The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of these condensed financial
statements.
The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of
these condensed financial statements.
The accompanying notes are an integral part of
these condensed financial statements.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
NOTE
1 – NATURE OF OPERATIONS
References
herein to “we”, “us” or “our” refer to Princeton Capital Corporation (the “Company” or
“Princeton Capital”), unless the context specifically requires otherwise.
Princeton
Capital Corporation, a Maryland corporation, was incorporated under the general laws of the State of Maryland on July 25, 2013. We are
a non-diversified, closed-end investment company that has filed an election to be regulated as a business development company (“BDC”),
under the Investment Company Act of 1940, as amended (the “1940 Act”). A goal of a BDC is to annually qualify and elect to
be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended
(the “Code”). The Company, however, did not meet the requirements to qualify as a RIC for the 2022 tax year and will be taxed
as a corporation under Subchapter C of the Code and does not expect to meet the qualifications of a RIC until such time as certain strategic
alternatives are achieved. While we have sought to invest primarily in private small and lower middle-market companies in various industries
through first lien loans, second lien loans, unsecured loans, unitranche and mezzanine debt financing, often times with a corresponding
equity investment, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments
and otherwise conserving cash. Our investment objective is to maximize the total return to our stockholders in the form of current income
and capital appreciation through debt and related equity investments.
Prior
to March 13, 2015, Princeton Capital’s predecessor operated under the name Regal One Corporation (“Regal One”). Regal
One had been located in Scottsdale, Arizona, and was a Florida corporation initially incorporated in 1959 as Electro-Mechanical Services
Inc. Since inception, Regal One had been involved in several industries. In 1998, Electro-Mechanical Services Inc. changed its name to
Regal One Corporation.
On
March 7, 2005, Regal One’s board of directors determined it was in the shareholders’ best interest to change the focus of
its operations to providing financial consulting services through its network of advisors and professionals, and to be regulated as a
BDC under the 1940 Act. On September 16, 2005, Regal One filed a Form N54A (Notification of Election by Business Development Companies)
with the Securities and Exchange Commission (“SEC”), which transformed Regal One into a BDC in accordance with sections 55
through 65 of the 1940 Act. Regal One reported as an operating BDC from March 31, 2006 until March 13, 2015 and since March 13, 2015
(following the Reincorporation described below) Princeton Capital has reported as an operating BDC.
On
December 27, 2017, the Board approved (specifically in accordance with Rule 15a-4(b)(1)(ii) of the Investment Company Act) and authorized
the Company to enter into an Interim Investment Advisory Agreement between the Company and House Hanover, LLC, a Delaware limited liability
company (“House Hanover”) (the “Interim Investment Advisory Agreement”), in accordance with Rule 15a-4 of the
Investment Company Act. The effective date of the Interim Investment Advisory Agreement was January 1, 2018.
On April 5, 2018, the Board, including a majority
of the independent directors, conditionally approved the Investment Advisory Agreement between the Company and House Hanover (the “House
Hanover Investment Advisory Agreement”) subject to the approval of the Company’s stockholders at the 2018 Annual Meeting of
Stockholders. The House Hanover Investment Advisory Agreement replaced the Interim Investment Advisory Agreement. On May 30, 2018, the
Company’s stockholders approved the House Hanover Investment Advisory Agreement. The effective date of the House Hanover Investment
Advisory Agreement was May 31, 2018. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority
of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons”
(as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover
Investment Advisory Agreement on May 9, 2022.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Since
January 1, 2018, House Hanover has acted as our investment advisor under the Interim Investment Advisory Agreement (from January 1, 2018
until May 31, 2018) and the House Hanover Investment Advisory Agreement (since May 31, 2018).
On
November 15, 2019, our Board announced that the Company has initiated a strategic review process to identify, examine, and consider a
range of strategic alternatives available to the Company, including but not limited to, (i) selling the Company’s assets to a business
development company or other potential buyer, (ii) merging with another business development company, (iii) liquidating the Company’s
assets in accordance with a plan of liquidation, (iv) raising additional funds for the Company, or (v) otherwise entering into another
business combination, with the objective of maximizing stockholder value. As of December 31, 2022 and through the date of filing this
Annual Report, the Company has not entered into any agreements regarding any strategic alternative.
NOTE
2 – SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In accordance
with Regulation S-X under the Securities Act of 1933 and Securities Exchange Act of 1934, the Company does not consolidate portfolio company
investments. The accounting records of the Company are maintained in U.S. dollars. As an investment company, as defined by the 1940 Act,
the Company follows investment company accounting and reporting guidance of Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 946, “Financial Services - Investment Companies,” which is U.S.
GAAP.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses
during the reporting period. Changes in the economic environment, financial markets, creditworthiness of our portfolio companies and
any other parameters used in determining these estimates could cause actual results to differ. It is likely that changes in these estimates
will occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially
from such estimates.
Portfolio
Investment Classification
The
Company classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments”
are defined as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50%
of the board representation. Under the 1940 Act, “Affiliated Investments” are defined as those non-control investments in
companies in which the Company owns between 5% and 25% of the voting securities. Under the 1940 Act, “Non-affiliated Investments”
are defined as investments that are neither Control Investments nor Affiliated Investments. As of December 31, 2022, the Company had
control investments in Advantis Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish Seafood Grill,
Inc., Integrated Medical Partners, LLC and Dominion Medical Management, Inc. as defined under the 1940 Act. As of December 31, 2021,
the Company had control investments in Advantis Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish
Seafood Grill, Inc., Integrated Medical Partners, LLC and Dominion Medical Management, Inc. as defined under the 1940 Act.
Investments
are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains or losses related to that
instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forgo the risks for gains and
losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Investments in other non-security
financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption
date, as applicable. Amounts for investments recognized or derecognized but not yet settled are reported as receivables for investments
sold or payable for investments acquired, respectively, in the Statements of Assets and Liabilities.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Valuation
of Investments
In
accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability
(i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
In
determining fair value, our board of directors uses various valuation approaches. In accordance with U.S. GAAP, ASC 820 establishes a
fair value hierarchy for inputs and is used in measuring fair value that maximizes the use of observable inputs and minimizes the use
of unobservable inputs by requiring that the most observable inputs be used when available.
Observable
inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent
of the board of directors. Unobservable inputs reflect our board of director’s assumptions about the inputs market participants
would use in pricing the asset or liability developed based on the best information available in the circumstances.
With
respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation
process each quarter, as described below:
| ● | Our
quarterly valuation process begins with each portfolio company or investment being initially
valued by an independent valuation firm, except for those investments where market quotations
are readily available; |
| ● | Preliminary
valuation conclusions are then documented and discussed with our senior management and our
investment advisor. |
| ● | The
valuation committee of our board of directors then reviews these preliminary valuations and
approves them for recommendation to the board of directors; |
| ● | The
board of directors then discusses valuations and determines the fair value of each investment
in our portfolio in good faith, based on the input of our investment advisor, the independent
valuation firm and the valuation committee. |
U.S.
GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value.
The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value
hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair
value measurement. The levels of the fair value hierarchy are as follows:
Level
1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the
ability to access. Valuation adjustments and block discounts are not applied to Level 1 securities. Since valuations are based on quoted
prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree
of judgment.
Level
2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either
directly or indirectly.
Level
3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The
availability of valuation techniques and observable inputs can vary from security to security and is affected by a wide variety of factors
including, the type of security, whether the security is new and not yet established in the marketplace, and other characteristics particular
to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market,
the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately
realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation,
those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities
existed. Accordingly, the degree of judgment exercised by the board of directors in determining fair value is greatest for securities
categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.
In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety
falls is determined based on the lowest level input that is significant to the fair value measurement. For the fair value measurements
as of December 31, 2022, there were no changes in the valuation technique for the Company's investments from the prior quarter.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Fair
value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore,
even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants
would use in pricing the asset or liability at the measurement date. The Company uses prices and inputs that are current as of the measurement
date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced
for many securities. This condition could cause a security to be reclassified to a lower level within the fair value hierarchy.
Valuation
Processes
The
Company establishes valuation processes and procedures to ensure that the valuation techniques for investments that are categorized within
Level 3 of the fair value hierarchy are fair, consistent, and verifiable. The Company’s board of directors designates a Valuation
Committee (the “Committee”) to oversee the entire valuation process of the Company’s Level 3 investments. The Committee
is comprised of independent directors and reports to the Company’s board of directors. The Committee is responsible for developing
the Company’s written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating
the overall fairness and consistent application of the valuation policies.
The
Committee meets on a quarterly basis, or more frequently as needed, to determine the valuations of the Company’s Level 3 investments.
Valuations determined by the Committee are required to be supported by market data, third-party pricing sources, industry accepted pricing
models, counterparty prices, or other methods that the Committee deems to be appropriate.
The
Company will periodically test its valuations of Level 3 investments through performing back testing of the sales of such investments
by comparing the amounts realized against the most recent fair values reported, and if necessary, uses the findings to recalibrate its
valuation procedures. On a quarterly basis, the Company engages the services of a nationally recognized third-party valuation firm to
perform an independent valuation of the Company’s Level 3 investments. This valuation firm provides a range of values for
selected investments, which is presented to the Valuation Committee to determine the value for each of the selected investments.
Investment
Valuation
We expect that most of our portfolio investments
will take the form of securities that are not publicly traded. The fair value of loans, securities and other investments that are not
publicly traded may not be readily determinable, and we will value these investments at fair value as determined in good faith by our
board of directors, including reflecting significant events affecting the value of our investments. Most, if not all, of our investments
(other than cash and cash equivalents) will be classified as Level 3 under FASB ASC 820, “Fair Value Measurements and Disclosures”,
or ASC 820. This means that our portfolio valuations will be based on unobservable inputs and our own assumptions about how market participants
would price the asset or liability in question. We expect that inputs into the determination of fair value of our portfolio investments
will require significant management judgment or estimation. Even if observable market data are available, such information may be the
result of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price
in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the
reliability of such information. We expect to retain the services of one or more independent service providers to review the valuation
of these loans and securities. The types of factors that the board of directors may take into account in determining the fair value of
our investments generally include, as appropriate, comparison to publicly traded securities including such factors as yield, maturity
and measures of credit quality, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio
company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business
and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently
uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially
from the values that would have been used if a ready market for these loans and securities existed. Our net asset value could be adversely
affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize
upon the disposal of such loans and securities.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
We
will adjust the valuation of our portfolio quarterly to reflect our board of directors’ determination of the fair value of each
investment in our portfolio. Any changes in fair value are recorded in our statement of operations as net change in unrealized gain or
loss on investments.
Debt
Securities
The
Company’s portfolio consists primarily of first lien loans, second lien loans, and unsecured loans. Investments for which market
quotations are readily available (“Level 2 Loans”) are generally valued using market quotations, which are generally obtained
from an independent pricing service or broker-dealers. For other debt investments (“Level 3 Loans”), market quotations are
not available and other techniques are used to determine fair value. The Company considers its Level 3 Loans to be performing if the
borrower is not in default, the borrower is remitting payments in a timely manner, the loan is in covenant compliance or is otherwise
not deemed to be impaired. In determining the fair value of the performing Level 3 Loans, the Board considers fluctuations in current
interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions,
success and prepayment fees, and other relevant factors, both qualitative and quantitative. In the event that a Level 3 Loan instrument
is not performing, as defined above, the Board may evaluate the value of the collateral utilizing the same framework described above
for a performing loan to determine the value of the Level 3 Loan instrument.
Equity
Investments
Our
equity investments, including common stock, membership interests, and warrants, are generally valued using a market approach and income
approach. The income approach utilizes primarily the discount rate to value the investment whereas the primary inputs for the market
approach are the earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiple and revenue multiples.
The Black-Scholes Option Pricing Model, a valuation technique that follows the income approach, is used to allocate the value of the
equity to the investment. The pricing model takes into account the contract terms (including maturity) as well as multiple inputs, including
time value, implied volatility, equity prices, risk free rates, and interest rates.
Valuation
of Other Financial Instruments
The
carrying amounts of the Company’s other, non-investment, financial instruments, consisting of cash, receivables, accounts payable,
and accrued expenses, approximate fair value due to their short-term nature.
Cash,
Cash Equivalents and Restricted Cash
The Company has significant cash balances at financial
institutions which throughout the year regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations and cash flows.
Cash Equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and present insignificant
risk of changes in value.
The
following table provides a reconciliation of cash and restricted cash reporting within the Statements of Assets and Liabilities that
sum to the total of the same such amounts shown in the Statements of Cash Flows:
| |
December
31, | | |
December
31, | |
| |
2022 | | |
2021 | |
Cash and Cash
Equivalents | |
$ | 1,525,723 | | |
$ | 523,815 | |
Restricted
Cash | |
| 40,823 | | |
| 40,586 | |
Total
Cash, Cash Equivalents and Restricted Cash | |
$ | 1,566,546 | | |
$ | 564,401 | |
As of December 31, 2022 and 2021 restricted cash
consisted of cash held for deposit with law firms that represents the Company in its litigation with Great Value Storage, LLC.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
U.S.
Treasury Bills
At
the end of each fiscal quarter, we may take proactive steps to be in compliance with the RIC diversification requirements under Subchapter
M of the Code, which are dependent upon the composition of our total assets at quarter end. We may accomplish this in several ways, including
purchasing U.S. Treasury Bills and closing out positions after quarter-end. As of December 31, 2022 and December 31, 2021, the Company
did not purchase any U.S. Treasury Bills. The Company does not expect to meet the qualifications of a RIC nor anticipate buying U.S.
Treasury Bills until such time as certain strategic alternatives are achieved.
Revenue
Recognition
Realized
gains or losses on the sale of investments are calculated using the specific identification method. The Company measures realized gains
or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without
regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties.
Interest
income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Origination, closing and/or
commitment fees associated with senior and subordinated secured loans are accreted into interest income over the respective terms of
the applicable loans. Upon the prepayment of a senior or subordinated secured loan, any prepayment penalties and unamortized loan origination,
closing and commitment fees are recorded as interest income. Generally, when a payment default occurs on a loan in the portfolio, or
if the Company otherwise believes that the borrower will not be able to make contractual interest payments, the Company may place the
loan on non-accrual status and cease recognizing interest income on the loan until all principal and interest is current through payment,
or until a restructuring occurs, and the interest income is deemed to be collectible. The Company may make exceptions to this policy
if a loan has sufficient collateral value, is in the process of collection or is viewed to be able to pay all amounts due if the loan
were to be collected on through an investment in or sale of the business, the sale of the assets of the business, or some portion or
combination thereof.
Dividend
income is recorded on the ex-dividend date.
Structuring
fees, excess deal deposits, prepayment fees and similar fees are recognized as income as earned, usually when paid.
Other
fee income from investment sources, can include loan fees, annual fees or monitoring fees from our portfolio investments and are included
in other income from non-control/non-affiliate investments and other income from affiliate investments. Income from such sources for
the years ended December 31, 2022, 2021 and 2020 was $17,996, $24,060 and $27,152, respectively.
Other income from non-investment sources is generally
comprised of interest income earned on cash in the Company’s bank account. For the year ended December 31, 2022, $24,000 of the
other income from non-investment sources resulted from the reversal of previously accrued administration fees. For the year ended December
31, 2021, all other income from non-investment sources was generated from interest income earned on cash in the Company’s bank account.
For the year ended December 31, 2020, $86,920 of the other income from non-investment sources resulted from the reversal of previously
accrued valuation fees.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Payment-in-Kind
Interest (“PIK”)
We
have investments in our portfolio that contain a PIK interest provision. Any PIK interest is added to the principal balance of such investments
and is recorded as income, if the portfolio company valuation indicates that such PIK interest is collectible. For the years ended December
31, 2022, 2021 and 2020 PIK interest was $0, $97,401 and $21,804, respectively. In order to qualify as a RIC, substantially all of this
income must be paid out to stockholders in the form of dividends, even if we have not collected any cash.
Net
Change in Unrealized Gain or Loss
Net
change in unrealized gain or loss will reflect the change in portfolio investment values during the reporting period, including any reversal
of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.
Legal
Fees
Legal
fees invoiced to the Company for the years ended December 31, 2022, December 31, 2021 and December 31, 2020, were incurred in the normal
operating course of business and are included in legal fees on the Statements of Operations.
The
Company incurred legal fees related to the lawsuit against Great Value Storage, LLC (“GVS”). The amounts invoiced to the
Company, prior to the final judgment received on March 4, 2021, for the years ended December 31, 2021 and 2020 were $14,423 and $64,201,
respectively. These amounts are recoverable per the loan agreements and are invoiced to GVS and included in the account Due from portfolio
companies on the Statements of Assets and Liabilities. The amount invoiced to the Company after the final judgment received on March
4, 2021, for the years ended December 31, 2022 and 2021 were $511,441 and $200,857, respectively. These amounts are for fees incurred
to recover our judgment and were expensed to Legal fees on the Statements of Operations.
Federal
and State Income Taxes
The
Company was taxed as a regular corporation (a “C corporation”) under subchapter C of the Internal Revenue Code of 1986, as
amended (the “Code”), for its 2021 and 2020 taxable years. The Company uses the liability method of accounting for income
taxes. Deferred tax assets and liabilities are recorded for tax loss carryforwards and temporary differences between the tax basis of
assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which
the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely
than not that some portion or all of the deferred tax assets will not be realized.
The
Company did not meet the qualifications of a RIC for the 2021 and 2020 tax years and was taxed as a corporation under the Code. The failure
to qualify as a RIC did not impact the 2021 and 2020 tax years as the Company incurred tax losses. As a result of the losses incurred
for the years ended December 31, 2021 and 2020, the Company intends to carry forward the net operating losses to future periods in which
the Company generates taxable income to reduce its tax liability.
The
Company did not meet the qualifications of a RIC for the 2022 tax year and will be taxed as a corporation under the Code. It may not
be in the best interests of the Company’s stockholders to elect to be taxed as a RIC at the present time due to the net operating
losses and capital loss carryforwards the Company currently has. Further, we do not expect to meet the qualifications of a RIC until
such time as certain strategic alternatives are achieved. Management will make a determination that is in the best interests of the Company
and its stockholders.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
In
order to qualify as a RIC, among other things, the Company is required to distribute to its stockholders on a timely basis at least 90%
of investment company taxable income, as defined by the Code, for each year. So long as the Company achieves its status as a RIC, it
generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that it distributes
at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company will represent
obligations of the Company’s investors and will not be reflected in the financial statements of the Company. While the Company
does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved, it can still declare
a dividend even though it is not required to do so.
The
Company evaluates tax positions taken or expected to be taken while preparing its financial statements to determine whether the tax positions
are “more-likely-than-not” of being sustained by the applicable tax authority. The Company recognizes the tax benefits of
uncertain tax positions only where the position has met the “more-likely-than-not” threshold. The Company classifies penalties
and interest associated with income taxes, if any, as income tax expense. Conclusions regarding tax positions are subject to review and
may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations
thereof.
Dividends
and Distributions
Dividends
and distributions to common stockholders are recorded on the ex-dividend date. The amount, if any, to be paid as a dividend is approved
by our board of directors each quarter and is generally based upon our management’s estimate of our earnings for the quarter.
For
the year ended December 31, 2022, the Company declared and paid a cash dividend of $0.075 per share of common stock on or about December
1, 2022 to stockholders of record as of the close of business on November 21, 2022.
For
the years ended December 31, 2021 and 2020, no dividends were declared or distributed to stockholders.
Per
Share Information
Basic
and diluted earnings (loss) per common share is calculated using the weighted average number of common shares outstanding for the period
presented.
Basic
earnings (loss) per share is computed by dividing earnings (loss) by the weighted average number of shares of common stock outstanding
during the period. Diluted earnings (loss) per share is computed by dividing earnings (loss) per share by the weighted average number
of shares outstanding, plus, any potentially dilutive shares outstanding during the period. For the years ended December 31, 2022, 2021
and 2020, basic and diluted earnings (loss) per share were the same, since there were no potentially dilutive securities outstanding.
Capital
Accounts
Certain
capital accounts including undistributed net investment income, accumulated net realized gain or loss, accumulated net unrealized gain
or loss, and paid-in capital in excess of par, are adjusted, at least annually, for permanent differences between book and tax. In addition,
the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S.
GAAP.
Recent
Accounting Pronouncements
In
May 2020, the SEC adopted rule amendments that will impact the requirements of investment companies, including BDCs, to disclose the
financial statements of certain of their portfolio companies or certain acquired funds (the “Final Rules”). The Final Rules
adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities
Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies to include separate financial statements or summary financial
information, respectively, in such investment company’s periodic reports for any portfolio company that meets the definition of
“significant subsidiary.” The Final Rules adopt a new definition of “significant subsidiary” applicable only
to investment companies that (i) modifies the investment test and the income test, and (ii) eliminates the asset test currently in the
definition of “significant subsidiary” in Rule 1-02(w) of Regulation S-X. The new Rule 1-02(w)(2) of Regulation S-X is intended
to more accurately capture those portfolio companies that are more likely to materially impact the financial condition of an investment
company. The Final Rules were effective on January 1, 2021, The adoption resulted in no change to the Company’s disclosures of
unconsolidated significant subsidiaries.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
In March 2022, the FASB issued ASU 2022-02, “Financial
Instruments - Credit Losses (Topic 326)”, which is intended to address issues identified during the post-implementation review of
ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The
amendment, among other things, eliminates the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, “Receivables
- Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancings and restructurings
by creditors when a borrower is experiencing financial difficulty. The new guidance is effective for interim and annual periods beginning
after December 15, 2022. The Company is currently evaluating the impact of the adoption of ASU 2022-02 on its consolidated financial statement
and disclosures.
In June 2022, the FASB issued Accounting Standards
Update No. 2022-03, or ASU, 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions”, or ASU 2022-03, which changed the fair value measurement disclosure requirements of ASC Topic 820,
“Fair Value Measurements and Disclosures”, or ASC 820. The amendments clarify that a contractual restriction on the sale of
an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring
fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale
restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early
application is permitted. The Company is currently evaluating the impact the adoption of this new accounting standard will have on its
consolidated financial statements, but the impact of the adoption is not expected to be material.
NOTE
3 – CONCENTRATION OF CREDIT RISK
In the normal course of business, the Company
maintains its cash balances in financial institutions, which regularly exceeds federally insured limits. The Company is subject to credit
risk to the extent any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf.
Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition,
results of operations, and cash flows.
NOTE
4 – NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE
The
following information sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations
per common share for the years ended December 31, 2022, 2021, and 2020.
| |
For
the Year Ended December 31, | |
| |
2022 | | |
2021 | | |
2020 | |
Per
Share Data (1): | |
| | |
| | |
| |
Net
increase (decrease) in net assets resulting from operations | |
$ | 6,646,925 | | |
$ | 11,993,452 | | |
$ | (10,800,789 | ) |
Weighted
average shares outstanding for year | |
| | | |
| | | |
| | |
Basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Diluted | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Basic
and diluted net increase (decrease) in net assets resulting from operations per common share | |
| | | |
| | | |
| | |
Basic | |
$ | 0.055 | | |
$ | 0.100 | | |
$ | (0.090 | ) |
Diluted | |
$ | 0.055 | | |
$ | 0.100 | | |
$ | (0.090 | ) |
| (1) | Per share data based on weighted average shares outstanding. |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
NOTE
5 – FAIR VALUE OF INVESTMENTS
The Company’s assets recorded at fair value
have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820 – “Fair Value Measurements and Disclosures”
(“ASC 820”). See Note 2 for a discussion of the Company’s policies.
The following tables present information about
the Company’s assets measured at fair value as of December 31, 2022 and 2021:
| |
As
of December 31, 2022 | |
| |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
Portfolio Investments | |
| | |
| | |
| | |
| |
First
Lien Loans | |
$ | - | | |
$ | - | | |
$ | 13,144,967 | | |
$ | 13,144,967 | |
Second
Lien Loans | |
| - | | |
| - | | |
| 10,976,647 | | |
| 10,976,647 | |
Equity | |
| - | | |
| - | | |
| 6,442,474 | | |
| 6,442,474 | |
Total
Portfolio Investments | |
| - | | |
| - | | |
| 30,564,088 | | |
| 30,564,088 | |
Total
Investments | |
$ | - | | |
$ | - | | |
$ | 30,564,088 | | |
$ | 30,564,088 | |
| |
As
of December 31, 2021 | |
| |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
Portfolio Investments | |
| | |
| | |
| | |
| |
First
Lien Loans | |
$ | - | | |
$ | - | | |
$ | 19,400,200 | | |
$ | 19,400,200 | |
Second
Lien Loans | |
| - | | |
| - | | |
| 11,435,134 | | |
| 11,435,134 | |
Equity | |
| - | | |
| - | | |
| 3,471,758 | | |
| 3,471,758 | |
Total
Portfolio Investments | |
| - | | |
| - | | |
| 34,307,092 | | |
| 34,307,092 | |
Total
Investments | |
$ | - | | |
$ | - | | |
$ | 34,307,092 | | |
$ | 34,307,092 | |
During
the years ended December 31, 2022 and 2021, there were no transfers between Level 1, Level 2 or Level 3. During the year ended December
31, 2022, the Company’s investment in Dominion Medical Management, Inc. changed from a second lien loan to a first lien loan.
The
following table presents additional information about Level 3 assets measured at fair value. Both observable and unobservable inputs
may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized
gains and losses for assets within the Level 3 category may include changes in fair value that were attributable to both observable (e.g.,
changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Changes
in Level 3 assets measured at fair value for the year ended December 31, 2022 are as follows:
| |
First
Lien
Loans | | |
Second
Lien
Loans | | |
Unsecured
Loans | | |
Equity | | |
Total | |
Fair
value at beginning of year | |
$ | 19,400,200 | | |
$ | 11,435,134 | | |
$ | - | | |
$ | 3,471,758 | | |
$ | 34,307,092 | |
Purchases
of investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Sales
or repayment of investments | |
| (11,168,883 | ) | |
| - | | |
| - | | |
| - | | |
| (11,168,883 | ) |
Payment-in-kind
interest | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Realized
gain (loss) on investments | |
| 4,368,297 | | |
| - | | |
| - | | |
| - | | |
| 4,368,297 | |
Change
in unrealized gain (loss) on investments | |
| 387,194 | | |
| (300,328 | ) | |
| - | | |
| 2,970,716 | | |
| 3,057,582 | |
Transfers
in/out | |
| 158,159 | | |
| (158,159 | ) | |
| - | | |
| - | | |
| - | |
Fair
value at end of year | |
$ | 13,144,967 | | |
$ | 10,976,647 | | |
$ | - | | |
$ | 6,442,474 | | |
$ | 30,564,088 | |
Change
in unrealized gain (loss) on Level 3 investments still held as of December 31, 2022 | |
$ | (1,400,513 | ) | |
$ | (458,487 | ) | |
$ | - | | |
$ | 2,970,716 | | |
$ | 1,111,716 | |
Changes
in Level 3 assets measured at fair value for the year ended December 31, 2021 are as follows:
| |
First
Lien
Loans | | |
Second
Lien
Loans | | |
Unsecured
Loans | | |
Equity | | |
Total | |
Fair
value at beginning of year | |
$ | 14,671,435 | | |
$ | 5,235,708 | | |
$ | - | | |
$ | 1,659,880 | | |
$ | 21,567,023 | |
Purchases
of investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Sales
or repayment of investments | |
| (230,570 | ) | |
| - | | |
| - | | |
| - | | |
| (230,570 | ) |
Payment-in-kind
interest | |
| 97,401 | | |
| - | | |
| - | | |
| - | | |
| 97,401 | |
Realized
gain (loss) on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Change
in unrealized gain (loss) on investments | |
| 4,861,934 | | |
| 6,199,426 | | |
| - | | |
| 1,811,878 | | |
| 12,873,238 | |
Transfer
due to restructuring | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Fair
value at end of year | |
$ | 19,400,200 | | |
$ | 11,435,134 | | |
$ | - | | |
$ | 3,471,758 | | |
$ | 34,307,092 | |
Change
in unrealized gain (loss) on Level 3 investments still held as of December 31, 2021 | |
$ | 4,861,934 | | |
$ | 6,199,426 | | |
$ | - | | |
$ | 1,811,878 | | |
$ | 12,873,238 | |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
The
following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2022:
Description | |
Fair Value | | |
Valuation Technique (1) | |
Unobservable
Inputs | |
Range (Average (2)) |
First Lien Loans | |
$ | 12,959,968 | | |
Enterprise Value Coverage | |
EV / Store level EBITDAR | |
5.00x-5.50x (5.25x) |
| |
| | | |
| |
Location Value | |
$1,450,000-$1,650,000 ($1,550,000) |
Total | |
| 12,959,968 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Second Lien Loans | |
| 10,976,647 | | |
Enterprise Value Coverage | |
EV / LTM Revenue | |
0.39x-0.44x (0.42x) |
| |
| | | |
| |
EV / PF EBITDA | |
5.50x-6.50x (6.00x) |
Total | |
| 10,976,647 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Unsecured Loans | |
| - | | |
Enterprise Value Coverage | |
EV / LTM Revenue | |
0.39x-0.44x (0.42x) |
Total | |
| - | | |
| |
| |
|
| |
| | | |
| |
| |
|
Equity | |
| 4,742,945 | | |
Enterprise Value Coverage | |
EV / LTM Revenue | |
0.39x-0.44x (0.42x) |
| |
| | | |
| |
EV / PF EBITDA | |
5.50x-6.50x (6.00x) |
| |
| | | |
| |
EV / Store level EBITDAR | |
5.00x-5.50x (5.25x) |
| |
| | | |
| |
Location Value | |
$1,450,000-$1,650,000 ($1,550,000) |
| |
| 1,698,329 | | |
Appraisal Value Coverage
| |
Cost Approach
| |
$1,449,000-$1,771,000 ($1,610,000) |
| |
| | | |
| |
Sales Comparison Approach | |
$1,431,000-$1,749,000 ($1,590,000) |
Total | |
| 6,441,274 | | |
| |
| |
|
Total Level 3 Investments | |
$ | 30,377,889 | | |
| |
| |
|
(1) | There
were no changes in the valuation technique for the Company's investments from the prior quarter. |
(2) | The
average represents the arithmetic average of the unobservable inputs and is not weighted by the relative fair value. |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
One of the Company’s remaining Level 3 investments,
valued at $1,200, has been valued using unadjusted third party transactions. The other remaining Level 3 investment, valued at $184,999,
was an investment in a portfolio company that ceased operations in the 2nd quarter of 2022. This value consisted of an estimate of remaining
cash available to distribute to priority lienholders. As a result, there were no unobservable inputs that have been internally developed
by the Company in determining the fair values of these investments as of December 31, 2022.
The
following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2021:
Description | |
Fair Value | | |
Valuation Technique (1) | |
Unobservable Inputs | |
Range (Average (2)) |
First Lien Loans | |
$ | 4,854,720 | | |
Discounted Cash Flow | |
Discount Rate | |
55.00%-65.00% (60.00%) |
| |
| | | |
Judgment Recovery | |
Recovery Rate | |
40.00%-60.00% (50.00%) |
| |
| | | |
Judgment + Penalty Recovery | |
Recovery Rate | |
40.00%-60.00% (50.00%) |
| |
| | | |
Zero Recovery | |
Recovery Rate | |
0.00%-0.00% (0.00%) |
| |
| 14,545,480 | | |
Enterprise Value Coverage | |
EV / Store level EBITDAR | |
4.75x-5.25x (5.00x) |
| |
| | | |
| |
Location Value | |
$1,275,000-$1,375,000 ($1,325,000) |
Total | |
| 19,400,200 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Second Lien Loans | |
| 11,435,134 | | |
Enterprise Value Coverage | |
EV / RR Revenue Multiple | |
0.48x-0.53x (0.50x) |
| |
| | | |
| |
EV / 2021 Revenue | |
0.60-0.70x (0.65x) |
| |
| | | |
| |
EV / CFY EBITDA | |
7.50x-8.50x (8.00x) |
| |
| | | |
| |
EV / CFY Revenue | |
0.95x-1.05x (1.00x) |
| |
| | | |
Pending Sale | |
Approach Weight | |
35.40%-35.40% (35.40%) |
Total | |
| 11,435,134 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Unsecured Loans | |
| - | | |
Enterprise Value Coverage | |
EV / RR Revenue Multiple | |
0.48x-0.53x (0.50x) |
Total | |
| - | | |
| |
| |
|
| |
| | | |
| |
| |
|
Equity | |
| 1,725,445 | | |
Enterprise Value Coverage | |
EV / RR Revenue Multiple | |
0.48x-0.53x (0.50x) |
| |
| | | |
| |
EV / 2021 Revenue | |
0.60x-0.70x (0.65x) |
| |
| | | |
| |
EV / CFY EBITDA | |
7.50x-8.50x (8.00x) |
| |
| | | |
| |
EV / CFY Revenue | |
0.95x-1.05x (1.00x) |
| |
| | | |
| |
EV / STORE LEVEL EBITDAR | |
4.75x-5.25x (5.00x) |
| |
| | | |
| |
Location Value | |
$1,275,000-$1,375,000 ($1,325,000) |
| |
| | | |
Pending Sale | |
Approach Weight | |
35.40%-35.40% (35.40%) |
| |
| 1,745,113 | | |
Appraisal Value Coverage
| |
Cost Approach
| |
$1,458,000-$1,782,000 ($1,620,000) |
| |
| | | |
| |
Sales Comparison Approach | |
$1,350,000-$1,650,000 ($1,500,000) |
Total | |
| 3,470,558 | | |
| |
| |
|
Total Level 3 Investments | |
$ | 34,305,892 | | |
| |
| |
|
(1) | The valuation technique for the Company's investment in a First Lien Loan changed with addition of a Judgment Recovery, Judgment plus Penalty Recovery and Zero Recovery techniques. The reason for the change was the additional recovery options that presented itself in the fourth quarter. The valuation technique for the Company's investment in a Second Lien Loan and an Equity position changed with the addition of a Pending Sale technique. The reason for the change is that these investments are pending sale as of December 31, 2021. |
(2) | The
average represents the arithmetic average of the unobservable inputs and is not weighted
by the relative fair value. |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
The
Company’s remaining Level 3 investments aggregating approximately $1,200 have been valued using unadjusted third party transactions.
As a result, there were no unobservable inputs that have been internally developed by the Company in determining the fair values of these
investments as of December 31, 2021.
As
of December 31, 2022, the Company used a market approach to value certain equity investments as the Company felt this approach better
reflected the fair value of these investments. As of December 31, 2021, the Company used both market and income approaches to value certain
equity investments as the Company felt this approach better reflected the fair value of these investments. By considering multiple valuation
approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one
period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change
based on recent events or transactions. Refer to “Note 2—Significant Accounting Policies” for more detail.
The
Company considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due
to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events,
the type and availability of unobservable inputs may change. Increases (decreases) in revenue multiples, earnings before interest and
taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values all
else equal. Decreases (increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values all
else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available
precedent sales transactions of comparable companies. The Company carefully considers numerous factors when selecting the appropriate
companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization,
similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent
transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant
Accounting Policies” for more detail.
The
primary significant unobservable input used in the fair value measurement of the Company’s debt securities (first lien loans, second
lien loans and unsecured loans), when using an income approach, is the discount rate. Significant increases (decreases) in the discount
rate in isolation would result in a significantly lower (higher) fair value measurement. In determining the discount rate, for the income
(discounted cash flow) or yield approach, the Company considers current market yields and multiples, portfolio company performance, leverage
levels and credit quality, among other factors in its analysis. Changes in one or more of these factors can have a similar directional
change on other factors in determining the appropriate discount rate to use in the income approach.
The
primary significant unobservable inputs used in the fair value measurement of the Company’s equity investments, when using a market
approach, are the EBITDA multiple and revenue multiple, which is used to determine the Enterprise Value. Significant increases (decreases)
in the Enterprise Value in isolation would result in a significantly higher (lower) fair value measurement. To determine the Enterprise
Value for the market approach, the Company considers current market trading and/or transaction multiples, portfolio company performance
(financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of
these factors can have a similar directional change on other factors in determining the appropriate multiple to use in the market approach.
The
primary unobservable inputs used in the fair value measurement of the Company’s equity investments, when using an option pricing
model to allocate the equity value to the investment, are the discount rate for lack of marketability and volatility. Significant increases
(decreases) in the discount rate in isolation would result in a significantly lower (higher) fair value measurement. Significant increases
(decreases) in the volatility in isolation would result in a significantly higher (lower) fair value measurement. Changes in one or more
factors can have a similar directional change on other factors in determining the appropriate discount rate or volatility to use in the
valuation of equity using an option pricing model.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
NOTE
6 – INCOME TAX
The
Company is currently taxable as a C corporation and subject to federal and state corporate income taxes. The Company recorded a provision
as follows:
| |
2022 | | |
2021 | | |
2020 | |
Current expense
(benefit) | |
$ | - | | |
$ | - | | |
$ | 1,816 | |
Deferred
expense (benefit) | |
| - | | |
| - | | |
| - | |
Total
expense (benefit) | |
$ | - | | |
$ | - | | |
$ | 1,816 | |
The
components of deferred tax assets and liabilities at December 31, 2022, 2021 and 2020 were as follows:
Deferred tax assets: | |
2022 | | |
2021 | | |
2020 | |
Net operating loss carryforward | |
$ | 1,207,956 | | |
$ | 929,161 | | |
$ | 396,954 | |
Net capital loss carryforwards | |
| 651,262 | | |
| 1,568,604 | | |
| 2,665,878 | |
Other | |
| 3,475 | | |
| 181,375 | | |
| 294,141 | |
Basis differences in investments | |
| 117,820 | | |
| 716,075 | | |
| 3,649,990 | |
Total gross deferred tax assets | |
| 1,980,513 | | |
| 3,395,215 | | |
| 7,006,963 | |
Less: Valuation allowance | |
| (1,980,513 | ) | |
| (3,395,215 | ) | |
| (7,006,963 | ) |
Net deferred tax assets | |
$ | - | | |
$ | - | | |
$ | - | |
As of December 31, 2022 and 2021, the total amount
of federal net operating loss carryforwards was approximately $5,752,173 and $4,424,575, respectively. The federal net operating loss
carryforwards in the amount of $741,630 will expire in 2037. The federal net operating loss carryforwards in the amount of $5,010,543
will not expire, but can only be used to offset 80% of taxable income. As of December 31, 2022 and 2021, the total amount of federal capital
loss carryforwards was approximately $3,101,246 and $7,469,543, respectively. The federal capital loss carryforwards in the amount of
$3,101,246 will expire in 2025.
The
recognition of a valuation allowance for deferred taxes requires management to make estimates and judgments about the Company’s
future profitability which are inherently uncertain. Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management, it is more likely than not that some portion of all of the deferred tax assets will not be realized. Management believes
that the likelihood of realizing the benefits of these deductible differences at December 31, 2022, does not meet the “more likely
than not threshold” as defined in ASC 740 – Income Taxes and thus management has recorded a full valuation allowance.
For
federal and state purposes, a portion of the Company’s net operating loss carryforwards and basis differences may be subject to
limitations on annual utilization in case of a change in ownership, as defined by federal and state law. The amount of such limitations,
if any, has not been determined. Accordingly, the amount of such tax attributes available to offset future profits may be significantly
less than the actual amounts of the tax attributes.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
The
difference between the tax provision (benefit) at the statutory federal income tax rate and the tax provision (benefit) was as follows:
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
Federal statutory tax rate |
|
|
21.00 |
% |
|
|
21.00 |
% |
|
|
21.00 |
% |
Federal payable true up |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Permanent items |
|
|
- |
|
|
|
- |
|
|
|
0.01 |
|
Capital loss carryforward expiration |
|
|
- |
|
|
|
9.11 |
|
|
|
- |
|
Deferred true-up |
|
|
0.29 |
|
|
|
- |
|
|
|
(0.35 |
) |
Rate change |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Increase (decrease) in valuation allowance |
|
|
(21.29 |
) |
|
|
(30.11 |
) |
|
|
(20.66 |
) |
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Effective tax rate |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
The
Company did not meet the qualifications of a RIC for the 2022 tax year and will be taxed as a corporation under Subchapter C of the Code.
It may not be in the best interests of the Company’s stockholders to elect to be taxed as a RIC at the present time due to the
net operating losses and capital loss carryforwards the Company currently has. Management will make a determination that is in the best
interests of the Company and its stockholders. As a RIC, the Company generally will not pay corporate-level U.S. federal income taxes
on any net ordinary income or capital gains that the Company distributes to its stockholders as dividends and claims dividends paid deductions
to compute taxable income. A RIC will not be eligible to utilize net operating losses. However, the net operating losses may become available
should the Company disqualify as a RIC and become a C corporation in the future. In the event that the Company qualifies as a RIC, the
Company itself will no longer be required to recognize deferred tax assets or liabilities.
In
addition to meeting other requirements, the Company must generally distribute at least 90% of its investment company taxable income to
qualify for the special treatment accorded to a RIC and, if the Company qualifies, to maintain its RIC status. As part of maintaining
RIC status, undistributed taxable income (subject to a 4% excise tax) pertaining to a given fiscal year may be distributed up to 12 months
subsequent to the end of that fiscal year, provided such dividends are declared prior to the later of (1) the fifteenth day of the ninth
month following the close of that fiscal year or (2) the extended due date for filing the federal income tax return for that fiscal year.
The
Company did not have any unrecognized tax benefits as of the period presented herein. The Company identified its major tax jurisdiction
as U.S. federal. For the years ended December 31, 2022, 2021, and 2020, no income tax expenses or related liabilities for uncertain tax
positions were recognized for the Company’s open tax years from inception through the present. The Company is not aware of any
tax positions for which it is reasonably possible that the total amount of unrecognized tax benefits will change significantly in the
next 12 months. The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In general, the
federal and state income tax returns remain open to examination by taxing authorities for tax years beginning in 2018 to present.
NOTE
7 – RELATED PARTY TRANSACTIONS
House
Hanover Investment Advisory Agreement
House
Hanover has served as the Company’s investment advisor since January 1, 2018 pursuant to the Interim Investment Advisory Agreement
(until May 31, 2018) and the House Hanover Investment Advisory Agreement (since May 31, 2018). House Hanover is registered as an investment
advisor under the 1940 Act.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Advisory
Services
House
Hanover is registered as an investment adviser under the 1940 Act and serves as the Company’s investment advisor pursuant to the
House Hanover Investment Advisory Agreement in accordance with the 1940 Act. House Hanover is owned by and an affiliate of Mr. Mark DiSalvo,
the Company’s Interim President, Interim Chief Executive Officer, and a director of the Company.
Subject
to supervision by the Company’s Board, House Hanover oversees the Company’s day-to-day operations and provides the Company
with investment advisory services. Under the terms of the House Hanover Investment Advisory Agreement, House Hanover, among other things:
(i) determines the composition and allocation of the portfolio of the Company, the nature and timing of the changes therein and the manner
of implementing such changes; (ii) identifies, evaluates and negotiates the structure of the investments made by the Company; (iii) executes,
closes, services and monitors the Company’s investments; (iv) determines the securities and other assets that the Company shall
purchase, retain, or sell; (v) performs due diligence on prospective portfolio companies; (vi) provides the Company with such other investment
advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds; and
(vii) if directed by the Board, assists in the execution and closing of the sale of the Company’s assets or a sale of the equity
of the Company in one or more transactions. House Hanover’s services under the House Hanover Investment Advisory Agreement may
not be exclusive and it is free to furnish similar services to other entities so long as its services to the Company are not impaired. At
the request of the Company, House Hanover, upon any transition of the Company’s investment advisory relationship to another investment
advisor or upon any internalization, shall provide reasonable transition assistance to the Company and any successor investment advisor.
Management
Fee
Pursuant
to the House Hanover Investment Advisory Agreement, the Company pays House Hanover a base management fee for investment advisory and
management services. The cost of the base management fee is ultimately borne by the Company’s stockholders. The House Hanover Investment
Advisory Agreement does not contain an incentive fee component.
The
base management fee is calculated at an annual rate of 1.00% of the Company’s gross assets, including assets purchased with borrowed
funds or other forms of leverage and excluding cash and cash equivalents net of all indebtedness of the Company for borrowed money and
other liabilities of the Company. The base management fee is payable quarterly in arrears, and determined as set forth in the preceding
sentence at the end of the two most recently completed calendar quarters. The Board may retroactively adjust the valuation of the Company’s
assets and the resulting calculation of the base management fee in the event the Company or any of its assets are sold or transferred
to an independent third party or the Company or House Hanover receives an audit report or other independent third party valuation of
the Company. To the extent that any such adjustment increases or decreases the base management fee of any prior period, the Company will
be obligated to pay the amount of increase to House Hanover or House Hanover will be obligated to refund the decreased amount, as applicable.
Management
fees under the House Hanover Investment Advisory Agreement for the years ended December 31, 2022, 2021 and 2020 were $339,328, $265,340
and $266,984, respectively. As of December 31, 2022 and 2021, management fees of $91,934 and $262,324, respectively were payable to House
Hanover. Previously, House Hanover allowed management fees to accrue and not be paid until such time as the Company has sufficient capital
to pay them. Due to its current cash position, the Company has resumed quarterly management fee payments. On April 29, 2021, December
6, 2021 and November 2, 2022, the Company made payments to House Hanover for management fees in the amount of $285,137 $266,984, and
$512,735, respectively.
Incentive
Fee
The Company is not obligated to pay House Hanover
an incentive fee. Incentive fees are a typical component of investment advisory agreements with business development companies.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Payment
of Expenses
House
Hanover bears all compensation expense (including health insurance, pension benefits, payroll taxes and other compensation related matters)
of its employees and bears the costs of any salaries or directors’ fees of any officers or directors of the Company who are affiliated
persons (as defined in the 1940 Act) of House Hanover. However, House Hanover, subject to approval by the Board of the Company, is entitled
to reimbursement for the portion of any compensation expense and the costs of any salaries of any such employees to the extent attributable
to services performed by such employees for the Company. During the term of the House Hanover Investment Advisory Agreement, House Hanover
will also bear all of its costs and expenses for office space rental, office equipment, utilities and other non-compensation related
overhead allocable to performance of its obligations under the House Hanover Investment Advisory Agreement.
Except
as provided in the preceding paragraph the Company reimburses House Hanover all direct and indirect costs and expenses incurred by it
during the term of the House Hanover Investment Advisory Agreement for: (i) due diligence of potential investments of the Company, (ii)
monitoring performance of the Company’s investments, (iii) serving as officers of the Company, (iv) serving as directors and officers
of portfolio companies of the Company, (v) providing managerial assistance to portfolio companies of the Company, and (vi) enforcing
the Company’s rights in respect of its investments and disposing of its investments; provided, however, that, any third party expenses
incurred by House Hanover in excess of $50,000 in the aggregate in any calendar quarter will require advance approval by the Board of
the Company.
In
addition to the foregoing, the Company will also be responsible for the payment of all of the Company’s other expenses, including
the payment of the following fees and expenses:
| ● | organizational
and offering expenses; |
| ● | expenses
incurred in valuing the Company’s assets and computing its net asset value per share
(including the cost and expenses of any independent valuation firm); |
| ● | subject
to the guidelines approved by the Board of Directors, expenses incurred by House Hanover
that are payable to third parties, including agents, consultants or other advisors, in monitoring
financial and legal affairs for the Company and in monitoring the Company’s investments
and performing due diligence on the Company’s prospective portfolio companies or otherwise
related to, or associated with, evaluating and making investments; |
| ● | interest
payable on debt, if any, incurred to finance the Company’s investments and expenses
related to unsuccessful portfolio acquisition efforts; |
| ● | offerings
of the Company’s common stock and other securities; |
| ● | transfer
agent and custody fees and expenses; |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
| ● | U.S.
federal and state registration fees of the Company (but not House Hanover); |
| ● | all
costs of registration and listing the Company’s shares on any securities exchange;
|
| ● | U.S.
federal, state and local taxes; |
| ● | independent
directors’ fees and expenses; |
| ● | costs
of preparing and filing reports or other documents required of the Company (but not House
Hanover) by the SEC or other regulators; |
| ● | costs
of any reports, proxy statements or other notices to stockholders, including printing costs;
|
| ● | the
costs associated with individual or group stockholders; |
| ● | the
Company’s allocable portion of the fidelity bond, directors and officers/errors and
omissions liability insurance, and any other insurance premiums; |
| ● | direct
costs and expenses of administration and operation of the Company, including printing, mailing,
long distance telephone, copying, secretarial and other staff, independent auditors and outside
legal costs; and |
| ● | all
other non-investment advisory expenses incurred by the Company regarding administering the
Company’s business. |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Duration
and Termination
Unless terminated earlier as described below,
the House Hanover Investment Advisory Agreement will continue in effect for a period of one (1) year from its effective date. It will
remain in effect from year to year thereafter if approved annually by the Company’s Board or by the affirmative vote of the holders
of a majority of the Company’s outstanding voting securities, and, in either case, if also approved by a majority of Company’s
directors who are neither parties to the House Hanover Investment Advisory Agreement nor “interested persons” (as defined
under the 1940 Act) of any such party. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a
majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons”
(as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover
Investment Advisory Agreement on May 9, 2022.
The
House Hanover Investment Advisory Agreement may be terminated at any time, without the payment of any penalty, (i) upon written notice,
effective on the date set forth in such notice, by the vote of a majority of the outstanding voting securities of the Company or by the
vote of the Company’s directors, or (ii) upon 60 days’ written notice, by House Hanover. The House Hanover Investment Advisory
Agreement automatically terminates in the event of its “assignment,” as defined in the 1940 Act.
Indemnification
The
House Hanover Investment Advisory Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of
their duties, or by reason of the material breach or reckless disregard of their duties and obligations under the House Hanover Investment
Advisory Agreement, House Hanover and its officers, managers, employees and members are entitled to indemnification from the Company
for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement)
arising from the rendering of House Hanover’s services under the House Hanover Investment Advisory Agreement or otherwise as the
Company’s investment advisor. The amounts payable for indemnification will be calculated net of payments recovered by the indemnified
party under any insurance policy with respect to such losses.
At
all times during the term of the House Hanover Investment Advisory Agreement and for one year thereafter, House Hanover is obligated
to maintain directors and officers/errors and omission liability insurance in an amount and with a provider reasonably acceptable to
the Board of the Company.
Administration
Services and Service Agreement
House
Hanover is entitled to reimbursement of expenses under the House Hanover Investment Advisory Agreement for administrative services performed
for the Company.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
On
January 1, 2018, Princeton Capital Corporation directly entered into a service agreement with SS&C Technologies Holdings, Inc. (the
“Sub-Administrator”) to provide certain administrative services to the Company. In exchange for providing services, the Company
pays the Sub-Administrator an asset-based fee with a $151,025 annual minimum as adjusted for any reimbursement of expenses. This annual
minimum was amended in the service agreement on April 20, 2019 and increased on July 1, 2020, July 1, 2021 and again on July 1, 2022
by the US Consumer Price Index – All Urban Consumers per the service agreement. This asset-based fee will vary depending upon our
gross assets, as adjusted, as follows:
Gross
Assets | |
Fee |
first $150 million of gross assets | |
20 basis points (0.20%) |
next $150 million of gross assets | |
15 basis points (0.15%) |
next $200 million of gross assets | |
10 basis points (0.10%) |
in excess of $500 million of gross assets | |
5 basis points (0.05%) |
Administration
fees were $259,500, $270,000 and $270,000 for the years ended December 31, 2022, 2021 and 2020, respectively, and sub-administration
fees were $143,799, $132,110 and $126,324 for the years ended December 31, 2022, 2021 and 2020, respectively, as shown on the Statements
of Operations under administration fees. As of December 31, 2022 and 2021, there were $64,875 and $273,016, respectively, of administration
fees owed to House Hanover, as shown on the Statements of Assets and Liabilities under Due to affiliates. Previously, House Hanover allowed
administration fees to accrue and not be paid until such time as the Company has sufficient capital to pay them. Due to its current cash
position, the Company will resume quarterly administration fee payments. On April 29, 2021, December 6, 2021, and November 2, 2022, the
Company made payments to House Hanover for administration fees in the amount of $202,500, $270,000, and $440,625, respectively.
Managerial
Assistance
As
a BDC, we offer, and must provide upon request, managerial assistance to our portfolio companies. This assistance could involve monitoring
the operations of our portfolio companies, participating in board of directors and management meetings, consulting with and advising
officers of portfolio companies and providing other organizational and financial guidance. As of December 31, 2022, none of the portfolio
companies had accepted our offer for such services, except for Advantis Certified Staffing Solutions, Inc. (“Advantis”).
On May 1, 2022, Advantis requested one of its directors, Gregory J. Cannella who also serves as our Chief Financial Officer, become the
Executive Chair of Advantis to provide executive authority and leadership in the absence of their former president, who resigned in March
2022. Mr. Cannella has agreed to take this position and in return will be compensated by Advantis in the amount of $5,000 per month.
The title and benefits of this position can be removed at any time by the board of directors of Advantis.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
NOTE
8 – FINANCIAL HIGHLIGHTS
| |
Year
Ended December 31, | |
| |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
2018 | |
Per
Share Data (1): | |
| | |
| | |
| | |
| | |
| |
Net
asset value at beginning of period | |
$ | 0.286 | | |
$ | 0.187 | | |
$ | 0.276 | | |
$ | 0.345 | | |
$ | 0.344 | |
Net
investment income (loss) | |
| (0.006 | ) | |
| (0.007 | ) | |
| (0.005 | ) | |
| (0.009 | ) | |
| 0.009 | |
Change
in unrealized gain (loss) | |
| 0.025 | | |
| 0.106 | | |
| (0.022 | ) | |
| (0.060 | ) | |
| (0.007 | ) |
Realized
gain (loss) | |
| 0.036 | | |
| - | | |
| (0.062 | ) | |
| - | | |
| (0.001 | ) |
Dividend
distribution | |
| (0.075 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Net
asset value at end of period | |
$ | 0.266 | | |
$ | 0.286 | | |
$ | 0.187 | | |
$ | 0.276 | | |
$ | 0.345 | |
Total
return based on net asset value (2) | |
| (7.0 | )% | |
| 52.9 | % | |
| (32.60 | )% | |
| (20.0 | )% | |
| 0.3 | % |
Weighted
average shares outstanding for period, basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Ratio/Supplemental
Data: | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
assets at end of period | |
$ | 32,083,462 | | |
$ | 34,472,992 | | |
$ | 22,479,540 | | |
$ | 33,280,329 | | |
$ | 41,554,951 | |
Average
net assets | |
$ | 35,317,720 | | |
$ | 29,126,862 | | |
$ | 25,276,013 | | |
$ | 38,504,249 | | |
$ | 41,416,562 | |
Total
operating expenses to average net assets | |
| 6.6 | % | |
| 6.0 | % | |
| 6.2 | % | |
| 5.8 | % | |
| 5.4 | % |
Net
operating expenses to average net assets | |
| 6.6 | % | |
| 6.0 | % | |
| 6.2 | % | |
| 5.8 | % | |
| 5.4 | % |
Net
operating expenses excluding management fees, incentive fees, and interest expense to average net assets | |
| 5.6 | % | |
| 5.1 | % | |
| 5.2 | % | |
| 4.9 | % | |
| 4.3 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net
investment income (loss) to average net assets | |
| (2.2 | )% | |
| (3.0 | )% | |
| (2.7 | )% | |
| (2.8 | )% | |
| 2.5 | % |
Net
investment income (loss) to average net assets, excluding other income from non-investment sources | |
| (2.3 | )% | |
| (3.0 | )% | |
| (3.0 | )% | |
| (2.8 | )% | |
| 2.5 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net
increase (decrease) in net assets resulting from operations to average net assets | |
| 18.8 | % | |
| 41.2 | % | |
| (42.7 | )% | |
| (21.5 | )% | |
| 0.4 | % |
Portfolio
Turnover | |
| 32.3 | % | |
| 0.4 | % | |
| 0.4 | % | |
| 0.7 | % | |
| 0.5 | % |
| (1) | Financial
highlights are based on weighted average shares outstanding. |
| (2) | Total
return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values
per share in the period. The total returns are not annualized. |
NOTE
9 – COMMITMENTS AND CONTINGENCIES
In
the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio
company at some future date or over a specified period of time. The Company maintains sufficient assets to provide adequate cover to
allow it to satisfy its unfunded commitment amount as of December 31, 2022. The unfunded commitment is accounted for under ASC 820. As
of the date of this report, all commitments have been funded.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Legal
Proceedings
From
time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating
to the enforcement of the Company’s rights under contracts with its portfolio companies. Other than the Great Value Storage Litigation
described below, the Company is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal
proceeding threatened against us.
Great
Value Storage Litigation
On
March 14, 2019, the Company filed a complaint against Great Value Storage, LLC (“GVS”), World Class Capital Group, LLC (“World
Class”), and Natin Paul, which we refer to collectively as the GVS Defendants, in the District Court for Harris County, Texas.
GVS is one of the Company’s portfolio companies. On January 22, 2021 the Harris County District Court granted the Company’s
Motion for Partial Summary Judgment on its breach of contract claim against GVS and World Class. On March 4, 2021, the Final Judgment
Order was entered awarding damages to the Company in the amount of $9,910,601.
On
January 1, 2022, the Company amended and finalized proofs of claim in the U.S. Bankruptcy Court for the Northern District of Texas, as
it has been discovered that Natin Paul had transferred the properties from the GVS Defendants and to the debtor entities, which are GVS
affiliates that filed bankruptcy. On March 21, 2022, the bankruptcy court reserved $15 million for our claim. On, April 27, 2022, the
Company filed an adversary proceeding in the bankruptcy court to recover amounts owed to the Company.
As
disclosed in the Company’s Form 8-K that was filed on September 9, 2022, on September 2, 2022, the Company entered into a Settlement,
Assignment and Acceptance Agreement with Natin Paul and his related parties, whereby the Company would sell its promissory notes from
GVS and World Class to Phoenix Lending, LLC, a newly formed Natin Paul related entity, in exchange for a settlement payment of $11,372,699
to be funded out of the $15 million reserve in the bankruptcy court. Further, the GVS affiliated parties agreed to indemnify the Company
and retain $1 million on reserve in the bankruptcy court for any future legal fees or claims related to the settlement. On October 7,
2022, the Company closed the settlement and received $11,372,699.
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
Risks
and Uncertainties
COVID-19
The
Company is subject to risks associated with unforeseen events, including but not limited to, natural disasters, acts of terrorism and
the emergence of a pandemic or other public health emergencies, which could create economic, financial and business disruptions. Certain
impacts from the COVID-19 outbreak and its variants may have a significant negative impact on the Company’s operations and performance.
These circumstances may continue for an extended period of time, and may have an adverse impact on economic and market conditions. The
ultimate economic fallout from the pandemic, and the long-term impact on economies, markets, industries and individual companies, are
not known. The extent of the impact to the financial performance and the operations of the Company will depend on future developments,
which are highly uncertain and cannot be predicted.
Russia/Belarus
Action with Ukraine
Various
social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, including rising trade
tensions between the United States and China, and other uncertainties regarding actual and potential shifts in the U.S. and foreign,
trade, economic and other policies with other countries, terrorist acts, security operations and catastrophic events such as fires, floods,
earthquakes, tornadoes, hurricanes and global health epidemics), may also contribute to increased market volatility and economic uncertainties
or deterioration in the U.S. and worldwide. Specifically, the rising conflict between Russia and Ukraine, and resulting market volatility
could adversely affect the Company's operations. In response to the conflict between Russia and Ukraine, the U.S. and other countries
have imposed sanctions or other restrictive actions against Russia. Any of the above factors, including sanctions, export controls, tariffs,
trade wars and other governmental actions, may materially impact the valuation of the portfolio investments and in turn, the net asset
value of the Company. The specific impact on the Company's financial condition, results of operations, and cash flows is not determinable
as of the date of these financial statements.
NOTE
10 – UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES
The
Company’s investments are primarily in private small and lower middle-market companies. In accordance with Rules 3.09 and 4.08(g)
of Regulation S-X, the Company must determine which of its unconsolidated controlled portfolio companies are considered “significant
subsidiaries”, if any. On May 21, 2020, the U.S. Securities and Exchange Commission adopted rule amendments to be effective on
January 1, 2021. Under the new rules, a new definition of “significant subsidiary” was adopted.
In
evaluating these investments, there are now two tests utilized to determine if any of the Company’s control investments are considered
significant subsidiaries; the investment and the income significant tests. The asset significant test was eliminated under the new rules.
Rule 3-09 of Regulation S-X, as interpreted by the SEC, requires the Company to include separate audited financial statements of any
unconsolidated majority-owned subsidiary in this filing if the subsidiary investment value exceeds 20% of the Company’s total investments
at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations,
or the income from the subsidiary investment exceeds 20% of the Company’s change in net assets resulting from operations and the
subsidiary investment value exceeds 5% of the Company’s total investments at fair value. Rule 4-08(g) of Regulation S-X requires
summarized financial information of an unconsolidated subsidiary where the Company owns more than 25% of the voting securities or is
otherwise controlled by the Company in this filing if it does not qualify under Rule 3.09 of Regulation S-X and if the subsidiary investment
value exceeds 10% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the
Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 10% of the Company’s
change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments
at fair value.
The Company has determined that Rockfish Seafood
Grill, Inc., a majority owned or control investment, was considered a significant subsidiary at the 20% level at December 31, 2022 as
prescribed under Rule 3-09 of Regulation S-X. The Company has included the audited financial statements of Rockfish Seafood Grill, Inc.
for the year ended December 28, 2022. See “Item 15. Exhibits And Financial Statement Schedules.”
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
The
Company has determined that Advantis Certified Staffing Solutions, Inc., one of the Company’s four majority owned or controlled
portfolio companies, was considered a significant subsidiary at December 31, 2022 as prescribed under Rule 4-08(g) of Regulation S-X.
The
following tables show the summarized financial information for Advantis Certified Staffing Solutions, Inc. (numbers in thousands):
Advantis Certified Staffing
Solutions, Inc. | |
| | |
| |
| |
As
of
December 31,
2022 | | |
As
of
December 31,
2021 | |
Balance Sheet | |
| | |
| |
Current Assets | |
$ | 2,843 | | |
$ | 3,682 | |
Noncurrent Assets | |
| - | | |
| - | |
Current Liabilities | |
| 12,616 | | |
| 12,365 | |
Noncurrent Liabilities | |
| - | | |
| 1,156 | |
| |
Year
Ended
December 31,
2022 | | |
Year
Ended
December 31,
2021 | | |
Year
Ended
December 31,
2020 | |
Income Statement | |
| | |
| | |
| |
Net Revenue (Loss) | |
$ | 8,757 | | |
$ | 8,182 | | |
$ | 6,935 | |
Gross Profit | |
| 1,694 | | |
| 1,993 | | |
| 1,873 | |
Net Income (Loss) | |
| 66 | | |
| 269 | | |
| 1,790 | |
NOTE
11 – SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
| |
Quarter
Ended | |
| |
December
31,
2022 | | |
September
30,
2022 | | |
June
30,
2022 | | |
March
31,
2022 | |
| |
| | |
| | |
| | |
| |
Total
Investment Income | |
$ | 454,302 | | |
$ | 433,260 | | |
$ | 425,799 | | |
$ | 241,282 | |
Total
Operating Expenses | |
| 490,674 | | |
| 705,916 | | |
| 578,244 | | |
| 558,307 | |
Income
tax expense | |
| - | | |
| - | | |
| 456 | | |
| - | |
Net
Investment Income (Loss) | |
| (36,372 | ) | |
| (272,656 | ) | |
| (152,901 | ) | |
| (317,025 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Realized Gain on Investments | |
| 4,368,297 | | |
| - | | |
| - | | |
| - | |
Net
Change in Unrealized Appreciation/(Depreciation) | |
| (3,407,385 | ) | |
| 7,255,747 | | |
| (11,550 | ) | |
| (779,230 | ) |
Net
Increase (Decrease) in Net Assets Resulting from Operations | |
$ | 924,540 | | |
$ | 6,983,091 | | |
$ | (164,451 | ) | |
$ | (1,096,255 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Increase (Decrease) in Net Assets from Operations per Common Share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.008 | | |
$ | 0.058 | | |
$ | (0.001 | ) | |
$ | (0.009 | ) |
Diluted | |
$ | 0.008 | | |
$ | 0.058 | | |
$ | (0.001 | ) | |
$ | (0.009 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
Average Common Shares Outstanding - Basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Weighted
Average Common Shares Outstanding - Diluted | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
PRINCETON
CAPITAL CORPORATION
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022
| |
Quarter
Ended | |
| |
December
31, 2021 | | |
September
30, 2021 | | |
June
30, 2021 | | |
March
31, 2021 | |
| |
| | |
| | |
| | |
| |
Total
Investment Income | |
$ | 361,663 | | |
$ | 357,695 | | |
$ | 78,015 | | |
$ | 77,163 | |
Total
Operating Expenses | |
| 588,863 | | |
| 401,238 | | |
| 383,730 | | |
| 380,491 | |
Income
tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net
Investment Income (Loss) | |
| (227,200 | ) | |
| (43,543 | ) | |
| (305,715 | ) | |
| (303,328 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Realized Loss on Investments | |
| - | | |
| - | | |
| - | | |
| - | |
Net
Change in Unrealized Appreciation/(Depreciation) | |
| 1,967,671 | | |
| (1,630,575 | ) | |
| 8,126,090 | | |
| 4,410,052 | |
Net
Increase (Decrease) in Net Assets Resulting from Operations | |
$ | 1,740,471 | | |
$ | (1,674,118 | ) | |
$ | 7,820,375 | | |
$ | 4,106,724 | |
| |
| | | |
| | | |
| | | |
| | |
Net
Increase (Decrease) in Net Assets from Operations per Common Share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.014 | | |
$ | (0.014 | ) | |
$ | 0.065 | | |
$ | 0.034 | |
Diluted | |
$ | 0.014 | | |
$ | (0.014 | ) | |
$ | 0.065 | | |
$ | 0.034 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted
Average Common Shares Outstanding - Basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Weighted
Average Common Shares Outstanding - Diluted | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
| |
Quarter
Ended | |
| |
December
31,
2020 | | |
September
30,
2020 | | |
June
30,
2020 | | |
March
31,
2020 | |
| |
| | |
| | |
| | |
| |
Total
Investment Income | |
$ | 175,467 | | |
$ | 265,782 | | |
$ | 229,598 | | |
$ | 234,096 | |
Total
Operating Expenses | |
| 400,173 | | |
| 365,936 | | |
| 420,996 | | |
| 391,217 | |
Income
tax expense (benefit) | |
| (5,191 | ) | |
| 1,750 | | |
| 3,206 | | |
| 2,051 | |
Net
Investment Income (Loss) | |
| (219,515 | ) | |
| (101,904 | ) | |
| (194,604 | ) | |
| (159,172 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Realized Gain/(Loss) on Investments | |
| (7,416,250 | ) | |
| - | | |
| - | | |
| - | |
Net
Change in Unrealized Depreciation | |
| 8,713,799 | | |
| 429,691 | | |
| (4,287,622 | ) | |
| (7,565,212 | ) |
Net
Increase (Decrease) in Net Assets Resulting from Operations | |
$ | 1,078,034 | | |
$ | 327,787 | | |
$ | (4,482,226 | ) | |
$ | (7,724,384 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Increase (Decrease) in Net Assets from Operations per Common Share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.009 | | |
$ | 0.003 | | |
$ | (0.037 | ) | |
$ | (0.064 | ) |
Diluted | |
$ | 0.009 | | |
$ | 0.003 | | |
$ | (0.037 | ) | |
$ | (0.064 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
Average Common Shares Outstanding - Basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Weighted
Average Common Shares Outstanding - Diluted | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
NOTE
12 – SUBSEQUENT EVENTS
Portfolio
Activity
Subsequent to the year ended December 31, 2022
and through the date of this filing, there was no portfolio activity or other events to report.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
December 31, 2022
Schedule 12-14
The table below represents the fair value of control and affiliate
investments at December 31, 2021 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such
investments, as well as the ending fair value as of December 31, 2022.
Portfolio
Company/Type of Investment (1) | |
Principal
Amount/Shares/
Ownership % at December 31, 2022 | | |
Amount
of
Interest and
Dividends
Credited in
Income | | |
Fair
Value at December 31,
2021 | | |
Purchases (2) | | |
Sales | | |
Transfers
from Restructuring/
Transfers into Control Investments | | |
Change
in Unrealized Gains/(Losses) | | |
Fair
Value at December 31,
2022 | |
Control
Investments | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Advantis Certified Staffing
Solutions, Inc. | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Second Lien Loan, 12.0% Cash, due 11/30/2021(3) | |
$ | 4,500,000 | | |
$ | - | | |
$ | 4,441,765 | | |
$ | - | | |
$ | - | | |
| - | | |
$ | (785,118 | ) | |
$ | 3,656,647 | |
Unsecured loan Consolidated BL Note 6.33% due 12/31/2023 | |
$ | 1,381,586 | | |
| 87,454 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common
Stock – Series A (3) | |
| 225,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common
Stock – Series B (3) | |
| 9,500,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Dominion
Medical Management, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) | |
$ | 1,516,144 | | |
| - | | |
| 158,159 | | |
| - | | |
| - | | |
| - | | |
| 26,840 | | |
| 184,999 | |
Integrated
Medical Partners, LLC | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
Membership – Class A units (3) | |
| 800 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Preferred
Membership – Class B units (3) | |
| 760 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common
Units (3) | |
| 14,082 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
PCC SBH
Sub, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
Stock (3) | |
| 100 | | |
| - | | |
| 1,745,113 | | |
| - | | |
| - | | |
| - | | |
| (46,784 | ) | |
| 1,698,329 | |
Rockfish
Seafood Grill, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 | |
$ | 6,352,944 | | |
| 602,939 | | |
| 12,294,480 | | |
| - | | |
| - | | |
| - | | |
| (1,585,512 | ) | |
| 10,708,968 | |
Revolving Loan, 8% PIK, due 12/31/2023 | |
$ | 2,251,000 | | |
| 137,561 | | |
| 2,251,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,251,000 | |
Rockfish
Holdings, LLC | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3) | |
| 10.0 | % | |
| - | | |
| 172,549 | | |
| - | | |
| - | | |
| - | | |
| (172,549 | ) | |
| - | |
Membership
Interest – Class A (3) | |
| 99.997 | % | |
| - | | |
| 1,552,896 | | |
| - | | |
| - | | |
| - | | |
| (1,552,896 | ) | |
| - | |
Total
Control Investments | |
| | | |
$ | 827,954 | | |
$ | 22,615,962 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (4,116,019 | ) | |
$ | 18,499,943 | |
(1) | Represents an illiquid investment. |
(2) | Includes PIK interest. |
(3) | Non-income producing security. |
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
December 31, 2022
Schedule 12-14
The table below represents the fair value of control and affiliate
investments at December 31, 2020 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such
investments, as well as the ending fair value as of December 31, 2021.
Portfolio
Company/Type of Investment (1) | |
Principal
Amount/Shares/
Ownership % at
December 31
2021 | | |
Amount
of
Interest and
Dividends
Credited in
Income | | |
Fair
Value at
December 31,
2020 | | |
Purchases (2) | | |
Sales | | |
Transfers
from
Restructuring/ Transfers into
Control
Investments | | |
Change
in
Unrealized
Gains/(Losses) | | |
Fair
Value at
December 31,
2021 | |
Control Investments | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Advantis Certified Staffing Solutions, Inc. | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Second Lien Loan, 12.0% Cash, due 11/30/2021(3) | |
$ | 4,500,000 | | |
$ | - | | |
$ | 3,008,208 | | |
$ | - | | |
$ | - | | |
| - | | |
$ | 1,433,557 | | |
$ | 4,441,765 | |
Unsecured loan Consolidated BL Note 6.33% due 12/31/2022 | |
$ | 1,381,586 | | |
| 87,454 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common
Stock – Series A (3) | |
| 225,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common
Stock – Series B (3) | |
| 9,500,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Dominion
Medical Management, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) | |
$ | 1,516,144 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 158,159 | | |
| 158,159 | |
Integrated
Medical Partners, LLC | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
Membership – Class A units (3) | |
| 800 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Preferred
Membership – Class B units (3) | |
| 760 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common
Units (3) | |
| 14,082 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
PCC SBH
Sub, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
Stock (3) | |
| 100 | | |
| - | | |
| 1,658,680 | | |
| - | | |
| - | | |
| - | | |
| 86,433 | | |
| 1,745,113 | |
Rockfish
Seafood Grill, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (3) | |
$ | 6,352,944 | | |
| - | | |
| 6,910,188 | | |
| - | | |
| - | | |
| - | | |
| 5,384,292 | | |
| 12,294,480 | |
Revolving Loan, 8% PIK, due 12/31/2022 | |
$ | 2,251,000 | | |
| 475,402 | | |
| 2,703,315 | | |
| 97,401 | | |
| (230,570 | ) | |
| - | | |
| (319,146 | ) | |
| 2,251,000 | |
Rockfish
Holdings, LLC | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3) | |
| 10.0 | % | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 172,549 | | |
| 172,549 | |
Membership
Interest – Class A (3) | |
| 99.997 | % | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,552,896 | | |
| 1,552,896 | |
Total
Control Investments | |
| | | |
$ | 562,856 | | |
$ | 14,280,391 | | |
$ | 97,401 | | |
$ | (230,570 | ) | |
$ | - | | |
$ | 8,468,740 | | |
$ | 22,615,962 | |
(1) | Represents
an illiquid investment. |
(2) | Includes
PIK interest. |
(3) | Non-income
producing security. |
End of notes to financial
statements.