VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS (unaudited)
AS OF MARCH 31, 2012 AND DECEMBER 31, 2011
ASSETS
|
|
March 31, 2012
|
|
|
December 31, 2011
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,003
|
|
|
$
|
1,843
|
|
Deferred offering costs
|
|
|
170,000
|
|
|
|
170,000
|
|
Total Current Assets
|
|
|
181,003
|
|
|
|
171,843
|
|
|
|
|
|
|
|
|
|
|
Other Asset
|
|
|
|
|
|
|
|
|
Intellectual property
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
181,003
|
|
|
$
|
171,843
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$
|
233,298
|
|
|
$
|
239,160
|
|
Accrued expenses – related party
|
|
|
46,359
|
|
|
|
46,359
|
|
Accrued interest – related parties
|
|
|
18,911
|
|
|
|
16,339
|
|
Accrued interest
|
|
|
7,550
|
|
|
|
6,710
|
|
Due to director
|
|
|
0
|
|
|
|
0
|
|
Notes payable
|
|
|
7,000
|
|
|
|
7,000
|
|
Convertible notes payable – related parties
|
|
|
75,000
|
|
|
|
75,000
|
|
Convertible notes payable, net of debt discount
|
|
|
142,000
|
|
|
|
96,167
|
|
Derivative liability
|
|
|
48,561
|
|
|
|
50,781
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
578,679
|
|
|
|
537,516
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Deficit
|
|
|
|
|
|
|
|
|
Common stock, par value $.001, 750,000,000 shares authorized, 523,934,496 shares issued and outstanding
|
|
|
523,934
|
|
|
|
523,934
|
|
Additional paid-in capital
|
|
|
554,068
|
|
|
|
554,068
|
|
Cumulative translation adjustment
|
|
|
(4,813
|
)
|
|
|
(4,813
|
)
|
Deficit accumulated during the development stage
|
|
|
(1,470,865
|
)
|
|
|
(1,438,862
|
)
|
Total Stockholders' Deficit
|
|
|
(397,676
|
)
|
|
|
(365,673
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit
|
|
$
|
181,003
|
|
|
$
|
171,843
|
|
See accompanying notes to financial statements.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011 (unaudited)
PERIOD FROM NOVEMBER 16, 2009 (INCEPTION) TO MARCH 31, 2012
|
|
Three months ended
March 31, 2012
|
|
|
Three months ended
March 31, 2011
|
|
|
Period from
November 16, 2009 (Inception) to
March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
1,500
|
|
|
|
2,500
|
|
|
|
119,376
|
|
Consulting fees
|
|
|
15,612
|
|
|
|
53,227
|
|
|
|
727,114
|
|
General and administrative expenses
|
|
|
2,866
|
|
|
|
7,468
|
|
|
|
49,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES
|
|
|
19,978
|
|
|
|
63,195
|
|
|
|
895,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM OPERATIONS
|
|
|
(19,978
|
)
|
|
|
(63,195
|
)
|
|
|
(895,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(3,412
|
)
|
|
|
(2,250
|
)
|
|
|
(26,461
|
)
|
Interest – amortization of debt discount
|
|
|
(10,833
|
)
|
|
|
0
|
|
|
|
(96,696
|
)
|
Change in value of derivative liability
|
|
|
2,220
|
|
|
|
0
|
|
|
|
48,135
|
|
Impairment of intellectual property
|
|
|
0
|
|
|
|
0
|
|
|
|
(500,000
|
)
|
TOTAL OTHER INCOME (EXPENSE)
|
|
|
(12,025
|
)
|
|
|
(2,250
|
)
|
|
|
(575,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE PROVISION FOR INCOME TAXES
|
|
|
(32,003
|
)
|
|
|
(65,445
|
)
|
|
|
(1,470,865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(32,003
|
)
|
|
$
|
(65,445
|
)
|
|
$
|
(1,470,865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER SHARE: BASIC AND DILUTED
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED
|
|
|
523,934,496
|
|
|
|
500,499,965
|
|
|
|
|
|
See accompanying notes to financial statements.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT (unaudited)
FOR THE PERIOD FROM NOVEMBER 16, 2009 (INCEPTION) TO MARCH 31, 2012
|
|
Common stock
|
|
|
Additional paid-in
|
|
|
Cumulative translation
|
|
|
Deficit
accumulated
during the development
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Adjustment
|
|
|
Stage
|
|
|
Total
|
|
Inception, November 16, 2009
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued to founder
|
|
|
14
|
|
|
|
2
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and cumulative translation adjustment for the period ended December 31, 2009
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
(3,577
|
)
|
|
|
(23,965
|
)
|
|
|
(27,542
|
)
|
Balance, December 31, 2009
|
|
|
14
|
|
|
|
2
|
|
|
|
0
|
|
|
|
(3,577
|
)
|
|
|
(23,965
|
)
|
|
|
(27,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares cancelled in reverse merger
|
|
|
(14
|
)
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in merger
|
|
|
8,500,023
|
|
|
|
608
|
|
|
|
(608
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on recapitalization
|
|
|
1,098,786,657
|
|
|
|
78,543
|
|
|
|
(78,543
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares cancelled by former officer
|
|
|
(873,786,635
|
)
|
|
|
(62,459
|
)
|
|
|
62,459
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of debt
|
|
|
33,750,013
|
|
|
|
2,413
|
|
|
|
72,587
|
|
|
|
-
|
|
|
|
-
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of debt
|
|
|
232,749,907
|
|
|
|
16,637
|
|
|
|
473,363
|
|
|
|
-
|
|
|
|
-
|
|
|
|
490,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock split
|
|
|
-
|
|
|
|
64,258
|
|
|
|
(64,258
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash
|
|
|
500,000
|
|
|
|
100
|
|
|
|
69,900
|
|
|
|
-
|
|
|
|
-
|
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock split
|
|
|
-
|
|
|
|
400,400
|
|
|
|
(400,400
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
0
|
|
Net loss and cumulative translation adjustment for the period ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
704
|
|
|
|
(635,376
|
)
|
|
|
(634,672
|
)
|
Balance, December 31, 2010
|
|
|
500,499,965
|
|
|
|
500,500
|
|
|
|
134,502
|
|
|
|
(2,873
|
)
|
|
|
(659,341
|
)
|
|
|
(27,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for consulting services
|
|
|
5,000,000
|
|
|
|
5,000
|
|
|
|
240,000
|
|
|
|
|
|
|
|
|
|
|
|
245,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for deferred offering costs
|
|
|
1,220,156
|
|
|
|
1,220
|
|
|
|
168,780
|
|
|
|
-
|
|
|
|
-
|
|
|
|
170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of debt
|
|
|
17,214,375
|
|
|
|
17,214
|
|
|
|
10,786
|
|
|
|
|
|
|
|
|
|
|
|
28,000
|
|
Net loss and cumulative
translation adjustment for the period ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,940
|
)
|
|
|
(779,521
|
)
|
|
|
(781,461
|
)
|
Balance, December 31, 2011
|
|
|
523,934,496
|
|
|
|
523,394
|
|
|
|
554,068
|
|
|
|
(4,813
|
)
|
|
|
(1,438,862
|
)
|
|
|
(365,673
|
)
|
Net loss and cumulative
translation adjustment for the period ended March 31, 2012
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(32,003
|
)
|
|
|
(32,003
|
)
|
Balance, March 31, 2012
|
|
|
523,934,496
|
|
|
$
|
523,934
|
|
|
$
|
554,068
|
|
|
$
|
(4,813
|
)
|
|
$
|
(1,470,865
|
)
|
|
$
|
(397,676
|
)
|
See accompanying notes to financial statements.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
FOR THE PERIOD FROM NOVEMBER 16, 2009 (INCEPTION) TO MARCH 31, 2012
|
|
Three months ended March 31, 2012
|
|
|
Three months ended
March 31, 2011
|
|
|
Period from November 16, 2009 (Inception) to March 31, 2012
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$
|
(32,003
|
)
|
|
$
|
(65,445
|
)
|
|
$
|
(1,470,865
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of intellectual property
|
|
|
0
|
|
|
|
0
|
|
|
|
500,000
|
|
Shares issued for services
|
|
|
0
|
|
|
|
0
|
|
|
|
245,000
|
|
Amortization of debt discount
|
|
|
10,833
|
|
|
|
|
|
|
|
96,696
|
|
Change in fair value of derivative liability
|
|
|
(2,220
|
)
|
|
|
|
|
|
|
(48,135
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease in accrued expenses
|
|
|
(5,862
|
)
|
|
|
36,879
|
|
|
|
233,298
|
|
Increase (decrease) in accrued expenses – related party
|
|
|
0
|
|
|
|
0
|
|
|
|
46,359
|
|
Increase in accrued interest – related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in accrued interest
|
|
|
3,412
|
|
|
|
2,250
|
|
|
|
26,461
|
|
Cash Flows Used in Operating Activities
|
|
|
(25,840
|
)
|
|
|
(26,316
|
)
|
|
|
(371,186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to acquire intellectual property
|
|
|
0
|
|
|
|
0
|
|
|
|
(10,000
|
)
|
Cash Flows Used in Investing Activities
|
|
|
0
|
|
|
|
0
|
|
|
|
(10,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from (repayment to) due to director
|
|
|
0
|
|
|
|
500
|
|
|
|
0
|
|
Cash received for stock subscription receivable
|
|
|
0
|
|
|
|
0
|
|
|
|
2
|
|
Proceeds from convertible note payable
|
|
|
0
|
|
|
|
65,000
|
|
|
|
285,000
|
|
Proceeds from note payable
|
|
|
35,000
|
|
|
|
0
|
|
|
|
42,000
|
|
Proceeds from the sale of common stock
|
|
|
0
|
|
|
|
0
|
|
|
|
70,000
|
|
Cash Flows Provided by Financing Activities
|
|
|
35,000
|
|
|
|
65,500
|
|
|
|
397,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate effect on cash and cash equivalents
|
|
|
0
|
|
|
|
(1,884
|
)
|
|
|
(4,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (decrease) in Cash and Cash Equivalents
|
|
|
9,160
|
|
|
|
37,300
|
|
|
|
11,003
|
|
Cash and cash equivalents, beginning of period
|
|
|
1,843
|
|
|
|
21,766
|
|
|
|
0
|
|
Cash and cash equivalents, end of period
|
|
$
|
11,003
|
|
|
$
|
59,066
|
|
|
$
|
11,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Income taxes paid
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
SUPPLEMENTAL NON-CASH TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for stock subscription receivable
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Note payable issued to acquire intellectual property
|
|
$
|
0
|
|
|
|
0
|
|
|
$
|
490,000
|
|
Convertible notes payable converted to common stock
|
|
$
|
0
|
|
|
|
0
|
|
|
$
|
730,000
|
|
Note payable settled in common stock
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Common stock issued for deferred offering costs
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
170,000
|
|
Derivative liability and debt discount recorded in connection with convertible debt
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
96,696
|
|
See accompanying notes to financial statements.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS
Vendum Batteries Inc. (the "Company" or “Vendum”) was incorporated in Nevada on December 13, 2006. Vendum is an environmentally friendly mobile battery company with the sole focus on identifying, evaluating, acquiring, developing and partnering for the commercialization of proprietary eco-friendly power sources.
The accompanying unaudited interim financial statements have been prepared by Vendum Batteries Inc. (“Vendum” and the “Company”) pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these financial statements have been included. Such adjustments consist of normal recurring adjustments. These interim financial statements should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2011. The results of operations for the three months ended March 31, 2012 are not indicative of the results that may be expected for the full year.
NOTE 2 – GOING CONCERN
The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has a working capital deficit, and has incurred losses since inception resulting in an accumulated deficit of $1,470,865 as of March 31, 2012, and further losses are anticipated in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with existing cash on hand and loans from directors and or private placement of common stock.
NOTE 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES
Development Stage Company
The accompanying financial statements have been prepared in accordance with generally accepted accounting principles related to development stage companies. A development-stage company is one in which planned principal operations have not commenced or if its operations have commenced, there has been no significant revenues there from.
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars.
Accounting Basis
The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (CONTINUED)
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All significant intercompany transactions and balances have been eliminated in consolidation.
Cash
and Cash
E
q
ui
v
a
lents
The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had $11,003 and $1,843 of cash as of March 31, 2012 and December 31, 2011 respectively.
Income Taxes
Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.
Foreign Currency Translation
The Company's functional currency is the Pound Sterling and its reporting currency is the United States dollar.
Advertising Costs
The Company’s policy regarding advertising is to expense advertising when incurred. The Company incurred advertising expense of $0 and $0 during the periods ended March 31, 2012 and 2011, respectively.
Stock-Based Compensation
Stock-based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Dividends
The Company has not adopted any policy regarding payment of dividends. No dividends have been paid during any of the periods shown.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (CONTINUED)
Basic Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of March 31, 2012.
Comprehensive Income
The Company has which established standards for reporting and display of comprehensive income, its components and accumulated balances. When applicable, the Company would disclose this information on its Statement of Stockholders’ Equity. Comprehensive income comprises equity except those resulting from investments by owners and distributions to owners. The Company has not had any significant transactions that are required to be reported in other comprehensive income.
Impairment of Long-Lived Assets
The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
Recent Accounting Pronouncements
Vendum does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
NOTE 4 – OFFERING COSTS
In accordance with ASC 505-10, “Costs of an Equity Transaction”, costs incurred to issue shares classified as equity, such as underwriting, accounting and legal fees, printing costs, and taxes, should be treated as a reduction of the proceeds. Direct costs incurred before shares classified as equity are issued may be classified as a reduction of equity or as an asset until the stock is issued. The Company entered into a contract on May 26, 2011 and issued 1,220,156 shares valued at $170,000 that have been classified as deferred offering costs as of March 31, 2012. The costs will be reclassified to equity issuance costs upon successful completion of the sale of the Company’s common stock.
NOTE 5 – INTELLECTUAL PROPERTY
On January 4, 2010 the Company entered into an asset purchase agreement with Cornerstone Holdings Ltd. The Company agreed to purchase intellectual property from the seller for total proceeds of $500,000. The Company paid a $10,000 deposit on January 6, 2010. The remaining $490,000 was to be paid in varying installments over the next 21 months. The rights, title and interest of the intellectual property was transferred to the Company on the date of the first $10,000 payment. On May 3, 2010, the remaining $490,000 outstanding was converted into 232,749,907 shares of common stock of the Company.
The Company analyzed the intellectual property for impairment at December 31, 2010 and determined that the fair market value was $200,000. As such, an impairment charge of $300,000 was recorded. The remaining balance of the intellectual property was deemed to be impaired as of March 31, 2012 and, accordingly, an impairment charge of $200,000 was recorded.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 6 – ACCRUED EXPENSES
Accrued expenses at March 31, 2012 and December 31, 2011 consisted of the following:
|
|
2012
|
|
|
2011
|
|
Professional fees
|
|
$
|
16,163
|
|
|
$
|
37,025
|
|
Consulting fees
|
|
|
217,135
|
|
|
|
202,135
|
|
Total accrued expenses
|
|
$
|
233,298
|
|
|
$
|
239,160
|
|
NOTE 7 – ACCRUED EXPENSES – RELATED PARTY
Accrued expenses – related party consisted amounts due to an officer and shareholder of the Company for consulting services. There was $46,359 and $46,359 of accrued expenses – related party as of March 31, 2012 and December 31, 2011, respectively.
NOTE 8 – CONVERTIBLE NOTES PAYABLE – RELATED PARTIES
On December 10, 2009, a related party issued the company a 12% convertible note payable of $50,000. Interest will accrue beginning from the date of the loan however no interest is due until the loan comes due on December 10, 2010. On March 3, 2010 another $25,000 was loaned to the company under the same terms as the original loan. On May 3, 2010, the convertible loans of $75,000 were converted into 33,750,013 shares of common stock.
On May 18, 2010, the Company issued a 12% convertible note payable of $25,000 to a related party due September 3, 2011.
On July 26, 2010, the Company issued a 12% convertible note payable of $50,000 to a related party. Interest will accrue beginning from the date of the loan however no interest is due until the loan comes due on July 27, 2011.
The balance of the convertible notes to related parties as of March 31, 2012 and December 31, 2011 was $75,000 and $75,000, respectively.
Accrued interest payable related to the above loans totaled $18,589 and $16,359 at March 31, 2012 and December 31, 2011, respectively.
NOTE 9 – CONVERTIBLE NOTES PAYABLE
On March 23, 2011, the Company entered into a Securities Purchase Agreement with an accredited investor for the sale of a Convertible Promissory Note in the aggregate principal amount of $65,000. The net proceeds of the financing, after deducting placement agent fees, are to be used for general working capital purposes. The Notes bear interest at the rate of 8% per annum and matures on December 28, 2011. The Note is convertible into shares of our common stock beginning 180 days from the date of the Note at a conversion price of 60% of the average of the lowest three trading prices of the Company’s common stock during the ten trading days on the OTCBB proceeding the conversion date. The number of shares issuable upon conversion shall be proportionally adjusted to reflect any stock dividend, split or similar event.
Unless waived in writing by the Holder, the Company is prohibited from effecting the conversion of the Note to the extent that as a result of such conversion the Holder thereof would beneficially own more than 4.99% in the aggregate of the issued and outstanding common stock immediately after giving effect to the issuance of common stock upon conversion.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 9 – CONVERTIBLE NOTES PAYABLE (CONTINUED)
While the Note is outstanding, the Holder is entitled to a reduction in the conversion price if we issue any securities for a per share price less than the conversion price in effect available to the Holder.
The loans may be converted into the Company’s common stock at any point during the term of the loan by the note holder. The number of shares to be issued will be determined by the fair market value of the common stock on the date of the conversion. If fair market value is not determinable at the conversion date the stock will be converted based on the lesser of either the share price of the
last private offering or the thirty day average of the Company’s stock in the event a public listing has taken place.
On May 3, 2011, we entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Holder”) for the sale of a Convertible Promissory Note (the “Note”) in the aggregate principal amount of $32,500. The net proceeds of the financing, after deducting placement agent fees, are to be used for our general working capital purposes. The Note bears interest at the rate of 8% per annum and matures on February 2, 2012. The Note is convertible into shares of our common stock beginning 180 days from the date of the Note at a conversion price of 58% of the OTCBB proceeding the conversion date. The number of shares issuable upon conversion shall be proportionally adjusted to reflect any stock dividend, split or similar event.
On September 21, 2011, we entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Holder”) for the sale of a Convertible Promissory Note (the “Note”) in the aggregate principal amount of $37,500. The net proceeds of the financing, after deducting placement agent fees, are to be used for our general working capital purposes. The Note bears interest at the rate of 8% per annum and matures on June 9, 2012. The Note is convertible into shares of our common stock beginning 180 days from the date of the Note at a conversion price of 58% of the average of the lowest three trading prices of our common stock during the ten trading days on the OTCBB proceeding the conversion date. The number of shares issuable upon conversion shall be proportionally adjusted to reflect any stock dividend, split or similar event.
The Company accounts for the fair value of the conversion features in accordance with ASC 815-15, “Derivatives and Hedging; Embedded Derivatives. ASC 815-15 requires the Company to bifurcate and separately account for the conversion features as an embedded derivative contained in the Company’s convertible debt. The Company is required to carry the embedded derivative on its balance sheet at fair value and account for any unrealized change in fair value as a component of results of operations. The Company valued the embedded derivative using the Black-Scholes pricing model. The Company valued the embedded derivative 180 days after the issuance of the notes per the terms of the convertible notes payable. The embedded derivative related to the note issued on March 23, 2011 was valued at $64,196. The embedded derivative related to the note issued on May 3, 2011 was valued at $32,500. The debt discounts are amortized over the remaining term of the loans, in these cases, three month. The balance of the debt discount was $10,833 as of March 31, 2012.
During the year ended December 31, 2011, the Company converted $28,000 of the March 23, 2011 note into 17,214,375 shares of common stock.
The balance of the convertible notes payable was $142,000 as of March 31, 2012. Accrued interest related to these notes was $7,607 as of March 31, 2012.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 9 – CONVERTIBLE NOTES PAYABLE (CONTINUED)
On February 23, 2012, we entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Holder”) for the sale of a Convertible Promissory Note (the “Note”) in the aggregate principal amount of $35,000. The net proceeds of the financing, after deducting placement agent fees, are to be used for our general working capital purposes. The Note bears interest at the rate of 12% per annum and matures on February 24, 2013. The Note is convertible into shares of our common stock at the fair market value of the shares at the date of conversion.
NOTE 10 – NOTE PAYABLE
On March 31, 2011, the Company issued a note payable for proceeds of $7,000 to help fund operations. The note was due on April 30, 2011, bears 5% interest and is unsecured. The note is in default as of March 31, 2012. Accrued interest related to this note was $265 as of March 31, 2012.
NOTE 11 – DUE TO DIRECTOR
A director and shareholder of the Company advanced $505 to Vendum during the period ended December 31, 2010. The amount was unsecured, non-interest bearing and due on demand. The loan was repaid during the year ended December 31, 2011.
NOTE 12 – CAPITAL STOCK
The Company has 750,000,000 shares of $0.001 par value common stock authorized.
On November 17, 2009, the Company issued 1 share of common stock for total proceeds of $2. As of December 31, 2009 the proceeds had not been collected. The funds for the stock were deposited into the company bank account on March 4, 2010.
In a share exchange transaction that closed on May 3, 2010, Wishart acquired all the issued and outstanding shares of Vendum Batteries Limited through the issuance of 8,500,023 shares of Wishart. The Company treated the purchase of Vendum Batteries Limited as a reverse acquisition pursuant to the guidance in Appendix B of SEC Accounting Disclosure Rules and Practices Official Text. Accordingly, these transactions are recorded as capital transactions in substance rather than business combinations.
Therefore, the transaction is equivalent to the issuance of stock by the private company for the net monetary assets of Wishart, accompanied by a recapitalization. Accordingly, the reverse acquisition has been accounted for as a recapitalization.
For accounting purposes, Vendum is considered the acquirer in the reverse acquisition. The historical financial statements are those of Vendum consolidated with the parent, Wishart Enterprises, Inc. Earnings per share for periods prior to the merger are restated to reflect the number of equivalent shares received by the acquiring company.
On May 3, 2010, the Company agreed to convert a note payable of $490,000 into 232,749,907 shares of common stock.
Also on May 3, 2010, the Company converted two convertible notes payable totaling $75,000 into 33,750,013 shares of common stock.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 12 – CAPITAL STOCK (CONTINUED)
On November 1, 2010, the Company issued 500,000 common shares of stock for $70,000 cash.
On May 24, 2010, the Company completed an approximately 3:1 forward stock split.
On November 29, 2010, the Company completed a 5:1 forward stock split and increased its authorized share capital to 750,000,000 shares of common stock.
All share information presented in these financial statements and accompanying footnotes have been retroactively adjusted to reflect the increased number of shares resulting from these actions.
In July 2011, the Company issued 5,000,000 shares of common stock to two consultants. The stock is restricted and due to the lack of marketability was issued at a 30% discount on the fair value. The 5,000,000 shares were valued at $245,000.
During the year ended December 31, 2011, the Company converted $28,000 of the March 23, 2011 note into 17,214,375 shares of common stock.
The Company entered into an Investment Agreement with Centurion Private Equity, LLC (“Centurion”) on June 3, 2011. Pursuant to the Investment Agreement, Centurion committed to purchase up to $5,000,000 of our common stock, over a period of time terminating upon 36 months from the date of the Investment Agreement, subject to an effective registration statement covering the resale of the common stock and subject to certain conditions and limitations set forth in the Investment Agreement, including limitations based upon the trading volume of the Company’s common stock. The maximum aggregate number of shares issuable by us and purchasable by Centurion under the Investment Agreement is that number of shares of common stock having an aggregate purchase price of $5,000,000. In conjunction with the signing of the agreement, the Company issued 1,220,126 shares with deemed value of $170,000 for document and commitment fees.
There were 523,934,496 shares of common stock issued and outstanding as of March 31, 2012 and December 31, 2011.
NOTE 13 – COMMITMENTS AND CONTINGENCIES
The Company neither owns nor leases any real or personal property. An officer has provided office services without charge. There is no obligation for the officer to continue this arrangement. Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future.
VENDUM BATTERIES INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2012
NOTE 14 – INCOME TAXES
As of March 31, 2012, the Company had net operating loss carry forwards of approximately $1,471,000 that may be available to reduce future years’ taxable income through 2031. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.
The provision for the Federal income tax consists of the following for the years ended March 31, 2012 and 2011:
|
|
2012
|
|
|
2011
|
|
Federal income tax benefit attributable to:
|
|
|
|
|
|
|
Current operations
|
|
$
|
10,881
|
|
|
$
|
22,250
|
|
Less: valuation allowance
|
|
|
(10,881
|
)
|
|
|
(22,250
|
)
|
Net provision for Corporation income taxes
|
|
$
|
0
|
|
|
$
|
0
|
|
The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows as of March 31, 2012 and December 31, 2011:
|
|
2012
|
|
|
2011
|
|
Deferred tax asset attributable to:
|
|
|
|
|
|
|
Net operating loss carryover
|
|
$
|
500,094
|
|
|
$
|
489,176
|
|
Less: valuation allowance
|
|
|
(500,094
|
)
|
|
|
(489,176
|
)
|
Net deferred tax asset
|
|
$
|
0
|
|
|
$
|
0
|
|
NOTE 15 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company
has analyzed its operations subsequent to March 31, 2012 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements.