivalents and
$44,958,000 in investments. During 2019, total loans increased approximately 5% or $17,454,000 from $376,066,000 as of December
31, 2018. The loan growth occurred mainly during the second half of 2019 and was driven by strong performances from the Bank’s
Commercial and Dealer Divisions. The investment portfolio decreased 10% or $4,868,000 from $49,826,000 as of December 31, 2018
with maturing securities being utilized to help fund loan growth.
Total
liabilities as of December 31, 2019 were $455,085,000, up 6% or $26,585,000 from $428,500,000 as of December 31, 2018. The principal
component of the Company’s liabilities as of year-end 2019 was $450,283,000 in deposits, which increased $25,005,000 or
6% as compared to December 31, 2018. Higher levels of demand deposits drove the increase, which were partially offset by a decrease
in savings and NOW and time deposit account balances. For 2019, demand deposits increased by $26,379,000 or 25%, savings and NOW
accounts decreased by $552,000 or less than 1% and time deposits decreased by $1,182,000 or 1%.
Total
stockholders’ equity as of December 31, 2019 was $45,445,000, and consisted primarily of $42,404,000 in retained earnings.
In comparison, as of December 31, 2018 total stockholders’ equity was $42,111,000. The Company has continued to increase
capital while also paying a cash dividend to shareholders in each of the last twenty-nine quarters. The capital position of both
the Company and Bank are considered “well capitalized” per all regulatory definitions.
As
mentioned earlier, First National Bank opened a new branch in Downtown Lynchburg during 2019 and has moved into the Charlottesville
market with a recently opened Loan Production Office. Additionally, the Bank recently closed on its acquisition of a prior SunTrust
Bank facility in the Graves Mill Shopping Center in Forest, VA and has received regulatory approval from the OCC to open a new
branch office at the location.
Finally,
Pinnacle Bankshares Corporation and Virginia Bank Bankshares, Inc. (OTC Pink: VABB) (“Virginia Bank”) announced on
January 21, 2020 the signing of a definitive agreement to combine in a strategic merger. The combined company would have approximately
$703 million in total assets, $624 million in total deposits, and $537 million in loans based upon reported amounts as of September
30, 2019. The merger will create a larger and stronger institution with a significantly higher lending limit, expanded product
offering and access to new markets. Both management teams anticipate that such enhanced scale and efficiency will create meaningful
opportunities to drive further growth, profitability and long-term value creation for employees, customers and shareholders. The
merger is expected to be completed in the third quarter of 2020, subject to approval of both companies’ shareholders, regulatory
approvals and other customary closing conditions.
Pinnacle
Bankshares Corporation is a locally managed community banking organization based in Central Virginia. The one-bank holding company
of First National Bank serves an area consisting primarily of all or portions of the Counties of Campbell, Pittsylvania, Bedford,
Amherst, and the Cities of Lynchburg and Charlottesville. The Company has a total of ten branches with two located in the Town
of Altavista, where the Bank was founded. Other branch locations include Village Highway in Rustburg, Wards Road near the Lynchburg
Regional Airport, Timberlake Road in Campbell County, South Main Street in the Town of Amherst, Old Forest Road, Odd Fellows Road
and Main Street in the City of Lynchburg and Forest Road in Bedford County. The Company also operates a loan production office
located in Charlottesville. The Company also plans to open another branch at the Graves Mill Plaza in Forest in the second quarter
of 2020. First National Bank is in its 112th year of operation.
This
press release may contain “forward-looking statements” within the meaning of federal securities laws that involve
significant risks and uncertainties. Any statements contained herein that are not historical facts are forward-looking and are
based on current assumptions and analysis by the Company. These forward-looking statements may include, but are not limited to,
statements regarding the credit quality of our asset portfolio in future periods, the expected losses of nonperforming loans in
future periods, returns and capital accretion during future periods, our cost of funds, the maintenance of our net interest margin,
the continuation of improved returns, future operating results and business performance, and the anticipated timing of the closing
of and the expected results of the Company’s pending merger with Virginia Bank. Although we believe our plans and expectations
reflected in these forward-looking statements are reasonable, our ability to predict results or the actual effect of future plans
or strategies is inherently uncertain, and we can give no assurance that these plans or expectations will be achieved. Factors
that could cause actual results to differ materially from management's expectations include, but are not limited to, the effectiveness
of management’s efforts to improve asset quality, returns, net interest margin and collections and control operating expenses,
management’s efforts to minimize losses related to nonperforming loans, management’s efforts to lower our cost of
funds, the Company’s branch expansions, cyber threats, attacks or events and the ability of the Company and the Bank to
realize the anticipated benefits of the pending merger with Virginia Bank, changes in: interest rates, general economic and business
conditions, including unemployment levels and slowdowns in economic growth, declining collateral values, especially real estate,
the real estate market, the legislative/regulatory climate, including the effect that the Dodd-Frank Wall Street Reform and Consumer
Protection Act of 2010 and regulations adopted thereunder may have on us, monetary and fiscal policies of the U.S. Government,
including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System and any
policies or programs implemented pursuant to the Emergency Economic Stabilization Act of 2008, the quality or composition of the
loan or investment portfolios, demand for loan products, deposit flows and funding costs, competition, demand for financial services
in our market area, actual savings related to the deregistration of our common stock and accounting principles, policies and guidelines.
These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and you should
not place undue reliance on such statements, which reflect our views as of the date of this release.
Additional
Information about the Merger and Where to Find It
This
press release does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of
any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale
would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer or sale
of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended.
In connection with the proposed merger between the Company and Virginia Bank, the Company will file with the Securities and Exchange
Commission a registration statement on Form S-4 with respect to the offering of Company common stock as the merger consideration
under the Securities Act of 1933, as amended, which will include a joint proxy statement of the Company and Virginia Bank and
a prospectus of the Company. A definitive joint proxy statement/prospectus will be sent to the shareholders of each company seeking
the required shareholder approvals. Investors and security holders are urged to read the registration statement and joint proxy
statement/prospectus and other relevant documents when they become available because they will contain important information about
the merger.
Investors
and security holders may obtain free copies of these documents through the website maintained by the SEC at http://www.sec.gov.
Security holders of the Company may also obtain free copies of these documents by directing a request by telephone or mail to
Pinnacle Bankshares Corporation, 622 Broad Street, Altavista, Virginia 24517; 434-369-3000. Security holders of Virginia Bank
may also obtain free copies of these documents by directing a request by telephone or mail to Virginia Bank Bankshares, Inc.,
336 Main Street, Danville, Virginia 24541; 434-793-6411.
The
Company, Virginia Bank and their respective directors and executive officers may be deemed to be participants in the solicitation
of proxies from the shareholders of the Company and Virginia Bank in connection with the merger. Information about the directors
and executive officers of the Company and Virginia Bank may be obtained by reading the joint proxy statement/prospectus regarding
the merger when it becomes available. Additional information regarding the interests of these participants and other persons who
may be deemed participants in the merger may be obtained by reading the joint proxy statement/prospectus regarding the merger
when it becomes available.
Pinnacle
Bankshares Corporation
Selected Financial Highlights
(12/31/2019 and quarterly results unaudited)
(In thousands, except ratios, share and per share data)
|
|
3 Months Ended
|
|
|
3 Months Ended
|
|
|
3 Months Ended
|
|
|
|
12/31/2019
|
|
|
09/30/2019
|
|
|
12/31/2018
|
|
Income Statement Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
$
|
5,078
|
|
|
$
|
5,085
|
|
|
$
|
4,902
|
|
Interest Expense
|
|
|
727
|
|
|
|
717
|
|
|
|
510
|
|
Net Interest Income
|
|
|
4,351
|
|
|
|
4,368
|
|
|
|
4,392
|
|
Provision for Loan Losses
|
|
|
12
|
|
|
|
150
|
|
|
|
32
|
|
Noninterest Income
|
|
|
1,215
|
|
|
|
1,140
|
|
|
|
1,211
|
|
Noninterest Expense
|
|
|
4,777
|
|
|
|
4,075
|
|
|
|
3,981
|
|
Net Income
|
|
|
684
|
|
|
|
1,043
|
|
|
|
1,337
|
|
Earnings Per Share (Basic)
|
|
|
0.44
|
|
|
|
0.67
|
|
|
|
0.87
|
|
Earnings Per Share (Diluted)
|
|
|
0.44
|
|
|
|
0.67
|
|
|
|
0.86
|
|
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
|
|
12/31/2019
|
|
|
|
12/31/2018
|
|
|
|
12/31/2017
|
|
Income Statement Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
$
|
20,239
|
|
|
$
|
18,270
|
|
|
$
|
16,511
|
|
Interest Expense
|
|
|
2,563
|
|
|
|
1,888
|
|
|
|
1,661
|
|
Net Interest Income
|
|
|
17,676
|
|
|
|
16,382
|
|
|
|
14,850
|
|
Provision for Loan Losses
|
|
|
163
|
|
|
|
607
|
|
|
|
260
|
|
Noninterest Income
|
|
|
4,623
|
|
|
|
4,202
|
|
|
|
3,855
|
|
Noninterest Expense
|
|
|
16,772
|
|
|
|
14,928
|
|
|
|
14,128
|
|
Net Income
|
|
|
4,396
|
|
|
|
4,160
|
|
|
|
2,748
|
|
Earnings Per Share (Basic)
|
|
|
2.84
|
|
|
|
2.71
|
|
|
|
1.80
|
|
Earnings Per Share (Diluted)
|
|
|
2.82
|
|
|
|
2.68
|
|
|
|
1.78
|
|
|
|
|
12/31/2019
|
|
|
|
12/31/2018
|
|
|
|
12/31/2017
|
|
Balance Sheet Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
32,903
|
|
|
$
|
15,717
|
|
|
$
|
12,575
|
|
Total Loans
|
|
|
393,520
|
|
|
|
376,066
|
|
|
|
358,000
|
|
Total Securities
|
|
|
44,958
|
|
|
|
49,826
|
|
|
|
44,217
|
|
Total Assets
|
|
|
500,530
|
|
|
|
470,611
|
|
|
|
443,925
|
|
Total Deposits
|
|
|
450,283
|
|
|
|
425,278
|
|
|
|
401,685
|
|
Total Liabilities
|
|
|
455,085
|
|
|
|
428,500
|
|
|
|
405,130
|
|
Stockholders' Equity
|
|
|
45,445
|
|
|
|
42,111
|
|
|
|
38,795
|
|
Shares Outstanding
|
|
|
1,551,339
|
|
|
|
1,540,054
|
|
|
|
1,529,033
|
|
|
|
|
12/31/2019
|
|
|
|
12/31/2018
|
|
|
|
12/31/2017
|
|
Ratios and Stock Price
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loan-to-Deposit Ratio
|
|
|
87.35
|
%
|
|
|
88.38
|
%
|
|
|
89.07
|
%
|
Net Interest Margin (Year-to-date)
|
|
|
4.00
|
%
|
|
|
3.83
|
%
|
|
|
3.63
|
%
|
Liquidity
|
|
|
15.77
|
%
|
|
|
13.63
|
%
|
|
|
12.92
|
%
|
Efficiency Ratio
|
|
|
75.22
|
%
|
|
|
72.56
|
%
|
|
|
75.51
|
%
|
Return on Average Assets (ROA)
|
|
|
0.92
|
%
|
|
|
0.90
|
%
|
|
|
0.62
|
%
|
Return on Average Equity (ROE)
|
|
|
9.86
|
%
|
|
|
10.33
|
%
|
|
|
7.25
|
%
|
Leverage Ratio (Bank)
|
|
|
9.67
|
%
|
|
|
9.15
|
%
|
|
|
9.06
|
%
|
Tier 1 Risk-based Capital Ratio (Bank)
|
|
|
11.47
|
%
|
|
|
11.14
|
%
|
|
|
10.77
|
%
|
Total Capital Ratio (Bank)
|
|
|
12.35
|
%
|
|
|
12.04
|
%
|
|
|
11.59
|
%
|
Stock Price
|
|
$
|
31.77
|
|
|
$
|
27.45
|
|
|
$
|
29.50
|
|
Book Value
|
|
$
|
29.29
|
|
|
$
|
27.34
|
|
|
$
|
25.37
|
|
|
|
12/31/2019
|
|
|
12/31/2018
|
|
|
12/31/2017
|
|
Asset Quality Highlights
|
|
|
|
|
|
|
|
|
|
Nonaccruing Loans
|
|
$
|
1,135
|
|
|
$
|
839
|
|
|
$
|
723
|
|
Loans 90 Days or More Past Due and Accruing
|
|
|
0
|
|
|
|
80
|
|
|
|
0
|
|
Total Nonperforming Loans
|
|
|
1,135
|
|
|
|
919
|
|
|
|
723
|
|
Troubled Debt Restructures Accruing
|
|
|
123
|
|
|
|
267
|
|
|
|
541
|
|
Total Impaired Loans
|
|
|
1,258
|
|
|
|
1,186
|
|
|
|
1,264
|
|
Other Real Estate Owned (OREO) (Foreclosed Assets)
|
|
|
666
|
|
|
|
627
|
|
|
|
224
|
|
Total Nonperforming Assets
|
|
|
1,801
|
|
|
|
1,546
|
|
|
|
946
|
|
Nonperforming Loans to Total Loans
|
|
|
0.29
|
%
|
|
|
0.24
|
%
|
|
|
0.20
|
%
|
Nonperforming Assets to Total Assets
|
|
|
0.36
|
%
|
|
|
0.33
|
%
|
|
|
0.21
|
%
|
Allowance for Loan Losses
|
|
$
|
3,472
|
|
|
$
|
3,372
|
|
|
$
|
2,963
|
|
Allowance for Loan Losses to Total Loans
|
|
|
0.88
|
%
|
|
|
0.90
|
%
|
|
|
0.83
|
%
|
Allowance for Loan Losses to Nonperforming Loans
|
|
|
306.03
|
%
|
|
|
366.87
|
%
|
|
|
409.90
|
%
|
CONTACT:
Pinnacle Bankshares Corporation, Bryan M. Lemley, 434-477-5882 or bryanlemley@1stnatbk.com
Pinnacle Bankshares (QX) (USOTC:PPBN)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
Pinnacle Bankshares (QX) (USOTC:PPBN)
Historical Stock Chart
Von Jul 2023 bis Jul 2024