SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(mark
one)
ý
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
For
the quarterly period ended June 30, 2009
or
¨
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the
transition period from _______to_______
Commission
File Number 000-51876
MUTUAL
FEDERAL BANCORP, INC.
(Exact
name of registrant specified in its charter)
Federal
(State
or other jurisdiction of incorporation
or
organization)
|
33-1135091
(I.R.S.
Employer Identification Number)
|
2212
West Cermak Road
Chicago,
Illinois 60608
(Address
of principal executive offices)
|
(773)
847-7747
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year,
if
changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
ý
No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
Non-accelerated
filer
¨
(Do not check if
a smaller reporting company)
|
Smaller
reporting company
ý
|
Indicate
by a check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes
¨
No
ý
Indicate
the number of shares outstanding of each of the issuer’s classes of common
equity, as of the latest practicable date:
Class
|
Outstanding
as of August 1, 2009
|
Common
Stock, $0.01 par value
|
3,334,273
|
MUTUAL
FEDERAL BANCORP, INC.
FORM
10-Q
For
the quarterly period ended June 30, 2009
TABLE OF CONTENTS
PART
I. – FINANCIAL INFORMATION
Item
1.
Financial
Statements
MUTUAL
FEDERAL BANCORP,
INC.
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION (unaudited)
(Dollar
amounts in thousands except share data)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
8,046
|
|
|
$
|
3,454
|
|
Trading
securities
|
|
|
1,291
|
|
|
|
2,100
|
|
Securities
available-for-sale
|
|
|
8,958
|
|
|
|
10,812
|
|
Loans,
net of allowance for loan losses of $1,107 at
June
30, 2009; $1,287 at December 31, 2008
|
|
|
46,261
|
|
|
|
51,464
|
|
Real
estate owned
|
|
|
2,044
|
|
|
|
235
|
|
Federal
Home Loan Bank stock, at cost
|
|
|
610
|
|
|
|
610
|
|
Premises
and equipment, net
|
|
|
1,102
|
|
|
|
918
|
|
Accrued
interest receivable
|
|
|
276
|
|
|
|
343
|
|
Other
assets
|
|
|
1,295
|
|
|
|
1,272
|
|
Total
assets
|
|
$
|
69,883
|
|
|
$
|
71,208
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Non-interest-bearing
deposits
|
|
$
|
262
|
|
|
$
|
199
|
|
Interest-bearing
deposits
|
|
|
39,471
|
|
|
|
38,293
|
|
Total
deposits
|
|
|
39,733
|
|
|
|
38,492
|
|
Advance
payments by borrowers for taxes
and
insurance
|
|
|
423
|
|
|
|
364
|
|
Advances
from the Federal Home Loan Bank
|
|
|
5,000
|
|
|
|
6,000
|
|
Accrued
interest payable and other liabilities
|
|
|
1,183
|
|
|
|
1,143
|
|
Common
stock in ESOP subject to contingent repurchase
obligation
|
|
|
140
|
|
|
|
138
|
|
Total
liabilities
|
|
|
46,479
|
|
|
|
46,437
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.01 par value, 1,000,000 shares
authorized
at June 30, 2009 and December 31, 2008
|
|
|
—
|
|
|
|
—
|
|
Common
stock, $0.01 par value, 12,000,000 shares
authorized,
3,636,875 shares issued at June 30, 2009
and
December 31, 2008
|
|
|
36
|
|
|
|
36
|
|
Additional
paid-in capital
|
|
|
10,110
|
|
|
|
9,981
|
|
Treasury
stock, at cost, 302,602 shares at June 30, 2009
and
235,558 at December 31, 2008
|
|
|
(3,146
|
)
|
|
|
(2,558
|
)
|
Retained
earnings
|
|
|
17,052
|
|
|
|
18,015
|
|
Reclassification
of ESOP shares
|
|
|
(140
|
)
|
|
|
(138
|
)
|
Unearned
ESOP shares
|
|
|
(683
|
)
|
|
|
(711
|
)
|
Accumulated
other comprehensive income
|
|
|
175
|
|
|
|
146
|
|
Total
stockholders’ equity
|
|
|
23,404
|
|
|
|
24,771
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
69,883
|
|
|
$
|
71,208
|
|
See
accompanying notes to unaudited consolidated financial
statements.
MUTUAL
FEDERAL BANCORP, INC.
CONSOLIDATED
STATEMENTS OF INCOME (unaudited)
(Dollar
amounts in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
and dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
including fees
|
|
$
|
730
|
|
|
$
|
810
|
|
|
$
|
1,516
|
|
|
$
|
1,633
|
|
Securities
|
|
|
118
|
|
|
|
173
|
|
|
|
257
|
|
|
|
362
|
|
Interest
earning deposits
|
|
|
1
|
|
|
|
16
|
|
|
|
1
|
|
|
|
31
|
|
Federal
Home Loan Bank stock dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
interest and dividend income
|
|
|
849
|
|
|
|
999
|
|
|
|
1,774
|
|
|
|
2,026
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
192
|
|
|
|
250
|
|
|
|
396
|
|
|
|
522
|
|
Advances
from Federal Home Loan Bank
|
|
|
53
|
|
|
|
55
|
|
|
|
107
|
|
|
|
117
|
|
Total
interest expense
|
|
|
245
|
|
|
|
305
|
|
|
|
503
|
|
|
|
639
|
|
Net
interest income
|
|
|
604
|
|
|
|
694
|
|
|
|
1,271
|
|
|
|
1,387
|
|
Provision
for loan losses
|
|
|
513
|
|
|
|
228
|
|
|
|
708
|
|
|
|
268
|
|
Net
interest income after provision for
loan
losses
|
|
|
91
|
|
|
|
466
|
|
|
|
563
|
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain
on sale of securities
|
|
|
—
|
|
|
|
152
|
|
|
|
—
|
|
|
|
152
|
|
Impairment
charge on securities available-for-sale
|
|
|
—
|
|
|
|
(31
|
)
|
|
|
—
|
|
|
|
(31
|
)
|
Changes
in fair value of trading securities
|
|
|
(10
|
)
|
|
|
(139
|
)
|
|
|
(60
|
)
|
|
|
(147
|
)
|
Other
income
|
|
|
9
|
|
|
|
11
|
|
|
|
19
|
|
|
|
22
|
|
Total
non-interest income
|
|
|
(1
|
)
|
|
|
(7
|
)
|
|
|
(41
|
)
|
|
|
(4
|
)
|
Non-interest
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
and benefits
|
|
|
380
|
|
|
|
374
|
|
|
|
766
|
|
|
|
747
|
|
Occupancy
and equipment
|
|
|
42
|
|
|
|
46
|
|
|
|
87
|
|
|
|
86
|
|
Data
processing
|
|
|
36
|
|
|
|
25
|
|
|
|
70
|
|
|
|
51
|
|
Professional
fees
|
|
|
132
|
|
|
|
94
|
|
|
|
302
|
|
|
|
211
|
|
Real
estate owned
|
|
|
150
|
|
|
|
—
|
|
|
|
194
|
|
|
|
—
|
|
Other
expense
|
|
|
109
|
|
|
|
74
|
|
|
|
190
|
|
|
|
146
|
|
Total
non-interest expense
|
|
|
849
|
|
|
|
613
|
|
|
|
1,609
|
|
|
|
1,241
|
|
Income
(loss) before income taxes
|
|
|
(759
|
)
|
|
|
(154
|
)
|
|
|
(1,087
|
)
|
|
|
(126
|
)
|
Income
tax (benefit) expense
|
|
|
(95
|
)
|
|
|
(51
|
)
|
|
|
(213
|
)
|
|
|
(38
|
)
|
Net
income (loss)
|
|
$
|
(664
|
)
|
|
$
|
(103
|
)
|
|
$
|
(874
|
)
|
|
$
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) per share (basic and diluted)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income (loss)
|
|
$
|
(654
|
)
|
|
$
|
(310
|
)
|
|
$
|
(845
|
)
|
|
$
|
(260
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to unaudited consolidated financial statements.
MUTUAL
FEDERAL BANCORP,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)
(Dollar
amounts in thousands)
|
|
|
|
|
Additional
Paid-in
Capital
|
|
|
|
|
|
|
|
|
Amount
Reclassified
on
ESOP
Shares
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
|
|
|
Balance
at January 1, 2009
|
|
$
|
36
|
|
|
$
|
9,981
|
|
|
$
|
(2,558
|
)
|
|
$
|
18,015
|
|
|
$
|
(138
|
)
|
|
$
|
(711
|
)
|
|
$
|
146
|
|
|
$
|
24,771
|
|
Comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(874
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(874
|
)
|
Change
in net unrealized gain (loss)
on
securities available-for-sale, net
of
taxes and reclassification
adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
29
|
|
|
|
29
|
|
Total
comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(845
|
)
|
Treasury
stock purchases at cost
|
|
|
—
|
|
|
|
—
|
|
|
|
(588
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(588
|
)
|
Dividends
paid
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(99
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(99
|
)
|
Income
tax benefit of dividends on non-vested MRP shares
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
MRP
shares earned.
|
|
|
—
|
|
|
|
78
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
78
|
|
Stock
option shares earned
|
|
|
—
|
|
|
|
54
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
54
|
|
Adjustment
to fair value of common stock in ESOP subject to contingent repurchase
obligation of ESOP shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
ESOP
shares committed to be released
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
28
|
|
|
|
—
|
|
|
|
34
|
|
Balance
at June 30, 2009
|
|
$
|
36
|
|
|
$
|
10,110
|
|
|
$
|
(3,146
|
)
|
|
$
|
17,052
|
|
|
$
|
(140
|
)
|
|
$
|
(683
|
)
|
|
$
|
175
|
|
|
$
|
23,404
|
|
See
accompanying notes to unaudited consolidated financial statements.
|
|
|
|
|
Additional
Paid-in
Capital
|
|
|
|
|
|
|
|
|
Amount
Reclassified
on
ESOP
Shares
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
|
|
|
Balance
at January 1, 2008
|
|
$
|
36
|
|
|
$
|
9,738
|
|
|
$
|
(1,286
|
)
|
|
$
|
19,077
|
|
|
$
|
(108
|
)
|
|
$
|
(768
|
)
|
|
$
|
222
|
|
|
$
|
26,911
|
|
Comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(88
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(88
|
)
|
Change
in net unrealized
gain (loss)
on
securities available-for-sale, net
of
taxes and reclassification
adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(172
|
)
|
|
|
(172
|
)
|
Total
comprehensive income
(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(260
|
)
|
Dividends
paid
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(59
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(59
|
)
|
Treasury
stock purchases at
cost
|
|
|
—
|
|
|
|
—
|
|
|
|
(664
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(664
|
)
|
MRP
share grants, 2,138
shares at cost
|
|
|
—
|
|
|
|
(25
|
)
|
|
|
25
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
MRP
shares earned
|
|
|
—
|
|
|
|
78
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
81
|
|
Stock
option shares earned
|
|
|
—
|
|
|
|
53
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
53
|
|
Adjustment
to fair value of
common stock in ESOP
subject to contingent
repurchase obligation of
ESOP shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(36
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(36
|
)
|
ESOP
shares committed to be
released
|
|
|
—
|
|
|
|
4
|
|
|
|
—
|
|
|
|
4
|
|
|
|
—
|
|
|
|
29
|
|
|
|
—
|
|
|
|
37
|
|
Balance
at June 30, 2008
|
|
$
|
36
|
|
|
$
|
9,848
|
|
|
$
|
(1,925
|
)
|
|
$
|
18,937
|
|
|
$
|
(144
|
)
|
|
$
|
(739
|
)
|
|
$
|
50
|
|
|
$
|
26,063
|
|
See
accompanying notes to unaudited consolidated financial statements.
MUTUAL
FEDERAL BANCORP, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (unaudited)
(Dollar
amounts in thousands)
|
|
Six
Months Ended
June
30,
|
|
|
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(874
|
)
|
|
$
|
(88
|
)
|
Adjustments
to reconcile net income to net cash
from operating activities
|
|
|
|
|
|
|
|
|
Provision
for loan losses
|
|
|
708
|
|
|
|
268
|
|
Provision
for loss on real estate owned
|
|
|
116
|
|
|
|
—
|
|
Depreciation
|
|
|
24
|
|
|
|
26
|
|
Net
amortization of securities
|
|
|
3
|
|
|
|
8
|
|
Dividends
reinvested on securities
|
|
|
—
|
|
|
|
(45
|
)
|
Gain
on sale of securities
|
|
|
—
|
|
|
|
(152
|
)
|
Impairment
charge on securities available-for-sale
|
|
|
—
|
|
|
|
31
|
|
Changes
in fair value of trading securities
|
|
|
59
|
|
|
|
147
|
|
ESOP
expense
|
|
|
32
|
|
|
|
37
|
|
MRP
expense
|
|
|
79
|
|
|
|
81
|
|
Option
expense
|
|
|
54
|
|
|
|
53
|
|
Increase
in accrued interest receivable
and
other assets
|
|
|
43
|
|
|
|
(283
|
)
|
Increase
(decrease) in accrued interest payable and other
liabilities
|
|
|
(276
|
)
|
|
|
24
|
|
Net
cash provided by (used in) operating activities
|
|
|
(32
|
)
|
|
|
107
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
Activity
in securities available-for-sale:
|
|
|
|
|
|
|
|
|
Proceeds
from maturities, calls, and principal
repayments
|
|
|
1,898
|
|
|
|
2,503
|
|
Proceeds
from sales
|
|
|
750
|
|
|
|
160
|
|
Purchases
|
|
|
—
|
|
|
|
(641
|
)
|
Loan
originations and payments, net
|
|
|
2,570
|
|
|
|
(639
|
)
|
Additions
to premises and equipment
|
|
|
(208
|
)
|
|
|
(8
|
)
|
Net
cash provided by investing activities
|
|
|
5,010
|
|
|
|
1,375
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
Net
increase in deposits
|
|
|
1,241
|
|
|
|
171
|
|
Net
increase in advance payments by borrowers for taxes and
insurance
|
|
|
60
|
|
|
|
121
|
|
Advances
from the Federal Home Loan Bank
|
|
|
—
|
|
|
|
4,000
|
|
Repayment
of advances from the Federal Home Loan Bank
|
|
|
(1,000
|
)
|
|
|
(2,000
|
)
|
Dividends
paid
|
|
|
(99
|
)
|
|
|
(59
|
)
|
Purchases
of treasury stock
|
|
|
(588
|
)
|
|
|
(664
|
)
|
Net
cash provided by (used in) financing activities
|
|
|
(386
|
)
|
|
|
1,569
|
|
Net
increase in cash and cash equivalents
|
|
|
4,592
|
|
|
|
3,051
|
|
Cash
and cash equivalents at beginning of
period
|
|
|
3,454
|
|
|
|
2,264
|
|
See
accompanying notes to unaudited consolidated financial statements.
|
|
Six
Months Ended
June
30,
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents at end of
period
|
|
$
|
8,046
|
|
|
$
|
5,315
|
|
Supplemental
disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Adoption
of fair value option
|
|
|
|
|
|
|
|
|
Securities
transferred from available-for-sale to trading
|
|
|
—
|
|
|
$
|
2,423
|
|
Loans
transferred to real estate owned
|
|
$
|
1,925
|
|
|
|
—
|
|
Cash
paid during the year for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
502
|
|
|
$
|
659
|
|
Income
taxes
|
|
|
—
|
|
|
|
191
|
|
See
accompanying notes to unaudited consolidated financial statements.
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note
1 – Basis of Presentation
The accompanying unaudited consolidated
financial statements have been prepared in accordance with U.S. generally
accepted accounting principles (GAAP) for interim financial information and with
instructions to Form 10-Q (as applicable to smaller reporting companies) and
Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and notes required by GAAP for complete financial
statements. In the opinion of management, all adjustments consisting
of normal recurring accruals necessary for a fair presentation have been
included. The results of operations and other data for the three
months and the six months ended June 30, 2009, are not necessarily indicative of
results that may be expected for the entire fiscal year ending December 31,
2009.
The
consolidated financial statements include Mutual Federal Bancorp, Inc. (the
“Company”), and its wholly owned subsidiary, Mutual Federal Savings and Loan
Association of Chicago and its wholly owned subsidiaries, EMEFES Service
Corporation and 2212 Holdings, LLC, together referred to as “the
Bank.” Intercompany transactions and balances are eliminated in
consolidation. As of June 30, 2009, Mutual Federal Bancorp, MHC (the
“MHC”) was the majority (76%) stockholder of the Company. The MHC is
owned by the depositors of the Bank. The financial statements
included in this Form 10-Q do not include the transactions and balances of
the MHC. EMEFES Service Corporation is an insurance agency that sells
insurance products to the Bank’s customers. The insurance products
are underwritten and provided by a third party. 2212 Holdings, LLC
was established in 2008 to hold and manage real estate acquired through
foreclosure.
The Bank
provides financial services through its office in Chicago. Its
primary deposit products are checking, savings, and term certificate accounts,
and its primary lending products are residential mortgage loans and loans on
deposit accounts. Substantially all loans are secured by specific
items of collateral, including one- to four-family and multifamily residential
real estate, and deposit accounts. There are no significant
concentrations of loans to any one customer. However, the customers’
ability to repay their loans is dependent on the real estate and general
economic conditions in the Chicago area.
Note
2 – Capital Resources
The Bank
is subject to regulatory capital requirements administered by the federal
banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary actions by
regulators that, if undertaken, could have a material impact on the Bank’s
financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank’s assets,
liabilities, and certain off-balance sheet items as calculated for regulatory
accounting purposes. The Bank’s capital amounts and classification
are also subject to qualitative judgments by the regulators about components,
risk weightings, and other factors.
Quantitative
measures established by regulation to ensure capital adequacy require the Bank
to maintain minimum amounts and ratios of total and Tier 1 capital to
risk-weighted assets, and of Tier 1 capital to average assets and of tangible
capital to average assets. As of June 30, 2009, the Bank met the
capital adequacy requirements to which it is subject. The Bank’s
tangible capital ratio at June 30, 2009 was 27.96%. The Tier 1
capital ratio was 27.96%, the Tier 1 risk-based capital ratio was 46.02%, and
the total risk-based capital ratio was 47.27%.
The most
recent notification from the federal banking agencies categorized the Bank as
well-capitalized under the regulatory framework for prompt corrective
action. To be well-capitalized, the Bank must maintain minimum total
risk-based, Tier 1 risk-based, and Tier 1 leverage ratios. There are
no conditions or events since that notification that have changed the Bank’s
category.
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
3 – Commitments
The Bank
had no outstanding commitments to make loans at June 30, 2009 or December 31,
2008.
Note
4 – Recently Issued Accounting Standards
Effective
April 1, 2009, the Company adopted FASB Staff Position (FSP) No. 115-2 and No.
124-2,
Recognition and
Presentation of Other-Than-Temporary Impairments,
which amends existing
guidance for determining whether impairment is other-than-temporary for debt
securities. The FSP requires an entity to assess whether it intends
to sell, or it is more likely than not that it will be required to sell a
security in an unrealized loss position before recovery of its amortized cost
basis. If either of these criteria is met, the entire difference
between amortized cost and fair value is recognized in earnings. For
securities that do not meet the aforementioned criteria, the amount of
impairment recognized in earnings is limited to the amount related to credit
losses, while impairment related to other factors is recognized in other
comprehensive income. Additionally, the FSP expands and
increases the frequency of existing disclosures about other-than-temporary
impairments for debt and equity securities. The adoption had no
material effect on the results of operations or financial position.
Effective
April 1, 2009, the Company adopted FASB Staff Position (FSP) No. 157-4,
Determining Fair Value When the
Volume and Level of Activity for the Asset and Liability Have Significantly
Decreased and Identifying Transactions That Are Not
Orderly
. This FSP emphasizes that even if there has been a
significant decrease in the volume and level of activity, the objective of a
fair value measurement remains the same. Fair value is the price that
would be received to sell an asset or paid to transfer a liability in an orderly
transaction (that is, not a forced liquidation or distressed sale) between
market participants. The FSP provides a number of factors to consider
when evaluating whether there has been a significant decrease in the volume and
level of activity for an asset or liability in relation to normal market
activity. In addition, when transactions or quoted prices are
not considered orderly, adjustments to those prices based on the weight of
available information may be needed to determine the appropriate fair
value. The FSP also requires increased disclosures. The
adoption had no material effect on the results of operations or financial
position.
Effective
April 1, 2009, the Company adopted FASB Staff Position (FSP) No. 107-1 and APB
28-1,
Interim Disclosures
about Fair Value of Financial Instruments
. This FSP amends
FASB Statement No. 107,
Disclosures about Fair Value of
Financial Instruments
, to require disclosures about fair value of
financial instruments for interim reporting periods of publicly traded companies
that were previously only required in annual financial
statements. Since the FSP affects only disclosures, it did not impact
the Company’s results of operations or financial position upon
adoption.
In
May 2009, the FASB issued SFAS No. 165,
Subsequent Events
(“SFAS
165”). SFAS 165 establishes general standards of accounting for and
disclosure of events that occur after the balance sheet date but before
financial statements are issued or available to be
issued. SFAS 165 defines (i) the period after the balance
sheet date during which a reporting entity’s management should evaluate events
or transactions that may occur for potential recognition or disclosure in the
financial statements, (ii) the circumstances under which an entity should
recognize events or transactions occurring after the balance sheet date in its
financial statements, and (iii) the disclosures an entity should make
about events or transactions that occurred after the balance sheet
date. SFAS 165 became effective for periods ending after
June 15, 2009. SFAS 165 did not have a material impact on
the Company’s financial statements. Subsequent events for the quarter
ended June 30, 2009 were evaluated through
August 13,
2009
, the date of this filing.
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
4 – Recently Issued Accounting Standards (continued)
Newly
Issued But Not Yet Effective Accounting Standards
On
July 1, 2009, the FASB’s GAAP Codification became effective as the sole
authoritative source of US GAAP. This codification reorganizes
current GAAP for non-governmental entities into a topical index to facilitate
accounting research and to provide users additional assurance that they have
referenced all related literature pertaining to a given
topic. Existing GAAP prior to the Codification was not altered in
compilation of the GAAP Codification. The GAAP Codification
encompasses all FASB Statements of Financial Accounting Standards (SFAS),
Emerging Issues Task Force (EITF) statements, FASB Staff Positions (FSP), FASB
Interpretations (FIN), FASB Derivative Implementation Guides (DIG), American
Institute of Certified Public Accountants (AICPA) Statement of Positions (SOPS),
Accounting Principals Board (APB) Opinions and Accounting Research Bulletins
(ARBs) along with the remaining body of GAAP effective as of June 30,
2009. Financial Statements issued for all interim and annual periods
ending after September 15, 2009 will need to reference accounting guidance
embodied in the Codification as opposed to referencing the previously
authoritative pronouncements. Accounting literature included in the
codification is referenced by Topic, Subtopic, Section and
paragraph.
In June
2009, the FASB issued SFAS No. 166,
Accounting for the Transfer of
Financial Assets and Amendment of FASB Statement No. 140 Instruments
(“SFAS 166”). Under FASB’s Codification at ASC 105-10-65-1-d, SFAS
166 will remain authoritative until integrated into the FASB
Codification. SFAS 166 removes the concept of a special purpose
entity (SPE) from Statement 140 and removes the exception of applying FASB
Interpretation 46,
Variable
Interest Entities,
to Variable Interest Entities that are
SPEs. It limits the circumstances in which a transferor derecognizes
a financial asset. SFAS 166 amends the requirements for the transfer
of a financial asset to meet the requirements for “sale”
accounting. The statement is effective for all interim and annual
periods beginning after November 15, 2009. The Company does not
expect the adoption to have a material impact on the Company’s financial
condition, results of operations or cash flows.
In June
2009 the FASB issued SFAS No. 167,
Amendments to FASB Interpretation
No. 46(R)
(“SFAS 167”). Under FASB’s Codification at ASC
105-10-65-1-d, SFAS 167 will remain authoritative until integrated into the FASB
Codification. SFAS 167 amends Interpretation 46(R) to require an
enterprise to perform an analysis to determine whether the enterprise’s variable
interest give it a controlling financial interest in the variable interest
entity. SFAS 167 is effective for all interim and annual periods
beginning after November 15, 2009. The Company does not expect
the adoption to have a material impact on the Company’s financial condition,
results of operations or cash flows.
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
5 – Fair Value
Fair Value
Option
The Company has elected the fair value
option for various mutual funds in order to make them more readily available for
liquidity management. The mutual funds are the only assets being
designated as trading assets. The Company’s investments in Federal
Home Loan Mortgage Corporation preferred stock, and all debt securities, will
continue to be held as available for sale, carried at fair value with unrealized
gains and losses recorded through accumulated other comprehensive
income. Unrealized losses on securities held as available for sale
that management considers other-than-temporary are recognized through income as
write downs of the cost basis of securities.
Fair
Value Measurement
Statement
157 defines fair value as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. Statement 157 also establishes a
fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair
value:
Level 1:
Quoted prices (unadjusted) of identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement
date.
Level 2:
Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by observable
market data.
Level 3:
Significant unobservable inputs that reflect a company’s own assumptions about
the assumptions that market participants would use in pricing an asset or
liability.
The
Company determines the fair values of trading securities and securities
available for sale by obtaining quoted prices on nationally recognized
securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical
technique widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities, but rather by relying
on the securities’ relationship to other benchmark quoted securities (Level 2
inputs). The Company determines the fair values of impaired loans and
other real estate owned by obtaining current appraisals of the collateral real
estate properties (Level 2 inputs) or adjusting estimated fair values of
appraisals using management judgment (Level 3 inputs).
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
5 – Fair Value (continued)
|
|
|
Fair
Value Measurements Using
|
|
Assets Measured on a Recurring
Basis
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
|
|
|
Significant
Other
Observable
Inputs
|
|
|
Significant
Unobservable
Inputs
|
|
(dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
At
June 30, 2009
|
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Trading
securities
|
|
$
|
1,291
|
|
|
$
|
1,291
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
agency and government-sponsored entity bonds
|
|
$
|
3,137
|
|
|
$
|
—
|
|
|
$
|
3,137
|
|
|
$
|
—
|
|
GNMA
certificates
|
|
|
713
|
|
|
|
—
|
|
|
|
713
|
|
|
|
—
|
|
FNMA
certificates
|
|
|
2,436
|
|
|
|
—
|
|
|
|
2,436
|
|
|
|
—
|
|
FHLMC
certificates
|
|
|
2,290
|
|
|
|
—
|
|
|
|
2,290
|
|
|
|
—
|
|
Collateralized
mortgage obligations
|
|
|
374
|
|
|
|
—
|
|
|
|
374
|
|
|
|
—
|
|
FHLMC
preferred stock
|
|
|
7
|
|
|
|
7
|
|
|
|
—
|
|
|
|
—
|
|
Total
available-for-sale
|
|
$
|
8,958
|
|
|
$
|
7
|
|
|
$
|
8,951
|
|
|
$
|
—
|
|
|
|
$
|
10,249
|
|
|
$
|
1,298
|
|
|
$
|
8,951
|
|
|
$
|
—
|
|
At
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
securities
|
|
$
|
2,100
|
|
|
$
|
2,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
agency and government-sponsored entity bonds
|
|
$
|
4,195
|
|
|
$
|
—
|
|
|
$
|
4,195
|
|
|
$
|
—
|
|
GNMA
certificates
|
|
|
754
|
|
|
|
—
|
|
|
|
754
|
|
|
|
—
|
|
FNMA
certificates
|
|
|
2,820
|
|
|
|
—
|
|
|
|
2,820
|
|
|
|
—
|
|
FHLMC
certificates
|
|
|
2,655
|
|
|
|
—
|
|
|
|
2,655
|
|
|
|
—
|
|
Collateralized
mortgage obligations
|
|
|
381
|
|
|
|
—
|
|
|
|
381
|
|
|
|
—
|
|
FHLMC
preferred stock
|
|
|
7
|
|
|
|
7
|
|
|
|
—
|
|
|
|
—
|
|
Total
available-for-sale
|
|
$
|
10,812
|
|
|
$
|
7
|
|
|
$
|
10,805
|
|
|
$
|
—
|
|
|
|
$
|
12,912
|
|
|
$
|
2,107
|
|
|
$
|
10,805
|
|
|
$
|
—
|
|
Dividend
income earned on trading securities was reinvested and used to purchase
additional shares through May 31, 2008. The Company discontinued
reinvesting dividends in these securities as of June 1, 2008. Changes
in share price are recorded through the income statement as changes in fair
value of trading securities. During the six months ended June 30,
2009, the Company recognized an unrealized loss of $60,000 on changes in fair
value of trading securities. Restrictions on redemption of these
securities have been imposed by the manager of these funds, limiting cash
redemptions to $250,000 per fund (there are three funds) per
quarter. The Company requested redemptions for all three funds during
the six months ended June 30, 2009, realizing proceeds of $750,000 and an
aggregate loss of $174,000. The realized loss on sold securities has
previously been recorded in the statement of income within changes in fair value
of trading securities. The Company has not decided whether or not to
continue redemptions in following quarters.
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
5 – Fair Value (continued)
|
|
|
Fair
Value Measurements Using
|
|
Assets
Measured on a Non-Recurring Basis
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
|
|
|
Significant
Other
Observable
Inputs
|
|
|
Significant
Unobservable
Inputs
|
|
(dollar
amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
At
June 30, 2009
|
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Impaired
loans
|
|
$
|
1,028
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,028
|
|
Real
estate owned
|
|
|
2,044
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,044
|
|
|
|
$
|
3,072
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired
loans
|
|
$
|
1,756
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,756
|
|
Real
estate owned
|
|
|
235
|
|
|
|
—
|
|
|
|
—
|
|
|
|
235
|
|
|
|
$
|
1,991
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,991
|
|
At June
30, 2009, impaired loans, which are measured for impairment using the fair value
of the collateral for collateral dependent loans, had valuation allowances of
$425,000 and a net carrying amount of $1.0 million. For the six
months ended June 30, 2009 and 2008, additional provisions for loan loss of
$339,000 and $221,000 were recorded on impaired loans. At December
31, 2008, impaired loans had valuation allowances of $850,000 and a net carrying
amount of $1.8 million.
Real
estate owned, acquired through foreclosure or by deed in lieu of foreclosure, is
measured for impairment using the fair value of the collateral, less estimated
costs to sell. During the six months ended June 30, 2009, additional
loss provisions of $116,000 were recorded on real estate owned.
Note
6 – Fair Values of Financial Instruments
Carrying
amount and estimated fair values of financial instruments were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar
amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
8,046
|
|
|
$
|
8,046
|
|
|
$
|
3,454
|
|
|
$
|
3,454
|
|
Trading
securities
|
|
|
1,291
|
|
|
|
1,291
|
|
|
|
2,100
|
|
|
|
2,100
|
|
Securities
available-for-sale
|
|
|
8,958
|
|
|
|
8,958
|
|
|
|
10,812
|
|
|
|
10,812
|
|
Loans,
net
|
|
|
46,261
|
|
|
|
46,910
|
|
|
|
51,464
|
|
|
|
52,141
|
|
Federal
Home Loan Bank stock
|
|
|
610
|
|
|
|
N/A
|
|
|
|
610
|
|
|
|
N/A
|
|
Accrued
interest receivable
|
|
|
276
|
|
|
|
276
|
|
|
|
343
|
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
39,733
|
|
|
|
39,851
|
|
|
|
38,492
|
|
|
|
38,638
|
|
Advances
from Federal Home Loan Bank
|
|
|
5,000
|
|
|
|
5,118
|
|
|
|
6,000
|
|
|
|
6,142
|
|
Advance
payments by borrowers for taxes and insurance
|
|
|
423
|
|
|
|
423
|
|
|
|
364
|
|
|
|
364
|
|
Accrued
interest payable
|
|
|
73
|
|
|
|
73
|
|
|
|
72
|
|
|
|
72
|
|
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
6 – Fair Values of Financial Instruments (continued)
The
methods and assumptions used to estimate fair value are described as
follows.
Carrying
amount is the estimated fair value for cash and cash equivalents, accrued
interest receivable and payable, advance payments by borrowers for taxes and
insurance, demand deposits, and variable-rate loans, deposits and advances that
reprice frequently and fully. Security fair values are based on
market prices or dealer quotes and, if no such information is available, on the
rate and term of the security and information about the issuer. It is
not practical to determine the fair market value of FHLB stock due to
restrictions placed on its transferability. For fixed-rate loans or
deposits and for variable-rate loans or deposits with infrequent repricing or
repricing limits, fair value is based on discounted cash flows using current
market rates applied to the estimated life and credit risk. The fair
value of off-balance-sheet items is not material.
Note
7 – Securities
Trading
Securities:
Upon
adoption of SFAS 159 on January 1, 2008, the Company reclassified mutual funds
from available-for-sale to trading securities. For the six months
ended June 30, 2009, the Company recorded changes in fair value of trading
securities of $60,000 as a charge against income. The Company
requested redemptions from these mutual funds during the six months ended June
30, 2009, realizing proceeds of $750,000 and an aggregate loss of
$174,000. As an equity security, the mutual funds do not have a
designated maturity date.
Securities
available-for-sale:
The
amortized cost and fair value of securities available-for-sale and the related
gross unrealized gains and losses recognized in accumulated other comprehensive
income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar
amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
agency and government-sponsored entity bonds
|
|
$
|
3,000
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
3,137
|
|
GNMA
certificates
|
|
|
710
|
|
|
|
3
|
|
|
|
—
|
|
|
|
713
|
|
FNMA
certificates
|
|
|
2,368
|
|
|
|
69
|
|
|
|
(1
|
)
|
|
|
2,436
|
|
FHLMC
certificates
|
|
|
2,217
|
|
|
|
73
|
|
|
|
—
|
|
|
|
2,290
|
|
Collateralized
mortgage obligations
|
|
|
370
|
|
|
|
4
|
|
|
|
—
|
|
|
|
374
|
|
FHLMC
preferred stock
|
|
|
7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7
|
|
Total
available-for-sale
|
|
$
|
8,672
|
|
|
$
|
286
|
|
|
$
|
(1
|
)
|
|
$
|
8,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
agency and government-
sponsored
entity bonds
|
|
$
|
3,998
|
|
|
$
|
197
|
|
|
$
|
—
|
|
|
$
|
4,195
|
|
GNMA
certificates
|
|
|
791
|
|
|
|
3
|
|
|
|
(40
|
)
|
|
|
754
|
|
FNMA
certificates
|
|
|
2,763
|
|
|
|
61
|
|
|
|
(4
|
)
|
|
|
2,820
|
|
FHLMC
certificates
|
|
|
2,607
|
|
|
|
55
|
|
|
|
(7
|
)
|
|
|
2,655
|
|
Collateralized
mortgage obligations
|
|
|
408
|
|
|
|
—
|
|
|
|
(27
|
)
|
|
|
381
|
|
FHLMC
preferred stock
|
|
|
7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7
|
|
Total
available-for-sale
|
|
$
|
10,574
|
|
|
$
|
316
|
|
|
$
|
(78
|
)
|
|
$
|
10,812
|
|
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
7 – Securities (continued)
At June
30, 2009 and December 31, 2008, there were no holdings of securities of any one
issuer, other than U.S. agency and U.S. government-sponsored entities, in an
amount greater than 10% of equity.
There
were no securities pledged at June 30, 2009 or December 31,
2008.
There
were no investment securities sales in the six months ended June 30,
2009. The Company sold 8,000 shares of FHLMC common stock for
$160,000 resulting in a gain of $152,000 for the year ended December 31,
2008.
The
amortized cost and fair values of debt securities available-for-sale at June 30,
2009 by contractual maturity were as follows:
|
|
|
|
|
|
|
(dollar
amounts in thousands)
|
|
|
|
|
|
|
Due
in one year or less
|
|
$
|
500
|
|
|
$
|
504
|
|
Due
from one to five years
|
|
|
2,500
|
|
|
|
2,633
|
|
Due
from five to ten years
|
|
|
—
|
|
|
|
—
|
|
CMO’s
and mortgage backed securities
|
|
|
5,665
|
|
|
|
5,813
|
|
Total
|
|
$
|
8,665
|
|
|
$
|
8,951
|
|
Securities
with unrealized losses aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss position are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
of Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar
amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA
certificates
|
|
$
|
198
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
$
|
(1
|
)
|
Total
temporarily impaired
|
|
$
|
198
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
of Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar
amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA
certificates
|
|
$
|
108
|
|
|
$
|
(1
|
)
|
|
$
|
570
|
|
|
$
|
(39
|
)
|
|
$
|
678
|
|
|
$
|
(40
|
)
|
FNMA
certificates
|
|
|
256
|
|
|
|
(3
|
)
|
|
|
239
|
|
|
|
(1
|
)
|
|
|
495
|
|
|
|
(4
|
)
|
FHLMC
certificates
|
|
|
—
|
|
|
|
—
|
|
|
|
144
|
|
|
|
(7
|
)
|
|
|
144
|
|
|
|
(7
|
)
|
Collateralized
mortgage obligations
|
|
|
—
|
|
|
|
—
|
|
|
|
378
|
|
|
|
(27
|
)
|
|
|
378
|
|
|
|
(27
|
)
|
Total
temporarily impaired
|
|
$
|
364
|
|
|
$
|
(4
|
)
|
|
$
|
1,331
|
|
|
$
|
(74
|
)
|
|
$
|
1,695
|
|
|
$
|
(78
|
)
|
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
7 – Securities (continued)
At June
30, 2009, there was one debt security with an unrealized loss that has
depreciated 0.5% from the Company’s amortized cost basis. At
December 31, 2008, there were 15 debt securities with unrealized losses
that have depreciated 4.4% from the Company’s amortized cost
basis. These unrealized losses related principally to current
interest rates for similar types of securities. In analyzing the
Company's financial condition, management considers whether the securities are
issued by the federal government or its agencies, whether downgrades by bond
rating agencies have occurred, and what the results are of reviews of the
Company
’
s
financial condition. The fair value is expected to recover as
securities approach their maturity date. The Company does not intend
to sell the securities and it is more likely than not that the Company will not
be required to sell the securities prior to recovery.
The
Company has investments in various mutual funds including an adjustable rate
mortgage fund, a U.S. government mortgage fund, and a short-term government
fund. The underlying securities are U.S. government and government
agency securities and government agency insured fixed-rate and adjustable-rate
mortgage-backed securities. As of January 1, 2008, the Company has
adopted fair value accounting for these mutual funds which are now held as
trading securities.
The
Company owns 10,000 shares of Federal Home Loan Mortgage Corporation (“FHLMC”)
5.79% non-cumulative preferred stock with an original cost basis of
$500,000. As previously disclosed, for the year ended December 31,
2008, the Company has recognized $394,000 in pre-tax charges for an
other-than-temporary decline in fair value, because it was unable to forecast a
recovery in the fair value of this security in the foreseeable
future. The Company also recognized $98,000 in pre-tax charges for
the same reason during 2007.
Note
8 – Earnings Per Share
Basic
earnings per share are computed by dividing income available to common
stockholders by the weighted average number of common shares outstanding for the
period. Diluted earnings per share reflects the potential dilution
that could occur if securities or other contracts to issue common stock were
exercised or converted into common stock or resulted in the issuance of common
stock that then shared in the earnings of the Company. Both basic and
fully diluted weighted average shares outstanding for the three months and the
six months ended June 30, 2009, are 3,265,302 and 3,281,767,
respectively. Both basic and fully diluted weighted average shares
outstanding for the three months and the six months ended June 30, 2008, are
3,436,879 and 3,444,643, respectively. During the six months ended
June 30, 2009 and 2008, the average fair value of the Company’s common stock was
less than the exercise price, and the stock option awards had no dilutive effect
on earnings per share.
In June
2008, the FASB issued FASB Staff Position EITF 03-6-1—
Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities
(
“
FSP EITF
03-6-1
”
).
This FASB Staff Position (FSP) addresses whether instruments granted in
share-based payment transactions are participating securities prior to vesting
and, therefore, need to be included in the earnings allocation in computing
earnings per share (EPS) under the two-class method of FASB Statement
No. 128,
Earnings Per
Share
. FSP EITF 03-6-1 provides that unvested share-based
payment awards that contain non-forfeitable rights to dividends or dividend
equivalents (whether paid or unpaid) are participating securities and shall be
included in the computation of EPS pursuant to the two-class method. This FSP
was effective for financial statements issued for fiscal years beginning after
December 15, 2008, and interim periods within those years. Adoption of this
FSP did not impact the Company
’
s
EPS calculation as the Company's EPS calculation has always considered stock
grant awards under its Management Recognition Plan (MRP) that remain subject to
vesting to be outstanding stock due to their dividend and voting
rights.
MUTUAL
FEDERAL BANCORP, INC.
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note
8 – Earnings Per Share (continued)
The
factors used in the earnings per share computation for the three months and the
six months ended June 30, 2009 and 2008, follow:
(Dollar
amounts in thousands, except per share amounts)
|
|
Three
Months Ended
|
|
|
Six
Months Ended
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(664
|
)
|
|
$
|
(103
|
)
|
|
$
|
(874
|
)
|
|
$
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
3,334,274
|
|
|
|
3,511,539
|
|
|
|
3,351,431
|
|
|
|
3,520,023
|
|
Less:
average unallocated ESOP shares
|
|
|
(68,972
|
)
|
|
|
(74,660
|
)
|
|
|
(69,664
|
)
|
|
|
(75,380
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
shares
|
|
|
3,265,302
|
|
|
|
3,436,879
|
|
|
|
3,281,767
|
|
|
|
3,444,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per common share
|
|
$
|
(0.20
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(664
|
)
|
|
$
|
(103
|
)
|
|
$
|
(874
|
)
|
|
$
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding for basic earnings per common
share
|
|
|
3,265,302
|
|
|
|
3,436,879
|
|
|
|
3,281,767
|
|
|
|
3,444,643
|
|
Add:
dilutive effects of assumed exercises of stock options
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
shares and dilutive potential common shares
|
|
|
3,265,302
|
|
|
|
3,436,879
|
|
|
|
3,281,767
|
|
|
|
3,444,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings (loss) per common share
|
|
$
|
(0.20
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.03
|
)
|
Item 2.
Management’s
Discussion and Analysis of
Financial Condition and Results of
Operations
.
General
This
discussion and analysis reflects our consolidated financial statements and other
relevant statistical data and is intended to enhance your understanding of our
financial condition and results of operations. You should read the
information in this section in conjunction with our audited consolidated
financial statements for the years ended December 31, 2008 and 2007, which
are included in our Annual Report on Form 10-K filed with the Securities and
Exchange Commission on March 27, 2009.
Forward-Looking
Information
This
report contains forward-looking statements, which can be identified by the use
of such words as estimate, project, believe, intend, anticipate, plan, seek,
expect and similar expressions. These forward-looking statements
include statements of our goals, intentions and expectations; statements
regarding our business plans and prospects and growth and operating strategies;
statements regarding the asset quality of our loan and investment portfolios;
and estimates of our risks and future costs and benefits. These
forward-looking statements are subject to significant risks, assumptions and
uncertainties, including, among other things, the following important factors
that could affect the actual outcome of future events:
·
|
general
economic conditions, either nationally or in our market area, continue to
deteriorate or become worse than
expected;
|
·
|
adverse
changes or continued volatility and disruption in the securities and
credit markets;
|
·
|
deterioration
in asset quality due to adverse changes in the residential real estate
market;
|
·
|
inflation
and changes in the interest rate environment that reduce our margins or
reduce the fair value of financial instruments, which can decrease our
earnings;
|
·
|
any
need to increase our allowance for loan
losses;
|
·
|
charges
related to asset impairments;
|
·
|
adverse
developments in our loan or investment
portfolios;
|
·
|
our
ability to realize our deferred tax assets in the future and avoid further
increases in our valuation reserve recorded against our deferred tax
assets;
|
·
|
significantly
increased competition among depository and other financial institutions in
our market area;
|
·
|
our
ability to enter new markets successfully and take advantage of growth
opportunities;
|
·
|
our
ability to successfully implement our business
plan;
|
·
|
legislative
or regulatory changes that adversely affect our
business;
|
·
|
changes
in consumer spending, borrowing and savings
habits;
|
·
|
changes
in accounting policies and practices, as may be adopted by the bank
regulatory agencies, the Financial Accounting Standards Board and the
PCAOB; and
|
·
|
changes
in our organization, compensation and benefit
plans.
|
These
risks and uncertainties should be considered in evaluating forward-looking
statements, and undue reliance should not be placed on such
statements. Because of these and other uncertainties, our actual
future results may be materially different from the results indicated by these
forward-looking statements.
Overview
Our
results of operations depend primarily on our net interest
income. Net interest income is the difference between the interest
income we earn on our interest-earning assets, consisting primarily of loans,
U.S. government and agency securities, mortgage-backed securities and other
interest earning assets (primarily cash and cash equivalents), and the interest
we pay on our interest-bearing liabilities, consisting of savings accounts, time
deposits, and advances from the Federal Home Loan Bank. Our results
of operations are also affected by our provisions for loan losses, non-interest
income and non-interest expense. Non-interest income consists
primarily of miscellaneous fees and charges on loan and deposit accounts, and
changes in the fair value of trading securities. Non-interest expense
currently consists primarily of salaries and employee benefits, occupancy, data
processing, professional fees, expenses related to real estate acquired through
foreclosure, and other operating expenses. Our results of operations
also may be affected significantly by general and local economic and competitive
conditions, changes in market interest rates, governmental policies and actions
of regulatory authorities.
Throughout
2008 and continuing into 2009, there have been severe disruptions in the
mortgage, credit and housing markets, both locally and
nationally. These disruptions have had a significant negative impact
on real estate and related industries, which has led to decreases in commercial
and residential real estate sales, construction and property
values. These disruptions have had a significant negative impact on
the Bank’s loan portfolio, resulting in a reduction in demand for new loans,
with a consequential effect in the size of our loan portfolio, and an increase
in the number of non-performing loans. At June 30, 2009 and December
31, 2008, non-performing loans represented 3.06% and 5.59% of loans receivable,
respectively, which is significantly in excess of the historical experience of
the Bank. We also recorded net loan charge-offs of $902,000 on
foreclosed mortgages during the first half of 2009, compared to no charge-offs
for the first half of 2008. Accordingly, the decreased demand for new
residential mortgage loans and the significant increase in non-performing loans,
including increased fees and expenses related to foreclosed property, continues
to have a material adverse impact on our financial condition and results of
operations, including a contraction in net interest margin and the need to
increase the provision for loan losses. Should the housing market and
economic conditions in the Chicago area stagnate or continue to deteriorate, it
may continue to have a negative effect on the Company’s business and results of
operations.
Critical
Accounting Policies
We
consider accounting policies involving significant judgments and assumptions by
management that have, or could have, a material impact on the carrying value of
certain assets or on income to be critical accounting policies. We
consider our critical accounting policies to be those related to our allowance
for loan losses and to our allowance for deferred tax assets.
The
allowance for loan losses is the estimated amount considered necessary to cover
probable incurred losses in the loan portfolio at the balance sheet
date. The allowance is established through a provision for loan
losses that is charged against income. In determining the allowance
for loan losses, management makes significant estimates and has identified this
policy as one of our most critical.
Management
performs a quarterly evaluation of the adequacy of the allowance for loan
losses. We consider a variety of factors in establishing this
estimate including, but not limited to, current economic conditions, delinquency
statistics, geographic and industry concentrations, the adequacy of the
underlying collateral, the financial strength of the borrower, results of
internal loan reviews and other relevant factors. This evaluation is
inherently subjective as it requires material estimates that may be subject to
significant change.
The
analysis has two components: specific and general
allocations. Specific allocations are made for loans that are
determined to be impaired. Impairment is measured by determining the
present value of expected future cash flows or, for collateral-dependent, the
fair value of the collateral adjusted for market conditions and selling
expenses. The general allocation is determined by segregating the
remaining loans by type of loan, risk weighting (if applicable) and payment
history. We also analyze historical loss experience, delinquency
trends, general economic conditions and geographic and industry
concentrations. This analysis establishes factors that are applied to
the loan groups to determine the amount of the general allowance for loan
losses. Actual loan losses may be significantly more than the
allowances we have established which could have a material negative effect on
our financial results.
Management
performs a quarterly evaluation of deferred income tax assets to determine
whether or not it expects to realize these assets in the foreseeable
future. Deferred income tax assets result primarily from expenses,
such as the allowance for losses on loans, deferred compensation, and fair value
write-downs of securities, that are recognized in the Company’s financial
statements currently, but cannot be deducted on the Company’s tax returns until
future periods. We consider the Company’s history of pretax income,
the availability of net operating loss carry-backs to offset prior years’
taxable income, and the likelihood that there will be future taxable income
against which we will be able to offset net operating loss
carry-forwards. We also consider the nature of these timing
differences, whether ordinary or capital, and the likelihood that there will be
ordinary income or capital gains income necessary to realize the tax benefits of
these deductions. If we determine that realization of the deferred
tax asset is not probable in the foreseeable future, we record a valuation
allowance that reduces the deferred tax asset with a charge against current
income.
Comparison
of Financial Condition at June 30, 2009 and December 31, 2008
Our total
assets decreased $1.3 million, or 1.9%, to $69.9 million at June 30, 2009,
compared to $71.2 million at December 31, 2008. Cash and cash
equivalents increased $4.6 million, or 133.0%, to $8.0 million at June 30, 2009,
from $3.5 million at December 31, 2008, primarily due to loan and securities
repayments which have not yet been reinvested, and management
’
s decision to
maintain a higher level of readily available funds. Loans receivable
decreased $5.2 million, or 10.1%, to $46.3 million at June 30, 2009, from $51.5
million at December 31, 2008, reflecting $1.9 million in transfers of
collateral real estate properties from mortgage loans to real estate owned,
acquired through foreclosure, $2.6 million in net loan repayments and a $708,000
addition to the allowance for loan losses. The allowance for loan
losses decreased $180,000, to $1.1 million at June 30, 2009, from $1.3 million
at December 31, 2008, after the provision of $708,000 and net charge-offs of
$888,000.
Total
deposits increased $1.2 million, or 3.2%, to $39.7 million at June 30, 2009,
from $38.5 million at December 31, 2008. Mortgage escrow
accounts increased by $59,000, or 16.2%, during this same period. The
Company repaid $1.0 million of advances from the Federal Home Loan Bank during
the six months ended June 30, 2009.
Stockholders’
equity decreased $1.4 million, to $23.4 million at June 30, 2009, from $24.8
million at December 31, 2008. The decrease reflects a net loss
of $874,000 for the six months ended June 30, 2009, a $29,000 increase in
accumulated other comprehensive income from net unrealized gains on securities
available-for-sale, and $588,000 in treasury stock purchases. The
Company paid dividends of
$99,000
($0.12 per share of common stock) to minority shareholders during the six months
ended June 30, 2009. Mutual Federal Bancorp, MHC, the majority
shareholder, waived its dividend. Stockholders’ equity also reflects
a $165,000 increase from recognition of stock benefits earned under the
Company’s Employee Stock Ownership Plan, Management Recognition and Retention
Plan, and Stock Option Plan.
Comparison
of Operating Results for the Three Months Ended June 30, 2009 and
2008
General
. The
Company had a net loss of $664,000 for the three months ended June 30, 2009,
compared to a net loss of $103,000 for the three months ended June 30,
2008. The primary reasons for the decrease were a $90,000, or 13.0%
decrease in net interest income, to $604,000 for the three months ended June 30,
2009, from $694,000 for the three months ended June 30, 2008, the increased
provision for loan losses of $513,000 for the three months ended June 30, 2009,
from $228,000 in the second quarter of 2008, $150,000 in real estate owned
expenses where none were incurred in 2008, and with a $190,000 valuation reserve
recorded against deferred tax assets related to capital losses and MRP
expenses.
Compensation
and benefits increased $6,000, or 1.6%, to $380,000 for the three months ended
June 30, 2009, from $374,000 for the three months ended June 30,
2008. Data processing costs increased $11,000, or 44.0%, to $36,000
for the three months ended June 30, 2009, from $25,000 for the three months
ended June 30, 2008, primarily due to new products and services being offered,
including interest-bearing checking accounts and on-line banking and bill
pay.
Professional
fees increased $38,000, or 40.4%, to $132,000 for the three months ended June
30, 2009, from $94,000 for the three months ended June 30, 2008, primarily due
to increased audit and consulting costs related to regulatory compliance and
increased legal fees related to loan foreclosures.
Real
estate owned expense was $150,000 for the three months ended June 30, 2009,
compared to none for the three months ended June 30, 2008. This
expense was primarily attributable to $116,000 in fair value write downs on real
estate owned subsequent to acquisition, and to real estate taxes accrued on
properties recently acquired through foreclosure.
Other
expenses increased $35,000, or 47.3%, to $109,000 for the three months ended
June 30, 2009, from $74,000 for the three months ended June 30, 2008, primarily
due to a $27,000 increase in FDIC insurance premiums, including a $25,000
special assessment by FDIC at June 30, 2009.
The
annualized return on average assets was (3.75)% for the three months ended June
30, 2009, compared to (0.56)% for the same period last year, and the annualized
return on average equity was (11.00)% and (1.54)%, respectively, for
these two periods.
Interest
Income
. Interest and dividend income decreased $150,000, or
15.0%, to $849,000 for the three months ended June 30, 2009, compared to
$999,000 for the three months ended June 30, 2008. The decrease resulted from a
$5.2 million, or 7.4%, decrease in the average balance of interest-earning
assets, to $65.8 million in the second quarter of 2009, compared to $71.1
million in the second quarter of 2008, and to a decrease of 46 basis points in
the average yield on interest-earning assets, to 5.16% in 2009, from 5.62% in
2008.
Interest
income and fees from loans receivable decreased $80,000, or 9.9%, to $730,000
for the three months ended June 30, 2009, from $810,000 for the three months
ended June 30, 2008. The decrease resulted primarily from a $5.0
million, or 9.4%, decrease in the average balance of loans receivable, to $47.6
million in the second quarter of 2009, compared to $52.6 million in the second
quarter of 2008. The decrease in average balances of loans was due
primarily to lack of demand from qualified borrowers during this period of
uncertainty in the local residential real estate market. There was
a decrease of 3 basis points in the average yield on loans
receivable, to 6.13% in 2009, from 6.16% in 2008. The reserve for
uncollected interest on loans 90 days or more past due increased $51,000 during
the second quarter of 2009 and a comparable $61,000 during the second quarter of
2008.
Interest
and dividend income from securities and interest-earning deposits decreased
$70,000, or 37.0%, to $119,000 for the three months ended June 30, 2009, from
$189,000 for the three months ended June 30, 2008. The primary
reasons for the decrease were a $4.1 million, or 28.0%, decrease in the average
balances of securities, to $10.5 million in 2009, from $14.6 million in 2008, as
well as a 25 basis point decrease in average yield to 4.48% in 2009, from 4.73%
in 2008. While the average balance of interest-earning deposits,
primarily at the FHLB of Chicago, increased by $3.8 million, or 118.8%, to $7.1
million during the quarter ended June 30, 2009, compared to $3.2 million during
the same quarter last year, the average rate earned decreased by 192 basis
points, to 0.06% in 2009, from 1.98% in 2008. Management decided it
was prudent to maintain a higher level of readily available funds during this
period despite the low rate of interest on these deposits. No
dividend income was received on FHLB stock for the three months ended June 30,
2009 and 2008. The FHLB of Chicago suspended the dividend on its
common stock in 2007.
Interest
Expense
. Interest expense on deposits decreased $58,000, or
23.2%, to $192,000 for the three months ended June 30, 2009, from $250,000 for
the three months ended June 30, 2008. The decrease in interest
expense was due primarily to a decrease in the average rate paid on deposits of
58 basis points, to 1.94% for the quarter ended June 30, 2009, from 2.52% for
the quarter ended June 30, 2008. Interest expense on certificates of
deposit decreased $54,000, or 28.1%, to $138,000 in 2009, from $192,000 in 2008,
because of a decrease in the average rate paid on certificates of deposit of 102
basis points, to 2.72% in 2009, from 3.74% in 2008.
Interest
expense on FHLB advances decreased $2,000, to $53,000 for the three months ended
June 30, 2009, compared to $55,000 for the three months ended June 30,
2008. The average balance of FHLB advances increased $319,000, to
$5.9 million for the second quarter of 2009, from $5.6 million for the second
quarter of 2008. The average rate paid on advances decreased 35 basis points, to
3.59% in 2009, from 3.94% in 2008. The overall average cost of funds
decreased 54 basis points, to 2.15% in 2009, from 2.69% in 2008.
Net Interest
Income
. Net interest income decreased $90,000, or 13.0%, to
$604,000 for the three months ended June 30, 2009, from $694,000 for the same
quarter last year. Our net interest margin decreased 24 basis points,
to 3.67% in 2009, from 3.91% in 2008. A 46 basis point decrease in
the average yield on interest-earning assets, to 5.16% in 2009, from 5.62% in
2008, and a decrease of $5.2 million in the average balance of interest-earning
assets, both contributed to interest income decreasing by
$150,000. The average rate paid on interest-bearing liabilities
decreased 54 basis points, to 2.15% in 2009, from 2.69% in 2008, and the average
balance of interest-bearing liabilities increased $172,000, with interest
expense decreasing by $60,000. The interest rate spread between
interest earning assets and interest bearing liabilities increased 8 basis
points, to 3.01% in 2009, from 2.93% in 2008.
Provision for Loan
Losses
. During the three months ended June 30, 2009,
management made an additional $513,000 provision for losses on loans, based on
its quarterly evaluation of the level of the allowance necessary to absorb
probable incurred loan losses at June 30, 2009. Management considers
changes in delinquencies, changes in the composition and volume of loans,
historical loan loss experience, general economic and real estate market
conditions, as well as peer group data, when determining the level on the
allowance for loan losses. Management established $339,000 in
specific allowances and increased the general allowance for loan losses by
$174,000.
During
the three months ended June 30, 2009, non-performing (non-accrual) loans
decreased $277,000, to $1.5 million, from $1.7 million at March 31,
2009. Loans delinquent 60-89 days decreased
$462,000,
to $1.7 million at June 30, 2009, compared to $2.2 million at March 31,
2009. Loans receivable decreased $2.4 million, or 4.9%, to $47.5
million at June 30, 2009, from $49.9 million at March 31,
2009. During this period, one- to four-family residential mortgage
loans decreased $2.1 million, or 6.9%, and multi-family residential mortgage
loans decreased $324,000, or 1.7%.
There
were $1.0 million in transfers of one-to-four family properties to real estate
owned, acquired through foreclosure, during the second quarter of
2009. The allowance for loan losses increased $352,000, to $1.1
million at June 30, 2009, from $755,000 at March 31, 2009, following net
charge-offs of $161,000 on foreclosed one-to-four family residential mortgages
and a provision of $513,000 for the quarter. Impaired loans, which
are measured for impairment using the fair value of the collateral for
collateral-dependent loans, had a gross carrying amount of $1.5 million, with
specific valuation allowances of $425,000 at June 30, 2009.
At June
30, 2009, the allowance for loan losses, including specific allowances, was $1.1
million, or 2.33% of loans receivable, compared to $755,000, or 1.51% of net
loans receivable at March 31, 2009. At June 30, 2009, the allowance
for loan losses was 76.19% of non-performing loans, compared to 43.64% at March
31, 2009. In a similar evaluation of the allowance for loan losses at
June 30, 2008, management determined that there was a need for a $228,000
provision for the three months then ended.
Non-interest
Income
. Non-interest income increased $6,000, to a loss of
$1,000 for the three months ended June 30, 2009, compared to a loss of $7,000
for the three months ended June 30, 2008. During the three months
ended June 30, 2009, the Company recorded a $10,000 fair value write down to
mutual funds carried as trading securities, compared to a $139,000 fair value
write down on these mutual funds recorded during the same period last
year. During the three months ended June 30, 2008, the Company also
recognized a $31,000 loss for other than temporary impairment of FHLMC preferred
stock held as available-for-sale. Partially offsetting these
recognized losses in 2008, the Company sold its remaining shares of FHLMC common
stock and realized a gain of $152,000.
Non-interest
Expense
. Non-interest expense increased $236,000, or 38.5%, to
$849,000 for the three months ended June 30, 2009, from $613,000 for the same
quarter last year. Compensation and employee benefits increased
$6,000, or 1.6%, to $380,000 in 2009, from $374,000 in 2008. Occupancy costs
decreased $4,000, or 8.7%, to $42,000 in 2009, from $46,000 in
2008.
Data
processing costs increased $11,000, or 44.0%, to $36,000 for the three months
ended June 30, 2009, from $25,000 for the three months ended June 30, 2008,
primarily due to new products and services being offered, including
interest-bearing checking accounts and on-line banking and bill
pay.
Professional
fees increased $38,000, or 40.4%, to $132,000 for the three months ended June
30, 2009, from $94,000 for the three months ended June 30, 2008, primarily due
to increased audit and consulting costs related to regulatory compliance and
increased legal fees related to loan foreclosures. Audit costs
increased $14,000, to $45,000 for the three months ended June 30, 2009, compared
to $31,000 for the three months ended June 30, 2008. Compliance
consulting costs increased $4,000, to $14,000 for the second quarter of 2009,
compared to $10,000 for the second quarter of 2008. Legal costs
increased $20,000, to $74,000 in the second quarter of 2009, from $54,000 in the
second quarter of 2008, primarily due to loan foreclosures.
Real
estate owned expense was $150,000 for the three months ended June 30, 2009,
compared with none incurred in 2008. This expense was primarily
attributable to $116,000 in fair value write downs on real estate owned
subsequent to acquisition, and to real estate taxes accrued on properties
recently acquired through foreclosure.
Other
expenses increased $35,000, or 47.3%, to $109,000 for the three months ended
June 30, 2009, from $74,000 for the three months ended June 30, 2008, primarily
due to a $27,000 increase in FDIC insurance premiums, including a $25,000
special assessment by FDIC at June 30, 2009.
The
Company’s ratio of non-interest expense to average assets increased to 4.79% in
the second quarter of 2009, from 3.33% in 2008, and its efficiency ratio was
138.5% in 2009, compared to 87.0% in 2008.
Income Tax
Expense
. The Company recognized a net income tax benefit of
$95,000 for the three months ended June 30, 2009, compared to a net benefit of
$51,000 during the three months ended June 30, 2008. During the three
months ended June 30, 2009, the Company established a $190,000 valuation
allowance against deferred income tax assets of approximately $963,000, based on
timing differences related to certain stock benefit plans and capital
losses. Management established the valuation allowance because it
could not forecast a reversal of these specific timing differences in the
foreseeable future. Management currently expects to realize the
remaining deferred tax assets based on, among other things, the Company’s
history of pretax income, available net operating loss carry-backs to 2008 and
2007, and management’s current expectation that the losses attributable to loan
foreclosures and real estate owned experienced in the current period will
improve in the foreseeable future.
Average
Balance Sheet
The
following table sets forth average balance sheets, average annualized yields and
costs, and certain other information for the three months ended June 30, 2009
and 2008. No tax-equivalent yield adjustments were made, as their
effects were not material. All average balances are based on an
average of daily balances. Non-accrual loans are included in the
computation of average balances, but have been reflected in the table as loans
carrying a zero yield. The yields set forth below include the effect
of deferred fees, discounts and premiums that are amortized or accreted to
interest income or expense.
|
|
For
the Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
(dollars
in thousands)
|
|
Average
Outstanding
Balance
|
|
|
|
|
|
|
|
|
Average
Outstanding
Balance
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
47,635
|
|
|
$
|
730
|
|
|
|
6.13
|
%
|
|
$
|
52,596
|
|
|
$
|
810
|
|
|
|
6.16
|
%
|
Securities
available for
sale
|
|
|
10,529
|
|
|
|
118
|
|
|
|
4.48
|
|
|
|
14,626
|
|
|
|
173
|
|
|
|
4.73
|
|
Interest-earning
deposits
|
|
|
7,062
|
|
|
|
1
|
|
|
|
0.06
|
|
|
|
3,227
|
|
|
|
16
|
|
|
|
1.98
|
|
Federal
Home Loan Bank
Stock
|
|
|
610
|
|
|
|
—
|
|
|
|
0.00
|
|
|
|
610
|
|
|
|
—
|
|
|
|
0.00
|
|
Total
interest-earning
assets
|
|
|
65,836
|
|
|
$
|
849
|
|
|
|
5.16
|
%
|
|
|
71,059
|
|
|
$
|
999
|
|
|
|
5.62
|
%
|
Non-interest-earning
assets
|
|
|
5,056
|
|
|
|
|
|
|
|
|
|
|
|
2,625
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
70,892
|
|
|
|
|
|
|
|
|
|
|
$
|
73,684
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
deposits
|
|
$
|
19,276
|
|
|
$
|
54
|
|
|
|
1.12
|
%
|
|
$
|
19,171
|
|
|
$
|
58
|
|
|
|
1.21
|
%
|
Certificates
of deposit
|
|
|
20,306
|
|
|
|
138
|
|
|
|
2.72
|
|
|
|
20,558
|
|
|
|
192
|
|
|
|
3.74
|
|
Total
interest-bearing
deposits
|
|
|
39,582
|
|
|
|
192
|
|
|
|
1.94
|
|
|
|
39,729
|
|
|
|
250
|
|
|
|
2.52
|
|
Federal
Home Loan Bank
advances
|
|
|
5,901
|
|
|
|
53
|
|
|
|
3.59
|
|
|
|
5,582
|
|
|
|
55
|
|
|
|
3.94
|
|
Total
interest-bearing
liabilities
|
|
|
45,483
|
|
|
|
245
|
|
|
|
2.15
|
%
|
|
|
45,311
|
|
|
|
305
|
|
|
|
2.69
|
%
|
Non-interest-bearing
liabilities
|
|
|
1,232
|
|
|
|
|
|
|
|
|
|
|
|
1,692
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
46,715
|
|
|
|
|
|
|
|
|
|
|
|
47,003
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
|
24,177
|
|
|
|
|
|
|
|
|
|
|
|
26,681
|
|
|
|
|
|
|
|
|
|
Total
liabilities and s
tockholders’
equity
|
|
$
|
70,892
|
|
|
|
|
|
|
|
|
|
|
$
|
73,684
|
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
|
|
|
|
$
|
604
|
|
|
|
|
|
|
|
|
|
|
$
|
694
|
|
|
|
|
|
Net interest rate
spread
(2)
|
|
|
|
|
|
|
|
|
|
|
3.01
|
%
|
|
|
|
|
|
|
|
|
|
|
2.93
|
%
|
Net
interest-earning a
ssets
(3)
|
|
$
|
20,353
|
|
|
|
|
|
|
|
|
|
|
$
|
25,748
|
|
|
|
|
|
|
|
|
|
Net interest
margin
(4)
|
|
|
|
|
|
|
|
|
|
|
3.67
|
%
|
|
|
|
|
|
|
|
|
|
|
3.91
|
%
|
Ratio
of interest-earning
assets
to interest-
bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
144.75
|
%
|
|
|
|
|
|
|
|
|
|
|
156.83
|
%
|
(1)
|
Non-interest-bearing
checking deposits are included in non-interest-bearing
liabilities.
|
(2)
|
Net
interest rate spread represents the difference between the yield on
average interest-earning assets and the cost of average interest-bearing
liabilities.
|
(3)
|
Net
interest-earning assets represents total interest-earning assets less
total interest-bearing liabilities.
|
(4)
|
Net
interest margin represents net interest income divided by average total
interest-earning assets.
|
Comparison
of Operating Results for the Six Months Ended June 30, 2009 and
2008
General
. The
Company had a net loss of $874,000 for the six months ended June 30, 2009,
compared to a net loss of $88,000 for the six months ended June 30,
2008. The primary reasons for the decrease were a $116,000, or 8.4%
decrease in net interest income, to $1.3 million for the six months ended June
30, 2009, from $1.4 million for the six months ended June 30, 2008, the
increased provision for loan losses, to $708,000 for the six months ended June
30, 2009, from $268,000 in 2008, $194,000 in real estate owned expenses where
none were incurred in 2008, and with a $190,000 valuation reserve recorded
against deferred tax assets related to capital losses and MRP
expenses.
Compensation
and benefits increased $19,000, or 2.5%, to $766,000 for the six months ended
June 30, 2009, from $747,000 for the six months ended June 30, 2008, primarily
due to salary increases in the normal course of business. Data
processing costs increased $19,000, or 37.3%, to $70,000 for the six months
ended June 30, 2009, compared to $51,000 for this period last year, primarily
due to new product offerings.
Professional
fees increased $91,000, or 43.1%, to $302,000 for the six months ended June 30,
2009, from $211,000 for the six months ended June 30, 2008, primarily due to
increased audit and consulting costs related to regulatory compliance and
increased legal fees related to loan foreclosures.
Real
estate owned expense was $194,000 for the six months ended June 30,
2009. This expense was primarily attributable to $116,000 in fair
value write downs on real estate owned subsequent to acquisition, and to real
estate taxes accrued on properties recently acquired through
foreclosure.
Other
expenses increased $44,000, or 30.1%, to $190,000 for the six months ended June
30, 2009, from $146,000 for the six months ended June 30, 2008, primarily due to
a $28,000 increase in FDIC insurance premiums, including a $24,000 special
assessment by the FDIC at June 30, 2009.
The
annualized return on average assets was (2.45)% for the six months ended June
30, 2009, compared to (0.24)% for the same period last year, and the annualized
return on average equity was (7.20)% and (0.65)%, respectively, for
these two periods.
Interest
Income
. Interest and dividend income decreased $252,000, or
12.4%, to $1.8 million for the six months ended June 30, 2009, compared to $2.0
million for the six months ended June 30, 2008. The decrease resulted from a
$4.6 million, or 6.5%, decrease in the average balance of interest-earning
assets, to $66.4 million in the first half of 2009, compared to $71.0 million in
the first half of 2008, and to a decrease of 36 basis points in the average
yield on interest earning assets, to 5.35% in 2009, from 5.71% in
2008.
Interest
income and fees from loans receivable decreased $117,000, or 7.2%, to $1.5
million for the six months ended June 30, 2009, from $1.6 million for the six
months ended June 30, 2008. The decrease resulted primarily from a
$3.4 million, or 6.5% decrease in the average balance of loans receivable, to
$49.1 million for the six months ended June 30, 2009, from $52.6 million for the
six months ended June 30, 2008. The decrease in average balances of
loans was due primarily to lack of demand from qualified borrowers during this
period of uncertainty in the local residential real estate
market. There was a decrease of 4 basis points in the average yield
on loans receivable, to 6.17% in 2009, from 6.21% in 2008. The
reserve for uncollected interest on loans 90 days or more past due increased
$104,000 during the first half of 2009 and a comparable $97,000 during the first
half of 2008.
Interest
and dividend income from securities and interest-earning deposits decreased
$135,000, or 34.4%, to $258,000 for the six months ended June 30, 2009, from
$393,000 for the six months ended June 30, 2008. The primary reasons
for the decrease were a $3.9 million, or 25.3%, decrease in average
balances of securities, to $11.4 million in 2009, from $15.2 million
in 2008, as well as a 23 basis point decrease in average yield to 4.53% in 2009,
from 4.76% in 2008. While the average balance of interest-earning
deposits, primarily at the FHLB of Chicago, increased $2.7 million, or 101.5%,
to $5.3 million in 2009, compared to $2.6 million during the first half of 2008,
the average rate earned decreased by 233 basis points, to 0.04% in 2009, from
2.37% in 2008. Management decided it was prudent to maintain a higher
level of readily available funds during this period despite the low rate of
interest on these deposits. The FHLB of Chicago suspended the
dividend on its common stock in 2007.
Interest
Expense
. Interest expense on deposits decreased $126,000, or
24.1%, to $396,000 for the six months ended June 30, 2009, from $522,000 for the
six months ended June 30, 2008. The decrease in interest expense was
due primarily to a 62 basis point decrease in the average rate paid on deposits,
to 2.03% for the six months ended June 30, 2009, from 2.65% for the six months
ended June 30, 2008. Interest expense on certificates of deposit
decreased $122,000, or 30.0%, to $285,000 in 2009, from $407,000 in 2008,
primarily because of a decrease in the average rate paid on certificates of
deposit of 112 basis points, to 2.83% in 2009, from 3.95% in 2008.
Interest
expense on FHLB advances decreased $10,000, to $107,000 for the six months ended
June 30, 2009, compared to $117,000 for the six months ended June 30,
2008. The decrease was due primarily to a 58 basis point decrease in
the average rate paid on advances, to 3.60% in 2009, from 4.18% in 2008, offset
somewhat by a $351,000 increase in the average balance of advances for
2009. The overall average cost of funds decreased 61 basis points, to
2.23% in 2009, from 2.84% in 2008.
Net Interest
Income
. Net interest income decreased $116,000, or 8.4%, to
$1.3 million for the six months ended June 30, 2009, from $1.4 million for the
same period last year. Our net interest margin decreased 8 basis
points, to 3.83% in 2009, from 3.91% in 2008. A 36 basis point
decrease in the average yield on interest-earning assets, to 5.35% in 2009, from
5.71% in 2008, and a decrease of $4.6 million in the average balance of
interest-earning assets, both contributed to interest income decreasing by
$252,000. The average rate paid on interest-bearing liabilities
decreased to 2.23% in 2009, from 2.84% in 2008, with the average balance of
interest-bearing liabilities remaining about the same, and with interest expense
decreasing by $136,000. The interest rate spread between interest
earning assets and interest bearing liabilities increased 25 basis points, to
3.12% in 2009, from 2.87% in 2008.
Provision for Loan
Losses
. During the six months ended June 30, 2009, management
made an additional $708,000 provision for losses on loans, based on its
quarterly evaluation of the level of the allowance necessary to absorb probable
incurred loan losses at June 30, 2009. Management considers changes
in delinquencies, changes in the composition and volume of loans, historical
loan loss experience, general economic and real estate market conditions, as
well as peer group data, when determining the level on the allowance for loan
losses. Management established $459,000 in specific allowances, and
increased the general allowance for loan losses by $249,000.
During
the six months ended June 30, 2009, non-performing (non-accrual) loans decreased
to $1.5 million, from $3.0 million at December 31, 2008. Loans
delinquent 60-89 days were $1.7 million at June 30, 2009, decreasing $496,000,
from $2.2 million at December 31, 2008. Loans receivable
decreased $5.4 million, or 10.2%, to $47.5 million at June 30, 2009, from $52.9
million at December 31, 2008. During this period, one- to
four-family residential mortgage loans decreased $4.4 million, or 13.4%, and
multi-family residential mortgage loans decreased $1.0 million, or
5.1%.
There
were $1.9 million in transfers of one-to-four family properties to real estate
owned, acquired through foreclosure, during the first half of
2009. The allowance for loan losses decreased $180,000, to $1.1
million at June 30, 2009, from $1.3 million at December 31, 2008, following net
charge-offs of $888,000 on foreclosed one-to-four family residential mortgages
and a provision of $708,000 for the six months ended. Impaired loans,
which are measured for impairment using the fair
value of
the collateral for collateral-dependent loans, had a gross carrying amount of
$1.5 million, with specific valuation allowances of $425,000 at June 30,
2009.
At June
30, 2009, the allowance for loan losses, including specific allowances, was $1.1
million, or 2.33% of net loans receivable, compared to $1.3 million, or 2.50% of
net loans receivable at December 31, 2008. In a similar
evaluation of the allowance for loan losses at June 30, 2008, management
determined that there was a need for a provision of $268,000 for the six months
then ended.
Non-interest
Income
. Non-interest income decreased $37,000, to a loss
of $41,000 for the six months ended June 30, 2009, compared to a loss
of $4,000 for the six months ended June 30, 2008. During the six
months ended June 30, 2009, the Company recorded a $60,000 fair value write down
to mutual funds carried as trading securities, compared to a $147,000 fair value
write down on these mutual funds recorded during the same period last
year. During the six months ended June 30, 2008, the Company also
recognized a $31,000 loss for other than temporary impairment of FHLMC preferred
stock held as available-for-sale. Partially offsetting these
recognized losses in 2008, the Company sold its remaining shares of FHLMC common
stock and realized a gain of $152,000.
Non-interest
Expense
. Non-interest expense increased $368,000, or 29.7%, to
$1.6 million for the six months ended June 30, 2009, compared to $1.2 million
for the six months ended June 30, 2008. Compensation and employee
benefits increased $19,000, or 2.5%, to $766,000 in 2009, from $747,000 in 2008,
primarily due to salary increases in the normal course of
business. Occupancy costs remained about the same.
Data
processing costs increased $19,000, or 37.3%, to $70,000 for the six months
ended June 30, 2009, compared to $51,000 for this period last year, primarily
due to new products and services being offered, including interest-bearing
checking accounts and on-line banking and bill pay.
Professional
fees increased $91,000, or 43.1%, to $302,000 for the six months ended June 30,
2009, from $211,000 for the six months ended June 30, 2008, primarily due to
increased audit and consulting costs related to regulatory compliance and
increased legal fees related to loan foreclosures. Audit costs
increased $27,000, to $89,000 for the six months ended June 30, 2009, compared
to $62,000 for the six months ended June 30, 2008. Compliance
consulting costs decreased $13,000, to $33,000 for the first half of 2009,
compared to $46,000 for the first half of 2008. Legal costs increased
$77,000, to $179,000 in 2009, from $102,000 in 2008, primarily due to $69,000 in
legal costs related to foreclosures during the first half of 2009 that were not
incurred in 2008.
Real
estate owned expense was $194,000 for the six months ended June 30, 2009,
compared with none incurred in 2008. This expense was primarily
attributable to $116,000 in fair value write downs on real estate owned
subsequent to acquisition, and to real estate taxes accrued on properties
recently acquired through foreclosure.
Other
expenses increased $44,000, or 30.1%, to $190,000 for the six months ended June
30, 2009, from $146,000 for the six months ended June 30, 2008, primarily due to
a $28,000 increase in FDIC insurance premiums, including a $25,000 special
assessment by FDIC at June 30, 2009.
The
Company’s ratio of non-interest expense to average assets increased to 4.52% in
the first half of 2009, from 3.37% in 2008, and its efficiency ratio was 124.7%
in 2009, compared to 88.1% in 2008.
Income Tax
Expense
. The Company recognized a net income tax benefit of
$213,000 for the six months ended June 30, 2009, compared to a net benefit of
$38,000 during the six months ended June 30, 2008. During the three
months ended June 30, 2009, the Company established a $190,000 valuation
allowance against deferred income tax assets of approximately $963,000, based on
timing differences
related
to certain stock benefit plans and capital losses. Management
established the valuation allowance because it could not forecast a reversal of
these specific timing differences in the foreseeable
future. Management currently expects to realize the remaining
deferred tax assets based on the Company’s history of pretax income, available
net operating loss carry-backs to 2008 and 2007, and management’s current
expectation that the losses attributable to loan foreclosures and real estate
owned experienced in the current period will improve in the foreseeable
future.
Average
Balance Sheet
The
following table sets forth average balance sheets, average annualized yields and
costs, and certain other information for the six months ended June 30, 2009 and
2008. No tax-equivalent yield adjustments were made, as their effects
were not material. All average balances are based on an average of
daily balances. Non-accrual loans are included in the computation of
average balances, but have been reflected in the table as loans carrying a zero
yield. The yields set forth below include the effect of deferred
fees, discounts and premiums that are amortized or accreted to interest income
or expense.
|
|
For
the Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
Average
Outstanding
Balance
|
|
|
|
|
|
|
|
|
Average
Outstanding
Balance
|
|
|
|
|
|
|
|
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
49,125
|
|
|
$
|
1,516
|
|
|
|
6.17
|
%
|
|
$
|
52,558
|
|
|
$
|
1,633
|
|
|
|
6.21
|
%
|
Securities
available for
sale
|
|
|
11,358
|
|
|
|
257
|
|
|
|
4.53
|
|
|
|
15,213
|
|
|
|
362
|
|
|
|
4.76
|
|
Interest-earning
deposits
|
|
|
5,272
|
|
|
|
1
|
|
|
|
0.04
|
|
|
|
2,616
|
|
|
|
31
|
|
|
|
2.37
|
|
Federal
Home Loan Bank
Stock
|
|
|
610
|
|
|
|
—
|
|
|
|
0.00
|
|
|
|
610
|
|
|
|
—
|
|
|
|
0.00
|
|
Total
interest-earning
assets
|
|
|
66,365
|
|
|
$
|
1,774
|
|
|
|
5.35
|
%
|
|
|
70,997
|
|
|
$
|
2,026
|
|
|
|
5.71
|
%
|
Non-interest-earning
assets
|
|
|
4,876
|
|
|
|
|
|
|
|
|
|
|
|
2,731
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
71,241
|
|
|
|
|
|
|
|
|
|
|
$
|
73,728
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
deposits
|
|
$
|
19,001
|
|
|
$
|
111
|
|
|
|
1.17
|
%
|
|
$
|
18,846
|
|
|
$
|
115
|
|
|
|
1.22
|
%
|
Certificates
of deposit
|
|
|
20,109
|
|
|
|
285
|
|
|
|
2.83
|
|
|
|
20,583
|
|
|
|
407
|
|
|
|
3.95
|
|
Total
interest-bearing
deposits
|
|
|
39,110
|
|
|
|
396
|
|
|
|
2.03
|
|
|
|
39,429
|
|
|
|
522
|
|
|
|
2.65
|
|
Federal
Home Loan Bank
advances
|
|
|
5,950
|
|
|
|
107
|
|
|
|
3.60
|
|
|
|
5,599
|
|
|
|
117
|
|
|
|
4.18
|
|
Total
interest-bearing
liabilities
|
|
|
45,060
|
|
|
|
503
|
|
|
|
2.23
|
%
|
|
|
45,028
|
|
|
|
639
|
|
|
|
2.84
|
%
|
Non-interest-bearing
liabilities
|
|
|
1,861
|
|
|
|
|
|
|
|
|
|
|
|
1,797
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
46,921
|
|
|
|
|
|
|
|
|
|
|
|
46,825
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
|
24,320
|
|
|
|
|
|
|
|
|
|
|
|
26,903
|
|
|
|
|
|
|
|
|
|
Total
liabilities and
stockholders’
equity
|
|
$
|
71,241
|
|
|
|
|
|
|
|
|
|
|
$
|
73,728
|
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
|
|
|
|
$
|
1,271
|
|
|
|
|
|
|
|
|
|
|
$
|
1,387
|
|
|
|
|
|
Net
interest rate spread
(2)
|
|
|
|
|
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
|
|
|
|
|
2.87
|
%
|
Net
interest-earning
assets
(3)
|
|
$
|
21,305
|
|
|
|
|
|
|
|
|
|
|
$
|
25,969
|
|
|
|
|
|
|
|
|
|
Net
interest margin
(4)
|
|
|
|
|
|
|
|
|
|
|
3.83
|
%
|
|
|
|
|
|
|
|
|
|
|
3.91
|
%
|
Ratio
of interest-earning
assets
to interest-
bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
147.28
|
%
|
|
|
|
|
|
|
|
|
|
|
157.67
|
%
|
(1)
|
Non-interest-bearing
checking deposits are included in non-interest-bearing
liabilities.
|
(2)
|
Net
interest rate spread represents the difference between the yield on
average interest-earning assets and the cost of average interest-bearing
liabilities.
|
(3)
|
Net
interest-earning assets represents total interest-earning assets less
total interest-bearing liabilities.
|
(4)
|
Net
interest margin represents net interest income divided by average total
interest-earning assets.
|
Liquidity
and Capital Resources
We
maintain liquid assets at levels we consider adequate to meet our liquidity
needs. We adjust our liquidity levels to fund deposit outflows, pay
real estate taxes on mortgage loans, repay our borrowings and to fund loan
commitments. We also adjust liquidity as appropriate to meet asset
and liability management objectives.
Our
primary sources of liquidity are deposits, amortization and prepayment of loans,
maturities of investment securities and other short-term investments, and
earnings and funds provided from operations. While scheduled
principal repayments on loans are a relatively predictable source of funds,
deposit flows and loan prepayments are greatly influenced by market interest
rates, economic conditions, and rates offered by our competition. We
set the interest rates on our deposits to maintain a desired level of total
deposits. In addition, we invest excess funds in short-term
interest-earning assets, which provide liquidity to meet lending
requirements.
A portion
of our liquidity consists of cash and cash equivalents, which are a product of
our operating, investing and financing activities. At June 30, 2009,
$8.0 million of our assets were invested in cash and cash
equivalents. Our primary sources of cash are principal repayments on
loans, proceeds from the calls and maturities of investment securities,
increases in deposit accounts, and FHLB advances. Our cash flows are
derived from operating activities, investing activities and financing activities
as reported in our consolidated statements of cash flows.
Our
primary investing activities are the origination of loans and the purchase of
investment securities. During the six months ended June 30, 2009, net
loan repayments totaled $2.6 million while net loan originations totaled
$639,000, due primarily to lack of demand from qualified borrowers during this
period of uncertainty in the local residential real estate market. We
do not sell loans. Cash received from principal repayments, calls and
maturities of securities totaled $1.9 million and $2.5 million for the six
months ended June 30, 2009 and 2008, respectively. During the six
months ended June 30, 2009, we sold shares in three mutual funds for proceeds of
$750,000, incurring a realized loss of $174,000 in order to reduce our exposure
to these securities. We did not purchase any securities during
2009. We purchased $641,000 in securities during the six months ended
June 30, 2008, and sold $160,000 in FHLMC common stock for a gain of $152,000
during this period.
Deposit
flows are generally affected by the level of interest rates, the interest rates
and products offered by us and by local competitors, and other
factors. There was a net increase in total deposits of $1.2 million
for the six months ended June 30, 2009, and a net increase of $171,000 during
this same six month period in 2008.
Liquidity
management is both a daily and long-term function of business
management. If we require funds beyond our ability to generate them
internally, borrowing agreements exist with the Federal Home Loan Bank of
Chicago, which provide an additional source of funds. During the six
months ended June 30, 2009, the Company repaid $1.0 million in advances from the
Federal Home Loan Bank. Our available borrowing limit was $12.2
million, an additional $7.2 million over the $5.0 million borrowed at June 30,
2009.
During
the six months ended June 30, 2009, we repurchased 67,044 shares of our common
stock for $588,000, under a share repurchase program. During the same
period last year, we repurchased 60,000 shares for $664,000.
At
June 30, 2009, we had no outstanding commitments to originate
loans. At June 30, 2009, certificates of deposit scheduled to mature
in less than one year totaled $18.6 million. Based on prior
experience, management believes that a significant portion of such deposits will
remain with us, although
there can
be no assurance that this will be the case. In the event we do not
retain a significant portion of our maturing certificates of deposit, we will
have to utilize other funding sources, such as Federal Home Loan Bank of Chicago
advances, in order to maintain our level of assets. Alternatively, we
would reduce our level of liquid assets, such as our cash and cash
equivalents. In addition, the cost of such deposits may be
significantly higher if market interest rates are higher at the time of
renewal.
Off-Balance-Sheet
Arrangements
In the
ordinary course of business, the Company is a party to credit-related financial
instruments with off-balance-sheet risk to meet the financing needs of its
customers. These financial instruments include commitments to extend
credit. The Company follows the same credit policies in making
commitments as it does for on-balance-sheet instruments.
Commitments
to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Therefore, the total commitment amounts do
not necessarily represent future cash requirements. However, we had
no outstanding commitments to make loans at June 30, 2009, or December 31,
2008.
Impact
of Inflation and Changing Prices
Our
financial statements and related notes have been prepared in accordance with
U.S. generally accepted accounting principles (“GAAP”). GAAP
generally requires the measurement of financial position and operating results
in terms of historical dollars without consideration for changes in the relative
purchasing power of money over time due to inflation. The impact of
inflation is reflected in the increased cost of our
operations. Unlike industrial companies, our assets and liabilities
are primarily monetary in nature. As a result, changes in market
interest rates have a greater impact on performance than the effects of
inflation.
Management
of Market Risk
General
. The
majority of our assets and liabilities are monetary in
nature. Consequently, our most significant form of market risk is
interest rate risk. Our assets, consisting primarily of mortgage
loans, have longer maturities than our liabilities, which consist primarily of
deposits. As a result, a principal part of our business strategy is
to manage interest rate risk and reduce the exposure of our net interest income
to changes in market interest rates. Our board of directors has
approved a series of policies for evaluating interest rate risk inherent in our
assets and liabilities; for determining the level of risk that is appropriate
given our business strategy, operating environment, capital, liquidity and
performance objectives; and for managing this risk consistent with these
policies. Senior management regularly monitors the level of interest
rate risk and reports to the board of directors on our compliance with our
asset/liability policies and on our interest rate risk position.
We have
sought to manage our interest rate risk in order to control the exposure of our
earnings and capital to changes in interest rates. During the low
interest rate environment that has existed in recent years, we have managed our
interest rate risk by maintaining a high equity-to-assets ratio and building and
maintaining portfolios of shorter-term fixed rate residential loans and second
mortgage loans. By maintaining a high equity-to-assets ratio, we
believe that we are better positioned to absorb more interest rate risk in order
to improve our net interest margin. However, maintaining high equity
balances reduces our return on equity ratio, and investments in shorter-term
assets generally bear lower yields than longer-term investments.
Net Portfolio
Value
. In past years, many savings institutions have measured
interest rate sensitivity by computing the “gap” between the assets and
liabilities that are expected to mature or reprice within certain time periods,
based on assumptions regarding loan prepayment and deposit decay rates formerly
provided by the OTS. However, the OTS now requires the computation of
amounts by which the net present value of an institution’s cash flow from
assets, liabilities and off balance sheet items (the institution’s net portfolio
value or “NPV”) would change in the event of a range of assumed changes in
market interest rates. The OTS provides all institutions that file a
Consolidated Maturity/Rate Schedule as a part of their quarterly Thrift
Financial Report with an interest rate sensitivity report of net portfolio
value. The OTS simulation model uses a discounted cash flow analysis
and an option-based pricing approach to measuring the interest rate sensitivity
of net portfolio value. Historically, the OTS model estimated the
economic value of each type of asset, liability and off-balance sheet contract
under the assumption that the United States Treasury yield curve increases or
decreases instantaneously by 100 to 300 basis points in 100 basis point
increments. A basis point equals one-hundredth of one percent, and
100 basis points equals one percent. An increase in interest rates
from 3% to 4% would mean, for example, a 100 basis point increase in the “Change
in Interest Rates” column below. The OTS provides us the results of
the interest rate sensitivity model, which is based on information we provide to
the OTS to estimate the sensitivity of our net portfolio value.
The table
below sets forth, as of March 31, 2009, the latest date available, the estimated
changes in our NPV and our net interest income that would result from the
designated instantaneous changes in the U.S. Treasury yield
curve. Computations of prospective effects of hypothetical interest
rate changes are based on numerous assumptions including relative levels of
market interest rates, loan prepayments and deposit decay, and should not be
relied upon as indicative of actual results.
|
|
|
|
|
|
Net
Portfolio Value as a
Percentage
of Present Value of
Assets
|
|
Change
In
Interest
Rates
(Basis
Points)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars
in thousands)
|
|
|
+300
|
|
|
$
|
21,667
|
|
|
$
|
(4,323
|
)
|
|
|
-17
|
%
|
|
|
31.09
|
%
|
|
|
-369
|
bp
|
|
+200
|
|
|
|
23,328
|
|
|
|
(2,662
|
)
|
|
|
-10
|
|
|
|
32.60
|
|
|
|
-219
|
|
|
+100
|
|
|
|
24,744
|
|
|
|
(1,246
|
)
|
|
|
-5
|
|
|
|
33.79
|
|
|
|
-99
|
|
|
+50
|
|
|
|
25,385
|
|
|
|
(605
|
)
|
|
|
-2
|
|
|
|
34.31
|
|
|
|
-47
|
|
Unchanged
|
|
|
|
25,990
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34.78
|
|
|
|
—
|
|
|
-50
|
|
|
|
26,586
|
|
|
|
596
|
|
|
|
+2
|
|
|
|
35.24
|
|
|
|
+45
|
|
|
-100
|
|
|
|
27,120
|
|
|
|
1,130
|
|
|
|
+4
|
|
|
|
35.64
|
|
|
|
+85
|
|
The table
above indicates that at March 31, 2009, in the event of a 100 basis point
decrease in interest rates, we would experience a 4% increase in net portfolio
value. In the event of a 200 basis point increase in interest rates,
we would experience a 10% decrease in net portfolio value.
Certain
shortcomings are inherent in the methodology used in the above interest rate
risk measurement. Modeling changes in net portfolio value requires
making certain assumptions that may or may not reflect the manner in which
actual yields and costs respond to changes in market interest
rates. In this regard, the net portfolio value table presented
assumes that the composition of our interest-sensitive assets and liabilities
existing at the beginning of a period remains constant over the period being
measured and assumes that a particular change in interest rates is reflected
uniformly across the yield curve regardless of the duration or repricing of
specific assets and liabilities. Accordingly, although the net
portfolio value table provides an indication of our interest rate risk exposure
at a particular point in
time, such measurements do not provide a precise forecast of the
effect of changes in market interest rates on net interest income and will
differ from actual results.
Item
3.
Quantitative and Qualitative
Disclosures About Market Risk
Disclosure
for this item is currently not required for smaller reporting companies on an
interim basis.
Item
4.
Controls and
Procedures
As of the
end of the period covered by this report, we carried out an evaluation, under
the supervision, and with the participation of our management, including our
Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures as contemplated
by Exchange Act Rule 13a-15. Based upon, and as of the date of
that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that, as of the end of the period covered by this report, the
Company’s disclosure controls and procedures
(as such
term is defined under Rule 13a-15(e) of the Exchange Act)
were
effective, in all material respects.
There
have been no changes in the Company’s internal controls during the period
covered by this report that have materially affected, or are reasonably likely
to materially affect, the Company’s internal controls over financial
reporting.
PART
II. – OTHER INFORMATION
Item
1.
Legal
Proceedings
.
The
Company and the Bank are not involved in any pending proceedings other than the
legal proceedings occurring in the ordinary course of business. Such
legal proceedings in the aggregate are believed by management to be immaterial
to the Company’s business, financial condition, results of operations and cash
flows.
Item 1A.
Risk
Factors
.
The
Company has included in Part I, Item 1A of its Annual Report on Form 10-K for
the year ended December 31, 2008, descriptions of certain risks and
uncertainties that could affect the Company’s business, operating results and
financial condition (“Risk Factors”). In addition to all the other
information contained in the reports the Company files with the SEC, including
in this Form 10-Q, investors should consider the risks described in the Risk
Factors prior to making an investment decision with respect to the Company’s
stock, as well as the risks set forth below, which supplement the risks and
uncertainties described in the Risk Factors. The risks described in
our Risk Factors and described below, however, are not the only risks facing the
Company. Additional risks and uncertainties not currently known to us
or that we currently consider immaterial also may materially adversely affect
our business, financial condition and/or operating results.
Defaults
and related losses in our loan portfolio have resulted and could continue to
result in a significant increase in our real estate owned balances, which may
adversely affect our financial results.
As part
of our collection process for all nonperforming loans, we may foreclose on and
take title to the real estate serving as collateral for the
loan. Real estate owned by the Bank and not used in the ordinary
course of its operations is referred to as real estate owned
property. Increases in our real estate owned balances may expose us
to greater expenses as we incur costs to manage and dispose of the properties
and, in certain cases, complete improvements prior to sale. We also
will be at risk of further declines in real estate prices in the market areas in
which we hold real estate. Our earnings have been and may continue to
be negatively affected by various expenses associated with real estate we
acquire through foreclosure or other methods, including insurance and real
estate taxes, professional fees, completion and repair costs, and other costs
associated with property ownership and sale, as well as by the funding costs
associated with assets that are tied up in real estate during the period they
are held, all of which could materially adversely affect our business and
results of operation.
Item
2.
Unregistered Sales of Equity
Securities and Use of Proceeds
.
None
Item
3.
Defaults Upon Senior
Securities
.
None
Item
4.
Submission of Matters to a
Vote of Security Holders
.
At the
annual meeting of stockholders of the Company held on May 13, 2009, the
following matters were submitted to and approved by a vote of
stockholders:
(1) The
election of three Class III directors for a three-year term expiring at the
annual meeting of stockholders to be held in 2012:
|
|
|
John
L. Garlanger
|
3,210,619
|
28,566
|
Leonard
F. Kosacz
|
3,204,653
|
34,532
|
Stephen
M. Oksas
|
3,210,619
|
28,566
|
The
following persons continue to serve as directors of the Company following the
2009 annual meeting:
Stephanie
Simonaitis
|
Amy
P. Keane
|
Julie
H. Oksas
|
Stanley
Balzekas, III
|
Robert
P.
Kazan
|
(2) The
ratification of the appointment of Crowe Horwath LLP as the Company’s
independent auditor for the fiscal year ending December 31,
2009:
Total
votes
for
|
3,225,306
|
Total
votes
against
|
13,854
|
Total
votes
abstaining
|
25
|
Item
5.
Other
Information
.
None
Item
6.
Exhibits
.
The
exhibits filed as part of this Form 10-Q are listed in the Exhibit Index,
which is incorporated herein by reference.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Date: August 13,
2009
|
MUTUAL
FEDERAL BANCORP, INC.
By:
/s/Stephen M.
Oksas
Stephen M. Oksas
President and Chief Executive
Officer
|
Date: August
13, 2009
|
By:
/s/John L.
Garlanger
John
L. Garlanger
Chief
Financial Officer
|
|
|
EXHIBIT
INDEX
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
Mutual Federal Bancorp (PK) (USOTC:MFDB)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Mutual Federal Bancorp (PK) (USOTC:MFDB)
Historical Stock Chart
Von Dez 2023 bis Dez 2024