Item 1 –
Financial
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2016
|
|
|
2015
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
2,659
|
|
|
$
|
2,181
|
|
Interest-bearing cash
|
|
|
37,529
|
|
|
|
26,081
|
|
Federal funds sold
|
|
|
—
|
|
|
|
11
|
|
Total cash and cash equivalents
|
|
|
40,188
|
|
|
|
28,273
|
|
Interest-bearing time deposits
|
|
|
6,665
|
|
|
|
6,665
|
|
Investment securities available-for-sale, at fair value
|
|
|
78,888
|
|
|
|
79,941
|
|
Other invested assets
|
|
|
298
|
|
|
|
298
|
|
Loans, net of unearned income and deferred fees
|
|
|
160,692
|
|
|
|
164,849
|
|
Allowance for loan losses
|
|
|
(3,436
|
)
|
|
|
(3,435
|
)
|
Loans, net
|
|
|
157,256
|
|
|
|
161,414
|
|
Interest receivable
|
|
|
771
|
|
|
|
785
|
|
Bank premises and equipment, net
|
|
|
4,587
|
|
|
|
4,412
|
|
Cash surrender value of bank-owned life insurance
|
|
|
8,289
|
|
|
|
8,228
|
|
Other real estate owned ("OREO")
|
|
|
2,544
|
|
|
|
2,764
|
|
Deferred tax assets and taxes receivable, net
|
|
|
3,987
|
|
|
|
4,264
|
|
Other assets
|
|
|
1,215
|
|
|
|
1,206
|
|
TOTAL ASSETS
|
|
$
|
304,688
|
|
|
$
|
298,250
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
$
|
209,584
|
|
|
$
|
209,817
|
|
Noninterest-bearing deposits
|
|
|
52,948
|
|
|
|
44,883
|
|
Total deposits
|
|
|
262,532
|
|
|
|
254,700
|
|
Other borrowings
|
|
|
901
|
|
|
|
938
|
|
Other liabilities
|
|
|
4,677
|
|
|
|
6,388
|
|
Total liabilities
|
|
|
268,110
|
|
|
|
262,026
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Series B Preferred Stock- $1,000 liquidation value per share, 11,735 shares authorized, issued and outstanding
|
|
|
11,731
|
|
|
|
11,731
|
|
Series C Junior Participating Preferred Stock- $0.01 par value, 21,000 shares authorized, no shares issued or outstanding
|
|
|
—
|
|
|
|
—
|
|
Common stock, no par value, 10,000,000 shares authorized; 2,031,337 shares issued and outstanding
|
|
|
8,732
|
|
|
|
8,732
|
|
Retained earnings
|
|
|
17,755
|
|
|
|
17,895
|
|
Accumulated other comprehensive loss
|
|
|
(1,640
|
)
|
|
|
(2,134
|
)
|
Total stockholders' equity
|
|
|
36,578
|
|
|
|
36,224
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
304,688
|
|
|
$
|
298,250
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
(Dollars in thousands except for share and per share data)
|
|
March 31,
|
|
(Unaudited)
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
1,979
|
|
|
$
|
2,205
|
|
Investment securities available-for-sale, including dividends
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
365
|
|
|
|
330
|
|
Tax-exempt
|
|
|
54
|
|
|
|
4
|
|
Interest-bearing time deposits
|
|
|
28
|
|
|
|
15
|
|
Other
|
|
|
44
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
2,470
|
|
|
|
2,575
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
178
|
|
|
|
172
|
|
Borrowings
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
180
|
|
|
|
173
|
|
Net interest income
|
|
|
2,290
|
|
|
|
2,402
|
|
Less provision for loan losses
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
2,290
|
|
|
|
2,402
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
Service charges
|
|
|
262
|
|
|
|
265
|
|
Rental income
|
|
|
54
|
|
|
|
43
|
|
Cash surrender value of life insurance
|
|
|
61
|
|
|
|
50
|
|
Net realized gains on sales of investment securities available-for-sale
|
|
|
6
|
|
|
|
29
|
|
Other income
|
|
|
45
|
|
|
|
4
|
|
Total noninterest income
|
|
|
428
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
1,393
|
|
|
|
1,344
|
|
Occupancy and equipment
|
|
|
332
|
|
|
|
353
|
|
Directors' fees
|
|
|
46
|
|
|
|
57
|
|
Marketing
|
|
|
68
|
|
|
|
38
|
|
Professional fees
|
|
|
137
|
|
|
|
165
|
|
Information technology
|
|
|
276
|
|
|
|
222
|
|
FDIC deposit insurance
|
|
|
137
|
|
|
|
143
|
|
OREO expenses, net
|
|
|
113
|
|
|
|
317
|
|
Delivery expenses
|
|
|
33
|
|
|
|
31
|
|
Other
|
|
|
273
|
|
|
|
315
|
|
Total noninterest expense
|
|
|
2,808
|
|
|
|
2,985
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(90
|
)
|
|
|
(192
|
)
|
Income tax benefit
|
|
|
(9
|
)
|
|
|
(23
|
)
|
Net loss
|
|
|
(81
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
Less preferred stock dividends and accretion
|
|
|
(59
|
)
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
Net loss available to common stockholders
|
|
$
|
(140
|
)
|
|
$
|
(228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share of common stock:
|
|
$
|
(0.07
|
)
|
|
$
|
(0.11
|
)
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
2,031,337
|
|
|
|
2,031,337
|
|
See notes to consolidated financial statements.
Index
M&F BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
(Dollars in thousands)
|
|
March 31,
|
|
(Unaudited)
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(81
|
)
|
|
$
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
Unrealized holding gains on investment securities available-for-sale
|
|
|
786
|
|
|
|
199
|
|
Tax effect
|
|
|
(288
|
)
|
|
|
(75
|
)
|
Reclassification adjustments for net realized gains
|
|
|
(6
|
)
|
|
|
(29
|
)
|
Tax effect
|
|
|
2
|
|
|
|
11
|
|
Net of tax amount
|
|
|
494
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
Net actuarial losses
|
|
|
(78
|
)
|
|
|
(62
|
)
|
Tax effect
|
|
|
—
|
|
|
|
—
|
|
Prior service cost
|
|
|
78
|
|
|
|
62
|
|
Tax effect
|
|
|
—
|
|
|
|
—
|
|
Net of tax amount
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
494
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
413
|
|
|
$
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
Index
M&F BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
|
For the Three Months Ended March 31, 2016 and 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
(Dollars in thousands except for share data)
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
(Unaudited)
|
|
of
|
|
|
Common
|
|
|
Preferred
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Stock
|
|
|
Earnings
|
|
|
Loss
|
|
|
Total
|
|
Balances as of December 31, 2014
|
|
|
2,031,337
|
|
|
$
|
8,732
|
|
|
$
|
11,729
|
|
|
$
|
17,785
|
|
|
$
|
(1,668
|
)
|
|
$
|
36,578
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(169
|
)
|
|
|
—
|
|
|
|
(169
|
)
|
Other comprehensive income, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
106
|
|
|
|
106
|
|
Dividends declared on preferred stock
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(59
|
)
|
|
|
—
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of March 31, 2015
|
|
|
2,031,337
|
|
|
$
|
8,732
|
|
|
$
|
11,729
|
|
|
$
|
17,557
|
|
|
$
|
(1,562
|
)
|
|
$
|
36,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2015
|
|
|
2,031,337
|
|
|
$
|
8,732
|
|
|
$
|
11,731
|
|
|
$
|
17,895
|
|
|
$
|
(2,134
|
)
|
|
$
|
36,224
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(81
|
)
|
|
|
—
|
|
|
|
(81
|
)
|
Other comprehensive income, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
494
|
|
|
|
494
|
|
Dividends declared on preferred stock
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(59
|
)
|
|
|
—
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of March 31, 2016
|
|
|
2,031,337
|
|
|
$
|
8,732
|
|
|
$
|
11,731
|
|
|
$
|
17,755
|
|
|
$
|
(1,640
|
)
|
|
$
|
36,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
Index
M&F BANCORP, INC. AND SUBSIDIARY
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
(Dollars in thousands)
|
|
2016
|
|
|
2015
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(81
|
)
|
|
$
|
(169
|
)
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
111
|
|
|
|
100
|
|
Amortization of discounts/premiums on investment securities available-for-sale, net
|
|
|
72
|
|
|
|
121
|
|
Net gains on sales of investment securities available-for-sale
|
|
|
(6
|
)
|
|
|
(29
|
)
|
Increase in cash surrender value of bank-owned life insurance
|
|
|
(61
|
)
|
|
|
(50
|
)
|
Gains at foreclosure
|
|
|
—
|
|
|
|
(13
|
)
|
Net losses on sales of OREO
|
|
|
46
|
|
|
|
4
|
|
Writedowns of OREO
|
|
|
62
|
|
|
|
215
|
|
Net changes in:
|
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets
|
|
|
(4
|
)
|
|
|
120
|
|
Other liabilities
|
|
|
(1,711
|
)
|
|
|
(440
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(1,572
|
)
|
|
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Activity in available for sale securities:
|
|
|
|
|
|
|
|
|
Sales
|
|
|
3,695
|
|
|
|
9,580
|
|
Maturities and calls
|
|
|
16,900
|
|
|
|
4,500
|
|
Principal collections
|
|
|
1,345
|
|
|
|
2,537
|
|
Purchases
|
|
|
(20,173
|
)
|
|
|
(21,496
|
)
|
Purchases of interest bearing time deposits
|
|
|
—
|
|
|
|
(1,482
|
)
|
FHLB stock redemptions
|
|
|
—
|
|
|
|
3
|
|
Net decrease in loans
|
|
|
4,158
|
|
|
|
2,275
|
|
Purchases of bank premises and equipment
|
|
|
(286
|
)
|
|
|
(137
|
)
|
Proceeds from sales of OREO
|
|
|
112
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
5,751
|
|
|
|
(4,007
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
7,832
|
|
|
|
(149
|
)
|
Proceeds from other borrowings
|
|
|
32
|
|
|
|
158
|
|
Repayments of other borrowings
|
|
|
(69
|
)
|
|
|
(48
|
)
|
Cash dividends
|
|
|
(59
|
)
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
7,736
|
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
11,915
|
|
|
|
(4,246
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of the beginning of the period
|
|
|
28,273
|
|
|
|
33,104
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of the end of the period
|
|
$
|
40,188
|
|
|
$
|
28,858
|
|
See notes to consolidated financial statements.
Index
M&F BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
(Dollars in thousands)
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
186
|
|
|
$
|
168
|
|
Noncash Transactions:
|
|
|
|
|
|
|
|
|
Loans transferred to OREO
|
|
|
—
|
|
|
|
122
|
|
Net unrealized gains on investment securities available-for-sale, net of deferred income tax
|
|
|
494
|
|
|
|
106
|
|
See notes to consolidated financial statements.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Operations
M&F Bancorp, Inc. (the “Company”)
is a bank holding company, and the parent company of Mechanics and Farmers Bank (the “Bank”), a state chartered commercial
bank incorporated in North Carolina (“NC”) in 1907, which began operations in 1908. The Bank has seven branches in
NC: two in Durham, two in Raleigh, and one each in Charlotte, Greensboro and Winston-Salem. The Company, headquartered in Durham,
operates as a single business segment and offers a wide variety of consumer and commercial banking services and products almost
exclusively in NC.
Basis of Presentation
The Consolidated Financial Statements include
the accounts and transactions of the Company and the Bank, the wholly owned subsidiary. All significant inter-company accounts
and transactions have been eliminated in consolidation.
The Consolidated Financial Statements have
been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim
financial statements and in accordance with the instructions for Form 10-Q and Rule 8-03 of Regulation S-X. The accompanying Consolidated
Financial Statements and Notes are unaudited except for the consolidated balance sheet and footnote information as of December
31, 2015, which were derived from the Company’s audited consolidated Annual Report on Form 10-K as of and for the year ended
December 31, 2015.
The Consolidated Financial Statements included
herein do not include all the information and notes required by GAAP and should be read in conjunction with the Consolidated Financial
Statements and the related notes thereto included in the Company’s Annual Report on Form 10-K as of and for the year ended
December 31, 2015.
In the opinion of management, the interim financial
statements include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial
position, results of operations and cash flows in the Consolidated Financial Statements. The unaudited operating results for the
periods presented may not be indicative of annual results.
Segment Reporting
Based on an analysis performed by the Company,
management has determined that the Company has only one operating segment, which is commercial banking. The chief operating decision-maker
uses consolidated results to make operating and strategic decisions and therefore, the Company is not required to disclose additional
segment information.
Use of Estimates
The financial statements are prepared in accordance
with GAAP, which require management to make estimates and assumptions that affect the amounts reported in the financial statements
and accompanying notes. Actual results could differ from those estimates.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards
Board (the “FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle
of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an
amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for
reporting periods beginning after December 15, 2017. The Company does not expect this guidance to have a material effect on its
consolidated financial statements.
In August 2014, the FASB issued guidance that
is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s
ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements,
management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt
about the organization’s ability to continue as a going concern within one year after the date that the financial statements
are issued. The amendments will be effective for the Company for annual period ending after December 15, 2016, and for annual periods
and interim periods thereafter. The Company does not expect these amendments to have a material effect on its consolidated financial
statements.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
In February 2015, the FASB issued guidance,
which amends the consolidation requirements and significantly changes the consolidation analysis required under GAAP. Although
the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous
consolidation conclusions. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2015, with early adoption permitted (including during an interim period), provided that the guidance is applied
as of the beginning of the annual period containing the adoption date. The adoption of these amendments did not have a material
effect on the Company’s consolidated financial statements.
In April 2015, the FASB issued guidance which
provides a practical expedient that permits the Company to measure defined benefit plan assets and obligations using the month-end
that is closest to the Company’s fiscal year-end. The amendments will be effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2015, with early adoption permitted. The adoption of these amendments did
not have a material effect on the Company’s consolidated financial statements.
In June 2015, the FASB issued amendments to
clarify the ASC, correct unintended application of guidance, and make minor improvements to the ASC that are not expected to have
a significant effect on current accounting practice or create a significant administrative cost to most entities. The amendments
were effective upon issuance (June 12, 2015) for amendments that do not have transition guidance. Amendments that are subject to
transition guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December
15, 2015. Early adoption was permitted, including adoption in an interim period. The adoption of these amendments did not have
a material effect on the Company’s consolidated financial statements.
In August 2015, the FASB deferred the effective
date of Accounting Standards Update (“ASU”) 2014-09,
Revenue from Contracts with Customers.
As a result of the
deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017.
The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have
a material effect on its consolidated financial statements.
In August 2015, the FASB issued amendments
to the Interest topic of the Accounting Standards Codification (“ASC”) to clarify the Securities and Exchange Commission
staff position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments
were effective upon issuance. The adoption of these amendments did not have a material effect on the Company’s consolidated
financial statements.
In January 2016, the FASB amended the Financial
Instruments topic of the ASC to address certain aspects of recognition, measurement, presentation, and disclosure of financial
instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within
those fiscal years. The Company will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the
beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values
will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not
expect these amendments to have a material effect on its consolidated financial statements.
In February 2016, the FASB amended the Leases
topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The
amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal
years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial
position, results of operations, and cash flows.
In March 2016, the FASB amended the
Revenue
from Contracts with Customers
topic of the ASC to clarify the implementation guidance on principal versus agent considerations
and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties.
The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not
expect these amendments to have a material effect on its consolidated financial statements.
In March 2016, the FASB issued guidance to
simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the
classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally,
the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient
to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also
allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them
at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim
periods within those annual periods. The Company does not expect these amendments to have a material effect on its consolidated
financial statements.
Other accounting standards that have been issued
or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial
position, results of operations or cash flows.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The main objectives of our investment
strategy are to provide a source of liquidity while managing our interest rate risk, and to generate an adequate level of interest
income without taking undue risks. Our investment policy permits investments in various types of securities, certificates of deposits
and federal funds sold in compliance with various restrictions in the policy. As of March 31, 2016 and December 31, 2015, all
investment securities were classified as available-for-sale.
Our available-for-sale
securities totaled $78.9 million and $79.9 million as of March 31, 2016 and December 31, 2015, respectively. Securities with a
fair value of $1.1 million were pledged to the Federal Reserve Bank of Richmond (“FRB”) and an additional $2.8 million
and $18.5 million in investments were pledged to public housing authorities in North Carolina and the North Carolina Department
of State Treasurer as collateral for public deposits at March 31, 2016. Securities with a fair value of $0.8 million were pledged
to the FRB and an additional $2.9 million and $19.6 million in investments were pledged to public housing authorities in North
Carolina and the North Carolina Department of State Treasurer as collateral for public deposits at December 31, 2015. Our investment
portfolio consists of the following securities:
|
·
|
U.S. government agency securities (“U.S. Agencies”) ,
|
|
·
|
U.S. government sponsored residential mortgage backed securities (“MBS”), and
|
|
·
|
Municipal securities (“Municipals”).
|
The amortized cost, gross unrealized gains
and losses and fair values of investment securities at March 31, 2016 and December 31, 2015 were:
(Dollars in thousands)
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
$
|
22,289
|
|
|
$
|
51
|
|
|
$
|
(2
|
)
|
|
$
|
22,338
|
|
MBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
47,315
|
|
|
|
246
|
|
|
|
(277
|
)
|
|
|
47,284
|
|
Municipals
|
|
|
9,056
|
|
|
|
222
|
|
|
|
(12
|
)
|
|
|
9,266
|
|
Total
|
|
$
|
78,660
|
|
|
$
|
519
|
|
|
$
|
(291
|
)
|
|
$
|
78,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
$
|
30,681
|
|
|
$
|
2
|
|
|
$
|
(250
|
)
|
|
$
|
30,433
|
|
MBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
41,323
|
|
|
|
20
|
|
|
|
(409
|
)
|
|
|
40,934
|
|
Municipals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
8,489
|
|
|
|
98
|
|
|
|
(13
|
)
|
|
|
8,574
|
|
Total
|
|
$
|
80,493
|
|
|
$
|
120
|
|
|
$
|
(672
|
)
|
|
$
|
79,941
|
|
During the three
months ended March 31, 2016 and 2015, there were $36 thousand and $112 thousand gross realized gains and $30 thousand and $83
thousand gross realized losses on sales or calls of securities, respectively.
The amortized cost
and estimated market values of securities as of March 31, 2016 and December 31, 2015 by contractual maturities are shown below.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties. MBS, which are not due at a single maturity date, are grouped based upon the final
payment date. MBS may mature prior to the applicable final payment date because of principal prepayments.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
|
|
|
(Dollars in thousands)
|
|
As of March 31, 2016
|
(Unaudited)
|
|
Fair Value
|
|
Amortized Cost
|
U.S. Agencies
|
|
|
|
|
|
|
|
|
Due after one year through five years
|
|
$
|
16,324
|
|
|
$
|
16,289
|
|
Due after five years through ten years
|
|
|
6,014
|
|
|
|
6,000
|
|
Total U.S. Agencies
|
|
$
|
22,338
|
|
|
$
|
22,289
|
|
|
|
|
|
|
|
|
|
|
MBS
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
5,312
|
|
|
$
|
5,320
|
|
Due after one year through five years
|
|
|
16,214
|
|
|
|
16,213
|
|
Due after five years through ten years
|
|
|
13,572
|
|
|
|
13,554
|
|
Due after ten years
|
|
|
12,186
|
|
|
|
12,228
|
|
Total MBS
|
|
$
|
47,284
|
|
|
$
|
47,315
|
|
|
|
|
|
|
|
|
|
|
Municipals
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
261
|
|
|
$
|
260
|
|
Due after one year through five years
|
|
|
1,313
|
|
|
|
1,318
|
|
Due after five years through ten years
|
|
|
7,283
|
|
|
|
7,078
|
|
Due after ten years
|
|
|
409
|
|
|
|
400
|
|
Total Municipals
|
|
$
|
9,266
|
|
|
$
|
9,056
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
As of December 31, 2015
|
|
|
Fair Value
|
|
Amortized Cost
|
U.S. Agencies
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
3,481
|
|
|
$
|
3,500
|
|
Due after one year through five years
|
|
|
21,998
|
|
|
|
22,181
|
|
Due after five years through ten years
|
|
|
4,954
|
|
|
|
5,000
|
|
Total U.S. Agencies
|
|
$
|
30,433
|
|
|
$
|
30,681
|
|
|
|
|
|
|
|
|
|
|
MBS
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
5,750
|
|
|
$
|
5,812
|
|
Due after one year through five years
|
|
|
15,526
|
|
|
|
15,672
|
|
Due after five years through ten years
|
|
|
11,387
|
|
|
|
11,480
|
|
Due after ten years
|
|
|
8,271
|
|
|
|
8,359
|
|
Total MBS
|
|
$
|
40,934
|
|
|
$
|
41,323
|
|
|
|
|
|
|
|
|
|
|
Municipals
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
262
|
|
|
$
|
260
|
|
Due after one year through five years
|
|
|
738
|
|
|
|
738
|
|
Due after five years through ten years
|
|
|
7,169
|
|
|
|
7,091
|
|
Due after ten years
|
|
|
405
|
|
|
|
400
|
|
Total Municipals
|
|
$
|
8,574
|
|
|
$
|
8,489
|
|
All securities owned as of March 31, 2016 and
December 31, 2015 are investment grade. The unrealized losses were attributable to changes in market interest rates. The Company
evaluates securities for other than temporary impairment on a quarterly basis. Consideration is given to the financial condition
and near-term prospects of the issuer, the length of time and extent to which the fair value has been less than cost, and our intent
and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair
value. Based on these evaluations, the Company did not deem any securities to be other-than-temporarily impaired as of March 31,
2016 or December 31, 2015.
As of March 31, 2016 and December 31, 2015,
the Company held 39 and 71
investment positions, respectively, with unrealized losses of $291 thousand
and $672 thousand, respectively. These investments were in U.S. Agencies, MBS and Municipals. In analyzing an issuer’s financial
condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades
by bond rating agencies have occurred, and industry analysts’ reports. Management had determined that all declines in market
values of available-for-sale securities are not other-than-temporary, and the Company will not likely be required to sell these
securities.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
As of March 31, 2016 and December 31, 2015,
the fair value of securities with gross unrealized losses by length of time that the individual securities have been in an unrealized
loss position was as follows:
(Dollars in thousands)
|
|
Less Than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
(Unaudited)
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
$
|
994
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
(2
|
)
|
MBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
10,362
|
|
|
|
(58
|
)
|
|
|
9,195
|
|
|
|
(219
|
)
|
|
|
19,557
|
|
|
|
(277
|
)
|
Municipals
|
|
|
1,406
|
|
|
|
(12
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,406
|
|
|
|
(12
|
)
|
Total
|
|
$
|
12,762
|
|
|
$
|
(72
|
)
|
|
$
|
9,195
|
|
|
$
|
(219
|
)
|
|
$
|
21,957
|
|
|
$
|
(291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Less Than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Unrealized Losses
|
|
|
Fair Value
|
|
|
Unrealized Losses
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
$
|
27,060
|
|
|
$
|
(237
|
)
|
|
$
|
987
|
|
|
$
|
(13
|
)
|
|
$
|
28,047
|
|
|
$
|
(250
|
)
|
MBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
24,369
|
|
|
|
(193
|
)
|
|
|
9,970
|
|
|
|
(216
|
)
|
|
|
34,339
|
|
|
|
(409
|
)
|
Municipals
|
|
|
1,405
|
|
|
|
(13
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,405
|
|
|
|
(13
|
)
|
Total
|
|
$
|
52,834
|
|
|
$
|
(443
|
)
|
|
$
|
10,957
|
|
|
$
|
(229
|
)
|
|
$
|
63,791
|
|
|
$
|
(672
|
)
|
|
3.
|
FEDERAL HOME LOAN BANK OF ATLANTA (“FHLB”)
|
To be a member of the
FHLB System, the Bank is required to maintain an investment in capital stock of the FHLB in an amount equal to 0.09% of its total
assets as of December 31 of the prior year (up to a maximum of $15.0 million), plus 4.5% of its outstanding FHLB advances. The
carrying value of FHLB stock, which is included in Other Invested Assets on the Consolidated Balance Sheets, as of March 31, 2016
and December 31, 2015 was $0.3 million. No ready market exists for the FHLB stock, and it has no quoted market value; however,
management believes that the cost approximates the market value as of March 31, 2016 and December 31, 2015. Management has reviewed
its investment in FHLB stock for impairment and does not believe it is impaired as of March 31, 2016 or December 31, 2015.
|
4.
|
RECONCILIATIONS OF BASIC AND DILUTED LOSS PER COMMON SHARE ("EPS")
|
Basic EPS is computed
by dividing net loss available to common stockholders by the weighted average number shares of common stock outstanding for the
period. Basic EPS excludes the dilutive effect that could occur if any options or warrants to purchase shares of common stock were
exercised. Diluted EPS is computed by dividing net loss available to common stockholders by the sum of the weighted average number
of shares of common stock outstanding for the period plus the number of additional shares of common stock that would have been
outstanding if the potentially dilutive common shares had been issued. There are no stock options or warrants outstanding.
|
5.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
Accumulated
other comprehensive loss includes net loss and all other changes to the Company's Stockholders’ Equity, with the exception
of transactions with stockholders. The Company's other comprehensive income (loss) and accumulated other comprehensive loss are
comprised of unrealized gains and losses on certain investments in debt securities and defined benefit plan adjustments.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS BY COMPONENT
For the Three Months Ended March 31, 2016 and 2015
(Dollars in thousands)
(Unaudited)
|
|
Unrealized
Gains and
Losses on
Available-for-
Sale
Securities
|
|
|
Defined
Benefit
Pension Items
|
|
|
Total
|
|
Balance as of December 31, 2014
|
|
$
|
(17
|
)
|
|
$
|
(1,651
|
)
|
|
$
|
(1,668
|
)
|
Other comprehensive income before reclassifications
|
|
|
124
|
|
|
|
—
|
|
|
|
124
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
(18
|
)
|
|
|
—
|
|
|
|
(18
|
)
|
Net current-period other comprehensive income
|
|
|
106
|
|
|
|
—
|
|
|
|
106
|
|
Balance as of March 31, 2015
|
|
$
|
89
|
|
|
$
|
(1,651
|
)
|
|
$
|
(1,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2015
|
|
$
|
(350
|
)
|
|
$
|
(1,784
|
)
|
|
$
|
(2,134
|
)
|
Other comprehensive income before reclassifications
|
|
|
498
|
|
|
|
—
|
|
|
|
498
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
(4
|
)
|
Net current-period other comprehensive income
|
|
|
494
|
|
|
|
—
|
|
|
|
494
|
|
Balance as of March 31, 2016
|
|
$
|
144
|
|
|
$
|
(1,784
|
)
|
|
$
|
(1,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All amounts are net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
RECLASSIFICATION ADJUSTMENTS FROM
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
For the Three Months Ended March 31,
|
|
|
|
(Dollars in thousands)
|
|
2016
|
|
|
2015
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Detail about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified
from Accumulated
Other Comprehensive
Loss
|
|
|
Amount Reclassified
from Accumulated
Other Comprehensive
Loss
|
|
|
Affected Line Item in the Consolidated Statements of Loss
|
Net unrealized holding gains - investment securities available-for-sale
|
|
$
|
(6
|
)
|
|
$
|
(29
|
)
|
|
Net realized gains on sales of investments
|
Income tax expense
|
|
|
2
|
|
|
|
11
|
|
|
Income tax expense
|
Total, net of tax
|
|
|
(4
|
)
|
|
|
(18
|
)
|
|
Total, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of defined benefit pension
|
|
|
—
|
|
|
|
—
|
|
|
Salaries and employee benefits
|
Income tax expense
|
|
|
—
|
|
|
|
—
|
|
|
Income tax expense
|
Total, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
Total, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period
|
|
$
|
(4
|
)
|
|
$
|
(18
|
)
|
|
|
|
6.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES
|
The activity in the
Company’s allowance for loan losses (“ALLL”) for the three month periods ended March 31, 2016 and 2015 and related
asset balances at March 31, 2016 and December 31, 2015 is summarized as follows:
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
Faith-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based
|
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Non-
|
|
|
Real
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
|
Real Estate
|
|
|
Profit
|
|
|
Estate
|
|
|
Consumer
|
|
|
Loans
|
|
|
Unallocated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending ALLL balances as of December 31, 2015
|
|
$
|
329
|
|
|
$
|
839
|
|
|
$
|
1,229
|
|
|
$
|
410
|
|
|
$
|
21
|
|
|
$
|
229
|
|
|
$
|
378
|
|
|
$
|
3,435
|
|
For the three months ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
(3
|
)
|
Recoveries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
4
|
|
Provision for loan losses
|
|
|
218
|
|
|
|
(152
|
)
|
|
|
166
|
|
|
|
(30
|
)
|
|
|
2
|
|
|
|
174
|
|
|
|
(378
|
)
|
|
|
—
|
|
Total ending ALLL balances as of March 31, 2016
|
|
$
|
547
|
|
|
$
|
687
|
|
|
$
|
1,395
|
|
|
$
|
383
|
|
|
$
|
23
|
|
|
$
|
401
|
|
|
$
|
—
|
|
|
$
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
Faith-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based
|
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Non-
|
|
|
Real
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
|
Real Estate
|
|
|
Profit
|
|
|
Estate
|
|
|
Consumer
|
|
|
Loans
|
|
|
Unallocated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending ALLL balances as of December 31, 2014
|
|
$
|
353
|
|
|
$
|
579
|
|
|
$
|
1,234
|
|
|
$
|
685
|
|
|
$
|
28
|
|
|
$
|
265
|
|
|
$
|
296
|
|
|
$
|
3,440
|
|
For the three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
(4
|
)
|
Recoveries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
Provision for loan losses
|
|
|
(82
|
)
|
|
|
23
|
|
|
|
206
|
|
|
|
(106
|
)
|
|
|
1
|
|
|
|
(51
|
)
|
|
|
9
|
|
|
|
—
|
|
Total ending ALLL balances as of March 31, 2015
|
|
$
|
271
|
|
|
$
|
602
|
|
|
$
|
1,440
|
|
|
$
|
589
|
|
|
$
|
29
|
|
|
$
|
210
|
|
|
$
|
305
|
|
|
$
|
3,446
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
Faith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Non-
|
|
|
Residential
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
|
Real Estate
|
|
|
Profit
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Loans
|
|
|
Unallocated
|
|
|
Total
|
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending ALLL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
252
|
|
|
$
|
546
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
870
|
|
Collectively evaluated for impairment
|
|
|
547
|
|
|
|
435
|
|
|
|
849
|
|
|
|
311
|
|
|
|
23
|
|
|
|
401
|
|
|
|
—
|
|
|
|
2,566
|
|
Total ending ALLL balance
|
|
$
|
547
|
|
|
$
|
687
|
|
|
$
|
1,395
|
|
|
$
|
383
|
|
|
$
|
23
|
|
|
$
|
401
|
|
|
$
|
—
|
|
|
$
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
7,442
|
|
|
$
|
16,260
|
|
|
$
|
2,387
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,089
|
|
Loans collectively evaluated for impairment
|
|
|
9,742
|
|
|
|
31,361
|
|
|
|
68,480
|
|
|
|
19,685
|
|
|
|
1,072
|
|
|
|
4,263
|
|
|
|
—
|
|
|
|
134,603
|
|
Total ending loans balance
|
|
$
|
9,742
|
|
|
$
|
38,803
|
|
|
$
|
84,740
|
|
|
$
|
22,072
|
|
|
$
|
1,072
|
|
|
$
|
4,263
|
|
|
$
|
—
|
|
|
$
|
160,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
Faith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Non-
|
|
|
Residential
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
|
Real Estate
|
|
|
Profit
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Loans
|
|
|
Unallocated
|
|
|
Total
|
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending ALLL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
261
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
631
|
|
Collectively evaluated for impairment
|
|
|
329
|
|
|
|
536
|
|
|
|
968
|
|
|
|
343
|
|
|
|
21
|
|
|
|
229
|
|
|
|
378
|
|
|
|
2,804
|
|
Total ending ALLL balance
|
|
$
|
329
|
|
|
$
|
839
|
|
|
$
|
1,229
|
|
|
$
|
410
|
|
|
$
|
21
|
|
|
$
|
229
|
|
|
$
|
378
|
|
|
$
|
3,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
7,517
|
|
|
$
|
16,325
|
|
|
$
|
2,579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,421
|
|
Loans collectively evaluated for impairment
|
|
|
7,540
|
|
|
|
36,523
|
|
|
|
69,130
|
|
|
|
19,960
|
|
|
|
1,035
|
|
|
|
4,240
|
|
|
|
—
|
|
|
|
138,428
|
|
Total ending loans balance
|
|
$
|
7,540
|
|
|
$
|
44,040
|
|
|
$
|
85,455
|
|
|
$
|
22,539
|
|
|
$
|
1,035
|
|
|
$
|
4,240
|
|
|
$
|
—
|
|
|
$
|
164,849
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The Bank experienced
$1 thousand and $6 thousand in net recoveries during the three months ended March 31, 2016 and 2015, respectively. Annualized net
recoveries as a percent of average loan balances outstanding totaled 0.00% and 0.01% during the three month periods ended March
31, 2016 and 2015, respectively.
The decrease in unallocated
reserve to none at March 31, 2016 from $378 thousand at December 31, 2015 was attributable to decreases in cash flows and/or collateral
values of individually impaired loans.
Loans
—
Loans are stated at the amount of unpaid principal, net of deferred loan origination fees and costs. Nonrefundable loan fees,
net of direct costs, associated with the origination or acquisition of loans are deferred and recognized as an adjustment of the
loan yield over the life of the respective loan using the effective interest method. Loans (net) are reduced by the ALLL. Interest
on loans is accrued on the daily balances of unpaid principal outstanding. Interest income is accrued and credited to income only
if deemed collectible. Other loan fees and charges, representing service charges for the prepayment of loans, for delinquent payments,
or for miscellaneous loan services, are recorded in income when collected.
A
portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its
ALLL. The composition of the loan portfolio, net of deferred fees and costs, by loan classification as of March 31, 2016 and December
31, 2015 was as follows:
(Dollars in thousands)
|
|
March 31, 2016
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
9,742
|
|
|
$
|
7,540
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
Construction
|
|
|
9,661
|
|
|
|
9,618
|
|
Owner occupied
|
|
|
16,188
|
|
|
|
18,941
|
|
Other
|
|
|
12,954
|
|
|
|
15,481
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
Construction
|
|
|
4,885
|
|
|
|
4,800
|
|
Owner occupied
|
|
|
77,509
|
|
|
|
78,228
|
|
Other
|
|
|
2,346
|
|
|
|
2,427
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
16,228
|
|
|
|
16,467
|
|
Multifamily
|
|
|
2,656
|
|
|
|
2,701
|
|
Home equity
|
|
|
3,067
|
|
|
|
3,249
|
|
Construction
|
|
|
121
|
|
|
|
122
|
|
Consumer
|
|
|
1,072
|
|
|
|
1,035
|
|
Other loans
|
|
|
4,263
|
|
|
|
4,240
|
|
Loans, net of deferred fees
|
|
|
160,692
|
|
|
|
164,849
|
|
ALLL
|
|
|
(3,436
|
)
|
|
|
(3,435
|
)
|
Loans, net of ALLL
|
|
$
|
157,256
|
|
|
$
|
161,414
|
|
The
Bank has a concentration of loans to faith-based non-profit organizations, in which the Bank has specialized lending experience.
As of March 31, 2016, the percentage of loans in this segment, which included construction, real estate secured, and lines of
credit, comprised 52.73% of the total loan portfolio and the reserve for these loans was 40.60% of the total allowance. Historically,
the Bank has experienced low levels of loan losses in this niche; however, repayment of these loans is generally dependent on
voluntary contributions, some of which have been adversely affected by the economic downturn.
Non-Performing
Loans and Leases
- Generally, all classes of loans and leases are placed on non-accrual status upon becoming contractually
past due 90 days or more as to principal or interest (unless loans are adequately secured by collateral, are in the process of
collection, and are reasonably expected to result in repayment), or where substantial doubt about full repayment of principal or
interest is evident.
When
a loan is placed on non-accrual status, regardless of class, the accrued and unpaid interest receivable is reversed and the loan
is accounted for on the cash or cost recovery method until qualifying for return to accrual status. All payments received on non-accrual
loans and leases are applied against the principal balance of the loan or lease. Loans may be returned to accrual status when all
principal and interest amounts contractually due (including any arrearages) are reasonably assured of repayment within a reasonable
period, the borrower has demonstrated payment performance for a minimum of six months in accordance with the original or revised
contractual terms of the loan, and when doubt about repayment is resolved.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
Generally,
for all classes of loans and leases, a charge-off is recorded when it is probable that a loss has been incurred and when it is
possible to determine a reasonable estimate of the loss. For all classes of commercial loans and leases, a charge-off is determined
on a subjective basis after due consideration of the debtor's prospects for repayment and the fair value of collateral. For closed-end
consumer loans, the entire outstanding balance of the loan is charged-off during the month that the loan becomes 120 days past
due as to principal or interest. Consumer loans with non-real estate collateral are written down to the value of the collateral,
less estimated costs to sell, if repossession of collateral is assured and in process. For residential mortgage and home equity
loan classes, a partial charge-off is recorded at 120 days past due as to principal or interest for the amount that the loan balance
exceeds the fair value of the collateral less estimated costs to sell.
Impaired Loans
- A loan is considered
impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts
due from the borrower in accordance with the original contractual terms of the loan, including scheduled interest payments. Impaired
loans include all classes of commercial non-accruing loans and Troubled Debt Restructurings ("TDRs"). Impaired loans
exclude smaller balance homogeneous loans (consumer and small business non-accruing loans) not in the process of foreclosure that
are collectively evaluated for impairment.
For
all classes of commercial loans, a quarterly evaluation of specific individual commercial borrowers with identified weaknesses
is performed to identify impaired loans. The identification of specific borrowers for review is based on a review of non-accrual
loans as well as those loans specifically identified by management as exhibiting above average levels of risk.
When
a loan has been identified as being impaired, the amount of impairment is measured based on the present value of expected future
cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of
the collateral, less any selling costs, if the loan is collateral-dependent. If the measurement of the impaired loan is less than
the recorded investment in the loan (net of deferred loan fees or costs and unamortized premiums or discounts), impairment is
recognized by creating or adjusting an existing allocation of the ALLL, or by recording a partial charge-off of the loan to its
estimated fair value. Interest payments made on impaired loans are typically applied to principal unless collectability of the
principal amount is reasonably assured, in which case interest income may be accrued or recognized on a cash basis.
Income
Recognition on Impaired and Non-accrual Loans
- Loans, including impaired loans, are generally classified as non-accrual
if they are past due as to maturity, or payment of principal or interest for a period of more than 90 days, unless such loans
are well secured and in the process of collection. If a loan or a portion of a loan is classified as doubtful or is partially
charged off, the loan is generally classified as non-accrual. Loans that are on a current payment status or past due less than
90 days may also be classified as non-accrual if full repayment of principal and/or interest is in doubt.
Loans
may be returned to accrual status when all principal and interest amounts contractually due (including arrearages) are reasonably
assured of repayment within a reasonable period of time, and the borrower has demonstrated payment performance for a minimum of
six months in accordance with the contractual terms involving payments of cash or cash equivalents. During the non-accrual period,
all payments received will be applied to principal. After a loan is returned to accruing status, foregone interest will be accreted
to interest income on a pro-rata basis over the remaining term of the loan if full repayment of principal and interest is reasonably
assured.
In
the case where a non-accrual loan had been partially charged off, recognition of interest on a cash basis is limited to that which
would have been recognized on the remaining loan balance at the contractual interest rate. Receipts in excess of that amount are
recorded as recoveries to the ALLL until prior charged off balances have been fully recovered.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The following tables
present current loans and the aging of past due loans as of March 31, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
Or More
|
|
|
Total Past
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Due
|
|
|
Current
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,742
|
|
|
$
|
9,742
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9,661
|
|
|
|
9,661
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
16,188
|
|
|
|
16,188
|
|
Other
|
|
|
70
|
|
|
|
—
|
|
|
|
—
|
|
|
|
70
|
|
|
|
12,884
|
|
|
|
12,954
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,885
|
|
|
|
4,885
|
|
Owner occupied
|
|
|
14
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14
|
|
|
|
77,495
|
|
|
|
77,509
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,346
|
|
|
|
2,346
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
602
|
|
|
|
234
|
|
|
|
1,341
|
|
|
|
2,177
|
|
|
|
14,051
|
|
|
|
16,228
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
17
|
|
|
|
17
|
|
|
|
2,639
|
|
|
|
2,656
|
|
Home equity
|
|
|
127
|
|
|
|
—
|
|
|
|
188
|
|
|
|
315
|
|
|
|
2,752
|
|
|
|
3,067
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
121
|
|
|
|
121
|
|
|
|
—
|
|
|
|
121
|
|
Consumer
|
|
|
1
|
|
|
|
32
|
|
|
|
—
|
|
|
|
33
|
|
|
|
1,039
|
|
|
|
1,072
|
|
Other loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,263
|
|
|
|
4,263
|
|
Total
|
|
$
|
814
|
|
|
$
|
266
|
|
|
$
|
1,667
|
|
|
$
|
2,747
|
|
|
$
|
157,945
|
|
|
$
|
160,692
|
|
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
Or More
|
|
|
Total Past
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Due
|
|
|
Current
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,540
|
|
|
$
|
7,540
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
40
|
|
|
|
—
|
|
|
|
—
|
|
|
|
40
|
|
|
|
9,578
|
|
|
|
9,618
|
|
Owner occupied
|
|
|
397
|
|
|
|
—
|
|
|
|
—
|
|
|
|
397
|
|
|
|
18,544
|
|
|
|
18,941
|
|
Other
|
|
|
—
|
|
|
|
71
|
|
|
|
—
|
|
|
|
71
|
|
|
|
15,410
|
|
|
|
15,481
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,800
|
|
|
|
4,800
|
|
Owner occupied
|
|
|
237
|
|
|
|
—
|
|
|
|
355
|
|
|
|
592
|
|
|
|
77,636
|
|
|
|
78,228
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,427
|
|
|
|
2,427
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
688
|
|
|
|
161
|
|
|
|
1,376
|
|
|
|
2,225
|
|
|
|
14,242
|
|
|
|
16,467
|
|
Multifamily
|
|
|
17
|
|
|
|
—
|
|
|
|
—
|
|
|
|
17
|
|
|
|
2,684
|
|
|
|
2,701
|
|
Home equity
|
|
|
129
|
|
|
|
—
|
|
|
|
206
|
|
|
|
335
|
|
|
|
2,914
|
|
|
|
3,249
|
|
Construction
|
|
|
122
|
|
|
|
—
|
|
|
|
—
|
|
|
|
122
|
|
|
|
—
|
|
|
|
122
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,035
|
|
|
|
1,035
|
|
Other loans
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
4,237
|
|
|
|
4,240
|
|
Total
|
|
$
|
1,633
|
|
|
$
|
232
|
|
|
$
|
1,937
|
|
|
$
|
3,802
|
|
|
$
|
161,047
|
|
|
$
|
164,849
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The recorded investment
and related information for impaired loans is summarized as follows for March 31, 2016, December 31, 2015 and March 31, 2015:
|
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Principal
|
|
|
Recorded
|
|
|
ALLL
|
|
|
Interest
|
|
|
Recorded
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Investment
|
|
|
Allocated
|
|
|
Earned
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
68
|
|
|
|
68
|
|
|
|
—
|
|
|
|
1
|
|
|
|
68
|
|
Other
|
|
|
2,519
|
|
|
|
2,520
|
|
|
|
—
|
|
|
|
39
|
|
|
|
2,667
|
|
Faith based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
5,424
|
|
|
|
5,430
|
|
|
|
—
|
|
|
|
61
|
|
|
|
5,427
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
1,653
|
|
|
|
1,626
|
|
|
|
—
|
|
|
|
395
|
|
|
|
1,762
|
|
Multifamily
|
|
|
17
|
|
|
|
17
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9
|
|
Home equity
|
|
|
280
|
|
|
|
280
|
|
|
|
—
|
|
|
|
1
|
|
|
|
309
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Impaired loans with no allowance recorded
|
|
$
|
9,961
|
|
|
$
|
9,941
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
10,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
4,627
|
|
|
|
4,631
|
|
|
|
251
|
|
|
|
54
|
|
|
|
4,654
|
|
Other
|
|
|
229
|
|
|
|
230
|
|
|
|
1
|
|
|
|
4
|
|
|
|
115
|
|
Faith based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
10,836
|
|
|
|
10,854
|
|
|
|
546
|
|
|
|
155
|
|
|
|
10,917
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
344
|
|
|
|
344
|
|
|
|
71
|
|
|
|
—
|
|
|
|
344
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Construction
|
|
|
121
|
|
|
|
121
|
|
|
|
1
|
|
|
|
—
|
|
|
|
61
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Impaired loans with allowance recorded
|
|
$
|
16,157
|
|
|
$
|
16,180
|
|
|
$
|
870
|
|
|
$
|
213
|
|
|
$
|
16,091
|
|
Total impaired loans
|
|
$
|
26,118
|
|
|
$
|
26,121
|
|
|
$
|
870
|
|
|
$
|
710
|
|
|
$
|
26,333
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Earned
|
|
|
Average
|
|
|
|
Principal
|
|
|
Recorded
|
|
|
ALLL
|
|
|
For the
|
|
|
Recorded
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Investment
|
|
|
Allocated
|
|
|
Year
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
137
|
|
Owner occupied
|
|
|
68
|
|
|
|
68
|
|
|
|
—
|
|
|
|
7
|
|
|
|
59
|
|
Other
|
|
|
2,813
|
|
|
|
2,815
|
|
|
|
—
|
|
|
|
85
|
|
|
|
3,685
|
|
Faith based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
5,413
|
|
|
|
5,426
|
|
|
|
—
|
|
|
|
230
|
|
|
|
5,197
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
1,926
|
|
|
|
1,898
|
|
|
|
—
|
|
|
|
24
|
|
|
|
2,211
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
338
|
|
|
|
338
|
|
|
|
—
|
|
|
|
10
|
|
|
|
140
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
Impaired loans with no allowance recorded
|
|
$
|
10,558
|
|
|
$
|
10,545
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
$
|
11,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
172
|
|
Owner occupied
|
|
|
4,637
|
|
|
|
4,677
|
|
|
|
303
|
|
|
|
190
|
|
|
|
4,712
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
18
|
|
Faith based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
10,912
|
|
|
|
10,983
|
|
|
|
261
|
|
|
|
567
|
|
|
|
11,583
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
343
|
|
|
|
343
|
|
|
|
67
|
|
|
|
2
|
|
|
|
775
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
39
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Impaired loans with allowance recorded
|
|
$
|
15,892
|
|
|
$
|
16,003
|
|
|
$
|
631
|
|
|
$
|
759
|
|
|
$
|
17,300
|
|
Total impaired loans
|
|
$
|
26,450
|
|
|
$
|
26,548
|
|
|
$
|
631
|
|
|
$
|
1,115
|
|
|
$
|
28,730
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Principal
|
|
|
Recorded
|
|
|
ALLL
|
|
|
Interest
|
|
|
Recorded
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Investment
|
|
|
Allocated
|
|
|
Earned
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
77
|
|
|
|
78
|
|
|
|
—
|
|
|
|
1
|
|
|
|
78
|
|
Owner occupied
|
|
|
42
|
|
|
|
42
|
|
|
|
—
|
|
|
|
—
|
|
|
|
42
|
|
Other
|
|
|
4,087
|
|
|
|
3,852
|
|
|
|
—
|
|
|
|
4
|
|
|
|
3,862
|
|
Faith based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
5,717
|
|
|
|
5,730
|
|
|
|
—
|
|
|
|
59
|
|
|
|
7,747
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
First mortgage
|
|
|
2,488
|
|
|
|
2,354
|
|
|
|
—
|
|
|
|
59
|
|
|
|
2,618
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
125
|
|
|
|
115
|
|
|
|
—
|
|
|
|
1
|
|
|
|
67
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
11
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
Impaired loans with no allowance recorded
|
|
$
|
12,547
|
|
|
$
|
12,173
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
14,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
274
|
|
|
|
275
|
|
|
|
1
|
|
|
|
5
|
|
|
|
277
|
|
Owner occupied
|
|
|
4,748
|
|
|
|
4,759
|
|
|
|
27
|
|
|
|
57
|
|
|
|
4,779
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Faith based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
10,737
|
|
|
|
10,761
|
|
|
|
227
|
|
|
|
150
|
|
|
|
9,061
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
1,515
|
|
|
|
1,515
|
|
|
|
171
|
|
|
|
—
|
|
|
|
1,471
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
43
|
|
|
|
43
|
|
|
|
13
|
|
|
|
—
|
|
|
|
94
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Impaired loans with allowance recorded
|
|
$
|
17,320
|
|
|
$
|
17,353
|
|
|
$
|
442
|
|
|
$
|
212
|
|
|
$
|
15,683
|
|
Total impaired loans
|
|
$
|
29,867
|
|
|
$
|
29,526
|
|
|
$
|
442
|
|
|
$
|
336
|
|
|
$
|
30,098
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
Reserve for
Credit Losses
- The Company's reserve for credit losses is comprised of two components, the ALLL and the reserve for unfunded
commitments (the “Unfunded Reserve”).
Allowance
for Loan Losses (“ALLL”)
- The ALLL is a valuation allowance that is established through a provision for loan
losses charged to expense. When management believes that the collectability of the principal is unlikely, loans are charged against
the ALLL. Subsequent recoveries, if any, are credited to the ALLL.
The ALLL is management's
estimate of probable losses that are inherent in the loan portfolio. The ALLL is based on regular quarterly assessments. The methodologies
for measuring the appropriate level of the ALLL include the combination of a quantitative historical loss history by loan type
and a qualitative analysis for loans not classified as impaired or TDRs Accounting Standards Codification 450 reserve ("ASC
450 reserve"), and a specific allowance method for impaired and TDR loans ("ASC 310 reserve"). The qualitative analysis
for the ASC 450 reserve is patterned after the guidelines provided under SEC Staff Accounting Bulletin 102 and the Federal Financial
Institutions Examination Council (“FFIEC”) Interagency Policy Statement on the Allowance for Loan and Lease Losses
and include the following:
|
·
|
Changes in lending policies and procedures, including underwriting standards and collection, charge-off,
and recovery practices;
|
|
·
|
Changes in national economic and business conditions and developments and the effect of unemployment on African Americans,
who are the majority of our customers;
|
|
·
|
Changes in the nature and volume of the loan portfolio:
|
|
·
|
Changes in the experience, ability, and depth of lending management and staff;
|
|
·
|
Changes in trends of the volume and severity of past due and classified loans; and changes in trends
in the volume of non-accrual loans, troubled debt restructurings and classified loans;
|
|
·
|
Changes in the quality of the loan review system and the degree of oversight by the Bank’s
Board of Directors;
|
|
·
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations;
and
|
|
·
|
The effect of external factors such as competition and legal and regulatory requirements.
|
Management has developed,
from historical loan and economic information, quantitative drivers for certain qualitative factors. Management has identified
which factors, by nature, are subjective, such as lending policies, competition and regulatory requirements. The quantitative drivers
of qualitative factors, to which different weights are assigned based on management’s judgment, are reviewed and updated
quarterly based on an updated five-year rolling data beginning December 31, 2015 and previously a four-year rolling data. The change
in methodology resulted in a $425 thousand increase in the ALLL at December 31, 2015.
A specific ALLL is established
for loans identified as impaired or TDRs, based on significant conditions or circumstances related to the specific credits. The
specific allowance amounts are determined by a method prescribed by ASC 310,
Receivables.
Loans identified as impaired and
non-accruing TDRs are accounted for in accordance with one of three valuations: (i) the present value of future cash flows discounted
at the loan's effective interest rate; (ii) the loan's observable market price, or (iii) the fair value of the collateral, if the
loan is collateral dependent, less estimated liquidation costs.
For commercial business,
faith-based non-profit, real estate and certain consumer loans, the measurement of loan impairment is based on the present value
of the expected future cash flows, discounted at the loan's effective interest rate, or on the fair value of the loan's collateral
if the loan is collateral dependent. Most consumer loans are smaller balance and homogeneous, and are evaluated for impairment
on a collective basis, applying the quantitative loss history and the qualitative factors. Impairment losses are included in the
ALLL through a charge to the provision for loan losses.
The Company uses several
credit quality indicators to manage credit risk on an ongoing basis. The Company's credit risk rating system was developed to aid
in the risk management process by grouping credits with similar risk profiles into pass (which includes internal watch), special
mention, or criticized categories, which includes substandard, doubtful, and loss. Credit risk ratings are applied individually
to all classes of loans. Internal credit reviews and external contracted credit review examinations are used to determine and validate
loan risk grades. The credit review system takes into consideration factors such as: borrower's background and experience; historical
and current financial condition; credit history and payment performance; economic conditions and their impact on various industries;
type, market value and volatility of the market value of collateral; lien position; and the financial strength of guarantors.
The process of assessing the adequacy of the
ALLL is necessarily subjective. Further, and particularly in periods of economic downturns, it is reasonably possible that future
credit losses may exceed historical loss levels and may also exceed management's current estimates of incurred losses inherent
within the loan portfolio. As such, there can be no assurance that future loan charge-offs will not exceed management's current
estimate of what constitutes a reasonable ALLL.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The Company and the Bank
are subject to periodic examination by their federal and state regulators, and may be required by such regulators to recognize
additions to the allowance for loan losses based on the regulators' assessment of credit information available to them at the time
of their examinations.
Reserve for Unfunded
Commitments
- The Unfunded Reserve is a component of other liabilities and represents the estimate for probable credit
losses inherent in unfunded commitments to extend credit. Unfunded commitments to extend credit include loans with usable balances
available, new commitments to lend that are not yet funded, and standby and commercial letters of credit. The process used to determine
the Unfunded Reserve is consistent with the process for determining the quantitative portion of the ASC 450 reserve, as adjusted
for estimated funding probabilities and historical four year lookback quantitative loan loss factors. The level of the Unfunded
Reserve is adjusted by recording an expense or recovery in other noninterest expense. The balances of $12 thousand and $10 thousand
for March 31, 2016 and December 31, 2015, respectively, are reflected in other liabilities on the Consolidated Balance Sheets.
The following table presents
non-accrual loans and loans past due over 90 days still on accrual by class of loans as of March 31, 2016 and December 31, 2015,
respectively:
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
|
|
|
|
|
or More
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
March 31, 2016
|
|
|
|
|
|
|
|
Still
|
|
|
|
|
(Dollars in thousands)
|
|
Non-accrual
|
|
|
Number
|
|
|
Accruing
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other
|
|
|
2,449
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
14
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
1,756
|
|
|
|
32
|
|
|
|
—
|
|
|
|
1
|
|
Multifamily
|
|
|
17
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
280
|
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
Construction
|
|
|
122
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
Other loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
4,638
|
|
|
|
40
|
|
|
$
|
—
|
|
|
|
2
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
|
|
|
|
|
or More
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
Still
|
|
|
|
|
(Dollars in thousands)
|
|
Non-accrual
|
|
|
Number
|
|
|
Accruing
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other
|
|
|
2,513
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Owner occupied
|
|
|
15
|
|
|
|
1
|
|
|
|
355
|
|
|
|
3
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
2,154
|
|
|
|
36
|
|
|
|
—
|
|
|
|
—
|
|
Multifamily
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
338
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
5,020
|
|
|
|
44
|
|
|
$
|
355
|
|
|
|
3
|
|
Non-accrual loans and
loans past due over 90 days still accruing interest include both smaller balance homogenous loans that are collectively evaluated
for impairment and individually classified impaired loans. Loans for which principal or interest is in default for 90 days or more
are classified as a non-accrual unless they are well secured and in process of collection.
Those loans over 90 days
still accruing interest were in the process of modification. In these cases, the borrowers are still making payments. Borrowers
have continued to make payments on these loans while administrative and legal due processes are proceeding which will enable the
Bank to extend or modify maturity dates.
The Company categorizes loans into risk categories
based on relevant information about the ability of borrowers to service their debt such as current financial information, historical
payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes
loans for reserves according to the loan's classification as to credit risk. This analysis includes non-homogenous loans, such
as commercial, commercial real estate and faith-based non–profit entities, and mortgage loans in process of foreclosure for
which the loan to value does not support repayment in full. This analysis is performed on at least a quarterly basis. The Company
uses the following definitions for risk ratings:
|
·
|
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s
close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the
loan or of the institution’s credit position at some future date. Management believes that there is a moderate likelihood
of some loss related to those loans and leases that are considered special mention.
|
|
·
|
Substandard. Loans classified as substandard are inadequately protected by the current sound financial
repayment capacity and debt service coverage of the obligor or of the collateral pledge, if any. Loans so classified have a well-defined
weakness or weaknesses that may jeopardize the liquidation of our repayment according to the original terms of the debt. In addition
to commercial and faith-based non-profit loans with identified weaknesses, substandard loans include loans within the mortgage
and consumer portfolio segments that are past due 90 days or more as to principal or interest if the loan to value does not support
full repayment. Substandard loans are evaluated for impairment on an individual loan basis unless the substandard loan is a smaller
homogeneous loan that is not a TDR and is not in the process of foreclosure. These loans exhibit a distinct possibility that the
Company will sustain some loss if the deficiencies related to the loss are not corrected in a timely manner.
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
·
|
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as
substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently
existing facts, conditions, and values, highly questionable and improbable.
|
|
·
|
Loss. Based on current facts and circumstances, loans classified as loss are not expected to be
repaid, or that collateral will be difficult to liquidate. Loans classified as loss are charged off to the ALLL with board approval.
|
|
·
|
Pass. Loans not identified as special mention, substandard, doubtful or loss are classified as
pass.
|
The following is a breakdown of
loans by risk categories at March 31, 2016 and December 31, 2015:
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
4,100
|
|
|
$
|
—
|
|
|
$
|
5,642
|
|
|
$
|
—
|
|
|
$
|
9,742
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
9,661
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9,661
|
|
Owner occupied
|
|
|
15,858
|
|
|
|
262
|
|
|
|
68
|
|
|
|
—
|
|
|
|
16,188
|
|
Other
|
|
|
9,342
|
|
|
|
252
|
|
|
|
3,360
|
|
|
|
—
|
|
|
|
12,954
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
4,885
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,885
|
|
Owner occupied
|
|
|
60,593
|
|
|
|
6,969
|
|
|
|
9,947
|
|
|
|
—
|
|
|
|
77,509
|
|
Other
|
|
|
2,346
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,346
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
13,811
|
|
|
|
6
|
|
|
|
2,411
|
|
|
|
—
|
|
|
|
16,228
|
|
Multifamily
|
|
|
2,552
|
|
|
|
29
|
|
|
|
75
|
|
|
|
—
|
|
|
|
2,656
|
|
Home equity
|
|
|
2,787
|
|
|
|
—
|
|
|
|
280
|
|
|
|
—
|
|
|
|
3,067
|
|
Construction
|
|
|
—
|
|
|
|
—
|
|
|
|
121
|
|
|
|
—
|
|
|
|
121
|
|
Consumer
|
|
|
1,058
|
|
|
|
9
|
|
|
|
5
|
|
|
|
—
|
|
|
|
1,072
|
|
Other loans
|
|
|
4,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,263
|
|
Total
|
|
$
|
131,256
|
|
|
$
|
7,527
|
|
|
$
|
21,909
|
|
|
$
|
—
|
|
|
$
|
160,692
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
1,869
|
|
|
$
|
—
|
|
|
$
|
5,671
|
|
|
$
|
—
|
|
|
$
|
7,540
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
9,618
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9,618
|
|
Owner occupied
|
|
|
18,601
|
|
|
|
272
|
|
|
|
68
|
|
|
|
—
|
|
|
|
18,941
|
|
Other
|
|
|
11,720
|
|
|
|
394
|
|
|
|
3,367
|
|
|
|
—
|
|
|
|
15,481
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
4,800
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,800
|
|
Owner occupied
|
|
|
61,836
|
|
|
|
7,243
|
|
|
|
9,149
|
|
|
|
—
|
|
|
|
78,228
|
|
Other
|
|
|
2,427
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,427
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
13,733
|
|
|
|
256
|
|
|
|
2,478
|
|
|
|
—
|
|
|
|
16,467
|
|
Multifamily
|
|
|
2,613
|
|
|
|
30
|
|
|
|
58
|
|
|
|
—
|
|
|
|
2,701
|
|
Home equity
|
|
|
3,070
|
|
|
|
—
|
|
|
|
179
|
|
|
|
—
|
|
|
|
3,249
|
|
Construction
|
|
|
122
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
122
|
|
Consumer
|
|
|
1,020
|
|
|
|
10
|
|
|
|
5
|
|
|
|
—
|
|
|
|
1,035
|
|
Other loans
|
|
|
4,240
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,240
|
|
Total
|
|
$
|
135,669
|
|
|
$
|
8,205
|
|
|
$
|
20,975
|
|
|
$
|
—
|
|
|
$
|
164,849
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
Loans
Modified as a TDR
- Loans are considered to have been modified as a TDR when the Company makes certain concessions to a
borrower experiencing financial difficulty. Concessions to the borrower at modification may include interest rate reductions, principal
or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession
of collateral. Generally, a non-accrual loan that has been modified as a TDR remains on non-accrual status for a period of six
months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification,
or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms
and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period.
In response to the extended economic downtown, management has elected to offer concessions to borrowers with identified financial
weaknesses, even if the borrowers have continued making scheduled payments, working with the borrowers to enable them to continue
to satisfy their loan repayment obligations to the Company.
The following tables present TDRs as of March
31, 2016 and December 31, 2015.
|
|
Troubled Debt Restructurings
|
|
|
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
Non-accrual
|
|
|
Total
|
|
|
|
Accrual Status
|
|
|
Status
|
|
|
Modifications
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
Owner occupied
|
|
|
4
|
|
|
|
4,694
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
|
4,694
|
|
Other
|
|
|
2
|
|
|
|
299
|
|
|
|
1
|
|
|
|
2,432
|
|
|
|
3
|
|
|
|
2,731
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
20
|
|
|
|
16,246
|
|
|
|
1
|
|
|
|
14
|
|
|
|
21
|
|
|
|
16,260
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
4
|
|
|
|
212
|
|
|
|
2
|
|
|
|
178
|
|
|
|
6
|
|
|
|
390
|
|
Total
|
|
|
30
|
|
|
$
|
21,451
|
|
|
|
4
|
|
|
$
|
2,624
|
|
|
|
34
|
|
|
$
|
24,075
|
|
|
|
Troubled Debt Restructurings
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
Non-accrual
|
|
|
Total
|
|
|
|
Accrual Status
|
|
|
Status
|
|
|
Modifications
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
Owner occupied
|
|
|
4
|
|
|
|
4,704
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
|
4,704
|
|
Other
|
|
|
2
|
|
|
|
300
|
|
|
|
1
|
|
|
|
2,494
|
|
|
|
3
|
|
|
|
2,794
|
|
Faith-based non-profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
20
|
|
|
|
16,309
|
|
|
|
1
|
|
|
|
16
|
|
|
|
21
|
|
|
|
16,325
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
2
|
|
|
|
87
|
|
|
|
4
|
|
|
|
315
|
|
|
|
6
|
|
|
|
402
|
|
Total
|
|
|
28
|
|
|
$
|
21,400
|
|
|
|
6
|
|
|
$
|
2,825
|
|
|
|
34
|
|
|
$
|
24,225
|
|
No loans were restructured during the three
months ended March 31, 2016. Two loans totaling $129 thousand were restructured during the three months ended March 31, 2015.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The following table shows loans newly restructured
during the three months ended March 31, 2015.
|
|
TDR Modifications
|
|
|
|
For the Three Months Ended March 31, 2015
|
|
March 31, 2015
|
|
|
|
|
Pre-modification Outstanding
|
|
|
Post-Modification Outstanding
|
|
(Dollars in thousands)
|
|
Number of Loans
|
|
|
Recorded Investment
|
|
|
Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
Below market interest rates
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage
|
|
|
2
|
|
|
$
|
129
|
|
|
$
|
125
|
|
Total
|
|
|
2
|
|
|
$
|
129
|
|
|
$
|
125
|
|
There were no loans modified as TDRs and with
a payment default, with the payment default occurring within 12 months of the restructure date, and the payment default occurring
during the three months ended March 31, 2016 or 2015. The Company defines default as the loan becoming 90 days or more past due,
foreclosed upon or charged-off.
TDR defaults can result in a higher ALLL and
a corresponding higher provision for loan losses because they generally negatively impact the timing of and expected collections
from these impaired loans. Impaired loans, which include TDRs, are evaluated for specific additions to the ALLL by subtracting
the recorded investment in these impaired loans from their fair values. Fair values are generally determined by the present value
of future cash flows, collateral value, or liquidation value. Defaults generally reduce the present value of the future cash flows
and can negatively influence the collateral values if the declining real estate values are affecting the sale of collateral.
|
7.
|
OTHER REAL ESTATE OWNED (“OREO”)
|
At the time of foreclosure,
real estate is recorded at fair market value based on appraised value less estimated costs to sell, such as realtor, legal and
recording fees and expenses. Subsequent to foreclosure, properties are appraised annually and adjusted to the lower of carrying
amount or fair market value less estimated costs to sell. At March 31, 2016 and December 31, 2015, OREO totaled $2.5 million and
$2.8 million, respectively. At March 31, 2016 and December 31, 2015, $0.1 million and $0.2 million, respectively, of OREO was comprised
of residential real estate; the remainder was commercial real estate. Also as of March 31, 2016 and December 31, 2015, $0.5 million
of consumer mortgage loans collateralized by residential real estate were in the process of foreclosure. OREO excludes bank-owned
property held for Company use at March 31, 2016 and December 31, 2015.
Borrowings as of March
31, 2016 consisted of an FHLB borrowing of $0.6 million with an interest rate of 0.50% that matures in 2020, and capital leases
of $0.3 million with a blended interest rate of 1.85%. Borrowings as of December 31, 2015 consisted of an FHLB borrowing of $0.6
million with an interest rate of 0.50% that matures in 2020 and capital leases of $0.3 million with a blended rate of 1.83%.
The Company has federal funds lines of credit
with three correspondent banks totaling $10.0 million at March 31, 2016 and December 31, 2015. The Company periodically tests its
federal funds lines of credit with its correspondent banks. These lines were tested during the three months ended March 31, 2016.
The Company had unused borrowing capacity with the FHLB of $6.4 million as of March 31, 2016 and $6.1 million as of December 31,
2015. In addition, the Company has the ability to borrow from the FRB to the extent of investment securities pledged to the FRB.
|
9.
|
COMMITMENTS AND CONTINGENCIES
|
The Bank is a party to
financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit, and standby letters of credit. These instruments involve, to
varying degrees, elements of credit and interest rate risk beyond the amount recognized on the Consolidated Balance Sheets. The
contractual amounts of those instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.
The Bank’s exposure
to credit losses in the event of non-performance by the other party to the financial instrument for commitments to extend credit
and standby letters of credit is represented by the contractual amount of those instruments. The Bank utilizes the same credit
policies in making commitments and conditional obligations as it does for balance sheet instruments.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
Commitments to extend
credit are agreements to lend to a customer as long as there is not a violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments
are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank, upon extension of credit is based on management’s credit evaluation of the counter parties. Collateral
varies and may include real estate, accounts receivable, inventory, property, plant and equipment, and income-producing commercial
properties.
Standby letters of credit
are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved
in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. To the extent
deemed necessary, collateral of varying types and amounts is held to secure customer performance under certain of those letters
of credit outstanding.
Financial instruments
whose contract amounts represent credit risk as of March 31, 2016 and December 31, 2015, respectively, are commitments to extend
credit (including availability of lines of credit), and standby letters of credit. The Bank evaluates each customer’s credit
worthiness on a case-by-case basis. The amount of collateral deemed necessary by the Bank is based on management’s credit
evaluation and underwriting guidelines for the particular loan.
Commitments outstanding
at March 31, 2016 are summarized in the following table:
(Dollars in thousands)
|
|
Commercial
letters of credit
|
|
|
Other loan
commitments
|
|
|
Total
commitments
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year
|
|
$
|
19
|
|
|
$
|
15,295
|
|
|
$
|
15,314
|
|
One to three years
|
|
|
250
|
|
|
|
5,496
|
|
|
|
5,746
|
|
Three to five years
|
|
|
—
|
|
|
|
3,308
|
|
|
|
3,308
|
|
More than five years
|
|
|
93
|
|
|
|
1,194
|
|
|
|
1,287
|
|
Total
|
|
$
|
362
|
|
|
$
|
25,293
|
|
|
$
|
25,655
|
|
|
10.
|
FAIR VALUE MEASUREMENT
|
Fair value is defined
as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value should
be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy
that prioritizes the information used to develop those assumptions. The fair value hierarchy gives the highest priority to quoted
prices in active markets and the lowest priority to unobservable data. Fair value measurements are required to be separately disclosed
by level within the fair value hierarchy. The Company bases fair values on the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date.
For assets and liabilities
recorded at fair value, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when developing
fair value measurements, in accordance with the fair value hierarchy.
Fair value measurements
for assets and liabilities where there exists limited or no observable market data and, therefore, are based primarily upon estimates,
are often calculated based on the economic and competitive environment, the characteristics of the asset or liability and other
factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement
of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying
assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current
or future values.
The Company utilizes
fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may
be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment,
OREO, and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market
accounting or write-downs of individual assets.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The Company groups assets
and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability
of the assumptions used to determine fair value. These levels are:
Level 1 —Valuations
for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange.
Level 2 —Valuations
are obtained from readily available pricing sources via independent providers for market transactions involving similar assets
or liabilities. The Company’s principal market for these securities is the secondary institutional markets and valuations
are based on observable market data in those markets. Level 2 securities include U. S. Agencies, state and municipal bonds and
MBS.
Level 3 — Valuations
for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash
flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level 3 valuations
incorporate certain assumptions and projections in determining the fair value assigned to such assets.
Assets and Liabilities Measured on a Recurring
Basis:
Available-for-Sale Investment Securities:
Investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices,
if available. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique
used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but
rather by relying on the securities’ relationship to other benchmark quoted securities. Level 1 securities include those
traded on nationally recognized securities exchanges, U.S. Treasury securities, and money market funds. Level 2 securities include
U.S. Agencies, MBS, Municipals and corporate debt securities. Securities classified as Level 3 include asset-backed securities
in less liquid markets.
Assets measured at fair value on a recurring
basis as of March 31, 2016 were:
(Dollars in thousands)
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
March 31, 2016
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
$
|
22,338
|
|
|
$
|
—
|
|
|
$
|
22,338
|
|
|
$
|
—
|
|
MBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
47,284
|
|
|
|
—
|
|
|
|
47,284
|
|
|
|
—
|
|
Municipals
|
|
|
9,266
|
|
|
|
—
|
|
|
|
9,266
|
|
|
|
—
|
|
Mortgage servicing rights
|
|
|
13
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
Total
|
|
$
|
78,901
|
|
|
$
|
—
|
|
|
$
|
78,888
|
|
|
$
|
13
|
|
Assets measured at fair value on a recurring
basis as of December 31, 2015 were:
(Dollars in thousands)
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
December 31, 2015
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
$
|
30,433
|
|
|
$
|
—
|
|
|
$
|
30,433
|
|
|
$
|
—
|
|
MBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
40,934
|
|
|
|
—
|
|
|
|
40,934
|
|
|
|
—
|
|
Municipals
|
|
|
8,574
|
|
|
|
—
|
|
|
|
8,574
|
|
|
|
—
|
|
Mortgage servicing rights
|
|
|
14
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14
|
|
Total
|
|
$
|
79,955
|
|
|
$
|
—
|
|
|
$
|
79,941
|
|
|
$
|
14
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
The table below
displays changes in all recurring Level 3 Assets from December 31, 2015 to March 31, 2016 and December 31, 2014 to December 31,
2015.
(Dollars in thousands)
|
|
Mortgage Servicing Rights
|
|
|
|
|
|
Beginning balance (December 31, 2015)
|
|
$
|
14
|
|
Amortization
|
|
|
1
|
|
Ending Balance (March 31, 2016)
|
|
$
|
13
|
|
(Dollars in thousands)
|
|
Mortgage Servicing Rights
|
|
|
|
|
|
Beginning balance (December 31, 2014)
|
|
$
|
22
|
|
Amortization
|
|
|
8
|
|
Ending Balance (December 31, 2015)
|
|
$
|
14
|
|
Assets and Liabilities Measured on a Nonrecurring
Basis:
Impaired Loans:
Impaired
loans are evaluated and valued at the time the loan is identified as impaired, and are carried at the lower of cost or market value.
Market value is measured based on the value of the collateral securing these loans or net present value of expected future cash
flows discounted at the loan’s effective interest rate. Collateral may be real estate and/or business assets including equipment,
inventory, and/or accounts receivable. The value of business equipment, inventory, and accounts receivable collateral is based
on net book value on the business’ financial statements and, if necessary, discounted based on management’s review
and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market
conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s selling
costs and other expenses. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and
adjusted accordingly, based on the same factors identified above. The Company records impaired loans as nonrecurring Level 3, when
management believes the underlying collateral is worth less than the appraised value.
OREO:
Foreclosed
assets are adjusted to fair value, less estimated carrying costs and costs to sell, upon transfer of the loans to foreclosed assets.
Subsequently, foreclosed assets are carried at the lower of the carrying value or the fair value, less estimated costs to sell.
Fair value is based upon independent market prices, appraised values of the collateral, or management’s estimation of the
value of the collateral. The Company records foreclosed assets as nonrecurring Level 3.
Mortgage Servicing Rights:
Mortgage
servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair
value of mortgage servicing rights by using a discounted cash flow model to calculate the present value of estimated future net
servicing income. The Company stratifies its mortgage servicing portfolio on the basis of loan type. The assumptions used in the
discounted cash flow model are those that we believe market participants would use in estimating future net servicing income, including
estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. Significant
assumptions in the valuation of mortgage servicing rights include changes in interest rates, estimated loan repayment rates, and
the timing of cash flows, among other factors. Mortgage servicing rights are classified as Level 3 measurements due to the
use of significant unobservable inputs, as well as significant management judgment and estimation.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
Assets measured at fair value on a nonrecurring
basis as of March 31, 2016 and December 31, 2015 were:
(Dollars in thousands)
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
March 31, 2016
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
$
|
2,544
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,544
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
7,197
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,197
|
|
Faith-based non-profit
|
|
|
15,738
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,738
|
|
Residential real estate
|
|
|
2,316
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,316
|
|
Consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
27,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,795
|
|
(Dollars in thousands)
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
December 31, 2015
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
$
|
2,764
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,764
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
7,257
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,257
|
|
Faith-based non-profit
|
|
|
16,148
|
|
|
|
—
|
|
|
|
—
|
|
|
|
16,148
|
|
Residential real estate
|
|
|
2,512
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,512
|
|
Total
|
|
$
|
28,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,681
|
|
Quantitative Information about Level 3 Fair
Value Measurements
(Dollars in thousands)
|
|
|
|
|
|
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|
|
Valuation
|
|
|
Unobservable
|
|
|
Unobservable
|
|
Description
|
|
March 31, 2016
|
|
|
Technique
|
|
|
Inputs
|
|
|
Input Value
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
$
|
2,544
|
|
|
|
discounted appraisals
|
|
|
|
collateral discounts
|
|
|
|
6-20%
|
|
Impaired loans
|
|
|
25,251
|
|
|
|
discounted appraisals
|
|
|
|
collateral discounts
|
|
|
|
6-20%
|
|
Total
|
|
$
|
27,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|
|
Valuation
|
|
|
Unobservable
|
|
|
Unobservable
|
|
Description
|
|
December 31, 2015
|
|
|
Technique
|
|
|
Inputs
|
|
|
Input Value
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
$
|
2,764
|
|
|
|
discounted appraisals
|
|
|
|
collateral discounts
|
|
|
|
6-20%
|
|
Impaired loans
|
|
|
25,917
|
|
|
|
discounted appraisals
|
|
|
|
collateral discounts
|
|
|
|
6-20%
|
|
Total
|
|
$
|
28,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company discloses estimated fair values
for its significant financial instruments. The methodologies for estimating the fair value of financial assets and liabilities
that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for other financial
assets and liabilities are discussed below.
The Company had no transfers
between any of the three levels in 2015 or 2016.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
Cash and Cash Equivalents
:
The carrying amount of cash, due from banks, and federal funds sold approximates fair value, and is therefore considered Level
1 input.
Loans (other than
impaired), net of allowances for loan losses
: Fair values are estimated for portfolios of loans with similar financial characteristics.
The majority of the Company’s loans and lending-related commitments are not carried at fair value on a recurring basis on
the Consolidated Balance Sheets, nor are they actively traded.
The fair value of performing
loans is calculated by discounting scheduled cash flows through their individual contractual maturity, using discount rates that
reflect the credit risk, overhead expenses, interest rate earned and again, contractual maturity of each loan. The maturity is
based on contractual maturities for each loan, modified as required by an estimate of the effect of historical prepayments and
current economic conditions.
For all loans, assumptions
regarding the characteristics and segregation of loans, maturities, credit risk, cash flows, and discount rates are determined
using specific borrower and other available information and are therefore considered a Level 3 input.
Accrued Interest Receivable
and Payable
: The fair value of interest receivable and payable is estimated to approximate the carrying amounts and is therefore
considered a Level 1 input.
Deposits
: The
fair value of deposits with no stated maturity, such as demand deposits, checking accounts, savings and money market accounts,
is equal to the carrying amount and is therefore considered a Level 1 input. The fair value of certificates of deposit is based
on the discounted value of contractual cash flows, where the discount rate is estimated using the market rates currently offered
for deposits of similar remaining maturities and is therefore considered a Level 2 input.
Borrowings
: The
fair value of borrowings is based on the discounted value of estimated cash flows. The discounted rate is estimated using market
rates currently offered for similar advances or borrowings and is therefore considered a Level 3 input.
Off-Balance Sheet
Instruments
: Since the majority of the Company’s off-balance sheet instruments consist of non-fee-producing variable
rate commitments, the Company has determined they do not have a distinguishable fair value.
As of March 31, 2016
and December 31, 2015, the carrying amounts and associated estimated fair value of financial assets and liabilities of the Company
are as follows:
|
|
March 31, 2016
|
|
(Dollars in thousands)
|
|
Carrying
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
46,853
|
|
|
$
|
46,853
|
|
|
$
|
46,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available for sale
|
|
|
78,888
|
|
|
|
78,888
|
|
|
|
—
|
|
|
|
78,888
|
|
|
|
—
|
|
Loans, net of allowances for loan losses
|
|
|
157,256
|
|
|
|
161,553
|
|
|
|
—
|
|
|
|
—
|
|
|
|
161,553
|
|
Accrued interest receivable
|
|
|
771
|
|
|
|
771
|
|
|
|
771
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-maturity deposits
|
|
$
|
132,560
|
|
|
$
|
132,560
|
|
|
$
|
132,560
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Maturity deposits
|
|
|
129,972
|
|
|
|
129,222
|
|
|
|
—
|
|
|
|
129,222
|
|
|
|
—
|
|
Other borrowings
|
|
|
901
|
|
|
|
873
|
|
|
|
—
|
|
|
|
—
|
|
|
|
873
|
|
Accrued interest payable
|
|
|
89
|
|
|
|
89
|
|
|
|
89
|
|
|
|
—
|
|
|
|
—
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statement, continued
|
|
December 31, 2015
|
|
(Dollars in thousands)
|
|
Carrying Amount
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and interest-bearing time deposits
|
|
$
|
34,938
|
|
|
$
|
34,938
|
|
|
$
|
34,938
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available for sale
|
|
|
79,941
|
|
|
|
79,941
|
|
|
|
—
|
|
|
|
79,941
|
|
|
|
—
|
|
Loans, net of allowances for loan losses
|
|
|
161,414
|
|
|
|
165,105
|
|
|
|
—
|
|
|
|
—
|
|
|
|
165,105
|
|
Accrued interest receivable
|
|
|
785
|
|
|
|
785
|
|
|
|
785
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-maturity deposits
|
|
$
|
121,315
|
|
|
$
|
121,315
|
|
|
$
|
121,315
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Maturity deposits
|
|
|
133,385
|
|
|
|
132,687
|
|
|
|
—
|
|
|
|
132,687
|
|
|
|
—
|
|
Other borrowings
|
|
|
938
|
|
|
|
889
|
|
|
|
—
|
|
|
|
—
|
|
|
|
889
|
|
Accrued interest payable
|
|
|
95
|
|
|
|
95
|
|
|
|
95
|
|
|
|
—
|
|
|
|
—
|
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
ITEM 2 – Management’s Discussion
and Analysis of Financial Condition and Results of Operations
INTRODUCTION
The following discussion and analysis is intended
to aid the reader in understanding and evaluating the Company’s consolidated results of operations and financial condition.
This discussion is designed to provide more comprehensive information about the major components of the Company’s results
of operations, financial condition, liquidity, and capital resources than may be obtained from reading the financial statements
alone. This discussion should be read in conjunction with, and is qualified in its entirety by reference to, the Company’s
Consolidated Financial Statements, including the related notes thereto presented under Item 1 in this Quarterly Report on Form
10-Q. All information presented is consolidated data unless otherwise specified.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
This quarterly report on Form 10-Q contains
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements represent
expectations and beliefs of the Company and Mechanics and Farmers Bank (the “Bank”), including but not limited to the
Company’s operations, performance, financial condition, growth or strategies. These forward-looking statements are identified
by words such as “expects”, “anticipates”, “should”, “estimates”, “believes”
and variations of these words and other similar statements. For this purpose, any statements contained in this quarterly Form 10-Q
that are not statements of historical fact may be deemed to be forward-looking statements. Readers should not place undue reliance
on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the
forward-looking statements. These forward-looking statements involve estimates, assumptions, risks and uncertainties that could
cause actual results to differ materially from current projections depending on a variety of important factors, including but not
limited to those risk factors identified in the section headed "Risk Factors", beginning on page 10 of the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 2015, filed with the Securities and Exchange Commission (the
"SEC") on March 16, 2016 (the "Annual Report"). The Company undertakes no obligation to update any forward-looking
statement, whether written or not, which may be made from time to time by or on behalf of the Company.
IMPACT OF RECENT DEVELOPMENTS ON THE BANKING
INDUSTRY
In 2010, the Dodd-Frank Wall Street
Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act was intended primarily
to overhaul the financial regulatory framework following the global financial crisis and has impacted, and will continue to impact,
all financial institutions including the Company and the Bank. The Dodd-Frank Act contains provisions that have, among other things,
established a Bureau of Consumer Financial Protection (the "CFPB"), established a systemic risk regulator, consolidated
certain federal bank regulators and imposed increased corporate governance and executive compensation requirements on financial
institutions. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations
and to prepare numerous studies and reports for the U.S. Congress. The federal agencies are given significant discretion in drafting
and implementing regulations. Many regulations have been promulgated, and more additional regulations are expected to be issued
in 2016 and thereafter. Consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many
months or years.
Many of the provisions of the Dodd-Frank Act
are focused on financial institutions that are significantly larger than the Company and the Bank. As rules and regulations are
promulgated by the federal agencies, the Bank will have to address each to ensure compliance with applicable provisions of the
Act and compliance costs are expected to increase.
It is expected that the Dodd-Frank Act and
the regulations it requires could increase the non-interest expense and compliance costs of the Bank and comparable financial institutions.
Although neither the possible increase in the Bank’s interest expense and compliance costs, nor any one or more of the other
aspects of Dodd-Frank Act discussed above, may have a material effect upon the Company’s future financial performance by
themselves, the specific impact of the Dodd-Frank Act cannot be determined with specificity until after all required or otherwise
proposed regulations are issued in final form. We believe that our operating income will be adversely affected, as will the operating
expenses of other community financial institutions, in the future as a consequence of the implementation of the Dodd-Frank Act.
Because of the current uncertainty about the schedule of implementation, the breadth of the regulations expected to be issued,
and other similar factors, we cannot quantify the amount of any adverse impact.
Index
M&F BANCORP, INC. AND SUBSIDIARY
The banking industry, including the Company,
is operating in a challenging and volatile economic environment. The effects of the downturn in the housing market have adversely
impacted credit markets, consumer confidence and the broader economy. Although the Bank remains profitable year over year, it has
not been immune to the impact of the recent recession or the increased focus of banking regulators upon capital and liquidity levels.
EXECUTIVE SUMMARY
As discussed in more detail below, the following
is an executive summary of the Company’s significant results for the three months ended March 31, 2016.
|
·
|
Net loss before preferred stock dividends and accretion was $81 thousand and $169 thousand for
the three months ended March 31, 2016 and 2015, respectively. Net loss available to common stockholders was $140 thousand or $0.07
per share and $228 thousand or $0.11 per share for the three months ended March 31, 2016 and 2015, respectively.
|
|
·
|
Net interest income totaled $2.3 million and $2.4 million for the three months ended March 31,
2016 and 2015, respectively. The net interest margin on a federal tax equivalent (“TE”) basis for the three months
ended March 31, 2016 was 3.28% compared to 3.40% for the three months ended March 31, 2015, a decrease of 12 basis points (“bps”).
|
|
·
|
The balance of the ALLL as a percentage of loans outstanding was 2.14% and 2.08% as of March 31,
2016 and December 31, 2015, respectively. Loans outstanding decreased $4.1 million from $164.8 million at December 31, 2015 to
$160.7 million at March 31, 2016. Net recoveries were $1 thousand and $6 thousand during the three months ended March 31, 2016
and 2015, respectively. There was no provision for loan losses for the three months ended March 31, 2016 or 2015.
|
|
·
|
Noninterest income increased by $37 thousand during the first quarter of 2016 compared to the same
period in 2015 primarily due to the collection of insurance proceeds related to foreclosed properties with no such proceeds during
the comparable period in 2015.
|
|
·
|
Noninterest expense decreased $177 thousand during the first quarter of 2016 compared to the same
period in 2015 primarily due to decreases in net OREO expenses.
|
|
·
|
Preferred stock dividends and accretion in the quarters ended March 31, 2016 and 2015 were $59
thousand. The dividend yield for the three months ended March 31, 2016 and 2015 was 2.00%.
|
CRITICAL ACCOUNTING
POLICIES AND ESTIMATES
The following discussion and analysis of the
Company’s financial condition and results of operations are based on the Company’s Consolidated Financial Statements,
which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
The preparation of these financial statements requires the Company to make estimates and judgments regarding uncertainties that
affect the reported amounts of assets, liabilities, revenues, and expenses, and related disclosure of contingent assets and liabilities.
On an ongoing basis, the Company evaluates its estimates, including those related to the allowance for loan losses, investment
values, income taxes, contingencies, and litigation. The Company bases its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. However, because future events
and their effects cannot be determined with certainty, actual results may differ from these estimates under different assumptions
or conditions, and the Company may be exposed to gains or losses that could be material.
The Company’s significant accounting
policies are discussed below and in the Annual Report on Form 10-K. Management believes that the following accounting policies
are the most critical to aid in fully understanding and evaluating the Company’s reported financial results, and they require
management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect
of matters that are inherently uncertain. Management has reviewed these critical accounting policies and related disclosures with
the Audit and Risk Committee of the Board of Directors.
Index
M&F BANCORP, INC. AND SUBSIDIARY
|
·
|
Allowance for Loan and Lease Losses (“ALLL”) – The Company records an estimated
ALLL for loan losses based on known problem loans and estimated risks inherent within the existing loan portfolio. The allowance
calculation takes into account historical loss trends, current market, and economic conditions. If economic conditions were to
decline significantly or the financial condition of the Company’s customers were to deteriorate, resulting in an impairment
of their ability to make payments, additional increases to the allowance may be required.
|
|
·
|
Investments – The Company records an investment impairment charge when it believes an investment
has experienced a decline in value that is other than temporary. Future adverse changes in market conditions and associated market
values of investments could result in losses or an inability to recover the carrying value of the investments that may not be reflected
in an investment’s current carrying value, thereby possibly requiring an impairment charge in the future.
|
|
·
|
Deferred Taxes – The Company assesses the need to record a valuation allowance to reduce
its deferred tax assets to the amount that is more likely than not to be realized. The Company considers anticipated future taxable
income and ongoing prudent and feasible tax planning strategies in determining the need for the valuation allowance which, at this
time, it deems not to be necessary. In the event the Company were to determine that it would not be able to realize all or part
of its net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such
determination was made.
|
|
·
|
OREO – OREO represents properties acquired through foreclosure or physical possession. OREO
is adjusted to net realizable value, which is fair value less estimated carrying costs and costs to sell, upon transfer of the
loans to foreclosed assets. Write-downs to net realizable value of foreclosed assets at the time of transfer are charged to allowance
for loan losses. Subsequent to foreclosure, the Company periodically evaluates the value of foreclosed assets held for sale and
records an impairment charge for any subsequent declines in net realizable. Subsequent declines in value are charged to operations.
Net realizable value is based on an assessment of information available at the end of a reporting period and depends upon a number
of factors, including historical experience, economic conditions, and issues specific to individual properties less estimated carrying
costs and costs to sell. The evaluation of these factors involves subjective estimates and judgments that may change.
|
|
·
|
Fair Value Estimates – Fair value is the price that would be received to sell an asset or
paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between
market participants at the measurement date. The degree of management judgment involved in determining the fair value of a financial
instrument is dependent upon the availability of quoted market prices or observable market inputs. For financial instruments that
are traded actively and have quoted market prices or observable market inputs, there is minimal subjectivity involved in measuring
fair value. However, when quoted market prices or observable market inputs are not fully available, significant management judgment
may be necessary to estimate fair value. In developing our fair value measurements, we maximize the use of observable inputs and
minimize the use of unobservable inputs.
|
|
·
|
The fair value hierarchy defines Level 1 and 2 valuations as those that are based on quoted
prices for identical instruments traded in active markets and quoted prices for similar instruments in active markets, quoted prices
for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant
assumptions are observable in the market. Level 3 valuations are based on model-based techniques that use at least one significant
assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that we believe market
participants would use in pricing the asset or liability. Financial assets that are recorded at fair value on a recurring basis
include available-for-sale investment securities.
|
Index
M&F BANCORP, INC. AND SUBSIDIARY
FINANCIAL CONDITION
The Company’s financial condition is
measured in terms of its asset and liability composition, asset quality, capital resources and liquidity.
Assets.
Total assets increased from
$298.3 million at December 31, 2015 to $304.7 million at March 31, 2016. Cash and cash equivalents increased from $28.3 million
at December 31, 2015 to $40.2 million at March 31, 2016. Interest-bearing time deposits remained unchanged at $6.7 million. Investment
securities decreased by $1.1 million to $78.9 million at March 31, 2016 primarily due to calls/maturities of investments. Gross
loans decreased $4.2 million to $160.7 million during the three-month period due to loan payoffs. OREO decreased from $2.8 million
at December 31, 2015 to $2.5 million at March 31, 2016. Other assets remained unchanged at $1.2 million.
Liabilities.
Total liabilities increased
from $262.0 million at December 31, 2015 to $268.1 million at March 31, 2016. The change was primarily driven by a $7.8 million
increase in total deposits, partially offset by a $37 thousand decrease in other borrowings and a $1.7 million decrease in other
liabilities. Deposits increased from $254.7 million at December 31, 2015 to $262.5 million at March 31, 2016. Interest-bearing
deposits decreased $233 thousand, while noninterest-bearing deposits increased $8.1 million. The increase in noninterest-bearing
deposits was attributable to increased deposits of a few large public funds and commercial accounts. We believe the majority of
this increase to be temporary due to account seasonality. Other borrowings decreased by $37 thousand due to purchases of equipment
under long-term lease partially offset by principal payments on long-term leases and other long-term debt. The decrease in other
liabilities was primarily attributable to purchases of loans during 2015, which did not settle until the first quarter of 2016.
Stockholders’ Equity.
Total consolidated
stockholders’ equity increased from $36.2 million at December 31, 2015 to $36.6 million at March 31, 2016. Retained earnings
decreased from $17.9 million at December 31, 2015 to $17.8 million at March 31, 2016 as a result of net operating losses and dividends
on preferred stock. The Company did not pay a common stock dividend during the first three months of 2016. Accumulated other comprehensive
loss represents the unrealized gain on available-for-sale securities and the unrealized loss related to the deferred pension liability,
net of deferred taxes. Accumulated other comprehensive loss totaled $1.6 million and $2.1 million at March 31, 2016 and December
31, 2015, respectively.
RESULTS OF
OPERATIONS
Three months ended March 31, 2016 compared
with three months ended March 31, 2015
General.
Net loss before preferred stock
dividends was $81 thousand for the three months ended March 31, 2016, compared to $169 thousand for the three months ended March
31, 2015. Preferred stock dividends and accretion in the quarters ended March 31, 2016 and 2015 were $59 thousand. Dividend yield
on the Company’s preferred stock for the three months ended March 31, 2016 and 2015 was 2.00%. Net loss available to common
stockholders was $140 thousand or $0.07 per share and $228 thousand or $0.11 per share for the three months ended March 31, 2016
and 2015, respectively.
Net Interest Income.
Net interest income,
the difference between total interest income from loans and investments, and total interest expenses from deposits and borrowings,
is the Company’s principal source of earnings. The amount of net interest income is determined by the volume of interest-earning
assets, the level of rates earned on those assets, and the volume and cost of underlying funding from deposits and borrowings.
Net interest income decreased $112 thousand, or 4.66%, to $2.3 million for the three months ended March 31, 2016 compared to the
comparable period of 2015. Average earning assets were $282.9 million and $283.1 million for the three months ended March 31, 2016
and 2015, respectively. Net interest margin is the total of net interest income divided by average earning assets. On a federal
TE basis, net interest margin was 3.28% and 3.40% for the three months ended March 31, 2016 and 2015, respectively. Net interest
spread is the difference between rates earned on interest-earning assets and the interest paid on deposits and borrowed funds.
The net interest spread decreased 13 bps to 3.19% for the three months ended March 31, 2016 from 3.32% for the three months ended
March 31, 2015. The yield on average interest-earning assets was 3.53% and 3.64% for the three months ended March 31, 2016 and
2015, respectively, a decrease of 11 bps, while the interest rate on average interest-bearing liabilities for those periods was
0.34% and 0.32%, respectively.
Index
M&F BANCORP, INC. AND SUBSIDIARY
The Company’s balance sheet is asset
sensitive and, as a result, interest-earning assets are re-pricing faster than interest-bearing liabilities. In theory, the Company
is better positioned for a rising rate environment.
Interest income decreased 4.08% for the three
months ended March 31, 2016 to $2.5 million from $2.6 million for the three months ended March 31, 2015. The average balances of
loans, which had overall yields of 4.93% and 5.06% for the three months ended March 31, 2016 and 2015, respectively, decreased
to $160.6 million for the three months ended March 31, 2016 from $174.4 million for the three months ended March 31, 2015. The
average balance of investment securities increased $9.1 million to $80.0 million for the three months ended March 31, 2016 from
$70.9 million for the three months ended March 31, 2015. The TE yield on investment securities increased to 2.23% for the three
months ended March 31, 2016 from 1.89% for the three months ended March 31, 2015. The average balances of federal funds and other
short-term investments increased to $35.6 million for the three months ended March 31, 2016 from $34.5 million for the three months
ended March 31, 2015. The average yield in this category was 0.49% and 0.24% during the three months ended March 31, 2016 and 2015,
respectively. The increase in yield reflects an increase in the federal funds target rate. The average balances of interest-bearing
time deposits increased to $6.7 million at March 31, 2016 from $3.3 million at March 31, 2015 with corresponding yields of 1.68%
and 1.82%, respectively. Management invested funds in these short-term assets to leverage excess liquidity.
Interest expense was $180 thousand and $173
thousand for the three months ended March 31, 2016 and 2015, respectively. Average total interest-bearing deposits, including savings,
interest-bearing demand deposits and time deposits decreased to $210.1 million for the three months ended March 31, 2016 from $213.6
million for the three months ended March 31, 2015. The average rate paid on interest-bearing deposits increased two bps to 0.34%
for the three months ended March 31, 2016 from 0.32% for the three months ended March 31, 2015.
The average rate on borrowings increased to
0.87% for the three months ended March 31, 2016 from 0.51% for the three months ended March 31, 2015. The average borrowings outstanding
increased to $924 thousand at March 31, 2016 from $786 thousand during the three months ended March 31, 2015. The interest expense
on borrowed funds totaled $2 thousand and $1 thousand for the three months ended March 31, 2016 and 2015, respectively.
The following table, Average Balances, Interest
Earned or Paid, and Interest Yields/Rates reflects the Company’s effective yield on earning assets and cost of funds. Yields
and costs are computed by dividing income or expense for the year by the respective daily average asset or liability balance. Changes
in net interest income from year to year can be explained in terms of fluctuations in volume and rate. In the table, the amount
earned on nontaxable securities is reflected as actual, whereas the rate on nontaxable securities is stated at the TE rate.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Average Balances, Interest Earned or Paid, and Interest Yields/Rates
|
For the Three Months Ended March 31, 2016 and 2015
|
(Dollars in thousands)
|
|
2016
|
|
|
2015
|
|
|
|
Average
Balance
|
|
|
Amount
Earned/Paid
|
|
|
Average
Rate
|
|
|
Average
Balance
|
|
|
Amount
Earned/Paid
|
|
|
Average
Rate
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (1):
|
|
$
|
160,585
|
|
|
$
|
1,979
|
|
|
|
4.93
|
%
|
|
$
|
174,360
|
|
|
$
|
2,205
|
|
|
|
5.06
|
%
|
Taxable securities
|
|
|
72,123
|
|
|
|
365
|
|
|
|
2.02
|
|
|
|
70,517
|
|
|
|
330
|
|
|
|
1.87
|
|
Nontaxable securities(2)
|
|
|
7,907
|
|
|
|
54
|
|
|
|
4.14
|
|
|
|
420
|
|
|
|
4
|
|
|
|
5.77
|
|
Interest-bearing time deposits
|
|
|
6,665
|
|
|
|
28
|
|
|
|
1.68
|
|
|
|
3,302
|
|
|
|
15
|
|
|
|
1.82
|
|
Federal funds sold and other short-term investments
|
|
|
35,648
|
|
|
|
44
|
|
|
|
0.49
|
|
|
|
34,490
|
|
|
|
21
|
|
|
|
0.24
|
|
Total interest earning assets
|
|
|
282,928
|
|
|
|
2,470
|
|
|
|
3.53
|
%
|
|
|
283,089
|
|
|
|
2,575
|
|
|
|
3.64
|
%
|
Cash and due from banks
|
|
|
2,427
|
|
|
|
|
|
|
|
|
|
|
|
2,452
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
21,655
|
|
|
|
|
|
|
|
|
|
|
|
21,125
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(3,435
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,439
|
)
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
303,575
|
|
|
|
|
|
|
|
|
|
|
$
|
303,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits
|
|
$
|
55,186
|
|
|
$
|
14
|
|
|
|
0.10
|
%
|
|
$
|
57,366
|
|
|
$
|
16
|
|
|
|
0.11
|
%
|
Interest-bearing demand deposits
|
|
|
22,511
|
|
|
|
5
|
|
|
|
0.09
|
|
|
|
21,792
|
|
|
|
4
|
|
|
|
0.07
|
|
Time deposits
|
|
|
132,363
|
|
|
|
159
|
|
|
|
0.48
|
|
|
|
134,397
|
|
|
|
152
|
|
|
|
0.45
|
|
Total interest-bearing deposits
|
|
|
210,060
|
|
|
|
178
|
|
|
|
0.34
|
|
|
|
213,555
|
|
|
|
172
|
|
|
|
0.32
|
|
Borrowed funds
|
|
|
924
|
|
|
|
2
|
|
|
|
0.87
|
|
|
|
786
|
|
|
|
1
|
|
|
|
0.51
|
|
Total interest-bearing liabilities
|
|
|
210,984
|
|
|
|
180
|
|
|
|
0.34
|
%
|
|
|
214,341
|
|
|
|
173
|
|
|
|
0.32
|
%
|
Noninterest-bearing deposits
|
|
|
48,923
|
|
|
|
|
|
|
|
|
|
|
|
46,047
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
7,168
|
|
|
|
|
|
|
|
|
|
|
|
6,218
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
267,075
|
|
|
|
|
|
|
|
|
|
|
|
266,606
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
36,500
|
|
|
|
|
|
|
|
|
|
|
|
36,621
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
303,575
|
|
|
|
|
|
|
|
|
|
|
$
|
303,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
2,290
|
|
|
|
|
|
|
|
|
|
|
$
|
2,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-taxable securities
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
Tax equivalent adjustment (3)
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest income
|
|
|
|
|
|
$
|
2,318
|
|
|
|
|
|
|
|
|
|
|
$
|
2,404
|
|
|
|
`
|
|
Net interest spread (4)
|
|
|
|
|
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
|
|
|
|
|
3.32
|
%
|
Net interest margin (5)
|
|
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
|
|
|
|
|
3.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Loans receivable include nonaccrual loans for which accrual of interest income has not been recorded.
(2) The tax equivalent rate is computed using a federal marginal tax rate of 34.00% for 2016 and 2015.
(3) The tax equivalent rate is computed using a federal marginal tax rate of 34.00% for 2016 and 2015.
(4) Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(5) Net interest margin represents net
interest income divided by average interest-earning assets.
Provision for loan losses.
There was
no provision for loan losses for the three months ended March 31, 2016 or 2015.
Noninterest Income
. Noninterest income
increased 9.46% or $37 thousand for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The
increase was primarily due to the collection of insurance proceeds related to foreclosed properties during the quarter ended March
31, 2016, with no such proceeds during the comparable period in 2015. Service charge income decreased by $3 thousand as a result
of lower customer based activities. Rental income increased by $11 thousand to $54 thousand for the three months ended March 31,
2016 when compared to the same period in 2015. The increase in rental income was driven by increased occupancy of the Company’s
head quarter’s during the first quarter of 2016 as compared to the same period in 2015. Cash surrender value of life insurance
generated $61 thousand and $50 thousand during the first quarter of 2016 and 2015, respectively. The increase was primarily attributable
to an additional $300 thousand investment, which occurred during December 2015. The Company realized $6 thousand and $29 thousand
in net gains on sales of securities during the first quarter of 2016 and 2015, respectively.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Noninterest Expense.
Noninterest expense
represents the costs of operating the Company and the Bank. Management regularly monitors all categories of noninterest expense
with the goal of improving productivity and operating performance. Noninterest expense decreased 5.93% to $2.8 million for the
three months ended March 31, 2016 from $3.0 million for the three months ended March 31, 2015.
Salaries and employee benefits expenses for
the three months ended March 31, 2016 and 2015 were $1.4 million and $1.3 million, respectively. The increase was primarily reflective
of increased staffing.
Occupancy expense decreased by $21 thousand
during the three months ended March 31, 2016 to $332 thousand from the same period in 2015. The decrease was primarily due to decreased
security guard and rental expenses.
Directors’ fees decreased by $11 thousand
or 19.30% to $46 thousand during the three months ended March 31, 2016 from $57 thousand in the comparable 2015 period as a result
of reduced committee and board meetings achieved through streamlining approval processes.
Marketing expenses increased $30 thousand or
78.95% from $38 thousand in the first quarter of 2015 to $68 thousand for the corresponding 2016 period as a result of new branding
initiatives and increased marketing efforts.
Professional fees decreased by $28 thousand
or 16.97% from $165 thousand in the first quarter of 2015 to $137 thousand in the corresponding period of 2016 primarily as a result
of reductions in the utilization of consultants and outside legal services.
Information technology costs increased by 24.32%
or $54 thousand to $276 thousand in the first quarter of 2016 compared to the comparable period in 2015. The increase was primarily
related to communication charges related to outsourcing technical services.
FDIC deposit insurance expense decreased from
$143 thousand for the three months ended March 31, 2015 to $137 thousand for the three months ended March 31, 2016. The decrease
represents lower average deposit balances.
Net OREO expenses decreased $204 thousand from
$317 thousand in the first quarter of 2015 to $113 thousand in the corresponding 2016 period. Principally, write-downs during the
2016 period decreased by $153 thousand to $62 thousand compared to $215 thousand during the corresponding 2015 period and net expenses
associated with maintaining OREO decreased from $102 thousand during the 2015 period to $51 thousand during 2016, primarily attributable
to mold abatement on a property in 2015, net losses on sales of OREO in 2016, and lower OREO expenditures offset by increased rent
for OREO properties in 2016.
Delivery expenses increased from $31 thousand
for the three months ended March 31, 2015 to $33 thousand for the comparable 2016 period due to increased activities.
Other expenses decreased $42 thousand for the
three months ended March 31, 2016 from $315 thousand for the three months ended March 31, 2015. The decrease in other expenses
was primarily driven by a $63 thousand decrease in consumer real estate loan related expenses and $22 thousand decrease in impaired
loans legal expenses partially offset by increases in other sundry expenses.
Provision for Income Taxes
. The Company
recorded income tax benefit of $9 thousand and $23 thousand for the three months ended March 31, 2016 and 2015, respectively. The
overall effective rate was 10.00% and 11.98% for the three months ended March 31, 2016 and 2015, respectively. The decrease in
the effective tax rate during 2016 was largely driven by a reduction in state income tax rates and a decrease in taxable income.
Index
M&F BANCORP, INC. AND SUBSIDIARY
ASSET QUALITY
ALLL
. The provision for loan losses
is the amount charged against earnings, to establish an adequate allowance for loan losses. Loan losses and recoveries are charged
to or credited to this allowance, rather than reported as a direct expense or recovery. As of March 31, 2016 and December 31, 2015,
the allowance for loan losses was $3.4 million, which represented 2.14% and 2.08%, respectively, of total loans outstanding.
Nonperforming assets, defined as loans 90 days
and over past due, non-accruing loans and OREO, at March 31, 2016 were 2.36% of total assets compared to 4.94% at December 31,
2015.
Of the non-accruing loans totaling $4.6 million
at March 31, 2016, 100.00% of the outstanding balance is secured by real estate, which management believes mitigates the risk of
loss. The recorded investment in TDRs in compliance with their modified terms totaled $21.4 million or 88.73% of total recorded
investment in TDRs at March 31, 2016. GAAP does not provide specific guidance on when a loan may be returned to accrual status.
Federal banking regulators have provided guidance that interest on impaired loans, including TDRs, should only be recorded when
there has been a sustained period of repayment performance, the loan is well secured, and collection under any revised terms is
assessed as probable. The Company follows this Federal banking regulators guidance.
Loans are generally placed on non-accrual status
when the scheduled payments reach 90 days past due. Loans are charged-off, with Board approval, when the Chief Credit Officer and
his staff determine that all reasonable means of collection of the outstanding balances, except through foreclosure, have been
exhausted. The Company continues its collection efforts subsequent to charge-off, which results in some recoveries each year. See
Note 6 to the consolidated financial statements for additional discussion of loans and ALLL.
Past due loans decreased from $3.8 million
at December 31, 2015 to $2.7 million at March 31, 2016. Approximately $0.8 million of past due loans represent loans that had matured
and were in the process of being renewed at December 31, 2015 compared to none at March 31, 2016. The decrease in past dues reflects
management’s efforts to renew matured loans in a timelier manner and address past due loans earlier in the delinquency stage
rather than later.
Liquidity and Capital Resources
Liquidity, Interest Rate Sensitivity and
Market Risks
The objectives of the Company’s liquidity
management policy include providing adequate funds to meet the needs of depositors and borrowers at all times, providing funds
to meet the basic needs for on-going operations of the Company, and to meet regulatory requirements. The 42.25% liquidity ratio
is the sum of cash, overnight funds, and un-pledged, marketable securities divided by the sum of deposits and short-term borrowings
(less the full amount of pledged deposits). Management believes that core deposit activity, $6.4 million in available borrowing
capacity from the FHLB of Atlanta at March 31, 2016, and Fed Funds accommodations of $10.0 million will be adequate to meet the
short-term and long-term liquidity needs of the Company. The Company had $0.6 million outstanding from the FHLB as of March 31,
2016. The maximum outstanding balance from FHLB at any time during the first three months of 2016 was $0.6 million. The Company
periodically draws on its Fed Funds accommodations to test the lines availability.
The Company participates in the Certificate
of Deposit Account Registry Service (“CDARS”) program, which enables depositors to receive FDIC insurance coverage
for deposits otherwise exceeding the maximum insurable amount. Through the CDARS program, deposits in excess of the maximum insurable
amount are placed with multiple participating financial institutions. All of the Bank’s CDARS brokered deposits are reciprocal,
relationship-based deposits. There are several large depositors in the CDARS program and the largest continuing depositor has renewed
annual $25 million in deposits for several years. There is no guarantee, however, this trend will continue. In management’s
opinion, this and other large depositors have stable and long-term relationships with the Bank.
Index
M&F BANCORP, INC. AND SUBSIDIARY
Capital Resources
The Company and the Bank are subject to various
regulatory capital requirements administered by their federal and state banking regulators. Failure to satisfy minimum capital
requirements may result in certain mandatory and additional discretionary actions by regulators that, if undertaken, could have
a direct material effect on the Company’s Consolidated Financial Statements. The Bank is required to obtain the non-objection
of its regulators before engaging in any transactions that would materially change the composition of the Bank’s balance
sheet. Also, the Bank’s Memorandum of Understanding with its regulators requires the Bank to maintain a tier 1 leverage capital
ratio of not less than 8.00%, and a total risk based capital ratio of not less than 10.00%.
In July 2013, the Board of Governors of the
Federal Reserve System and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank
Act requirements. The final rules revise minimum capital requirements and adjust prompt corrective action thresholds. The final
rules revise the regulatory capital elements, add a new Common Equity Tier 1 capital ratio, and increase the minimum Tier 1 capital
ratio requirement. The final rules also permit certain banking organizations to retain, through a one-time election, the existing
treatment for accumulated other comprehensive income and implement a new capital conservation buffer. The new capital conservation
buffer requirement was phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase by that amount
each year until fully implemented in January 2019. An institution is subject to limitations on paying dividends, engaging
in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that may be utilized for such actions. The final rules took effect for
community banks on January 1, 2015, subject to a transition period for certain parts of the rules.
As shown in the accompanying table, the Company
and the Bank have capital levels exceeding the minimum levels for “well capitalized” banks and bank holding companies
compared to regulatory standards as of March 31, 2016 and December 31, 2015.
Index
M&F BANCORP, INC. AND SUBSIDIARY
|
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequacy
|
|
|
To Be Well
|
|
(Dollars in thousands)
|
|
Actual
|
|
|
Purposes
|
|
|
Capitalized
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
40,040
|
|
|
|
20.79
|
%
|
|
$
|
15,407
|
|
|
|
8.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
39,084
|
|
|
|
20.33
|
|
|
|
15,379
|
|
|
|
8.00
|
|
|
$
|
19,224
|
|
|
|
10.00
|
%
|
Tier 1 (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
37,617
|
|
|
|
19.53
|
%
|
|
$
|
11,555
|
|
|
|
6.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
36,666
|
|
|
|
19.07
|
|
|
|
11,534
|
|
|
|
6.00
|
|
|
$
|
15,379
|
|
|
|
8.00
|
%
|
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
26,126
|
|
|
|
13.57
|
%
|
|
$
|
8,666
|
|
|
|
4.50
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
36,666
|
|
|
|
19.07
|
|
|
|
8,651
|
|
|
|
4.50
|
|
|
$
|
12,495
|
|
|
|
6.50
|
%
|
Tier 1 (to average total assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
37,617
|
|
|
|
12.34
|
%
|
|
$
|
12,192
|
|
|
|
4.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
36,666
|
|
|
|
12.04
|
|
|
|
12,183
|
|
|
|
4.00
|
|
|
$
|
15,228
|
|
|
|
5.00
|
%
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequacy
|
|
|
To Be Well
|
|
(Dollars in thousands)
|
|
Actual
|
|
|
Purposes
|
|
|
Capitalized
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
40,252
|
|
|
|
20.39
|
%
|
|
$
|
15,790
|
|
|
|
8.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
39,629
|
|
|
|
20.10
|
|
|
|
15,769
|
|
|
|
8.00
|
|
|
$
|
19,712
|
|
|
|
10.00
|
%
|
Tier 1 (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
37,768
|
|
|
|
19.13
|
%
|
|
$
|
11,843
|
|
|
|
4.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
37,149
|
|
|
|
18.85
|
|
|
|
11,827
|
|
|
|
4.00
|
|
|
$
|
15,769
|
|
|
|
6.00
|
%
|
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
26,391
|
|
|
|
13.37
|
%
|
|
$
|
8,882
|
|
|
|
4.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
37,149
|
|
|
|
18.85
|
|
|
|
8,870
|
|
|
|
4.00
|
|
|
$
|
12,812
|
|
|
|
5.00
|
%
|
Tier 1 (to average total assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
37,768
|
|
|
|
12.55
|
%
|
|
$
|
12,037
|
|
|
|
4.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Bank
|
|
|
37,149
|
|
|
|
12.35
|
|
|
|
12,028
|
|
|
|
4.00
|
|
|
$
|
15,035
|
|
|
|
5.00
|
%
|