ITEM 18: FINANCIAL STATEMENTS
The following attached audit reports and
financial statements are incorporated herein:
Report
of Independent Registered Public Accounting Firm
Shareholders
and Board of Directors
Scully
Royalty Ltd.
Hong
Kong, China
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated statements of financial position of Scully Royalty Ltd. (the "Company") as
of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), changes in equity,
and cash flows for each of the two years in the period ended December 31, 2019, and the related notes (collectively referred to
as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in
all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations
and its cash flows for each of the two years in the period ended December 31, 2019, in conformity with International Financial
Reporting Standards as issued by the International Accounting Standards Board.
We
also have audited the adjustments described in Note 2 that were applied to restate the 2017 consolidated financial statements
to correct an error. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit,
review, or apply any procedures to the 2017 consolidated financial statements of the Company other than with respect to the adjustments
and, accordingly, we do not express an opinion or any other form of assurance on the 2017 consolidated financial statements taken
as a whole.
Adoption
of New Accounting Standard
As
discussed in Note 2 to the consolidated financial statements, effective on January 1, 2019, the Company changed its method of
accounting for leases due to the adoption of IFRS 16, Leases.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion
on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
Accordingly, we express no such opinion.
Our audits
included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/
BDO LLP
BDO
LLP
We have served
as the Company's auditor since 2019.
London,
United Kingdom
May
11, 2020
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the shareholders and the board of directors
of MFC Bancorp Ltd
Opinion on the financial statements
We have audited before the effects of the
adjustments for the correction of the error described in Note 2, the accompanying consolidated statements of operations, comprehensive
(loss)/income, changes in equity and cash flows for the year ended December 31, 2017, and the related notes (collectively
referred to as the "consolidated financial statements") of MFC Bancorp Ltd and its subsidiaries (collectively the "Company").
The 2017 financial statements before the effects of the adjustments discussed in Note 2 are not presented herein. In our opinion,
except for the error described in Note 2, the consolidated financial statements present fairly, in all material respects, the results
of its operations and its cash flows for the year ended December 31, 2017, in conformity with International Financial Reporting
Standards as issued by the International Accounting Standards Board.
We were not engaged to audit, review, or
apply any procedures to the adjustments for the correction of the error described in Note 2 and, accordingly, we do not express
an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those
adjustments were audited by BDO LLP.
Basis for opinion
The consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial
statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required
to have, nor were we engaged to perform, an audit of its internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe
that our audit provides a reasonable basis for our opinion.
/s/ Moore Stephens LLP
Moore Stephens LLP
Chartered Accountants
We have served as the Company's auditor
since 2017
150 Aldersgate Street
London
EC1A 4AB
United Kingdom
April 10, 2018
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
(Canadian Dollars in Thousands)
ASSETS
|
|
Notes
|
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
78,274
|
|
|
$
|
67,760
|
|
Securities
|
|
|
7
|
|
|
|
14,174
|
|
|
|
7,400
|
|
Securities – derivatives
|
|
|
|
|
|
|
-
|
|
|
|
209
|
|
Trade receivables
|
|
|
8
|
|
|
|
4,158
|
|
|
|
5,343
|
|
Tax receivables
|
|
|
|
|
|
|
188
|
|
|
|
104
|
|
Other receivables
|
|
|
9
|
|
|
|
8,104
|
|
|
|
8,675
|
|
Inventories
|
|
|
10
|
|
|
|
2,388
|
|
|
|
11,406
|
|
Restricted cash
|
|
|
|
|
|
|
85
|
|
|
|
281
|
|
Deposits, prepaid and other
|
|
|
|
|
|
|
1,124
|
|
|
|
828
|
|
Total current assets
|
|
|
|
|
|
|
108,495
|
|
|
|
102,006
|
|
Non-current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
7
|
|
|
|
3,809
|
|
|
|
4,702
|
|
Real estate held for sale
|
|
|
|
|
|
|
13,040
|
|
|
|
13,830
|
|
Investment property
|
|
|
11
|
|
|
|
38,205
|
|
|
|
37,804
|
|
Property, plant and equipment
|
|
|
12
|
|
|
|
55,413
|
|
|
|
58,325
|
|
Interests in resource properties
|
|
|
13
|
|
|
|
270,070
|
|
|
|
273,250
|
|
Tax receivables
|
|
|
|
|
|
|
-
|
|
|
|
488
|
|
Deferred income tax assets
|
|
|
14
|
|
|
|
14,295
|
|
|
|
15,735
|
|
Other
|
|
|
|
|
|
|
22
|
|
|
|
773
|
|
Total non-current assets
|
|
|
|
|
|
|
394,854
|
|
|
|
404,907
|
|
|
|
|
|
|
|
$
|
503,349
|
|
|
$
|
506,913
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Account payables and accrued expenses
|
|
|
15
|
|
|
$
|
19,161
|
|
|
$
|
26,315
|
|
Financial liabilities – derivatives
|
|
|
|
|
|
|
-
|
|
|
|
37
|
|
Income tax liabilities
|
|
|
|
|
|
|
728
|
|
|
|
855
|
|
Total current liabilities
|
|
|
|
|
|
|
19,889
|
|
|
|
27,207
|
|
Long-term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond payables
|
|
|
16,25
|
|
|
|
35,418
|
|
|
|
-
|
|
Loan payable
|
|
|
27
|
|
|
|
4,769
|
|
|
|
3,981
|
|
Decommissioning obligations
|
|
|
17
|
|
|
|
15,018
|
|
|
|
13,641
|
|
Deferred income tax liabilities
|
|
|
14
|
|
|
|
65,307
|
|
|
|
66,421
|
|
Other
|
|
|
|
|
|
|
934
|
|
|
|
1,257
|
|
Total long-term liabilities
|
|
|
|
|
|
|
121,446
|
|
|
|
85,300
|
|
Total liabilities
|
|
|
|
|
|
|
141,335
|
|
|
|
112,507
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock, fully paid
|
|
|
18
|
|
|
|
16
|
|
|
|
16
|
|
Additional paid-in capital
|
|
|
|
|
|
|
312,471
|
|
|
|
312,132
|
|
Treasury stock
|
|
|
18
|
|
|
|
(2,643
|
)
|
|
|
(2,643
|
)
|
Contributed surplus
|
|
|
|
|
|
|
16,627
|
|
|
|
16,735
|
|
Retained earnings
|
|
|
|
|
|
|
1,009
|
|
|
|
19,333
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
26,132
|
|
|
|
40,803
|
|
Shareholders' equity
|
|
|
|
|
|
|
353,612
|
|
|
|
386,376
|
|
Non-controlling interests
|
|
|
|
|
|
|
8,402
|
|
|
|
8,030
|
|
Total equity
|
|
|
|
|
|
|
362,014
|
|
|
|
394,406
|
|
|
|
|
|
|
|
$
|
503,349
|
|
|
$
|
506,913
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31, 2019,
2018 and 2017
(Canadian Dollars in Thousands, Except
Share and per Share Amounts)
|
|
Notes
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
Revenue
|
|
|
19
|
|
|
$
|
113,267
|
|
|
$
|
139,751
|
|
|
$
|
274,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and services
|
|
|
19
|
|
|
|
96,561
|
|
|
|
95,209
|
|
|
|
228,357
|
|
Selling, general and administrative
|
|
|
19
|
|
|
|
22,573
|
|
|
|
26,365
|
|
|
|
45,472
|
|
Share-based compensation – selling, general and administrative
|
|
|
20
|
|
|
|
-
|
|
|
|
69
|
|
|
|
2,876
|
|
Loss on settlement
|
|
|
19
|
|
|
|
-
|
|
|
|
5,600
|
|
|
|
-
|
|
Finance costs
|
|
|
|
|
|
|
1,243
|
|
|
|
2,125
|
|
|
|
8,415
|
|
Credit losses
|
|
|
19
|
|
|
|
13,398
|
|
|
|
34,985
|
|
|
|
23,923
|
|
Reversal of impairment of hydrocarbon, resource properties and property, plant
and equipment, net
|
|
|
13
|
|
|
|
-
|
|
|
|
(188,203
|
)
|
|
|
(8,945
|
)
|
Exchange differences on foreign currency transactions, net (gain) loss
|
|
|
|
|
|
|
(3,724
|
)
|
|
|
(4,228
|
)
|
|
|
12,344
|
|
|
|
|
|
|
|
|
130,051
|
|
|
|
(28,078
|
)
|
|
|
312,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
|
|
|
|
(16,784
|
)
|
|
|
167,829
|
|
|
|
(38,407
|
)
|
Income tax (expense) recovery:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
21
|
|
|
|
(482
|
)
|
|
|
(56,105
|
)
|
|
|
(6,885
|
)
|
Resource property revenue taxes
|
|
|
21
|
|
|
|
(1,137
|
)
|
|
|
487
|
|
|
|
(1,773
|
)
|
|
|
|
|
|
|
|
(1,619
|
)
|
|
|
(55,618
|
)
|
|
|
(8,658
|
)
|
Net (loss) income for the year
|
|
|
|
|
|
|
(18,403
|
)
|
|
|
112,211
|
|
|
|
(47,065
|
)
|
Net (income) loss attributable to non-controlling interests
|
|
|
|
|
|
|
(150
|
)
|
|
|
65
|
|
|
|
(790
|
)
|
Net (loss) income attributable to owners of the parent company
|
|
|
|
|
|
$
|
(18,553
|
)
|
|
$
|
112,276
|
|
|
$
|
(47,855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
22
|
|
|
$
|
(1.48
|
)
|
|
$
|
8.96
|
|
|
$
|
(3.81
|
)
|
Diluted
|
|
|
22
|
|
|
$
|
(1.48
|
)
|
|
$
|
8.96
|
|
|
$
|
(3.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– Basic
|
|
|
|
|
|
|
12,543,271
|
|
|
|
12,534,801
|
|
|
|
12,544,141
|
|
– Diluted
|
|
|
|
|
|
|
12,543,271
|
|
|
|
12,534,801
|
|
|
|
12,544,141
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
For the Years Ended December 31, 2019,
2018 and 2017
(Canadian Dollars in Thousands)
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Net (loss) income for the year
|
|
$
|
(18,403
|
)
|
|
$
|
112,211
|
|
|
$
|
(47,065
|
)
|
Other comprehensive (loss) income, net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will be reclassified subsequently to profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences arising from translating financial statements
of foreign operations
|
|
|
(13,197
|
)
|
|
|
2,440
|
|
|
|
7,002
|
|
Reclassification
adjustment for exchange differences to
statements of operations for subsidiaries deconsolidated (see Note 19)
|
|
|
(1,758
|
)
|
|
|
672
|
|
|
|
(11,306
|
)
|
Net exchange difference
|
|
|
(14,955
|
)
|
|
|
3,112
|
|
|
|
(4,304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gain on available-for-sale securities
|
|
|
-
|
|
|
|
-
|
|
|
|
542
|
|
Reclassification of fair value gain on available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
securities to statements of operations for securities disposed of or impaired
|
|
|
-
|
|
|
|
-
|
|
|
|
(52
|
)
|
Net fair value gain on available-for-sale securities
|
|
|
-
|
|
|
|
-
|
|
|
|
490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value loss on securities at fair value through other comprehensive income
|
|
|
(70
|
)
|
|
|
(75
|
)
|
|
|
-
|
|
Reclassification of reversal of impairment charge to statement of operations
|
|
|
66
|
|
|
|
(3
|
)
|
|
|
-
|
|
Net fair value loss on securities at fair value through other comprehensive income
|
|
|
(4
|
)
|
|
|
(78
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of net defined benefit liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
219
|
|
|
|
|
(14,959
|
)
|
|
|
3,034
|
|
|
|
(3,595
|
)
|
Total comprehensive (loss) income for the year
|
|
|
(33,362
|
)
|
|
|
115,245
|
|
|
|
(50,660
|
)
|
Comprehensive loss (income) attributable to non-controlling interests
|
|
|
138
|
|
|
|
(277
|
)
|
|
|
(683
|
)
|
Comprehensive (loss) income attributable to owners of the parent company
|
|
$
|
(33,224
|
)
|
|
$
|
114,968
|
|
|
$
|
(51,343
|
)
|
The accompanying notes are an integral part
of these consolidated financial statements.
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
For the Years Ended December 31, 2019,
2018 and 2017
(Canadian Dollars in Thousands)
|
|
Capital
Stock and
Additional Paid-In Capital
|
|
|
Treasury
Stock
|
|
|
Contributed
Surplus
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of Shares
|
|
|
Amount
|
|
|
Number
of Shares
|
|
|
Amount
|
|
|
Share-based
Compensation
|
|
|
Contingently
Issuable
Shares
|
|
|
Accumulated
(Deficit)
Retained
Earnings
|
|
|
Available-
for-sale
Securities
|
|
|
Securities
at Fair
Value Through Other
Comprehensive
Income
|
|
|
Defined
Benefit
Obligations
|
|
|
Currency
Translation
Adjustment
|
|
|
Share-
holders'
Equity
|
|
|
Non-
controlling
Interests
|
|
|
Total
Equity
|
|
Balance at January 1, 2017
|
|
|
17,315,673
|
|
|
$
|
419,916
|
|
|
|
(4,687,218
|
)
|
|
$
|
(61,085
|
)
|
|
$
|
13,790
|
|
|
$
|
1,627
|
|
|
$
|
(88,920
|
)
|
|
$
|
(29
|
)
|
|
$
|
-
|
|
|
$
|
(307
|
)
|
|
$
|
42,528
|
|
|
$
|
327,520
|
|
|
$
|
1,910
|
|
|
$
|
329,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
and cancellation of shares and cancellation of shares and equity instruments
|
|
|
(90,000
|
)
|
|
|
(2,856
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,627
|
)
|
|
|
3,165
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,318
|
)
|
|
|
-
|
|
|
|
(1,318
|
)
|
Plan
of arrangement – purchase of fractional shares
|
|
|
(3,654
|
)
|
|
|
(41
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(41
|
)
|
|
|
-
|
|
|
|
(41
|
)
|
Plan
of arrangement – cash distributions
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
Plan
of arrangement – offsetting deficit
|
|
|
-
|
|
|
|
(87,850
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
87,850
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Plan
of arrangement – share capital restructuring
|
|
|
(4,621,571
|
)
|
|
|
(17,019
|
)
|
|
|
4,621,571
|
|
|
|
58,442
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(41,423
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Shares
issued to non-controlling interests, net of subscription receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,177
|
|
|
|
1,177
|
|
Net (loss) income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(47,855
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(47,855
|
)
|
|
|
790
|
|
|
|
(47,065
|
)
|
Dividends paid
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,601
|
)
|
|
|
(1,601
|
)
|
Share based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,876
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,876
|
|
|
|
-
|
|
|
|
2,876
|
|
Net fair value gain
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
490
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
490
|
|
|
|
-
|
|
|
|
490
|
|
Net gain on remeasurements
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
219
|
|
|
|
-
|
|
|
|
219
|
|
|
|
-
|
|
|
|
219
|
|
Dispositions of subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
88
|
|
|
|
-
|
|
|
|
88
|
|
|
|
-
|
|
|
|
88
|
|
Net
exchange differences
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,197
|
)
|
|
|
(4,197
|
)
|
|
|
(107
|
)
|
|
|
(4,304
|
)
|
Balance at December 31, 2017
|
|
|
12,600,448
|
|
|
|
312,148
|
|
|
|
(65,647
|
)
|
|
|
(2,643
|
)
|
|
|
16,666
|
|
|
|
-
|
|
|
|
(87,183
|
)
|
|
|
461
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38,331
|
|
|
|
277,780
|
|
|
|
2,169
|
|
|
|
279,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
in accounting policy (see Note 2B(i))
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
524
|
|
|
|
(461
|
)
|
|
|
(63
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net income (loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
112,276
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
112,276
|
|
|
|
(65
|
)
|
|
|
112,211
|
|
Dividends paid
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(805
|
)
|
|
|
(805
|
)
|
Return of capital
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(52
|
)
|
|
|
(52
|
)
|
Share based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
69
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
69
|
|
|
|
-
|
|
|
|
69
|
|
Loss
on disposition of shares in a subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,284
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(157
|
)
|
|
|
(6,441
|
)
|
|
|
6,441
|
|
|
|
-
|
|
Net fair value loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(78
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(78
|
)
|
|
|
-
|
|
|
|
(78
|
)
|
Net
exchange differences
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,770
|
|
|
|
2,770
|
|
|
|
342
|
|
|
|
3,112
|
|
Balance at December 31, 2018
|
|
|
12,600,448
|
|
|
|
312,148
|
|
|
|
(65,647
|
)
|
|
|
(2,643
|
)
|
|
|
16,735
|
|
|
|
-
|
|
|
|
19,333
|
|
|
|
-
|
|
|
|
(141
|
)
|
|
|
-
|
|
|
|
40,944
|
|
|
|
386,376
|
|
|
|
8,030
|
|
|
|
394,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(18,553
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(18,553
|
)
|
|
|
150
|
|
|
|
(18,403
|
)
|
Exercise of stock options
|
|
|
20,000
|
|
|
|
339
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(108
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
231
|
|
|
|
-
|
|
|
|
231
|
|
Issuance
of shares in a subsidiary to non-controlling interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
229
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
229
|
|
|
|
510
|
|
|
|
739
|
|
Net fair value loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
Net
exchange differences
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(14,667
|
)
|
|
|
(14,667
|
)
|
|
|
(288
|
)
|
|
|
(14,955
|
)
|
Balance at December 31, 2019
|
|
|
12,620,448
|
|
|
$
|
312,487
|
|
|
|
(65,647
|
)
|
|
$
|
(2,643
|
)
|
|
$
|
16,627
|
|
|
$
|
-
|
|
|
$
|
1,009
|
|
|
$
|
-
|
|
|
$
|
(145
|
)
|
|
$
|
-
|
|
|
$
|
26,277
|
|
|
$
|
353,612
|
|
|
$
|
8,402
|
|
|
$
|
362,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
For the Years Ended December 31, 2019,
2018 and 2017
(Canadian Dollars in Thousands)
Components of Capital Stock
|
|
Common
Shares
|
|
|
Preferred
Shares*
|
|
|
Total
Capital Stock
|
|
|
|
Number
of Shares
|
|
|
Amount
|
|
|
Number
of Shares
|
|
|
Amount
|
|
|
Number
of Shares
|
|
|
Amount
|
|
Balance at December 31, 2016
|
|
|
12,694,102
|
|
|
$
|
402,897
|
|
|
|
4,621,571
|
|
|
$
|
17,019
|
|
|
|
17,315,673
|
|
|
$
|
419,916
|
|
Issuance of contingently issuable shares
|
|
|
(90,000
|
)
|
|
|
(2,856
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(90,000
|
)
|
|
|
(2,856
|
)
|
Plan of arrangement
|
|
|
(3,654
|
)
|
|
|
(87,893
|
)
|
|
|
(4,621,571
|
)
|
|
|
(17,019
|
)
|
|
|
(4,625,225
|
)
|
|
|
(104,912
|
)
|
Balance at December 31, 2017 and 2018
|
|
|
12,600,448
|
|
|
|
312,148
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,600,448
|
|
|
|
312,148
|
|
Exercise of stock options
|
|
|
20,000
|
|
|
|
339
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,000
|
|
|
|
339
|
|
Balance at December 31, 2019
|
|
|
12,620,448
|
|
|
$
|
312,487
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
12,620,448
|
|
|
$
|
312,487
|
|
* Preferred Shares were held by the Group as Treasury Stock
Components of Common Shares
As at December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Capital stock, at par value and fully paid
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
16
|
|
Additional paid-in capital
|
|
|
312,471
|
|
|
|
312,132
|
|
|
|
312,132
|
|
|
|
$
|
312,487
|
|
|
$
|
312,148
|
|
|
$
|
312,148
|
|
Components of Contributed Surplus
As at December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Share-based compensation
|
|
$
|
16,627
|
|
|
$
|
16,735
|
|
|
$
|
16,666
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2019,
2018 and 2017
(Canadian Dollars in Thousands)
|
|
Notes
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income for the year
|
|
|
|
|
|
$
|
(18,403
|
)
|
|
$
|
112,211
|
|
|
$
|
(47,065
|
)
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization, depreciation and depletion
|
|
|
|
|
|
|
8,287
|
|
|
|
5,712
|
|
|
|
6,732
|
|
Exchange differences on foreign currency transactions
|
|
|
|
|
|
|
(3,724
|
)
|
|
|
(4,228
|
)
|
|
|
12,344
|
|
(Gain) loss on short-term securities
|
|
|
19
|
|
|
|
(931
|
)
|
|
|
(3,856
|
)
|
|
|
1
|
|
Gain on dispositions of subsidiaries, net
|
|
|
19
|
|
|
|
(2,243
|
)
|
|
|
(25,099
|
)
|
|
|
(1,087
|
)
|
Reversal of impairment of hydrocarbon and resource properties and property, plant and equipment
|
|
|
13
|
|
|
|
-
|
|
|
|
(188,203
|
)
|
|
|
(8,945
|
)
|
Share-based compensation
|
|
|
20
|
|
|
|
-
|
|
|
|
69
|
|
|
|
2,876
|
|
Deferred income taxes
|
|
|
21
|
|
|
|
98
|
|
|
|
55,238
|
|
|
|
3,141
|
|
Market value (increase) decrease on commodity inventories
|
|
|
19
|
|
|
|
(160
|
)
|
|
|
109
|
|
|
|
(400
|
)
|
Interest accretion
|
|
|
|
|
|
|
743
|
|
|
|
373
|
|
|
|
412
|
|
Change in fair value of investment property and real estate held for sale
|
|
|
|
|
|
|
(3,122
|
)
|
|
|
-
|
|
|
|
-
|
|
Change in fair value of a loan payable measured at FVTPL
|
|
|
|
|
|
|
979
|
|
|
|
167
|
|
|
|
-
|
|
Credit losses
|
|
|
19
|
|
|
|
13,398
|
|
|
|
34,985
|
|
|
|
23,923
|
|
Write-downs of inventories
|
|
|
19
|
|
|
|
1,822
|
|
|
|
-
|
|
|
|
-
|
|
Write-offs of intangible assets and prepaid
|
|
|
|
|
|
|
18
|
|
|
|
2,129
|
|
|
|
-
|
|
Gains on settlements and derecognition of liabilities
|
|
|
19
|
|
|
|
(1,168
|
)
|
|
|
(9,502
|
)
|
|
|
(3,779
|
)
|
Loss on settlement
|
|
|
19
|
|
|
|
-
|
|
|
|
5,600
|
|
|
|
-
|
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term cash deposits
|
|
|
|
|
|
|
-
|
|
|
|
197
|
|
|
|
-
|
|
Short-term securities
|
|
|
|
|
|
|
(6,384
|
)
|
|
|
(1,050
|
)
|
|
|
-
|
|
Receivables
|
|
|
|
|
|
|
(466
|
)
|
|
|
10,264
|
|
|
|
30,188
|
|
Inventories
|
|
|
|
|
|
|
1,551
|
|
|
|
(1,429
|
)
|
|
|
19,588
|
|
Restricted cash
|
|
|
|
|
|
|
159
|
|
|
|
(275
|
)
|
|
|
-
|
|
Deposits, prepaid and other
|
|
|
|
|
|
|
(468
|
)
|
|
|
70
|
|
|
|
8,361
|
|
Assets held for sale
|
|
|
|
|
|
|
396
|
|
|
|
-
|
|
|
|
12,636
|
|
Short-term bank borrowings
|
|
|
|
|
|
|
-
|
|
|
|
(1,621
|
)
|
|
|
(34,513
|
)
|
Account payables and accrued expenses
|
|
|
|
|
|
|
(157
|
)
|
|
|
435
|
|
|
|
(26,513
|
)
|
Income tax liabilities
|
|
|
|
|
|
|
(35
|
)
|
|
|
(1,046
|
)
|
|
|
21
|
|
Accrued pension assets, net of obligations
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(54
|
)
|
Other
|
|
|
|
|
|
|
3
|
|
|
|
1,559
|
|
|
|
(1,064
|
)
|
Cash flows used in operating activities
|
|
|
|
|
|
|
(9,807
|
)
|
|
|
(7,191
|
)
|
|
|
(3,197
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of long-term securities
|
|
|
|
|
|
|
-
|
|
|
|
(1,199
|
)
|
|
|
-
|
|
Purchases of property, plant and equipment, net
|
|
|
|
|
|
|
(720
|
)
|
|
|
(198
|
)
|
|
|
4,783
|
|
Acquisition of intangible assets
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(765
|
)
|
Proceeds from sales of investments, net
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
526
|
|
Proceeds from sales of investment property
|
|
|
|
|
|
|
-
|
|
|
|
1,018
|
|
|
|
-
|
|
Increase in loan receivables
|
|
|
9
|
|
|
|
(843
|
)
|
|
|
-
|
|
|
|
(590
|
)
|
Decrease in loan receivables
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
725
|
|
Acquisition of indemnification asset
|
|
|
9
|
|
|
|
(6,737
|
)
|
|
|
-
|
|
|
|
-
|
|
Acquisitions of subsidiaries, net of cash and cash equivalents acquired
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(44
|
)
|
Dispositions of subsidiaries, net of cash and cash equivalents disposed of
|
|
|
|
|
|
|
(1,902
|
)
|
|
|
(825
|
)
|
|
|
(8,384
|
)
|
Other
|
|
|
|
|
|
|
-
|
|
|
|
(77
|
)
|
|
|
255
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
(10,202
|
)
|
|
|
(1,281
|
)
|
|
|
(3,494
|
)
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of bond payables
|
|
|
16
|
|
|
|
36,511
|
|
|
|
-
|
|
|
|
-
|
|
Payments of commissions, fees and expenses on issuance of bond
payables
|
|
|
16
|
|
|
|
(1,078
|
)
|
|
|
-
|
|
|
|
-
|
|
Reductions in lease liabilities
|
|
|
25
|
|
|
|
(872
|
)
|
|
|
-
|
|
|
|
-
|
|
Debt repayment
|
|
|
25
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(42,253
|
)
|
Exercise of stock options
|
|
|
|
|
|
|
231
|
|
|
|
-
|
|
|
|
-
|
|
Cash paid under the plan of arrangement
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(43
|
)
|
Shares issued to non-controlling interests
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,177
|
|
Return of capital to non-controlling interests
|
|
|
|
|
|
|
-
|
|
|
|
(52
|
)
|
|
|
-
|
|
Dividends paid to non-controlling interests
|
|
|
|
|
|
|
-
|
|
|
|
(805
|
)
|
|
|
(1,601
|
)
|
Cash flows provided by (used in) financing activities
|
|
|
|
|
|
|
34,792
|
|
|
|
(857
|
)
|
|
|
(42,720
|
)
|
Exchange rate effect on cash and cash equivalents
|
|
|
|
|
|
|
(4,269
|
)
|
|
|
2,219
|
|
|
|
3,605
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
10,514
|
|
|
|
(7,110
|
)
|
|
|
(45,806
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
67,760
|
|
|
|
74,870
|
|
|
|
120,676
|
|
Cash and cash equivalents, end of year
|
|
|
|
|
|
$
|
78,274
|
|
|
$
|
67,760
|
|
|
$
|
74,870
|
|
Supplemental cash flows disclosure (for additional
information, see Note 25)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received
|
|
|
|
|
|
$
|
1,282
|
|
|
$
|
906
|
|
|
$
|
1,079
|
|
Dividends received
|
|
|
|
|
|
|
-
|
|
|
|
168
|
|
|
|
-
|
|
Interest paid
|
|
|
|
|
|
|
(342
|
)
|
|
|
(1,198
|
)
|
|
|
(4,575
|
)
|
Income taxes paid
|
|
|
|
|
|
|
(780
|
)
|
|
|
(2,626
|
)
|
|
|
(1,704
|
)
|
The accompanying notes are an integral part
of these consolidated financial statements.
SCULLY ROYALTY LTD.
(FORMERLY MFC BANCORP LTD.)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 1. Nature of Business
Scully Royalty Ltd. ("Scully"
or the "Company") is incorporated under the laws of the Cayman Islands. Scully and the entities it controls are collectively
known as the "Group" in these consolidated financial statements. The Group is a merchant bank that provides financial
services and has an interest in the Scully iron ore mine in Newfoundland & Labrador, Canada. In addition, the Group owns other
merchant banking assets and seeks to invest in businesses or assets whose intrinsic value is not properly reflected. The Group's
investing activities are generally not passive. The Group actively seeks investments where its financial expertise and management
can add or unlock value.
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies
A. Basis of Presentation
Basis of Accounting
These consolidated financial statements
have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International
Accounting Standards Board (the "IASB"). Scully complies with all the requirements of IFRS. The principal accounting
policies applied in the preparation of the consolidated financial statements are set out below. These policies have been consistently
applied with the exception of the adoption of IFRS 9, Financial Instruments ("IFRS 9"), IFRS 15, Revenue from
Contracts with Customers ("IFRS 15") and the amendments to IFRS 2, Share-Based Payment from January 1, 2018,
and IFRS 16, Leases, the amendments to IAS 23, Borrowing Costs, and IFRIC 23, Uncertainty over Income Tax Treatment
from January 1, 2019. See Note 2B.
These consolidated financial statements
were prepared using going concern, accrual (except for cash flow information) and historical cost (except for investment property
and certain financial assets and financial liabilities which are measured at fair value and certain inventories that are measured
at fair value less costs to sell) bases.
In assessing the Company's ability
to continue as a going concern and the appropriateness of assuming the going concern basis in the preparation of its financial
statements, management considered the impact and potential impact from the outbreak of a novel coronavirus ("COVID-19")
in Asia in December 2019 and the subsequent spread of the virus globally through the first quarter of 2020 (see Note 2D(v)).
The presentation currency of these consolidated
financial statements is the Canadian dollar ($), rounded to the nearest thousand (except per share amounts).
Restatement
During the fiscal year ended December
31, 2019, the Group re-assessed the presentation of its consolidated statement of operations and concluded that it was necessary
to restate its previously issued financial statements for the fiscal year ended December 31, 2017 for the correction of an error
in presentation relating to reclassifications of foreign exchange translation gains. In accordance with IFRS 10, Consolidated
Financial Statements, amounts reclassified to profit and loss that had previously been recognized in other comprehensive income
in relation to disposed subsidiaries are required to be recognized in "gain or loss on dispositions of subsidiaries"
and therefore these amounts which historically have been included in "exchange differences on foreign currency transactions,
net (gain) loss" are required to be represented within the gain or loss on disposal, which is included in "costs of
sales and services". Below is a reconciliation to the historically reported amounts for the year ended December 31, 2017:
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
|
Original
|
|
|
Reclassification
|
|
|
As restated
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and services
|
|
|
239,663
|
|
|
|
(11,306
|
)
|
|
|
228,357
|
|
Exchange differences on foreign currency transactions, net (gain) loss
|
|
|
1,038
|
|
|
|
11,306
|
|
|
|
12,344
|
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Such restatement also affected the cash flows from operating
activities in the cash flow statement. Below is a reconciliation of the historically reported amounts for the year ended December
31, 2017:
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
|
Original
|
|
|
Reclassification
|
|
|
As restated
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on foreign currency transactions, net (gain) loss
|
|
|
1,038
|
|
|
|
11,306
|
|
|
|
12,344
|
|
(Gain) loss on dispositions of subsidiaries
|
|
|
10,219
|
|
|
|
(11,306
|
)
|
|
|
(1,087
|
)
|
The restatement of the items included
within the statement of operations and cash flows from operating activities has had no effect on the financial
position, net loss or total cash flows used in operating activities of the Group for any period presented.
Amounts related to the year ended December
31, 2018 of $672 have also been reclassified for consistency with comparative information.
Certain amounts have also been reclassified
so as to conform with the presentation in the current year (see Notes 15, 19 and 27).
Principles of Consolidation
These consolidated financial statements
include the accounts of Scully and entities it controls. The Company controls an investee if and only if it has all the following:
(a) power over the investee; (b) exposure, or rights, to variable returns from its involvement with the investee; and (c) the ability
to use its power over the investee to affect the amount of its returns. When the Group holds, directly or indirectly, more than
50% of the voting power of an investee, it is presumed that the Group controls the investee, unless it can be clearly demonstrated
that this is not the case. Subsidiaries are consolidated from the date of their acquisition, being the date on which the Group
obtains control, and continue to be consolidated until the date that such control ceases. All intercompany balances and transactions,
including unrealized profits arising from intragroup transactions, have been eliminated in full. Unrealized losses are eliminated
unless the transaction provides evidence of an impairment of the asset transferred.
On the acquisition date, a non-controlling
interest is measured at either its fair value or its proportionate share in the recognized amounts of the subsidiary's identifiable
net assets, on a transaction-by-transaction basis. Subsequently, the non-controlling interest increases or decreases for its share
of changes in equity since the acquisition date.
After initial consolidation of a subsidiary,
when the proportion of equity held by non-controlling interests changes, the Group, as long as it continues to control the subsidiary,
adjusts the carrying amounts of the controlling and non-controlling interests to reflect the changes in their relative interests
in the subsidiary. The Group recognizes directly in equity any difference between the amount by which the non-controlling interests
are adjusted and the fair value of the consideration paid or received and attributes such difference to the owners of Scully.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
When the Group loses control of a subsidiary
it: (a) derecognizes (i) the assets (including any goodwill) and liabilities of the subsidiary at their carrying amounts at the
date when control is lost and (ii) the carrying amount of any non-controlling interests in the former subsidiary at the date when
control is lost (including any components of other comprehensive income attributable to them); (b) recognizes (i) the fair value
of the consideration received, if any, from the transaction, event or circumstances that resulted in the loss of control, (ii)
if the transaction, event or circumstances that resulted in the loss of control involves a distribution of shares of the subsidiary
to owners in their capacity as owners, that distribution and (iii) any investment retained in the former subsidiary at its fair
value at the date when control is lost; (c) reclassifies to profit or loss, or transfers directly to retained earnings if required
by IFRS, the amounts recognized in other comprehensive income in relation to the subsidiary; and (d) recognizes any resulting difference
as a gain or loss under costs of sales and services in profit or loss attributable to the owners of Scully.
The financial statements of Scully and
its subsidiaries used in the preparation of the consolidated financial statements are prepared as of the same date, using uniform
accounting policies for like transactions and other events in similar circumstances.
Foreign Currency Translation
The presentation currency of the Group's
consolidated financial statements is the Canadian dollar.
Scully conducts its business throughout
the world through its foreign operations. Foreign operations are entities that are subsidiaries or branches, the activities of
which are based or conducted in countries or currencies other than those of Scully. Functional currency is the currency of the
primary economic environment in which an entity operates and is normally the currency in which the entity primarily generates and
expends cash. Foreign currency is a currency other than the functional currency of the entity. The functional currencies of the
Company and its subsidiaries and branches primarily comprise the Canadian dollar, Euro ("EUR" or "€")
and United States dollar ("US$").
Reporting foreign currency transactions
in the functional currency
A foreign currency transaction is a transaction
that is denominated or requires settlement in a foreign currency. A foreign currency transaction is recorded, on initial recognition
in an entity's functional currency, by applying to the foreign currency amount the spot exchange rate between the functional currency
and the foreign currency at the date of the transaction. At the end of each reporting period: (a) foreign currency monetary items
are translated using the closing rate; (b) non-monetary items denominated in a foreign currency that are measured in terms of historical
cost are translated using the exchange rate at the date of the transaction; and (c) foreign currency non-monetary items that are
measured at fair value are translated using the exchange rates at the date when the fair value was determined.
Exchange differences arising on the settlement
of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition
during the period or in previous periods are recognized in profit or loss in the period in which they arise, except for exchange
differences arising on a monetary item that forms part of a reporting entity's net investment in a foreign operation which are
initially recorded in other comprehensive income in the consolidated financial statements and reclassified from equity to profit
or loss on disposal of the net investment.
When a gain or loss on a non-monetary item
is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income.
Conversely, when a gain or loss on a non-monetary item is recognized in profit or loss, any exchange component of that gain or
loss is recognized in profit or loss.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Use of a presentation currency other
than the functional currency
When an entity presents its financial statements
in a currency that differs from its functional currency, the results and financial position of the entity are translated into the
presentation currency using the following procedures: (a) assets and liabilities for each statement of financial position presented
are translated at the closing rate at the date of the statement of financial position; (b) income and expenses for each statement
of operations presented are translated at exchange rates at the dates of the transactions or, for practical reasons, the average
exchange rates for the periods when they approximate the exchange rates at the dates of the transactions; (c) individual items
within equity are translated at either the historical exchange rates when practical or at the closing exchange rates at the date
of the statement of financial position; and (d) all resulting exchange differences are recognized in other comprehensive income.
The following table sets out exchange rates
for the translation of the Euro and United States dollar, which represented the major trading currencies of the Group, into the
Canadian dollar:
|
|
EUR
|
|
|
US$
|
|
Closing rate at December 31, 2019
|
|
|
1.4583
|
|
|
|
1.2988
|
|
Average rate for the year 2019
|
|
|
1.4856
|
|
|
|
1.3269
|
|
Closing rate at December 31, 2018
|
|
|
1.5613
|
|
|
|
1.3642
|
|
Average rate for the year 2018
|
|
|
1.5302
|
|
|
|
1.2957
|
|
Closing rate at December 31, 2017
|
|
|
1.5052
|
|
|
|
1.2545
|
|
Average rate for the year 2017
|
|
|
1.4650
|
|
|
|
1.2986
|
|
Fair Value Measurement
Certain assets and liabilities of the Group
are measured at fair value (see Note 2B).
Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
A fair value measurement is for a particular asset or liability. Therefore, when measuring fair value, the Group takes into account
the characteristics of the asset or liability if market participants would take those characteristics into account when pricing
the asset or liability at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer
the liability takes place either:
(a) in
the principal market for the asset or liability; or
(b) in
the absence of a principal market, in the most advantageous market for the asset or liability.
The Group measures the fair value of an
asset or a liability using the assumptions that market participants would use when pricing the asset or liability, assuming that
market participants act in their economic best interest.
The Group uses valuation techniques that
are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximizing the use of relevant
observable inputs and minimizing the use of unobservable inputs. IFRS 13, Fair Value Measurement ("IFRS 13"),
establishes a fair value hierarchy that categorizes the inputs to valuation techniques used to measure fair value into three levels:
Level 1 inputs are quoted prices (unadjusted)
in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2 inputs are inputs other than quoted
prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 inputs are unobservable inputs
for the asset or liability.
Assessing the significance of a particular
input to the fair value measurement in its entirety requires judgment, considering factors specific to the asset or liability.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Non-current Assets Held for Sale
A non-current asset (or disposal group)
is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through
continuing use. For this to be the case, the asset (or disposal group) must be available for immediate sale in its present condition
subject only to terms that are usual and customary for the sale of such asset (or disposal group), the appropriate level of management
must be committed to a plan to sell the asset (or disposal group) and an active program to locate a buyer and complete the plan
must have been initiated. Further, the asset (or disposal group) must be actively marketed for sale at a price that is reasonable
in relation to its current fair value and the sale is highly probable to complete within one year from the date of classification,
except as permitted under certain events and circumstances. If the aforesaid criteria are no longer met, the Group ceases to classify
the asset (or disposal group) as held for sale.
Non-current assets (and disposal groups)
classified as held for sale are measured at the lower of their carrying amounts and fair values less costs to sell. The Group does
not depreciate or amortize a non-current asset while it is classified as held for sale.
Use of Estimates and Assumptions and Measurement Uncertainty
The timely preparation of the consolidated
financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting period. Management's best estimates are based on the facts and circumstances
available at the time estimates are made, historical experience, general economic conditions and trends and management's assessment
of probable future outcomes of these matters. Actual results could differ from these estimates and such differences could be material.
For critical judgments in applying accounting policies and major sources of estimation uncertainty. See Notes 2C and 2D.
B. Significant Accounting Policies
(i) Financial Instruments
IFRS 9
The Group adopted IFRS 9 with a date of
initial application of January 1, 2018.
Financial assets and financial liabilities
are recognized on the consolidated statement of financial position when the Group becomes a party to the financial instrument contract.
A financial asset is derecognized either when the Group has transferred the financial asset and substantially all the risks and
rewards of ownership of the financial asset or when the contractual rights to the cash flows expire. A financial liability is derecognized
when the obligation specified in the contract is discharged, cancelled or expired.
The Group classifies its financial assets
into the following measurement categories: (a) subsequently measured at fair value (either through other comprehensive income ("FVTOCI")
or through profit or loss ("FVTPL") and (b) subsequently measured at amortized cost. The classification of financial
assets depends on the Group's business model for managing the financial assets and the terms of the contractual cash flows. The
Group classifies its financial liabilities as subsequently measured at amortized cost, except for financial liabilities at FVTPL.
Change in the fair value of a loan payable measured at FVTPL is included in costs of sales and services.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Initial Adoption of IFRS 9
IFRS 9 does not require restatement of
comparative periods. Accordingly, the Group reflected the retrospective impact of the adoption of IFRS 9 due to the change
in accounting policy for investments in equity securities as an adjustment to opening deficit as at January 1, 2018. Under IFRS
9, the Group's investments in equity securities, which were previously classified as available for sale or at cost under IAS 39,
Financial Instruments: Recognition and Measurement ("IAS 39"), are measured at FVTPL. The retrospective adjustment,
which represented the fair value gain adjustment on investments in equity securities as of January 1, 2018, was $524 and debited
to other comprehensive income.
Upon the initial adoption of IFRS 9 on
January 1, 2018, the financial assets which were previously classified at fair value through profit or loss, held-to-maturity,
loans and receivables and available-for-sale have been transferred to, financial assets measured at FVTPL, FVTOCI or amortized
cost.
IAS 39 (Accounting Policies Applicable
Prior to January 1, 2018)
All financial assets and financial liabilities
were classified by characteristic and/or management intent. Except for certain financial instruments which were excluded from the
scope, all financial assets were classified into one of four categories: (a) at fair value through profit or loss; (b) held-to-maturity;
(c) loans and receivables; and (d) available-for-sale, and all financial liabilities were classified into one of two categories:
(a) at fair value through profit or loss; and (b) at amortized cost.
A financial asset or financial liability
at fair value through profit or loss was a financial asset or financial liability that met either of the following conditions:
(a) it was classified as held for trading if it was (i) acquired or incurred principally for the purpose of selling or
repurchasing it in the near term, (ii) part of a portfolio of identified financial instruments that were managed together
and for which there was evidence of a recent actual pattern of short-term profit taking, or (iii) a derivative, except for
a derivative that was a designated and effective hedging instrument; or (b) it was designated by the Group upon initial recognition
as at fair value through profit or loss when certain conditions were met.
Available-for-sale financial assets were
those non-derivative financial assets that were designated as available for sale, or that were not classified as loans and receivables,
held-to-maturity investments, or at fair value through profit or loss.
Non-derivative financial liabilities were
classified as financial liabilities measured at amortized cost.
After initial recognition, the Group measured
financial assets, including derivatives that were assets, at their fair values, without any deduction for transaction costs it
might incur on sale or other disposal, except for the following financial assets: (a) held-to-maturity investments which were
measured at amortized cost using the effective interest method; (b) loans and receivables which were measured at amortized
cost using the effective interest method; and (c) investments in equity instruments that did not have a quoted market price
in an active market and whose fair value could not be reliably measured and derivatives that were linked to and had to be settled
by delivery of such unquoted equity instruments which were measured at cost. All financial assets except those measured at fair
value through profit or loss were subject to review for impairment.
Common to Both IFRS 9 and IAS 39
Regular way purchases and sales of financial
assets are accounted for at the settlement date.
When a financial asset or financial liability
is recognized initially, the Group measures it at its fair value plus, in the case of a financial asset or financial liability
not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial
asset or financial liability. Transaction costs related to the acquisition or issue of a financial asset or financial liability
at fair value through profit or loss are expensed as incurred. The subsequent measurement of a financial instrument and the recognition
of associated gains and losses are determined by the financial instrument classification.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
A gain or loss on a financial asset or
financial liability classified as at fair value through profit or loss is recognized in profit or loss for the period in which
it arises. A gain or loss on an asset measured at FVTOCI or classified as available for sale is recognized in other comprehensive
income, except for impairment losses, until the financial asset is derecognized, at which time the cumulative gain or loss previously
recognized in accumulated other comprehensive income is recognized in profit or loss for the period. For financial assets and financial
liabilities carried at amortized cost, a gain or loss is recognized in profit or loss when the financial asset or financial liability
is derecognized or impaired and through the amortization process.
Net gains or net losses on financial instruments
at fair value through profit or loss do not include interest or dividend income.
Whenever quoted market prices are available,
bid prices are used for the measurement of fair value of financial assets while ask prices are used for financial liabilities.
When the market for a financial instrument is not active, the Group establishes fair value by using a valuation technique. Valuation
techniques include using recent arm's length market transactions between knowledgeable, willing parties, if available; reference
to the current fair value of another financial instrument that is substantially the same; discounted cash flow analysis; option
pricing models; and other valuation techniques commonly used by market participants to price the financial instrument.
(ii) Cash and Cash Equivalents
Cash and cash equivalents include cash
on hand and cash at banks. They have maturities of three months or less from the date of acquisition and are generally interest-bearing.
Restricted cash refers to money that is held for a specific
purpose and therefore not available to the Group for immediate or general business use. Restricted cash is accounted for as a separate
item from cash and cash equivalents on the Group's consolidated statements of financial position.
(iii) Securities
IFRS 9
Investments in equity securities are measured
at FVTPL.
Debt securities which are held within a
business model whose objective is to collect the contractual cash flows and sell the debt securities, and that have contractual
cash flows that are solely payments of principal and interest on the principal outstanding are measured at FVTOCI.
IAS 39 (Accounting Policies Applicable
Prior to January 1, 2018)
Securities were classified as at fair value
through profit or loss (i.e. held for trading) or short-term or long-term available-for-sale securities.
Publicly-traded securities (debt and equity)
which were acquired principally for the purpose of selling in the near term were classified as held for trading.
Available-for-sale securities consisted
of publicly-traded securities and unlisted equity securities which were not held for trading and not held to maturity. Long-term
available-for-sale securities were purchased with the intention to hold until market conditions render alternative investments
more attractive. Short-term available-for-sale securities were held with the intention of management to sell within the current
operating cycle but did not meet the definition of trading securities.
When a decline in the fair value of an
available-for-sale security had been recognized in other comprehensive income and there was objective evidence that the asset is
impaired, the cumulative loss that had been recognized in other comprehensive income was reclassified from equity to profit or
loss as a reclassification adjustment even though the security had not been derecognized. A significant or prolonged decline in
the fair value of an investment in an equity instrument below its cost is an objective evidence of impairment. The Group considered
a decline in excess of 25 percent generally as significant and a decline in a quoted market price that persisted for 15 months
as prolonged. Impairment losses recognized in profit or loss for an investment in an equity instrument classified as available
for sale would not be reversed through profit or loss.
Gains and losses on sales of securities
are calculated on the average cost basis.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(iv) Securities and Financial Liabilities – Derivatives
A derivative is a financial instrument
or other contract with all three of the following characteristics: (a) its value changes in response to the change in a specified
interest rate, financial instrument price, product price, foreign exchange rate, index of prices or rates, credit rating or credit
index, or other variable; (b) it requires no initial net investment or an initial net investment that is smaller than would be
required for other types of contracts that would be expected to have a similar response to changes in market factors; and (c) it
is settled at a future date. A derivative financial instrument is either exchange-traded or negotiated. A derivative financial
instrument is included in the consolidated statement of financial position as a security (i.e. financial asset) or a financial
liability and measured at FVTPL. The recognition and measurement of a derivative financial instrument under both IFRS 9 and IAS
39 does not apply to a contract that is entered into and continues to be held for the purpose of the receipt or delivery of a non-financial
item in accordance with the Group's expected purchase, sale or usage requirements, unless the Group, as allowed under IFRS 9, designates
the contract as measured at FVTPL if it eliminates or significantly reduces a measurement inconsistency.
Where the Group has both the legal right
and intent to settle derivative assets and liabilities simultaneously with the counterparty, the net fair value of the derivative
financial instruments is reported as an asset or liability, as appropriate.
Changes in the fair values of derivative
financial instruments that do not qualify for hedge accounting are recognized in profit or loss as they arise.
(v) Financial Liabilities
The Group measures financial liabilities
at either amortized cost or FVTPL. Financial liabilities are measured at amortized cost, unless either it is held for trading and
hence required to be measured at FVTPL or the group elects to measure the financial liability at FVTPL.
(vi) Receivables
Receivables are measured at amortized cost
under both IFRS 9 and IAS 39.
Receivables are net of an allowance for
credit losses, if any. The Group performs ongoing credit evaluations of its customers and recognizes a loss allowance for expected
credit losses. Receivables are considered past due on an individual basis based on the terms of the contracts.
(vii) Allowance for Credit Losses
IFRS 9
The Group recognizes and measures a loss
allowance for expected credit losses on a financial asset which is measured at amortized cost or at FVTOCI, including a lease receivable,
a contract asset or a loan commitment and a financial guarantee contract. The impairment methodology applied depends on whether
there has been a significant increase in credit risk since initial recognition. To assess whether there is a significant increase
in credit risk, the Group compares the risk of a default occurring on the asset as at the reporting date with the risk of default
as at the date of initial recognition based on all information available, and reasonable and supportive forward-looking information.
When there is significant increase in credit
risk or for credit-impaired financial assets, the loss allowance equals the lifetime expected credit losses which is defined as
the expected credit losses that result from all possible default events over the expected life of a financial instrument. If, at
the reporting date, the credit risk on a financial asset has not increased significantly since initial recognition, the Group measures
the loss allowance for the financial instrument at an amount equal to the 12-month expected credit losses which is defined as the
portion of lifetime expected credit losses that represent the expected credit losses that result from default events on the financial
instrument that are possible within the 12 months after the reporting date.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
As required by IFRS 9, the Group always
measures the loss allowance at an amount equal to lifetime expected credit losses for trade receivables and contract assets that
result from transactions that are within the scope of IFRS 15.
IAS 39 (Accounting Policies
Applicable Prior to January 1, 2018)
The Group applied credit risk assessment
and valuation methods to its trade and other receivables. Credit losses arose primarily from receivables but might also relate
to other credit instruments issued by or on behalf of the Group, such as guarantees and letters of credit. Specific provisions
were established on an individual receivable basis.
Common to Both IFRS 9 and IAS 39
The Group's allowance for credit losses
is maintained at an amount considered adequate to absorb expected or estimated credit-related losses. Such allowance reflects management's
best estimate of the losses in the Group's financial assets and judgments about economic conditions. Estimates and judgments could
change in the near term, and could result in a significant change to a recognized allowance. An allowance for credit losses is
increased by provisions, which are recognized in profit or loss and reduced by write-offs net of any recoveries. Write-offs are
generally recorded after all reasonable restructuring or collection activities have taken place and there is no realistic prospect
of recovery.
(viii) Inventories
Inventories principally consist of raw
materials, work-in-progress, and finished goods. Inventories, other than commodities products, are recorded at the lower of cost
and net realizable value. Cost, where appropriate, includes an allocation of manufacturing overheads incurred in bringing inventories
to their present location and condition and is assigned by using the first-in, first-out or weighted average cost formula, depending
on the class of inventories. Net realizable value represents the estimated selling price less all estimated costs of completion
and costs to be incurred in marketing, selling and distribution. The amount of any write-down of inventories to net realizable
value and all losses of inventories are recognized as an expense in the period the write-down or loss occurs. The reversal of a
write-down of inventories arising from an increase in net realizable value is recognized as a reduction in the amount of costs
of sales and services in the period in which the reversal occurs.
Commodity products acquired by the Group
as a broker-trader in the Group's merchant banking activities with the purpose of selling in the near future and generating a profit
from fluctuations in price or broker-traders' margin are measured at fair value less costs to sell. Fair values of the Group's
inventories are determined by reference to their contractual selling prices or quoted prices in marketplaces in the absence of
a contract (Level 1 fair value hierarchy), in accordance with guidance on fair value in IFRS 13.
(ix) Real Estate Held for Sale
Real estate held for sale is real
estate intended for sale in the ordinary course of business or in the process of construction or development for such sale.
The Group's real estate held for sale forms part of the security package for the €25,000 in principal amount of bonds
(see Note 16) issued by Merkanti Holding plc in the year ended December 31, 2019, and to the extent that any sales of these
properties, in whole or in part, cause the security to fall below a certain ratio, proceeds of said sale, up to an amount of
the collateral shortfall, are required to be placed as cash collateral with the bondholder trustee until maturity.
Real estate held for sale is measured at
the lower of cost (on a specific item basis) and net realizable value. Net realizable value is estimated by reference to sale proceeds
of similar properties sold in the ordinary course of business less all estimated selling expenses around the reporting date, or
by management estimates based on prevailing market conditions. The amount of any write-down of properties to net realizable value
is recognized as an expense in the period the write-down occurs. The reversal of a write-down arising from an increase in net realizable
value is recognized in the period in which the reversal occurs.
All of the Group's real estate is located
in Europe.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(x) Investment Property
Investment property is property that is
held for generating rental income or for capital appreciation or both, rather than for: (a) use in the production or supply of
goods or services or for administrative purposes; or (b) sale in the ordinary course of business. The Group's investment property
comprises freehold land and buildings. Investment property is initially recognized at cost including related transaction costs.
After initial recognition, investment property is measured at fair value, with changes in fair value recognized in profit or loss
in the period in which they arise.
The Group determines fair value without
any deduction for transaction costs it may incur on sale or other disposal. Fair value of the Group's investment property is based
on valuations prepared annually by external evaluators in accordance with guidance issued by the International Valuation Standard
Committee and reviewed by the Group, or these valuations are updated by management when there are no significant changes in the
inputs to the valuation prepared by external evaluators in the preceding year, in accordance with guidance on fair value in IFRS
13.
(xi) Property, Plant and Equipment
Property, plant and equipment are carried
at cost, net of accumulated depreciation and, if any, accumulated impairment losses. The initial cost of an item of property, plant
and equipment comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into operation,
the initial estimate of any decommissioning obligation, if any, and, for qualifying assets, borrowing costs. The purchase price
or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset. Where
an item of property, plant and equipment or part of the item that was separately depreciated is replaced and it is probable that
future economic benefits associated with the replacement item will flow to the Group, the cost of the replacement item is capitalized
and the carrying amount of the replaced asset is derecognized. All other replacement expenditures are recognized in profit or loss
when incurred.
Inspection costs associated with major
maintenance programs are capitalized and amortized over the period to the next inspection. All other maintenance costs are expensed
as incurred.
When a right-of-use asset is acquired
under a lease contract, the asset is measured at cost at the commencement date. The cost of the right-of-use asset comprises:
(a) the amount of the initial measurement of the lease liability; (b) any lease payments made at or before the
commencement date, less any lease incentives received; (c) any initial direct costs incurred by the Group; and (d) an
estimate of costs to be incurred by the Group in dismantling and removing the underlying asset, restoring the site on which
it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease, unless
those costs are incurred to produce inventories. After the commencement date, the Group measures the right-of-use asset
applying a cost model whereby the Group measures the right-of-use asset at cost less any accumulated depreciation and any
accumulated impairment losses and adjusts it for any remeasurement of the lease liabilities reflecting any reassessment,
lease modifications or revised in-substance fixed lease payments. See Note 2B(xiv) below.
The Group elected to apply IFRS 16
retrospectively, with the cumulative effect of the initial application of the new standard recognized at the date of initial
application, being January 1, 2019. For further discussion, see Note 2B(xiv) below. The difference between the carrying
amount of property, plant and equipment applying IAS 17 at the end of 2018 immediately preceding the date of initial
application and the carrying amount in the consolidated statement of financial position at the date of initial application is
reconciled as follows:
Carrying amount of property, plant and equipment as at December 31, 2018
|
|
$
|
58,325
|
|
Adjustment for the lease liabilities under IFRS 16 on the date of initial application
|
|
|
2,911
|
|
Carrying amount of property, plant
and equipment recognized on the initial adoption of IFRS 16 as at January 1, 2019
|
|
$
|
61,236
|
|
The depreciable amounts of the Group's
property, plant, and equipment (i.e. the costs of the assets less their residual values) are depreciated according to the following
estimated useful lives and methods:
|
|
Lives
|
|
Method
|
Buildings
|
|
20 years
|
|
straight-line
|
Processing plant and equipment
|
|
5 to 20 years
|
|
straight-line
|
Refinery and power plants
|
|
20 to 30 years
|
|
straight-line
|
Office equipment and other
|
|
3 to 10 years
|
|
straight-line
|
Office premises
|
|
2 to 10 years
|
|
straight-line
|
Depreciation expense is included in costs
of sales and services or selling, general and administrative expense, whichever is appropriate.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
The residual value and the useful life
of an asset are reviewed at least at each financial year-end and, if expectations differ from previous estimates, the changes,
if any, are accounted for as a change in an accounting estimate in accordance with IAS 8, Accounting Policies, Changes in Accounting
Estimates and Errors. The depreciation method applied to an asset is reviewed at least at each financial year-end and, if there
has been a significant change in the expected pattern of consumption of the future economic benefits embodied in the asset, the
method is changed to reflect the changed pattern.
The carrying amount of an item of property,
plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued
use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the item) is included in profit or loss in the period in which the item is derecognized.
(xii) Interests in Resource Properties
The Group's interests in resource properties
are mainly comprised of an interest in the Scully iron ore mine, and to a lesser extent exploration and evaluation assets (comprising
hydrocarbon probable reserves and hydrocarbon undeveloped lands), hydrocarbon development and production assets.
|
(a)
|
Exploration and evaluation assets
|
Exploration and evaluation costs, including
the costs of acquiring undeveloped land and drilling costs are initially capitalized until the drilling of the well is complete
and the results have been evaluated in order to determine the technical feasibility and commercial viability of the asset. Technical
feasibility and commercial viability are considered to be determinable when proved and/or probable reserves are determined to exist.
When proved and/or probable reserves are found, the drilling costs and the costs of associated hydrocarbon undeveloped lands are
reclassified to hydrocarbon development and production assets or from hydrocarbon undeveloped lands to hydrocarbon probable reserves.
The cost of hydrocarbon undeveloped land that expires or any impairment recognized during a period is charged to profit or loss.
Pre-licence costs are recognized in profit or loss as incurred.
|
(b)
|
Hydrocarbon development and production assets and an interest in an iron ore mine
|
The Group's interests in resource properties
are mainly comprised of an interest in the Scully iron ore mine, and to a lesser extent, hydrocarbon development and production
assets.
(1) Recognition and measurement
Interests in resource properties are initially
measured at cost and subsequently carried at cost less accumulated depletion and, if any, accumulated impairment losses.
The cost of an interest in resource property
includes the initial purchase price and directly attributable expenditures to find, develop, construct and complete the asset.
This cost includes reclassifications from exploration and evaluation assets, installation or completion of infrastructure facilities
such as platforms, pipelines and the drilling of development wells, including unsuccessful development or delineation wells. Any
costs directly attributable to bringing the asset to the location and condition necessary to operate as intended by management
and result in an identifiable future benefit are also capitalized. These costs include an estimate of decommissioning obligations
and, for qualifying assets, capitalized borrowing costs.
(2) Subsequent costs
Costs incurred subsequent to the determination
of technical feasibility and commercial viability and the costs of replacing parts of property are capitalized only when they increase
the future economic benefits embodied in the specific asset to which they relate. Such capitalized costs generally represent costs
incurred in developing proved reserves and bringing in, or enhancing production from, such reserves and are accumulated on a field
or geotechnical area basis. All other expenditures are recognized in profit or loss as incurred. The costs of periodic servicing
of the properties are recognized in costs of sales and services as incurred.
The carrying amount of any replaced or
sold component is derecognized.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(3) Depletion
The carrying amount of an interest in a
resource property is depleted using the unit of production method by reference to the ratio of production in the period to the
related reserves.
For interests in hydrocarbon development
and production assets, depletion is calculated based on proved producing reserves, taking into account estimated future development
costs necessary to bring those reserves into production and the estimated salvage values of the assets at the end of their estimated
useful lives. Future development costs are estimated taking into account the level of development required to continue to produce
the reserves. Reserves for hydrocarbon development and production assets are estimated annually by independent qualified reserve
evaluators and represent the estimated quantities of natural gas, natural gas liquids and crude oil which geological, geophysical
and engineering data demonstrate with a specified degree of certainty to be recoverable in future years from known reservoirs and
which are considered commercially producible. For depletion purposes, relative volumes of petroleum and natural gas production
and reserves are converted at the energy equivalent conversion rate of six thousand cubic feet of natural gas to one barrel of
crude oil.
For the interest in an iron ore mine, depletion
is calculated based on proved and probable reserves. The estimate of the reserves of iron ore is reviewed whenever significant
new information about the reserve is available, or at least at each financial year-end.
(xiii) Impairment of Non-financial
Assets
The Group reviews the carrying amounts
of its non-financial assets at each reporting date to determine whether there is any indication of impairment. If any such indication
exists, an asset's recoverable amount is estimated.
The recoverable amount is the higher of
an asset's fair value less costs of disposal and value in use. Where an individual asset does not generate separately identifiable
cash flows, an impairment test is performed at the cash-generating unit ("CGU") level. A CGU is the smallest identifiable
group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Where the carrying amount of an asset (or CGU) exceeds its recoverable amount, the asset (or CGU) is considered impaired and written
down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value
using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
In determining fair value less costs of disposal, an appropriate valuation model is used. These calculations are corroborated by
external valuation metrics or other available fair value indicators wherever possible.
An assessment is made at the end of each
reporting period whether there is an indication that previously recognized impairment losses no longer exist or have decreased.
If such indication exists, an estimate of the asset's (or CGU's) recoverable amount is reviewed. A previously recognized impairment
loss is reversed to the extent that the events or circumstances that triggered the original impairment have changed. The reversal
is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that
would have been determined, net of depreciation, depletion and amortization, had no impairment loss been recognized for the asset
in prior periods. A reversal of an impairment loss for a CGU is allocated to the assets of the CGU pro-rata with the carrying amounts
of those assets.
Hydrocarbon probable reserves are tested
for impairment when they are reclassified to hydrocarbon development and production assets or when indicators exist that suggest
the carrying amount may exceed the recoverable amount. For purposes of impairment testing, hydrocarbon probable reserves are grouped
with related producing resource properties as a CGU with common geography and geological characteristics.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Undeveloped lands are evaluated for indicators
separately from hydrocarbon development and production assets and hydrocarbon probable reserves. Impairment is assessed by comparing
the carrying amount of undeveloped lands to values determined by an independent land evaluator based on recent market transactions.
Management also takes into account future plans for those properties, the remaining terms of the leases and any other factors that
may be indicators of potential impairment.
(xiv) Leases
The Group adopted IFRS 16 with a date of
initial application of January 1, 2019.
At the commencement date of a lease contract
under which the Group is the lessee, the Group recognizes a right-of-use asset and a lease liability which is measured at the present
value of the lease payments that are not paid at that date, discounted using the interest rate implicit in the lease (or if the
rate cannot be readily determined, the Group company's incremental borrowing rate). After the commencement date, the Group (a)
measures the lease liability by (i) increasing the carrying amount to reflect interest on the lease liability; (ii) reducing the
carrying amount to reflect the lease payments made; and (iii) remeasuring the carrying amount to reflect any reassessment or lease
modifications or to reflect revised in-substance fixed lease payments; and (b) recognizes in profit or loss, unless the costs are
included in the carrying amount of another asset, both (i) interest on the lease liability and (ii) variable lease payments not
included in the measurement of the lease liability in the period in which the event or condition that triggers those payment occurs.
The Group elects not to apply IFRS 16 to
short-term leases and leases for which the underlying asset is of low value and, as such, recognizes the lease payments associated
with those leases as an expense on a straight-line basis.
The right-of-use assets are included in
property, plant and equipment (see Note 2B(xi)) and the lease liabilities are included in account payables and accrued expense
under current liabilities and/or other long-term liabilities.
Initial Adoption of IFRS 16
The Group elected to apply IFRS 16 retrospectively,
with the cumulative effect of the initial application of the new standard recognized at the date of initial application, subject
to permitted and elected practical expedients. Pursuant to the transitional requirements, the Group chose to measure that right-of-use
asset at an amount equal to the lease liability immediately before the date of initial application and elected not to recognize
a lease liability or right-of-use asset for which the lease term ended within 12 months of the date of initial application. As
a result, the Group recognized an adjustment of $2,911, $843 and $2,068 to property, plant and equipment, account payables and
accrued expenses and other long-term liabilities, respectively, on January 1, 2019. The Group's weighted average incremental borrowing
rate applied to lease liabilities recognized in the consolidated statement of financial position was 4.01% at the date of initial
application. The difference between operating lease commitments disclosed applying IAS 17 at the end of 2018 immediately preceding
the date of initial application and lease liabilities recognized in the consolidated statement of financial position at the date
of initial application is reconciled as follows:
Operating leases as at December 31, 2018*
|
|
$
|
4,786
|
|
Exemptions for short term leases for which the underlying assets are of low value
|
|
|
(1,505
|
)
|
Discounting
|
|
|
(370
|
)
|
Lease liabilities recognized on the initial adoption of IFRS 16 as at January 1, 2019
|
|
$
|
2,911
|
|
* Represents undiscounted lease commitments
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
IAS 17 (Accounting Policies
Applicable Prior to January 1, 2019)
Under IAS 17, a lease was classified as
an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of the leased asset.
Operating lease payments were expensed in profit or loss over the term of the lease on a straight-line basis.
Common to Both IFRS 16 and IAS 17
Under both IFRS 16 and IAS 17, lease income
from operating leases is recognized in income on a straight-line basis over the term of the lease.
(xv) Provisions, Financial Guarantee Contracts and Contingencies
Provisions are recognized when the Group
has a present obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will
be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are measured
at management's best estimate of the expenditure required to settle the obligation at the reporting date. Where appropriate, the
future cash flow estimates are adjusted to reflect risks specific to the liability. If the effect of the time value of money is
material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability. Where discounting is used, the increase in the
provision due to the passage of time is recorded as accretion and included in finance costs.
A financial guarantee contract is initially
recognized at fair value. If the guarantee is issued to an unrelated party on a commercial basis, the initial fair value is likely
to equal the premium received. If no premium is received, the fair value must be determined using a method that quantifies the
economic benefit of the guarantee to the holder. At the end of each subsequent reporting period, financial guarantees are measured
at the higher of: (i) the amount of the loss allowance, and (ii) the amount initially recognized less cumulative amortization,
where appropriate.
Contingent liabilities are possible obligations
whose existence will only be confirmed by future events not wholly within the control of the Group. Contingent liabilities, other
than those assumed in connection with business combinations which are measured at fair value at the acquisition date, are not recognized
in the consolidated financial statements but are disclosed unless the possibility of an outflow of economic resources is considered
remote. Legal costs in connection with a loss contingency are recognized in profit or loss when incurred.
The Group does not recognize a contingent
or reimbursement asset unless it is virtually certain that the contingent or reimbursement asset will be received.
(xvi) Decommissioning Obligations
The Group provides for decommissioning,
restoration and similar liabilities (collectively, decommissioning obligations) on its resource properties, facilities, production
platforms, pipelines and other facilities based on estimates established by current legislation and industry practices. The decommissioning
obligation is initially measured at fair value and capitalized to interests in resource properties or property, plant and equipment
as an asset retirement cost. The liability is estimated by discounting expected future cash flows required to settle the liability
using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
The estimated future asset retirement costs are adjusted for risks such as project, physical, regulatory and timing. The estimates
are reviewed periodically. Changes in the provision as a result of changes in the estimated future costs or discount rates are
added to or deducted from the asset retirement cost in the period of the change. The liability accretes for the effect of time
value of money until it is settled. The capitalized asset retirement cost is amortized through depreciation, depletion and amortization
over the estimated useful life of the related asset. Actual asset retirement expenditures are recorded against the obligation when
incurred. Any difference between the accrued liability and the actual expenditures incurred is recorded as a gain or loss in the
settlement period.
(xvii) Own Equity Instruments
The Group's holdings of its own equity
instruments, including common stock and preferred stock, are presented as "treasury stock" and deducted from shareholders'
equity at cost and in the determination of the number of equity shares outstanding. No gain or loss is recognized in profit or
loss on the purchase, sale, re-issue or cancellation of the Group's own equity instruments.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(xviii) Revenue Recognition
IFRS 15
Effective January 1, 2018, the Group adopted
IFRS 15. Pursuant to IFRS 15, the Group recognizes revenue, excluding interest and dividend income and other such income from financial
instruments recognized in accordance with IFRS 9, upon transfer of promised goods or services to customers in amounts that reflect
the consideration to which the Group expects to be entitled in exchange for those goods or services based on the following five
step approach:
Step 1: Identify the contracts with customers;
Step 2: Identify the performance obligations
in the contract;
Step 3: Determine the transaction price;
Step 4: Allocate the transaction price
to the performance obligations in the contract; and
Step 5: Recognize revenue when (or as)
the entity satisfies a performance obligation.
The Group typically satisfies its performance
obligations upon shipment of the goods, or upon delivery as the services are rendered or upon completion of services depending
on whether the performance obligations are satisfied over time or at a point in time. The Group primarily acts as principal in
contracts with its customers. The Group does not have material obligations for returns, refunds and other similar obligations,
nor warranties and related obligations.
For performance obligations that the Group
satisfies over time, the Group typically uses time-based measures of progress because the Group is providing a series of distinct
services that are substantially the same and have the same pattern of transfer.
For performance obligations that the Group
satisfies at a point in time, the Group typically uses shipment or delivery of goods and/or services in evaluating when a customer
obtains control of promised goods or services.
A significant financing component exists
and is accounted for if the timing of payments agreed to by the parties to the contract provides the customer or the Group with
a significant benefit of financing the transfer of goods and services to the customer. As a practical expedient, the Group does
not adjust the promised amount of consideration for the effects of a significant financing component if the Group expects, at contract
inception, that the period between when the Group transfers a promised good or service to a customer and when the customer pays
for that good or service will be one year or less.
The incremental costs of obtaining contracts
with customers and the costs incurred in fulfilling contracts with customers that are directly associated with the contract are
recognized as an asset (hereinafter, "assets arising from contract costs") if those costs are expected to be recoverable,
which are included in other long-term assets in the consolidated statements of financial position. The incremental costs of obtaining
contracts are those costs that the Group incurs to obtain a contract with a customer that they would not have incurred if the contract
had not been obtained. As a practical expedient, the Group recognizes the incremental costs of obtaining a contract as an expense
when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less. Assets
arising from contract costs are amortized using the straight-line method over their estimated contract periods.
The Group exercises judgments in determining
the amount of the costs incurred to obtain or fulfill a contract with a customer, which includes, but is not limited to (a) the
likelihood of obtaining the contract, (b) the estimate of the profitability of the contract, and (c) the credit risk of the customer.
An impairment loss will be recognized in profit or loss to the extent that the carrying amount of the asset exceeds (a) the remaining
amount of consideration that the entity expects to receive in exchange for the goods or services to which the asset relates, less
(b) the costs that relate directly to providing those goods or services and that have not been recognized as expenses.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Initial Adoption of IFRS 15
Pursuant to the transition arrangement
permitted under IFRS 15, the Group applied IFRS 15 retrospectively with the cumulative effect of initially applying IFRS 15 recognized
at the date of initial application. There were no revisions on the accounts in the consolidated statement of financial position
on January 1, 2018 upon the adoption of IFRS 15.
Moreover, there were no financial statement
line items affected in the year ended December 31, 2018 by the application of IFRS 15 as compared to the presentation under IAS
18, Revenue ("IAS 18") and related interpretations.
IAS 18, Revenue (Accounting Policies
Applicable Prior to January 1, 2018)
The Group accounted for revenues under
IAS 18 and other related international accounting standards and interpretations for the recognition and measurement of revenue
until December 31, 2017.
Revenue included proceeds from sales of
merchant banking products and services, real estate properties, medical instruments and supplies, rental income on investment property,
interest and dividend income and net gains on securities. In an agency relationship, revenue was the amount of commission earned.
Revenue from the sale of goods was recognized
when: (a) the Group had transferred to the buyer the significant risks and rewards of ownership of the goods (which generally
coincided with the time when the goods were delivered to the buyer and title had passed); (b) the Group retained neither continuing
managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; (c) the
amount of revenue could be measured reliably; (d) it was probable that the economic benefits associated with the transaction
would flow to the Group; and (e) the costs incurred or to be incurred in respect of the transaction could be measured reliably.
Revenue from the rendering of services
was recognized when: (a) the amount of revenue could be measured reliably; (b) it was probable that the economic benefits
associated with the transaction would flow to the Group; (c) the stage of completion of the transaction at the reporting date
could be measured reliably; and (d) the costs incurred for the transaction and the costs to complete the transaction could
be measured reliably.
Revenue was measured at the fair value
of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course
of business, net of discounts, customs duties and sales taxes. When the Group charged shipping and handling fees to customers,
such fees were included in sales revenue. Where the Group acted as an agent on behalf of a third party to procure or market goods,
any associated fee income was recognized and no purchase or sale was recorded.
Interest, royalty and dividend income were
recognized when it was probable that economic benefits will flow to the Group and the amount of income could be measured reliably.
(xix) Costs of Sales and Services
Costs of sales and services include the
costs of goods (merchant banking products and services, real estate properties, medical instruments and supplies) sold. The costs
of goods sold include both the direct cost of materials and indirect costs, freight charges, purchasing and receiving costs, inspection
costs, distribution costs and a provision for warranty when applicable.
Costs of sales and services also include
write-downs of inventories, net loss on securities, credit losses on financial assets, gains or losses on dispositions of subsidiaries,
and fair value gain and loss on investment property, commodity inventories and derivative contracts.
The reversal of write-downs of inventories
and credit losses reduces the costs of sales and services.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(xx) Employee Benefits
Wages, salaries, bonuses, social security
contributions, paid annual leave and sick leave are accrued in the period in which the associated services are rendered by employees
of the Group. The employee benefits are included in costs of sales and services or selling, general and administrative expenses,
as applicable.
(xxi) Share-Based Compensation
The cost of equity-settled transactions
with employees is measured by reference to the fair value of the equity instruments on the date at which the equity instruments
are granted and is recognized as an expense over the vesting period, which ends on the date on which the relevant employees become
fully entitled to the award. Fair value is determined by using an appropriate valuation model. At each reporting date before vesting,
the cumulative expense is calculated, representing the extent to which the vesting period has expired and management's best estimate
of the achievement or otherwise of non-market conditions and the number of equity instruments that will ultimately vest. The movement
in cumulative expense since the previous reporting date is recognized in profit or loss, with a corresponding amount in equity.
When the terms of an equity-settled award
are modified or a new award is designated as replacing a cancelled or settled award, the cost based on the original award terms
continues to be recognized over the original vesting period. In addition, an expense is recognized over the remainder of the new
vesting period for the incremental fair value of any modification, based on the difference between the fair value of the original
award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognized if
this difference is negative. When an equity-settled award is cancelled other than by forfeiture when the vesting conditions are
not satisfied, it is treated as if it had vested on the date of cancellation and any cost not yet recognized in profit or loss
for the award is expensed immediately.
Share-based compensation expenses are included
in selling, general and administrative expenses. When stock options are exercised, the exercise price proceeds together with the
amount initially recorded in contributed surplus are credited to capital stock.
(xxii) Finance Costs
Finance costs comprise interest expense
on borrowings, accretion of the discount on provisions, decommissioning obligations and other liabilities and charges and fees
relating to factoring transactions.
Capital stock and debt are recorded at
the amount of proceeds received, net of direct issue costs (transaction costs). The transaction costs attributable to debt issued
are amortized over the debt term using the effective interest method.
(xxiii) Income Taxes
Income tax expense (recovery) comprises
current income tax expense (recovery) and deferred income tax expense (recovery) and includes all domestic and foreign taxes which
are based on taxable profits. The current income tax provision is based on the taxable profits for the period. Taxable profit differs
from income before income taxes as reported in the consolidated statements of operations because it excludes items of income or
expense that are taxable or deductible in other periods and items that are never taxable or deductible. The Group's liability for
current income tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date. Deferred
income tax is provided, using the liability method, on all temporary differences at the reporting date between the tax bases of
assets and liabilities and their carrying amounts in the consolidated statement of financial position.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Deferred income tax liabilities are recognized
for all taxable temporary differences:
|
-
|
except where the deferred income tax liability arises on goodwill that is not tax deductible or
the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction,
affects neither the accounting profit nor taxable profit or loss.
|
|
-
|
in respect of taxable temporary differences associated with investments in subsidiaries and branches,
except where the Group is able to control the timing of the reversal of the temporary differences and it is probable that the temporary
differences will not reverse in the foreseeable future.
|
Deferred income tax assets are recognized
for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable
that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax credits
and unused tax losses can be utilized:
|
-
|
except where the deferred income tax asset arises from the initial recognition of an asset or liability
in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit
nor taxable profit or loss.
|
|
-
|
in respect of deductible temporary differences associated with investments in subsidiaries and
branches, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse
in the foreseeable future.
|
On the reporting date, management reviews
the Group's deferred income tax assets to determine whether it is probable that the benefits associated with these assets will
be realized. The Group also reassesses unrecognized deferred income tax assets. The review and assessment involve evaluating both
positive and negative evidence. The Group recognizes a previously unrecognized deferred income tax asset to the extent that it
has become probable that future taxable profit will allow the deferred income tax asset to be recovered.
Deferred income tax assets and liabilities
are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based
on tax rates and tax laws that have been enacted or substantively enacted at the reporting date. Tax relating to items recognized
in other comprehensive income or equity is recognized in other comprehensive income or equity and not in profit or loss.
Deferred income tax assets and liabilities
are offset when there is a legally enforceable right to set off current income tax assets against current income tax liabilities,
and when they relate to income tax levied by the same taxation authority and the Group intends to settle its current income tax
assets and liabilities on a net basis.
Withholding taxes (which include withholding
taxes payable by a subsidiary on distributions to the Group) are treated as income taxes when they have the characteristics of
an income tax. This is considered to be the case when they are imposed under government authority and the amount payable is calculated
by reference to revenue derived.
The Group includes interest charges and
penalties on current income tax liabilities as a component of interest expense.
(xxiv) Earnings Per Share
Basic earnings per share is determined
by dividing net income attributable to ordinary equity holders of Scully by the weighted average number of common shares outstanding
during the period, net of treasury stock.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Diluted earnings per share is determined
using the same method as basic earnings per share, except that the weighted average number of common shares outstanding includes
the effect of dilutive potential ordinary shares. For the purpose of calculating diluted earnings per share, the Group assumes
the exercise of its dilutive options with the assumed proceeds from these instruments regarded as having been received from the
issue of common shares at the average market price of common shares during the period. The difference between the number of common
shares issued and the number of common shares that would have been issued at the average market price of common shares during the
period is treated as an issue of common shares for no consideration and added to the weighted average number of common shares outstanding.
The amount of the dilution is the average market price of common shares during the period minus the issue price and the issue price
includes the fair value of services to be supplied to the Group in the future under the share-based payment arrangement. Potential
ordinary shares are treated as dilutive when, and only when, their conversion to ordinary shares would decrease earnings per share
or increase loss per share from continuing operations.
When share-based payments are granted during
the period, the shares issuable are weighted to reflect the portion of the period during which the payments are outstanding. The
shares issuable are also weighted to reflect forfeitures occurring during the period. When stock options are exercised during the
period, shares issuable are weighted to reflect the portion of the period prior to the exercise date and actual shares issued are
included in the weighted average number of shares outstanding from the exercise date.
(xxv) Business Combinations
The Group accounts for each business combination
by applying the acquisition method. Pursuant to the acquisition method, the Group, when a business combination occurs and it is
identified as the acquirer, determines the acquisition date (on which the Group legally transfers the consideration, acquires the
assets and assumes the liabilities of the acquiree), recognizes and measures the identifiable assets acquired, the liabilities
assumed and any non-controlling interest in the acquiree, and recognizes and measures goodwill or a gain from a bargain purchase
(i.e. negative goodwill). The identifiable assets acquired and the liabilities assumed are measured at their acquisition-date fair
values. A non-controlling interest is measured at either its fair value or its proportionate share in the recognized amounts of
the subsidiary's identifiable net assets, on a transaction-by-transaction basis.
The consideration transferred in a business
combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred
by the Group, the liabilities incurred by the Group to former owners of the acquiree and the equity interests issued by the Group.
In a business combination achieved in stages,
the Group remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the
resulting gain or loss, if any, in profit or loss.
If the initial accounting for a business
combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports in its financial
statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Group retrospectively
adjusts the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances
that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognized as of that
date. During the measurement period, the Group also recognizes additional assets or liabilities if new information is obtained
about facts and circumstances that existed as of the acquisition date and, if known, would have resulted in the recognition of
those assets and liabilities as of that date. The measurement period ends as soon as the Group receives the information it was
seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable.
However, the measurement period does not exceed one year from the acquisition date.
Acquisition-related costs are costs the
Group incurs to effect a business combination. Those costs include finder's fees; advisory, legal, accounting, valuation and other
professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department;
and costs of registering and issuing debt and equity securities. The Group accounts for acquisition-related costs as expenses in
the periods in which the costs are incurred and the services are received, except for the costs to issue debt or equity securities
(see Significant Accounting Policy Item (xxii) above).
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
C. Critical Judgments in Applying Accounting Policies
In the process of applying the Group's
accounting policies, management makes various judgments, apart from those involving estimations under Note 2D below that can significantly
affect the amounts it recognizes in the consolidated financial statements. The following are the critical judgments that management
has made in the process of applying the Group's accounting policies and that have the most significant effects on the amounts recognized
in the consolidated financial statements:
(i) Identification of Cash-generating Units
The Group's assets are aggregated into
CGUs, for the purpose of assessing and calculating impairment of non-financial assets, based on their ability to generate largely
independent cash flows. The determination of CGUs requires judgment in defining the smallest identifiable group of assets that
generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets. CGUs have been determined
based on similar geological structure, shared infrastructure, geographical proximity, product type and similar exposure to market
risks. In the event facts and circumstances surrounding factors used to determine the Group's CGUs change, the Group will re-determine
the groupings of CGUs.
(ii) Impairment and Reversals of Impairment on Non-Financial
Assets
The carrying amounts of the Group's non-financial
assets, other than deferred tax assets, are reviewed at the end of each reporting period to determine whether there is an indication
of impairment or reversal of previously recorded impairment. If such indication exists, the recoverable amount is estimated.
Determining whether there are any indications
of impairment or impairment reversals requires significant judgment of external factors, such as an extended change in prices
or margins for hydrocarbon commodities or refined products, a significant change in an asset's market value, a significant revision
of estimated volumes, revision of future development costs, a change in the entity's market capitalization or significant changes
in the technological, market, economic or legal environment that would have an impact on the Company's CGUs. Given that the calculations
for recoverable amounts require the use of estimates and assumptions, including forecasts of commodity prices, marketing supply
and demand, product margins and in the case of the Group's iron ore interest, power plant and hydrocarbon properties, expected
production volumes, it is possible that the assumptions may change, which may impact the estimated life of the CGU and may require
a material adjustment to the carrying value of goodwill and non-financial assets.
Impairment losses recognized in prior years
are assessed at the end of each reporting period for indications that the impairment has decreased or no longer exists. An impairment
loss is reversed only to the extent that the carrying amount of the asset or CGU does not exceed the carrying amount that would
have been determined, net of depletion, depreciation and amortization, if no impairment loss had been recognized.
See Notes 12 and 13.
(iii) Valuation of Investment Property
Investment properties are included in the
consolidated statement of financial position at their market value, unless their fair value cannot be reliably determined at that
time. The market value of investment properties is assessed annually by an independent qualified valuer, who is an authorized expert
for the valuation of developed and undeveloped land in Germany, after taking into consideration the net income with inputs on realized
basic rents, operating costs and damages and defects. The assumptions adopted in the property valuations are based on the market
conditions existing at the end of the reporting period, with reference to current market sales prices and the appropriate capitalization
rate. Changes in any of these inputs or incorrect assumptions related to any of these items could materially impact these valuations.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(iv) Assets Held for Sale and Discontinued Operations
The Group applies judgment to determine
whether an asset (or disposal group) is available for immediate sale in its present condition and that its sale is highly probable
and therefore should be classified as held for sale at the balance sheet date. In order to assess whether it is highly probable
that the sale can be completed within one year, or the extension period in certain circumstances, management reviews the business
and economic factors, both macro and micro, which include the industry trends and capital markets, and the progress towards a sale
transaction. It is also open to all forms of sales, including exchanges of non-current assets for other non-current assets when
the exchange will have commercial substance in accordance with IAS 16, Property, Plant and Equipment.
A discontinued operation is a component
of an entity (which comprises operations and cash flows that can be clearly distinguished, operationally and, for financial reporting
purposes, from the rest of the entity) that either has been disposed of or is classified as held for sale. The discontinued operation
must represent a separate major line of business or a separate major geographical area of operations of the Group and the Group
applies judgment to determine whether the thresholds are met. Generally, management determines whether a component is a discontinued
operation or not based on the contribution of the component to the Group's net income (loss), net assets, or gross assets. Management
does not view revenue as a major factor in determining whether a component is a discontinued operation or not because the revenue
factor does not contribute any real economic benefits to the Group. While a component of the entity has distinguished financial
data, judgments must be exercised on the presentation of inter-company transactions between components that are presented as discontinued
operations and those that are presented as continuing operations. Furthermore, the allocation of income tax expense (recovery)
also involves the exercise of judgments as the tax position of continuing operations may have an impact on the tax position of
discontinued operations, or vice versa.
In 2019, the Group disposed of its interests
in two product lines in Europe which management considered not to be discontinued operations because (i) they did not form separate
segments or cash generating units, (ii) they did not have financial results which could be clearly identified from the rest of
the Group, (iii) each of them was not a separate major geographical area, and (iv) the dispositions were not part of a single coordinated
plan to dispose of them. Management, when exercising its judgments in terms of their respective contribution to the Group's
net loss, total assets and net assets, concluded that these disposed components were not separate major lines of business or geographical
area of operations. Based on the Group's consolidated financial statements as of June 30, 2019 (the latest publicly available financial
results prior to their dispositions), the net income or loss of these disposed units represented 2% and 7%, of the combined reported
loss of all entities that reported a loss and each of them represented 1% of consolidated total assets and less than 1% of consolidated
net assets of the Group. The combined revenue (third parties only), loss before taxes, income tax expense and net loss, respectively,
was $81,766, ($63), ($575) and ($638) during the year of 2019 to the dates of their dispositions, which were included in the Group's
continuing operations for the year ended December 31, 2019. The net gain on dispositions of these entities was $207.
(v) Purchase Price Allocations
There was a business combination in 2017.
For every business combination, the Group measured the identifiable assets acquired and the liabilities assumed at their acquisition-date
fair values. The determination of fair value required the Group to make assumptions, estimates and judgments regarding future events,
including the profit forecast of the new subsidiary in the future. The allocation process is inherently subjective and impacts
the amounts assigned to individual identifiable assets and liabilities, including the fair value of long-lived assets, the recognition
and measurement of any unrecorded intangible assets and/or contingencies and the final determination of the amount of goodwill
or bargain purchase. The inputs to the exercise of judgments include legal, contractual, business and economic factors. As a result,
the purchase price allocation impacts the Group's reported assets and liabilities and future net earnings due to the impact on
future depreciation, depletion and amortization and impairment tests.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(vi) Credit Losses and Impairment of Receivables
On January 1, 2018, the Group adopted IFRS
9. As a result, the Group applies credit risk assessment and valuation methods to its trade and other receivables under IFRS 9
which establishes a single forward-looking expected loss impairment model to replace the incurred impairment model under IAS 39.
The Group measures the loss allowance for
a financial instrument at an amount equal to the lifetime expected credit losses if the credit risk on the financial instrument
has increased significantly since initial recognition. The objective of the impairment requirements is to recognize lifetime expected
credit losses for all financial instruments for which there have been significant increases in credit risk since initial recognition
— whether assessed on an individual or collective basis — considering all reasonable and supportable information, including
that which is forward-looking.
At each reporting date, management assesses
whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment,
management uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the
change in the amount of expected credit losses. To make that assessment, management compares the risk of a default occurring on
the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date
of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that
is indicative of significant increases in credit risk since initial recognition.
Allowance for credit losses is maintained
at an amount considered adequate to absorb the expected credit losses. Such allowance for credit losses reflects management's best
estimate of changes in the credit risk on the Group's financial instruments and judgments about economic conditions. The assessment
of allowance for credit losses is a complex process, particularly on a looking-forward basis; which involves a significant degree
of judgment and a high level of estimation uncertainty. The input factors include the assessment of the credit risk of the Group's
financial instruments, legal rights and obligations under all the contracts and the expected future cash flows from the financial
instruments, which include inventories, mortgages and other credit enhancement instruments. The major source of estimation uncertainty
relates to the likelihood of the various scenarios under which different amounts are expected to be recovered through the security
in place on the financial assets. The expected future cash flows are projected under different scenarios and weighted by probability,
which involves the exercise of significant judgment. Estimates and judgments could change in the near-term and could result in
a significant change to a recognized allowance.
D. Major Sources of Estimation Uncertainty
The timely preparation of the consolidated
financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income and expenses.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
The major assumptions about the future
and other major sources of estimation uncertainty at the end of the reporting period that have a significant risk of resulting
in a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
These items require management's most difficult, subjective or complex estimates. Actual results may differ materially from these
estimates.
(i) Interests in Resource Properties and Reserve Estimates
The Group had interests in resource properties
mainly comprised of an interest in the Scully iron ore mine, and to a lesser extent, hydrocarbon properties, with an aggregate
carrying amount of $270,070 as at December 31, 2019.
Estimation of reported recoverable quantities
of proved and probable reserves include judgmental assumptions regarding production profile, prices of products produced, exchange
rates, remediation costs, timing and amount of future development costs and production, transportation and marketing costs for
future cash flows. It also requires interpretation of geological and geophysical models and anticipated recoveries. The economical,
geological and technical factors used to estimate reserves may change from period to period. Changes in reported reserves can impact
the carrying amounts of the Group's interests in resource properties and/or related property, plant and equipment, the recognition
of impairment losses and reversal of impairment losses, the calculation of depletion and depreciation, the provision for decommissioning
obligations and the recognition of deferred income tax assets or liabilities due to changes in expected future cash flows. The
recoverable quantities of reserves and estimated cash flows from the Group's hydrocarbon interests are independently evaluated
by reserve engineers at least annually. During the year ended December 31, 2019, the Group did not recognize any impairment in
respect of its interest in resource properties.
The Group's hydrocarbon reserves represent
the estimated quantities of petroleum, natural gas and natural gas liquids which geological, geophysical and engineering data demonstrate
with a specified degree of certainty to be economically recoverable in future years from known reservoirs and which are considered
commercially producible. Such reserves may be considered commercially producible if management has the intention of developing
and producing them and such intention is based upon: (a) a reasonable assessment of the future economics of such production; (b)
a reasonable expectation that there is a market for all or substantially all the expected hydrocarbon production; and (c) evidence
that the necessary production, transmission and transportation facilities are available or can be made available. Reserves may
only be considered proven and probable if producibility is supported by either production or conclusive formation tests.
Included in interests in resource properties
as at December 31, 2019, were exploration and evaluation assets with an aggregate carrying amount of $17,007. Exploration and evaluation
assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation
asset may exceed its recoverable amount and upon reclassification to hydrocarbon development and production assets. If such indicators
exist, impairment, if any, is determined by comparing the carrying amounts to the recoverable amounts. The measurement of the recoverable
amount involves a number of assumptions, including the timing, likelihood and amount of commercial production, further resource
assessment plans and future revenue and costs expected from the asset, if any.
(ii) Impairment of Other Non-Financial Assets
The Group had property, plant and equipment
aggregating $55,413 as at December 31, 2019, consisting mainly of a power plant and a natural gas processing facility. Impairment
of the Group's non-financial assets is evaluated at the CGU level. In testing for impairment, the recoverable amounts of the Company's
CGUs are determined as the higher of their values in use and fair values less costs of disposal. In the absence of quoted market
prices, the recoverable amount is based on estimates of future production rates, future product selling prices and costs, discount
rates and other relevant assumptions. Increases in future costs and/or decreases in estimates of future production rates and product
selling prices may result in a write-down of the Group's property, plant and equipment. See Notes 12 and 13.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
(iii) Taxation
The Group is subject to tax in a number
of jurisdictions and judgment is required in determining the worldwide provision for income taxes. Deferred income taxes are recognized
for temporary differences using the liability method, with deferred income tax liabilities generally being provided for in full
(except for taxable temporary differences associated with investments in subsidiaries and branches where the Group is able to control
the timing of the reversal of the temporary differences and it is probable that the temporary differences will not reverse in the
foreseeable future) and deferred income tax assets being recognized to the extent that it is probable that future taxable profits
will be available against which the temporary differences can be utilized.
The Group recognized deferred income tax
assets of $14,295 as at December 31, 2019. In assessing the realizability of deferred income tax assets, management considers whether
it is probable that some portion or all of the deferred income tax assets will be realized. The ultimate realization of deferred
income tax assets is dependent upon the generation of future taxable income in Malta and Canada during the periods in which temporary
differences become deductible or before tax loss and tax credit carry-forwards expire. Management considers the future reversals
of existing taxable temporary differences, projected future taxable income, taxable income in prior years and tax planning strategies
in making this assessment. Unrecognized deferred income tax assets are reassessed at the end of each reporting period.
The Group does not recognize the full deferred
tax liability on taxable temporary differences associated with investments in subsidiaries and branches where the Group is able
to control the timing of the reversal of the temporary differences and it is probable that the temporary differences will not reverse
in the foreseeable future. The Group may change its investment decision in its normal course of business, thus resulting in additional
income tax liabilities.
The operations and organization structures of the Group are
complex, and related tax interpretations, regulations and legislation are continually changing. The Group companies' income tax
filings are subject to audit by taxation authorities in numerous jurisdictions. There are audits in progress and items under review,
some of which may increase the Group's income tax liabilities. In addition, the companies have filed appeals and have disputed
certain issues. While the results of these items cannot be ascertained at this time, the Group believes that the Group has an adequate
provision for income taxes based on available information.
(iv) Contingencies
Pursuant to IAS 37, Provisions, Contingent
Liabilities and Contingent Assets, the Group does not recognize a contingent liability. By their nature, contingencies will
only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the
exercise of significant judgment and estimates of the outcome of future events. If it becomes probable that an outflow of future
economic benefits will be required for an item previously accounted for as a contingent liability, an accrual or a provision is
recognized in the consolidated financial statements in the period in which the change in probability occurs. See Note 24 for further
disclosures on contingencies.
(v) Pandemic COVID-19 and
Going Concern
The COVID-19 pandemic in 2020 leads
the world into a new era of uncertainties. The pandemic is dynamic and expanding and its ultimate scope, duration and effects
are currently uncertain. The impact of the pandemic and the global response thereto has, among other things,
significantly disrupted global economic activity, negatively impacted gross domestic product and caused significant
volatility in financial markets; although, since May 2020, the pandemic seems to be under control in some regions of the
world and some countries and jurisdictions are planning to ease up their lockdown measures.
While various countries have implemented
stimulus packages and other fiscal measures to attempt to reduce the impact of the pandemic on their economies, the impact of the
pandemic on global economic activity and markets both in the short and longer term is uncertain at this time. The magnitude and
duration of the disruption and resulting decline in business activity resulting from the COVID-19 pandemic is currently uncertain.
While the Group expects that there will likely be some negative impact on its results of operations, cash flows and financial position
from the pandemic beyond the near-term, the extent to which the COVID-19 pandemic impacts the Group’s business, operations
and financial results will depend on numerous evolving factors that management may not be able to accurately predict, including:
the duration and scope of the pandemic; governmental, business and individuals' actions that have been and continue to be taken
in response to the pandemic; the impact of the pandemic on economic activity and actions taken in response thereto; the effect
on the Group’s customers, including the borrowers and customers of the Bank (as defined herein); its impacts on suppliers;
and the impact of the pandemic on counterparties and their ability to carry out their obligations to the Group.
The Group's results of operations, cash
flows and financial position will likely be adversely affected by the pandemic beyond near-term. However management does not believe
the pandemic will have significant impact on the going concern of the Group in the foreseeable future, which is considered to be
12 months from the date of approval of these financial statements, as the Group currently has sufficient cash, good working capital
position and steady cash inflows from operations. Management has performed stress tests on their forecasts with various assumptions
and the results showed that the Group would be able to withstand any significant impact on operations within the aforesaid timeframe.
Although disruption and effects of the
COVID-19 pandemic may be temporary, given the dynamic nature of these circumstances and the worldwide nature of the Company’s
business and operations, the duration of any business disruption and the related financial impact to us cannot be reasonably estimated
at this time but could materially affect the Group’s business results of operations and financial condition. Ultimately,
the severity of the impact of the pandemic on the Group's business and going concern basis will depend on a number of factors,
including, the duration and severity of the pandemic and the impact and new developments concerning the global severity of, and
actions to be taken to contain the outbreak.
Management took into consideration all
of these various factors and risks when concluding on the Company’s ability to continue as a going concern and the appropriateness
of this presentation when preparing these consolidated financial statements.
E. Accounting Changes
Future Accounting Changes
In October 2018,
IASB issued amendments to its definition of material to make it easier for companies to make materiality judgements. The updated
definition amends IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting
Estimates and Errors. The amendments clarify the definition of material and how it should be applied and ensure that the definition
of material is consistent across all IFRS Standards. The changes are effective from January 1, 2020, although earlier application
is permitted. Management is assessing its impacts on the Group's financial statement presentation.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 2. Basis of Presentation and Summary of Significant
Accounting Policies (continued)
In October 2018, the IASB amended IFRS
3, Business Combinations, seeking to clarify whether an acquisition transaction results in the acquisition of an asset or
the acquisition of a business. The amendments are effective for acquisition transactions on or after January 1, 2020, although
earlier application is permitted. The amended standard has a narrower definition of a business, which could result in the recognition
of fewer business combinations than under the current standard; the implication of this is that amounts which may have been recognized
as goodwill in a business combination under the current standard may now be recognized as allocations to net identifiable assets
acquired under the amended standard (with an associated effect in an entity's results of operations that would differ from the
effect of goodwill having been recognized). Management is currently assessing the impacts and transition provisions of the amended
standard and will apply the standard prospectively from January 1, 2020.
Note 3. Capital Disclosure on the Group's
Objectives, Policies and Processes for Managing Its Capital Structure
The Group's objectives when managing capital
are to: (a) safeguard the entity's ability to continue as a going concern so that it can continue to provide returns for shareholders
and benefits for other stakeholders; (b) provide an adequate return to shareholders by pricing products and services commensurately
with the level of risk; and (c) maintain a flexible capital structure which optimizes the cost of capital at acceptable risk.
The Group allocates capital in proportion
to risk. The Group manages the capital structure and makes adjustments to it in light of changes in economic conditions and the
risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Group may adjust the amount
of dividends paid to shareholders, return capital to shareholders, issue new shares, or issue new debt.
Consistent with others in its industry,
the Group monitors its capital on the basis of the debt-to-adjusted capital ratio and long-term debt-to-equity ratio. The debt-to-adjusted
capital ratio is calculated as net debt divided by adjusted capital. Net debt is calculated as total debt less cash and cash equivalents.
Adjusted capital comprises all components of shareholders' equity. The long-term debt-to-equity ratio is calculated as long-term
debt divided by shareholders' equity.
As at December 31:
|
|
2019
|
|
|
2018
|
|
Total debt
|
|
$
|
35,418
|
|
|
$
|
-
|
|
Less: cash and cash equivalents
|
|
|
(78,274
|
)
|
|
|
(67,760
|
)
|
Net debt
|
|
|
Not
applicable
|
|
|
|
Not
applicable
|
|
Shareholders' equity
|
|
|
353,612
|
|
|
|
386,376
|
|
Net debt-to-adjusted capital ratio
|
|
|
Not
applicable
|
|
|
|
Not
applicable
|
|
As at December 31:
|
|
2019
|
|
|
2018
|
|
Long-term debt
|
|
$
|
35,418
|
|
|
$
|
-
|
|
Shareholders' equity
|
|
|
353,612
|
|
|
|
386,376
|
|
Long-term debt-to-equity ratio
|
|
|
0.10
|
|
|
|
Not applicable
|
|
The above tables do not include: (i) a
non-interest bearing long-term loan payable of $4,769 as at December 31, 2019 (2018: $3,981), which does not have a fixed repayment
date; and (ii) long-term lease liabilities of $832 as at December 31, 2019 (2018: $nil).
Note 4. Acquisitions of Consolidated Entities
During 2019, the Group's strategy, which
was unchanged from 2018, was to maintain the debt-to-adjusted capital ratio and the long-term debt-to-equity ratio at a manageable
level. The ratios changed in 2019 as a result of issuance of bond payables.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 4. Acquisitions of Consolidated Entities (continued)
Years 2019 and 2018
There was no business combination during the years ended December
31, 2019 and 2018.
Year 2017
Effective October 1, 2017, the Group completed
the acquisition of a metal processing company based in Europe. Pursuant to the transaction, the Group acquired the company which
equalled the fair values of the identifiable assets acquired and the liabilities assumed on the closing date. Goodwill of $502 was
recognized upon the acquisition of the metal processing company. The amount of acquisition-related costs was nominal, which was
included in selling, general and administrative expenses in profit or loss. This acquisition was not considered a material business
combination and did not have material impact on the Group's financial position. The metal processing company was sold during the
year ended December 31, 2019.
Note 5. Assets Classified as Held for Sale
In March 2019, the Group commenced to
liquidate a subsidiary on a voluntary basis (see Note 29). The liquidation process of the subsidiary was completed by December
31, 2019 and included in the consolidated statement of cash flows for the year ended December 31, 2019 after the commencement
of its voluntary liquidation.
On December 31, 2016, the Group reclassified
the assets and liabilities of a commodities trading subsidiary as held for sale, which had net assets held for sale of $15,770.
The sale was completed in 2017 and included in the consolidated statement of cash flows for the year ended December 31, 2017.
Note 6. Business Segment Information
The Group is primarily in the merchant
banking business, which includes its iron ore royalty, financial services and other resource interests and other proprietary investments.
In addition, the Group owns other merchant banking assets and seeks to invest in businesses or assets whose intrinsic value is
not properly reflected. The Group's investing activities are generally not passive. The Group actively seeks investments where
its financial expertise and management can add or unlock value.
In 2019, the Group revised its reporting
structure, which resulted in three separate and independently managed operating subgroups underneath its corporate umbrella. In
reporting to management, the Group's operating results are currently categorized into the following operating segments: Iron Ore
Royalty, Industrial Equity, Merkanti Holding, and All Other segments which include corporate activities. Corresponding information
for the comparative years have been restated to conform with the current year's presentation.
Basis of Presentation
In reporting segments, certain of the Group's
business lines have been aggregated where they have similar economic characteristics and are similar in each of the following areas:
(a) the nature of the products and services; (b) the methods of distribution; and (c) the types or classes of customers/clients
for the products and services.
The Group's Iron Ore Royalty segment includes
an interest in the Scully iron ore mine in Wabush, Newfoundland & Labrador, Canada. The Group's Industrial Equity segment includes
multiple projects in resources and services around the globe. It seeks opportunities to benefit from long-term industrial and services
assets, including natural gas, with a focus on East Asia. The Group's Merkanti Holding segment has a subsidiary with its bonds
listed on the Malta Stock Exchange and comprises regulated specialty trade finance and regulated merchant banking businesses with
a focus on Europe and South America. In addition, Merkanti Holding plc owns two industrial real estate parks.
The All Other segment includes the Group's
corporate and operating segments whose quantitative amounts do not exceed 10% of any of the Group's: (a) reported revenue; (b)
net income; or (c) total assets.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 6. Business Segment Information
(continued)
The accounting policies of the operating
segments are the same as those described in the summary of significant accounting policies in Note 2B. The chief operating decision
maker evaluates performance on the basis of income or loss from operations before income taxes and does not consider acquisition
accounting adjustments in assessing the performance of the Group's reporting segments. The segment information presented
below is prepared according to the following methodologies: (a) revenue and expenses directly associated with each segment are
included in determining pre-tax earnings; (b) intersegment sales and transfers are accounted for as if the sales or transfers
were to third parties at current market prices; (c) certain selling, general and administrative expenses paid by corporate, particularly
incentive compensation and share-based compensation, are not allocated to reporting segments; (d) all intercompany investments,
receivables and payables are eliminated in the determination of each segment's assets and liabilities; (e) deferred income
tax assets and liabilities are not allocated; and (f) gains or losses on dispositions of subsidiaries, write-offs of intercompany
accounts, reclassification of realized cumulative translation adjustments from equity to profit or loss on disposals of subsidiaries,
changes in intercompany account balances and cash used (received) in acquisition (disposition) of a subsidiary are allocated to
corporate and included within the Group's All Other segment.
Segment Operating Results
|
|
Year
ended December 31, 2019
|
|
|
|
Iron Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All Other
|
|
|
Total
|
|
Revenue from external customers
|
|
$
|
5,496
|
|
|
$
|
100,184
|
|
|
$
|
7,565
|
|
|
$
|
22
|
|
|
$
|
113,267
|
|
Intersegment sale
|
|
|
-
|
|
|
|
6
|
|
|
|
3,455
|
|
|
|
948
|
|
|
|
4,409
|
|
Interest expense
|
|
|
-
|
|
|
|
323
|
|
|
|
601
|
|
|
|
26
|
|
|
|
950
|
|
Income (loss) before income
taxes
|
|
|
4,419
|
|
|
|
(15,840
|
)
|
|
|
4,800
|
|
|
|
(10,163
|
)
|
|
|
(16,784
|
)
|
|
|
Year
ended December 31, 2018 (Restated)
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Revenue from external customers
|
|
$
|
1,732
|
|
|
$
|
131,614
|
|
|
$
|
6,405
|
|
|
$
|
-
|
|
|
$
|
139,751
|
|
Intersegment sale
|
|
|
-
|
|
|
|
25
|
|
|
|
3,546
|
|
|
|
2,760
|
|
|
|
6,331
|
|
Interest expense
|
|
|
-
|
|
|
|
1,770
|
|
|
|
12
|
|
|
|
-
|
|
|
|
1,782
|
|
Income (loss) before income taxes
|
|
|
185,780
|
|
|
|
(25,469
|
)
|
|
|
1,199
|
|
|
|
6,319
|
|
|
|
167,829
|
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 6. Business
Segment Information (continued)
|
|
Year
ended December 31, 2017 (Restated)
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Revenue from external customers
|
|
$
|
8,868
|
|
|
$
|
259,682
|
|
|
$
|
5,484
|
|
|
$
|
1
|
|
|
$
|
274,035
|
|
Intersegment sale
|
|
|
-
|
|
|
|
361
|
|
|
|
5,244
|
|
|
|
1,843
|
|
|
|
7,448
|
|
Interest expense
|
|
|
-
|
|
|
|
4,098
|
|
|
|
833
|
|
|
|
-
|
|
|
|
4,931
|
|
Income (loss) before income taxes
|
|
|
7,435
|
|
|
|
(39,936
|
)
|
|
|
2,647
|
|
|
|
(8,553
|
)
|
|
|
(38,407
|
)
|
|
|
As
at December 31, 2019
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Segment assets
|
|
$
|
222,385
|
|
|
$
|
162,772
|
|
|
$
|
117,790
|
|
|
$
|
402
|
|
|
$
|
503,349
|
|
|
|
As
at December 31, 2018 (Restated)
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Segment assets
|
|
$
|
224,043
|
|
|
$
|
195,642
|
|
|
$
|
86,369
|
|
|
$
|
859
|
|
|
$
|
506,913
|
|
|
|
As
at December 31, 2019
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Segment liabilities
|
|
$
|
53,489
|
|
|
$
|
37,482
|
|
|
$
|
45,808
|
|
|
$
|
4,556
|
|
|
$
|
141,335
|
|
|
|
As
at December 31, 2018 (Restated)
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Segment liabilities
|
|
$
|
55,369
|
|
|
$
|
48,784
|
|
|
$
|
7,168
|
|
|
$
|
1,186
|
|
|
$
|
112,507
|
|
|
|
Year
ended December 31, 2019
|
|
|
|
Iron
Ore Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Cash (used in) provided by operating
activities
|
|
$
|
(98
|
)
|
|
$
|
1,678
|
|
|
$
|
(2,685
|
)
|
|
$
|
(8,702
|
)
|
|
$
|
(9,807
|
)
|
Cash used in investing activities
|
|
|
-
|
|
|
|
(7,262
|
)
|
|
|
(1,174
|
)
|
|
|
(1,766
|
)
|
|
|
(10,202
|
)
|
Cash (used in) provided by financing activities
|
|
|
-
|
|
|
|
(532
|
)
|
|
|
35,133
|
|
|
|
191
|
|
|
|
34,792
|
|
Exchange rate effect on cash
and cash equivalents
|
|
|
-
|
|
|
|
(2,710
|
)
|
|
|
(1,771
|
)
|
|
|
212
|
|
|
|
(4,269
|
)
|
Change in cash and cash
equivalents
|
|
$
|
(98
|
)
|
|
$
|
(8,826
|
)
|
|
$
|
29,503
|
|
|
$
|
(10,065
|
)
|
|
$
|
10,514
|
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 6. Business
Segment Information (continued)
|
|
Year
ended December 31, 2018
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Cash provided by (used in) operating
activities
|
|
$
|
300
|
|
|
$
|
(3,345
|
)
|
|
$
|
3,844
|
|
|
$
|
(7,990
|
)
|
|
$
|
(7,191
|
)
|
Cash provided by (used in) investing activities
|
|
|
-
|
|
|
|
46
|
|
|
|
(286
|
)
|
|
|
(1,041
|
)
|
|
|
(1,281
|
)
|
Cash (used in) provided by financing activities
|
|
|
-
|
|
|
|
(858
|
)
|
|
|
1
|
|
|
|
-
|
|
|
|
(857
|
)
|
Exchange rate effect on cash
and cash equivalents
|
|
|
-
|
|
|
|
1,672
|
|
|
|
577
|
|
|
|
(30
|
)
|
|
|
2,219
|
|
Change in cash and cash
equivalents
|
|
$
|
300
|
|
|
$
|
(2,485
|
)
|
|
$
|
4,136
|
|
|
$
|
(9,061
|
)
|
|
$
|
(7,110
|
)
|
|
|
Year
ended December 31, 2017
|
|
|
|
Iron
Ore
Royalty
|
|
|
Industrial
Equity
|
|
|
Merkanti
Holding
|
|
|
All
Other
|
|
|
Total
|
|
Cash provided by (used in) operating
activities
|
|
$
|
5,611
|
|
|
$
|
(26,936
|
)
|
|
$
|
1,749
|
|
|
$
|
16,379
|
|
|
$
|
(3,197
|
)
|
Cash provided by (used in) investing activities
|
|
|
-
|
|
|
|
5,375
|
|
|
|
(440
|
)
|
|
|
(8,429
|
)
|
|
|
(3,494
|
)
|
Cash used in financing activities
|
|
|
-
|
|
|
|
(42,677
|
)
|
|
|
-
|
|
|
|
(43
|
)
|
|
|
(42,720
|
)
|
Exchange rate effect on cash
and cash equivalents
|
|
|
-
|
|
|
|
(11,140
|
)
|
|
|
738
|
|
|
|
14,007
|
|
|
|
3,605
|
|
Change in cash and cash
equivalents
|
|
$
|
5,611
|
|
|
$
|
(75,378
|
)
|
|
$
|
2,047
|
|
|
$
|
21,914
|
|
|
$
|
(45,806
|
)
|
Geographic Information
Due to the highly integrated nature of
international products and services, merchant banking activities and markets, and a significant portion of the Group's activities
requiring cross-border coordination in order to serve the Group's customers and clients, the methodology for allocating the Group's
profitability to geographic regions is dependent on estimates and management judgment.
Geographic results are generally determined
as follows:
Segment
|
|
Basis for attributing revenue
|
Iron Ore Royalty
|
|
Locations of operations
|
Industrial Equity
|
|
Locations of external customers or the reporting units, whichever is appropriate
|
Merkanti Holding
|
|
Locations of external customers or the reporting units, whichever is appropriate
|
All Other
|
|
Locations of the reporting units
|
Due to the nature of cross-border business,
the Group presents its geographic information by geographic regions, instead of by countries. The following table presents revenue
from external customers by geographic region of such customers, locations of operations or the reporting units, whichever is appropriate:
Years
ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Canada
|
|
$
|
13,730
|
|
|
$
|
13,035
|
|
|
$
|
19,595
|
|
Africa
|
|
|
4,114
|
|
|
|
4,254
|
|
|
|
4,283
|
|
Americas
|
|
|
5,880
|
|
|
|
1,786
|
|
|
|
22,446
|
|
Asia
|
|
|
1,909
|
|
|
|
1,549
|
|
|
|
14,894
|
|
Europe
|
|
|
87,634
|
|
|
|
119,127
|
|
|
|
212,817
|
|
|
|
$
|
113,267
|
|
|
$
|
139,751
|
|
|
$
|
274,035
|
|
Except for the geographic concentrations
as indicated in the above table and a customer in the Industrial Equity segment located in Slovakia representing approximately
13% and 16%, respectively, of the Group's revenue for the years ended December 31, 2019 and 2018, there were no other revenue concentrations
during the years ended December 31, 2019, 2018 and 2017.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 6. Business Segment Information (continued)
The following table presents non-current
assets other than financial instruments, deferred income tax assets and other non-current assets by geographic area based upon
the location of the assets.
As at December 31:
|
|
2019
|
|
|
2018
|
|
Africa
|
|
$
|
29,930
|
|
|
$
|
33,258
|
|
Canada
|
|
|
293,974
|
|
|
|
297,537
|
|
Asia
|
|
|
24
|
|
|
|
20
|
|
Europe
|
|
|
52,800
|
|
|
|
52,914
|
|
|
|
$
|
376,728
|
|
|
$
|
383,729
|
|
Note 7. Securities
As at December 31:
|
|
2019
|
|
|
2018
|
|
Short-term securities
|
|
|
|
|
|
|
|
|
Equity securities at FVTPL, publicly traded
|
|
$
|
1,822
|
|
|
$
|
4
|
|
Equity securities at FVTPL, unlisted
|
|
|
1,130
|
|
|
|
-
|
|
Debt securities at FVTPL, publicly traded
|
|
|
2,403
|
|
|
|
1,068
|
|
Debt securities at FVOCI, publicly traded
|
|
|
8,819
|
|
|
|
6,328
|
|
|
|
$
|
14,174
|
|
|
$
|
7,400
|
|
Long-term securities
|
|
|
|
|
|
|
|
|
Equity securities at FVTPL, publicly traded
|
|
$
|
-
|
|
|
$
|
701
|
|
Equity securities in an affiliate at FVTPL, unlisted
|
|
|
3,809
|
|
|
|
4,001
|
|
|
|
$
|
3,809
|
|
|
$
|
4,702
|
|
Note 8. Trade Receivables
As at December 31:
|
|
2019
|
|
|
2018
|
|
Trade receivables, gross amount
|
|
$
|
4,204
|
|
|
$
|
5,654
|
|
Less: Allowance for expected credit losses
|
|
|
(46
|
)
|
|
|
(311
|
)
|
Trade receivables, net amount
|
|
$
|
4,158
|
|
|
$
|
5,343
|
|
All trade receivables comprise accounts
from contracts with customers and primarily arise from merchant banking activities.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 8. Trade Receivables
(continued)
As at December 31, 2019, the Group recognized
a loss allowance of $46 (2018: $311) against its trade receivables. The movement in the loss allowance during the year ended December
31, 2019 and 2018 was as follows:
|
|
Equal to lifetime
expected credit losses
|
|
|
|
|
|
|
Financial assets that are credit-impaired
at
year-end
|
|
|
Other trade
Receivables
|
|
|
Total
|
|
Loss allowance: as at January 1, 2018
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Reclassification from IAS 39 upon initial adoption of IFRS 9
|
|
|
8,948
|
|
|
|
-
|
|
|
|
8,948
|
|
Additions for the year
|
|
|
21,817
|
|
|
|
87
|
|
|
|
21,904
|
|
Written off
|
|
|
(30,935
|
)
|
|
|
-
|
|
|
|
(30,935
|
)
|
Exchange effect
|
|
|
184
|
|
|
|
10
|
|
|
|
194
|
|
Other
|
|
|
-
|
|
|
|
200
|
|
|
|
200
|
|
Loss allowance: as at December 31, 2018
|
|
|
14
|
|
|
|
297
|
|
|
|
311
|
|
Additions for the year
|
|
|
443
|
|
|
|
-
|
|
|
|
443
|
|
Reversal
|
|
|
-
|
|
|
|
(83
|
)
|
|
|
(83
|
)
|
Written off
|
|
|
(409
|
)
|
|
|
(199
|
)
|
|
|
(608
|
)
|
Exchange effect
|
|
|
(2
|
)
|
|
|
(15
|
)
|
|
|
(17
|
)
|
Loss allowance: as at December 31, 2019
|
|
$
|
46
|
|
|
$
|
-
|
|
|
$
|
46
|
|
In accordance with IFRS 9, management reviews
the expected credit losses for the following twelve months based upon, among other things, the credit-worthiness of the exposure,
collateral and other risk mitigation instruments, and the nature of the underlying business transaction. There have been no financial
instruments acquired whose credit risk has increased substantially since initial recognition.
During 2017, management of the Group continued
to monitor and assess the collectability of the receivables related to a former insolvent customer. As a result of such reviews,
the Group reversed and credited an allowance of $1,541 to profit or loss in the third quarter. During the fourth quarter, the Group
deconsolidated subsidiaries which had trade receivables due from this former customer group (see Note 29). Furthermore, the Group
increased the valuation allowance by $224 based on its revision of expected future cash flows. As such, the Group had net trade
receivables of $21,375 due from this former customer group as at December 31, 2017.
During 2018, management recognized a further
credit loss of $21,812 and subsequently wrote off the remaining receivable balance from this former customer group as management
determined the amount to be uncollectible. The maximum amount of credit risk, without taking into account any collateral or other
credit enhancements, is equal to the carrying value of our receivables. The Group intends to pursue, where commercially reasonable,
the recovery of receivables which have been impaired historically.
For further discussions on credit risk, see Note 27.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 9. Other Receivables
As at December 31:
|
|
2019
|
|
|
2018
|
|
Interest receivables
|
|
$
|
145
|
|
|
$
|
83
|
|
Contract assets under contracts with customers
|
|
|
-
|
|
|
|
295
|
|
Loans (net of allowance of $16 and $nil as of December 31, 2019 and 2018, respectively)
|
|
|
828
|
*
|
|
|
6,087
|
**
|
Indemnification asset (see Note 26)
|
|
|
6,362
|
|
|
|
-
|
|
Other
|
|
|
769
|
|
|
|
2,210
|
|
|
|
$
|
8,104
|
|
|
$
|
8,675
|
|
* In 2019, the Group had various amounts
owing from an affiliate owned by our Chairman equal to $828 (see Note 26).
** The loan, which was due from a former
subsidiary, was written off in 2019.
Other receivables primarily arise in the
normal course of business and are expected to be collected within one year from the reporting date.
The movement of contract assets under contracts
with customers for the years ended December 31, 2019 and 2018 was as follows:
|
|
2019
|
|
|
2018
|
|
Balance, beginning of the year
|
|
$
|
295
|
|
|
$
|
876
|
|
A change in the time frame for a right to consideration to become unconditional
|
|
|
(295
|
)
|
|
|
(581
|
)
|
Balance, end of the year
|
|
$
|
-
|
|
|
$
|
295
|
|
For further discussions on credit risk, see Note 27.
Note 10. Inventories
As at December 31:
|
|
2019
|
|
|
2018
|
|
Raw materials
|
|
$
|
1,877
|
|
|
$
|
3,640
|
|
Work-in-progress
|
|
|
20
|
|
|
|
3,568
|
|
Finished goods
|
|
|
491
|
|
|
|
1,960
|
|
Commodity inventories
|
|
|
-
|
|
|
|
2,238
|
|
|
|
$
|
2,388
|
|
|
$
|
11,406
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
Inventories contracted at fixed prices or hedged
|
|
$
|
-
|
|
|
$
|
9,432
|
|
Inventories - other
|
|
|
2,388
|
|
|
|
1,974
|
|
|
|
$
|
2,388
|
|
|
$
|
11,406
|
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 11. Investment Property
All of the Group's investment property
is located in Europe.
Changes in investment property included in non-current assets:
|
|
2019
|
|
|
2018
|
|
Balance, beginning of year
|
|
$
|
37,804
|
|
|
$
|
37,660
|
|
Change in fair value during the year
|
|
|
2,996
|
|
|
|
(274
|
)
|
Disposals
|
|
|
-
|
|
|
|
(976
|
)
|
Currency translation adjustments
|
|
|
(2,595
|
)
|
|
|
1,394
|
|
Balance, end of year
|
|
$
|
38,205
|
|
|
$
|
37,804
|
|
The amounts recognized in profit or loss
in relation to investment property during the years ended December 31, 2019, 2018 and 2017 are as follows:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Rental income
|
|
$
|
1,652
|
|
|
$
|
1,611
|
|
|
$
|
1,510
|
|
Direct operating expenses (including repairs and maintenance) arising from investment property during the year
|
|
|
266
|
|
|
|
193
|
|
|
|
256
|
|
Note 12. Property, Plant and Equipment
The following changes in property, plant
and equipment were recorded during the year ended December 31, 2019:
Costs
|
|
Opening
balance
|
|
|
Initial adoption of
IFRS 16
|
|
|
Additions
|
|
|
Disposals
|
|
|
Dispositions
of
subsidiaries
|
|
|
Reclassification
|
|
|
Currency
translation
adjustments
|
|
|
Ending
balance
|
|
Refinery and power plants
|
|
$
|
68,559
|
|
|
$
|
-
|
|
|
$
|
219
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(2,077
|
)
|
|
$
|
66,701
|
|
Processing plant and equipment
|
|
|
3,761
|
|
|
|
-
|
|
|
|
443
|
|
|
|
(326
|
)
|
|
|
(1,019
|
)
|
|
|
406
|
|
|
|
42
|
|
|
|
3,307
|
|
Office equipment
|
|
|
1,450
|
|
|
|
-
|
|
|
|
332
|
|
|
|
(291
|
)
|
|
|
(95
|
)
|
|
|
(406
|
)
|
|
|
(70
|
)
|
|
|
920
|
|
Office premises*
|
|
|
-
|
|
|
|
2,911
|
|
|
|
1,583
|
|
|
|
(278
|
)
|
|
|
(2,500
|
)
|
|
|
-
|
|
|
|
(162
|
)
|
|
|
1,554
|
|
|
|
$
|
73,770
|
|
|
$
|
2,911
|
|
|
$
|
2,577
|
|
|
$
|
(895
|
)
|
|
$
|
(3,614
|
)
|
|
$
|
-
|
|
|
$
|
(2,267
|
)
|
|
$
|
72,482
|
|
Accumulated depreciation
|
|
Opening
balance
|
|
|
Initial adoption of
IFRS 16
|
|
|
Additions
|
|
|
Disposals
|
|
|
Dispositions
of
subsidiaries
|
|
|
Reclassification
|
|
|
Currency
translation
adjustments
|
|
|
Ending
balance
|
|
Refinery and power plants
|
|
$
|
12,763
|
|
|
$
|
-
|
|
|
$
|
2,641
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(521
|
)
|
|
$
|
14,883
|
|
Processing plant and equipment
|
|
|
1,873
|
|
|
|
-
|
|
|
|
416
|
|
|
|
(326
|
)
|
|
|
(842
|
)
|
|
|
387
|
|
|
|
(54
|
)
|
|
|
1,454
|
|
Office equipment
|
|
|
809
|
|
|
|
-
|
|
|
|
145
|
|
|
|
(136
|
)
|
|
|
(36
|
)
|
|
|
(387
|
)
|
|
|
(29
|
)
|
|
|
366
|
|
Office premises*
|
|
|
-
|
|
|
|
-
|
|
|
|
738
|
|
|
|
-
|
|
|
|
(367
|
)
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
366
|
|
|
|
|
15,445
|
|
|
$
|
-
|
|
|
$
|
3,940
|
|
|
$
|
(462
|
)
|
|
$
|
(1,245
|
)
|
|
$
|
-
|
|
|
$
|
(609
|
)
|
|
|
17,069
|
|
Net book value
|
|
$
|
58,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
55,413
|
|
*right-of-use assets.
As at December 31, 2019, the net book value of right-of-use
assets was $1,188.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 12. Property, Plant and Equipment (continued)
The following changes in property, plant
and equipment were recorded during the year ended December 31, 2018:
Costs
|
|
Opening
balance
|
|
|
Additions
|
|
|
Disposals
|
|
|
Dispositions
of
subsidiaries
|
|
|
Impairments
|
|
|
Currency
translation
adjustments
|
|
|
Ending
balance
|
|
Refinery and power plants
|
|
$
|
92,434
|
|
|
$
|
-
|
|
|
$
|
(148
|
)
|
|
$
|
(27,214
|
)
|
|
$
|
-
|
|
|
$
|
3,487
|
|
|
$
|
68,559
|
|
Processing plant and equipment
|
|
|
3,703
|
|
|
|
88
|
|
|
|
(25
|
)
|
|
|
-
|
|
|
|
(42
|
)
|
|
|
37
|
|
|
|
3,761
|
|
Office equipment
|
|
|
1,135
|
|
|
|
340
|
|
|
|
(56
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
35
|
|
|
|
1,450
|
|
|
|
$
|
97,272
|
|
|
$
|
428
|
|
|
$
|
(229
|
)
|
|
$
|
(27,214
|
)
|
|
$
|
(46
|
)
|
|
$
|
3,559
|
|
|
$
|
73,770
|
|
Accumulated depreciation
|
|
Opening
balance
|
|
|
Additions
|
|
|
Disposals
|
|
|
Dispositions
of
subsidiaries
|
|
|
Impairments
|
|
|
Currency
translation
adjustments
|
|
|
Ending
balance
|
|
Refinery and power plants
|
|
$
|
11,047
|
|
|
$
|
2,775
|
|
|
$
|
(148
|
)
|
|
$
|
(1,668
|
)
|
|
$
|
-
|
|
|
$
|
757
|
|
|
$
|
12,763
|
|
Processing plant and equipment
|
|
|
1,626
|
|
|
|
255
|
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
(27
|
)
|
|
|
29
|
|
|
|
1,873
|
|
Office equipment
|
|
|
645
|
|
|
|
211
|
|
|
|
(60
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
17
|
|
|
|
809
|
|
|
|
|
13,318
|
|
|
$
|
3,241
|
|
|
$
|
(218
|
)
|
|
$
|
(1,668
|
)
|
|
$
|
(31
|
)
|
|
$
|
803
|
|
|
|
15,445
|
|
Net book value
|
|
$
|
83,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
58,325
|
|
As of December 31, 2019, the Group owned
a power plant which had a carrying amount of $29,931. Pursuant to an assessment study of which the future cash flows were discounted
at 8%, management concluded that there was no impairment loss on December 31, 2019. Numerous variables were utilized for this
assessment, including inflation expectations, performance of contracts, discount rates, and maintenance costs. Any change in these
assumptions and variables could have an impact on the valuation of the asset. If the discount rate had been 100 basis point higher,
there would have been no change to the Group's net loss for the year ended December 31, 2019.
During the year ended December 31, 2018,
the Group deconsolidated a subsidiary which owned a power plant (see Note 29).
During the year ended December 31, 2019,
2018 and 2017 respectively, no expenditures were recognized in the carrying amounts of items of property, plant and equipment in
the course of their construction.
Note 13. Interests in Resource Properties
The Group's interests in resource properties as at December
31, 2019 and 2018 comprised the following:
|
|
2019
|
|
|
2018
|
|
Interest in an iron ore mine
|
|
$
|
216,575
|
|
|
$
|
218,203
|
|
Hydrocarbon development and production assets
|
|
|
36,488
|
|
|
|
38,040
|
|
Exploration and evaluation assets – hydrocarbon probable reserves
|
|
|
12,367
|
|
|
|
12,367
|
|
Exploration and evaluation assets – hydrocarbon undeveloped lands
|
|
|
4,640
|
|
|
|
4,640
|
|
|
|
$
|
270,070
|
|
|
$
|
273,250
|
|
The movements in the interest in an iron
ore mine and hydrocarbon development and production assets included in non-current assets during the year ended December 31, 2019
were as follows:
Costs
|
|
Opening
balance
|
|
|
Decommissioning
obligations
|
|
|
Ending
balance
|
|
Interest in an iron ore mine
|
|
$
|
218,203
|
|
|
$
|
-
|
|
|
$
|
218,203
|
|
Hydrocarbon development and production assets
|
|
|
45,533
|
|
|
|
1,167
|
|
|
|
46,700
|
|
|
|
$
|
263,736
|
|
|
$
|
1,167
|
|
|
$
|
264,903
|
|
Accumulated depreciation
|
|
Opening
balance
|
|
|
Additions
|
|
|
Ending
balance
|
|
Interest in an iron ore mine
|
|
$
|
-
|
|
|
$
|
1,628
|
|
|
$
|
1,628
|
|
Hydrocarbon development and production assets
|
|
|
7,493
|
|
|
|
2,719
|
|
|
|
10,212
|
|
|
|
|
7,493
|
|
|
$
|
4,347
|
|
|
|
11,840
|
|
Net book value
|
|
$
|
256,243
|
|
|
|
|
|
|
$
|
253,063
|
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 13. Interests in Resource Properties (continued)
The movements in the interest in an iron
ore mine and hydrocarbon development and production assets included in non-current assets during the year ended December 31, 2018
were as follows:
Costs
|
|
Opening
balance
|
|
|
Decommissioning
obligations
|
|
|
Reversal of
impairment
losses
|
|
|
Ending
balance
|
|
Interest in an iron ore mine
|
|
$
|
30,000
|
|
|
$
|
-
|
|
|
$
|
188,203
|
|
|
$
|
218,203
|
|
Hydrocarbon development and production assets
|
|
|
45,871
|
|
|
|
(338
|
)
|
|
|
-
|
|
|
|
45,533
|
|
|
|
$
|
75,871
|
|
|
$
|
(338
|
)
|
|
$
|
188,203
|
|
|
$
|
263,736
|
|
Accumulated depreciation
|
|
Opening
balance
|
|
|
Additions
|
|
|
Reversal of
impairment
losses
|
|
|
Ending
balance
|
|
Interest in an iron ore mine
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Hydrocarbon development and production assets
|
|
|
5,022
|
|
|
|
2,471
|
|
|
|
-
|
|
|
|
7,493
|
|
|
|
|
5,022
|
|
|
$
|
2,471
|
|
|
$
|
-
|
|
|
|
7,493
|
|
Net book value
|
|
$
|
70,849
|
|
|
|
|
|
|
|
|
|
|
$
|
256,243
|
|
The movements in exploration and evaluation
assets presented as hydrocarbon probable reserves and undeveloped lands during the years ended December 31, 2019 and 2018 were
as follows:
|
|
2019
|
|
|
2018
|
|
|
|
Probable
reserves
|
|
|
Undeveloped
lands
|
|
|
Probable
reserves
|
|
|
Undeveloped lands
|
|
Balance, beginning of year
|
|
$
|
12,367
|
|
|
$
|
4,640
|
|
|
$
|
12,367
|
|
|
$
|
9,335
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Disposal
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,695
|
)
|
Balance, end of year
|
|
$
|
12,367
|
|
|
$
|
4,640
|
|
|
$
|
12,367
|
|
|
$
|
4,640
|
|
Interest in an iron ore mine
The Group derives revenue from a mining
sub-lease of the lands upon which the Scully iron ore mine is situated in Newfoundland and Labrador, Canada. The sub-lease commenced
in 1956 and expires in 2055. The iron ore deposit is currently sub-leased to a third-party entity under certain lease agreements
which will also expire in 2055. Pursuant and subject to the terms of the lease agreements, the Group collects royalty payments
directly from a third-party operator based on a pre-determined formula, with a minimum payment of $3,250 per year which is deferred
to contract liabilities under contracts with customers until earned as defined in the underlying lease agreements.
In 2017, a third party (the new operator)
acquired the mine out of proceedings under the Companies' Creditors Arrangement Act (Canada). In 2018, the new operator
announced that it had completed the financing for the mining operations on the iron ore mine and planned to recommence the operations
in the summer of 2019. As a result of these new developments, management re-assessed whether there was any indication that previously
recognized impairments for the asset might no longer exist or might have decreased. Pursuant to the re-assessment study of which
the future cash flows were discounted at 8.3% per annum, management concluded that the previously recognized impairment loss of
$188,203 should be reversed in the year ended December 31, 2018. Management performed another assessment on December 31, 2019 and
concluded that there was no impairment.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 13. Interests in Resource Properties (continued)
Hydrocarbon properties
The Group owns hydrocarbon properties in
western Canada. The majority of such operations are located in the Deep Basin fairway of the Western Canada Sedimentary Basin.
The Group's hydrocarbon development and production assets include producing natural gas wells, non-producing natural gas wells,
producing oil wells and non-producing oil wells, but do not include a land position that includes net working interests in undeveloped
acreage and properties containing probable reserves only, both of which are included in exploration and evaluation assets.
The recoverable amounts of the Group's
hydrocarbon CGUs are determined whenever facts and circumstances provide impairment indicators. CGUs are mainly determined based
upon the geographical region of the Group's producing properties. An impairment is recognized if the carrying value of a CGU exceeds
the recoverable amount for that CGU. The Group determines the recoverable amount by using the greater of fair value less cost to
sell and the value-in-use. Value-in-use is generally the future cash flows expected to be derived from production of proven and
probable reserves estimated by the Company's third party reserve evaluators. These third party reserve engineers take many data
points and forecasts into consideration when estimating the value-in-use of the CGU, including best estimates of future natural
gas prices, production based on current estimates of recoverable reserves and resources, exploration potential, future operating
costs, non-expansionary capital expenditures and inflation.
On December 31, 2017, the Group performed
an impairment assessment on its hydrocarbon properties utilizing a post-tax discount rate of 11% and recognized a net non-cash
reversal of impairment losses of $15,585, of which $13,264 were allocated to development and production assets and $2,951 to probable
reserves and an impairment loss of $630 was allocated to undeveloped lands. On December 31, 2018, the Group performed an impairment
assessment on its hydrocarbon properties utilizing a post-tax discount rate of 9.25% and no impairments or reversals of impairments
were recognized.
On December 31, 2019, the Group changed
its valuation methodology for these assets to value-in-use from fair value less costs to sell and performed an impairment assessment
on its hydrocarbon properties utilizing a pre-tax discount rate of 10.0% and no impairments or reversals of impairments were recognized.
The Group changed to use the pre-tax discount rate in 2019 so as to conform with general practices in the industry. Numerous variables
were utilized for this assessment, including price forecasts, production assumptions, inflation expectations, maintenance, decommissioning
obligations and capital expenditure estimates, among others. Any change in these assumptions and variables could have an impact
on the valuation of the asset. If the discount rate had been 100 basis points higher, the Group's net loss would have been $388
higher in the year ended December 31, 2019.
Note 14. Deferred Income Tax Assets and Liabilities
The tax effect of temporary differences
and tax loss carry-forwards that give rise to significant components of the Group's deferred income tax assets and liabilities
are as follows:
As at December 31:
|
|
2019
|
|
|
2018
|
|
Non-capital tax loss carry-forwards
|
|
$
|
27,214
|
|
|
$
|
26,363
|
|
Interests in resource properties
|
|
|
(60,589
|
)
|
|
|
(56,904
|
)
|
Other assets
|
|
|
(7,181
|
)
|
|
|
(8,800
|
)
|
Other liabilities
|
|
|
(10,456
|
)
|
|
|
(11,345
|
)
|
|
|
$
|
(51,012
|
)
|
|
$
|
(50,686
|
)
|
|
|
|
|
|
|
|
|
|
Presented on the consolidated statements of financial position as follows:
|
|
|
|
|
|
|
|
|
Deferred income tax assets
|
|
$
|
14,295
|
|
|
$
|
15,735
|
|
Deferred income tax liabilities
|
|
|
(65,307
|
)
|
|
|
(66,421
|
)
|
Net
|
|
$
|
(51,012
|
)
|
|
$
|
(50,686
|
)
|
As at December 31, 2019, the Group
had estimated accumulated non-capital losses, which expire in the following countries and regions as follows. Management is of
the opinion that not all of these non-capital losses are probable to be utilized in the future.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 14. Deferred Income Tax Assets and Liabilities
(continued)
Country / Region
|
|
Gross amount
|
|
|
Amount for which
no deferred
income tax asset
is recognized
|
|
|
Expiration dates
|
Canada
|
|
$
|
35,359
|
|
|
$
|
14
|
|
|
2035-2039
|
Germany
|
|
|
41
|
|
|
|
-
|
|
|
Indefinite
|
Malta
|
|
|
93,203
|
|
|
|
66,129
|
|
|
Indefinite
|
Africa
|
|
|
28,880
|
|
|
|
-
|
|
|
Indefinite
|
The utilization of the deferred tax assets
is dependent on future taxable profits in excess of the profits arising from the reversal of existing taxable temporary differences
and the Group companies have suffered losses in either the current or preceding period(s) in the tax jurisdictions to which the
deferred tax assets relate.
The Group companies' income
tax, value-added tax and payroll tax filings are also subject to audit by taxation authorities in numerous jurisdictions. There
are audits in progress and items under review, some of which may increase the Group's income tax, value-added tax and payroll tax
liability. If it is probable that management's estimate of the future resolution of these matters changes, the Group will recognize
the effects of the changes in its consolidated financial statements in the appropriate period relative to when such changes occur.
Note 15. Account Payables and Accrued Expenses
As at December 31:
|
|
2019
|
|
|
2018
|
|
Trade and account payables
|
|
$
|
9,921
|
|
|
$
|
19,993
|
*
|
Interest payables
|
|
|
486
|
|
|
|
46
|
|
Value-added, goods and services and other taxes (other than income taxes)
|
|
|
477
|
|
|
|
831
|
|
Compensation
|
|
|
206
|
|
|
|
247
|
|
Contract liabilities under contracts with customers
|
|
|
4,637
|
|
|
|
5,198
|
*
|
Lease liabilities
|
|
|
364
|
|
|
|
-
|
|
Losses on corporate guarantees (see Note 19)
|
|
|
3,070
|
|
|
|
-
|
|
|
|
$
|
19,161
|
|
|
$
|
26,315
|
|
*Reclassification from contract
liabilities to trade and account payables.
Trade payables arise from the Group's day-to-day
activities. The Group's expenses for services and other operational expenses are included in account payables. Generally, these
payables and accrual accounts do not bear interest and have a maturity of less than one year.
On June 30, 2019, the Group recorded credit
losses of $3,134 as related to losses on certain corporate guarantees. The provision amount changed to $3,070 as of December 31,
2019 due to the fluctuation of exchange rates.
In February 2018, the calling of a guarantee
resulted in a provision for credit loss of $1,502 as at December 31, 2017. During the year ended December 31, 2018, the credit
loss resulting from the calling of the guarantee was reduced by $833. The provision for the guarantee was no longer outstanding
as at December 31, 2018.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 15. Account Payables and Accrued Expenses
(continued)
Contract liabilities under contracts
with customers
The movements of contract liabilities under
contracts with customers for the years ended December 31, 2019 and 2018 were as follows:
|
|
2019
|
|
|
2018
|
|
Balance, beginning of the year
|
|
$
|
6,446
|
|
|
$
|
797
|
|
Considerations received
|
|
|
4,949
|
|
|
|
5,649
|
*
|
Reclassification to profit or loss upon satisfaction of performance obligations
|
|
|
(6,758
|
)
|
|
|
-
|
|
Balance, end of the year
|
|
$
|
4,637
|
|
|
$
|
6,446
|
*
|
* Reclassification from contract
liabilities to trade and account payables.
The Group expects to recognize the contract
liabilities as revenue upon satisfaction of performance obligations in the following years:
|
|
2019
|
|
|
2018
|
|
Year 1 after the year-end (included in current liabilities)
|
|
$
|
4,637
|
|
|
$
|
5,198
|
*
|
Year 2 after the year-end (included in long-term liabilities)
|
|
|
-
|
|
|
|
1,248
|
|
|
|
$
|
4,637
|
|
|
$
|
6,446
|
*
|
* Reclassification from contract
liabilities to trade and account payables.
Lease liabilities
Future lease payments included in the measurement
of the lease liabilities as at December 31, 2019 are as follows:
Years ending December 31:
|
|
|
Principal
|
|
|
Interest
|
|
|
Total
|
|
2020
|
|
|
$
|
364
|
|
|
$
|
49
|
|
|
$
|
413
|
|
2021
|
|
|
|
229
|
|
|
|
34
|
|
|
|
263
|
|
2022
|
|
|
|
196
|
|
|
|
19
|
|
|
|
215
|
|
2023
|
|
|
|
204
|
|
|
|
11
|
|
|
|
215
|
|
2024
|
|
|
|
203
|
|
|
|
3
|
|
|
|
206
|
|
|
|
|
$
|
1,196
|
|
|
$
|
116
|
|
|
$
|
1,312
|
|
As at December 31, 2019, the principal
amounts of the lease liabilities were presented on the statement of financial position as follows:
Current liabilities
|
|
$
|
364
|
|
Long-term liabilities
|
|
|
832
|
|
|
|
$
|
1,196
|
|
As at December 31, 2019, the lease liabilities,
which principally comprised office premises (see Note 12), have varying terms and are subject to the customary practices in the
local regions. The Group expects to pay for these future lease payments from the operations. Management does not expect material
exposure arising from variable lease payments, extension options and termination options, residual value guarantees and leases
not yet commenced to which the Group is committed.
The Group recognized the following associated
with its lease liabilities for the year ended December 31, 2019:
|
|
Amount
|
|
Interest expense
|
|
$
|
71
|
|
Expense relating to short-term leases with payments directly charged to profit or losses
|
|
|
881
|
|
Expense relating to leases of low-value assets with payments directly charged to profit or losses
|
|
|
-
|
|
Expense relating to variable lease payments not included in the measurement of lease liabilities
|
|
|
-
|
|
Total cash outflows for leases
|
|
|
1,824
|
|
Depreciation charge for right-of-use assets (see Note 12)
|
|
|
738
|
|
Carrying amount of right-of-use assets at the end of the reporting period (see Note 12)
|
|
|
1,188
|
|
Minimum lease payments recognized as expenses
were $2,303 (including contingent rents of $423) and $3,120 (including contingent rents of $115) for the year ended December 31,
2018 and 2017, respectively.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 16. Bond Payables
In August 2019, a subsidiary
completed a public issue of bonds with an aggregate nominal amount of $36,511 (€25,000), less commissions and issuance
costs totalling $1,078 (€738). The bonds are redeemable in August 2026, interest payable in August each year at a
nominal interest rate of 4.00% (or an effective interest rate at 4.41%) and secured by the Group's investment property and
real estate held for sale under the German Law Mortgages and Pledges. To the extent that any sales of these properties, in
whole or in part, cause the security to fall below a certain ratio, proceeds of said sale, up to an amount of the collateral
shortfall, are required to be placed as cash collateral with the bondholder trustee until maturity. As at December 31, 2019,
the carrying amount of the bond payables was $35,418 (nominal amount of $36,458 or €25,000).
For the movement of bond payables in the
year ended December 31, 2019, see Note 25.
As at December 31, 2019, the contractual
maturities of the bond payables are as follows:
Years ending December 31:
|
|
|
Principal
|
|
|
Interest
|
|
|
Total
|
|
2020
|
|
|
$
|
-
|
|
|
$
|
1,458
|
|
|
$
|
1,458
|
|
2021
|
|
|
|
-
|
|
|
|
1,458
|
|
|
|
1,458
|
|
2022
|
|
|
|
-
|
|
|
|
1,458
|
|
|
|
1,458
|
|
2023
|
|
|
|
-
|
|
|
|
1,458
|
|
|
|
1,458
|
|
2024
|
|
|
|
-
|
|
|
|
1,458
|
|
|
|
1,458
|
|
Thereafter
|
|
|
|
36,458
|
|
|
|
2,916
|
|
|
|
39,374
|
|
|
|
|
$
|
36,458
|
|
|
$
|
10,206
|
|
|
$
|
46,664
|
|
Note 17. Decommissioning Obligations
|
|
2019
|
|
|
2018
|
|
Decommissioning obligations, beginning of year
|
|
$
|
13,641
|
|
|
$
|
13,699
|
|
Changes in estimates
|
|
|
1,167
|
|
|
|
(338
|
)
|
Accretion
|
|
|
210
|
|
|
|
280
|
|
Decommissioning obligations, end of year
|
|
$
|
15,018
|
|
|
$
|
13,641
|
|
Decommissioning obligations represent the
present value of estimated remediation and reclamation costs associated with hydrocarbon properties and property, plant and equipment.
As at December 31, 2019 and 2018, management revised its estimates of the expected decommissioning obligations related to its hydrocarbon
production and processing assets. The Group discounted the decommissioning obligations using an average discount rate of 1.61%
(2018: 1.98%), which is the risk-free rate in Canada for blended government securities.
The Group's decommissioning obligations are unsecured and will
be funded from future cash flows from operations.
Note 18. Shareholders' Equity
Capital Stock
The authorized share capital of Scully
is US$450,000 divided into 300,000,000 common shares of US$0.001 par value each and 150,000,000 preference shares divided into
US$0.001 par value each.
Holders of common shares may receive dividends
declared by the Company in accordance with the Company's memorandum and articles of association, subject to any preferential dividend
rights of any other classes or series of preference shares issued and outstanding. Holders of common shares are entitled to one
vote per share at any general or special meeting of shareholders. The holders of common shares have the right on the winding up
or dissolution of the Company to participate in the surplus assets of the Company in accordance with the provisions of the memorandum
and articles of association of the Company, subject to the rights of any issued and outstanding preference shares.
All of the Company's issued capital stock
is fully paid.
Treasury Stock
As at December 31:
|
|
2019
|
|
|
2018
|
|
Total number of common shares held as treasury stock
|
|
|
65,647
|
|
|
|
65,647
|
|
Total carrying amount of treasury stock
|
|
$
|
2,643
|
|
|
$
|
2,643
|
|
All of the Company's treasury
stock is held by wholly-owned subsidiaries.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 19. Consolidated Statements of Operations
Revenue
The Group's revenue comprised:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Merchant banking products and services
|
|
$
|
101,013
|
|
|
$
|
124,059
|
|
|
$
|
249,581
|
|
Interest
|
|
|
1,057
|
|
|
|
676
|
|
|
|
973
|
|
Dividends
|
|
|
-
|
|
|
|
168
|
|
|
|
-
|
|
Gain on securities, net
|
|
|
931
|
|
|
|
3,856
|
|
|
|
-
|
|
Other, including medical and real estate sectors
|
|
|
10,266
|
|
|
|
10,992
|
|
|
|
23,481
|
|
Revenue
|
|
$
|
113,267
|
|
|
$
|
139,751
|
|
|
$
|
274,035
|
|
The revenue of $101,013 from merchant
banking products and services for the year ended December 31, 2019 comprised metals of $77,527, natural gas of $7,712,
royalty revenue of $5,687, power and electricity of $4,075, fees of $3,547 and food products of $2,465. Revenue from merchant
banking products are generally recognized from contracts with customers.
The revenue of $124,059 from merchant banking
products and services for the year ended December 31, 2018 comprised metals of $107,540, natural gas of $10,371, change in royalty
revenue estimate of ($2,437), power and electricity of $4,254 and fees of $4,331. Revenue from merchant banking products are generally
recognized from contracts with customers.
The revenue of $249,581 from merchant banking
products and services for the year ended December 31, 2017 comprised metals of $143,572, plastics of $98, steel products of $23,898,
minerals, chemicals and alloys of $57,768, natural gas of $8,931, royalties of $8,868, power and electricity of $4,215 and fees
of $2,231.
The Group's revenue includes the revenue
of the metals processing acquisition from October 1, 2017. The metals processing was disposed of in September 2019. Another metal
processing line which comprised two subsidiaries was disposed of in October 2019. See Note 2C(iv).
Effective January 31, 2017, the Group completed
the sale of a non-core commodities trading subsidiary which focused on Latin America. Effective October 1, 2017, the Group disposed
of certain subsidiaries, including certain commodities trading subsidiaries in Europe. In September 2018, the Group disposed of
certain European subsidiaries which did not have significant business activities.
During the year ended December 31, 2018,
the Group reclassified certain revenue related to its iron ore royalty interest to contract liabilities. This was accounted for
as a change in accounting estimates under IAS 8 and, as a result, during the year ended December 31, 2018, the Group reversed $2,437
which was previously recognized as revenue in the year ended December 31, 2017 and classified the amount to contract liabilities.
During the year ended December 31, 2019, those prepayments were applied to reduce the cash inflows from the royalty earned in 2019.
During the year ended December 31, 2017,
the Group recognized $5,619 for the underpayment of resource property royalties from prior years, which was included in revenue
from merchant banking products and services.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 19. Consolidated Statements of Operations (continued)
Expenses
The Group's costs of sales and services
comprised:
Years Ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
Merchant banking products and services
|
|
$
|
95,189
|
|
|
$
|
119,552
|
|
|
$
|
223,049
|
|
Market value (increase) decrease on commodity inventories
|
|
|
(160
|
)
|
|
|
109
|
|
|
|
(400
|
)
|
Write-down of inventories
|
|
|
1,822
|
|
|
|
-
|
|
|
|
-
|
|
(Gain) loss on derivative contracts, net
|
|
|
(122
|
)
|
|
|
794
|
|
|
|
(1,934
|
)
|
Loss on securities, net
|
|
|
-
|
|
|
|
-
|
|
|
|
619
|
|
Gain on dispositions of subsidiaries, net
|
|
|
(2,243
|
)
|
|
|
(25,099
|
)
|
|
|
(1,087
|
)
|
Gains on settlements and derecognition of liabilities
|
|
|
(1,168
|
)
|
|
|
(9,502
|
)
|
|
|
(3,779
|
)
|
Change in fair value of loan payable at FVTPL
|
|
|
979
|
|
|
|
167
|
|
|
|
-
|
|
Other, including medical and real estate sectors
|
|
|
2,264
|
|
|
|
9,188
|
|
|
|
11,889
|
|
Total costs of sales and services
|
|
$
|
96,561
|
|
|
$
|
95,209
|
|
|
$
|
228,357
|
|
Credit losses, which were included in costs of sales and services
in the years ended December 31, 2018 and 2017, were reclassified and shown separately on the current year's consolidated
statements of operations.
The Group's net gain on dispositions of
subsidiaries comprised:
Years Ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Net (liabilities) assets in excess of considerations received
|
|
$
|
(485
|
)
|
|
$
|
(25,771
|
)
|
|
$
|
10,219
|
|
Reclassification adjustment for the exchange differences upon dispositions of subsidiaries
|
|
|
(1,758
|
)
|
|
|
672
|
|
|
|
(11,306
|
)
|
Gain on dispositions of subsidiaries, net (see Note 29)
|
|
$
|
(2,243
|
)
|
|
$
|
(25,099
|
)
|
|
$
|
(1,087
|
)
|
The Group included the following items in costs of sales and
services:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Inventories as costs of goods sold (including depreciation expenses allocated to costs of goods sold)
|
|
$
|
72,414
|
|
|
$
|
92,138
|
|
|
$
|
206,644
|
|
The Group's credit losses comprised:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
|
$
|
13,398
|
|
|
$
|
34,985
|
|
|
$
|
23,923
|
|
The credit losses included losses of
$6,087 on receivable due from a former consolidated entity in the year ended December 31, 2019 (2018: $9,957 and 2017: $8,585).
The credit losses also included losses of $3,200 relating to the consideration from the sale of a subsidiary, which is no longer
expected to be received, and $3,134 on certain corporate guarantees (see Notes 15 and 26) in the year ended December 31, 2019.
The Group recognized credit losses from the write-offs of royalty income receivables of $nil, $3,875 and $1,425 in the year ended
December 31, 2019, 2018 and 2017, respectively. The credit losses were recognized on the financial assets that were credit-impaired
at the reporting date.
The Group's selling, general and administrative expenses comprised:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Compensation (wages and salaries)
|
|
$
|
6,762
|
|
|
$
|
10,305
|
|
|
$
|
16,369
|
|
Legal and professional
|
|
|
5,050
|
|
|
|
4,469
|
|
|
|
8,860
|
|
Accounting
|
|
|
1,965
|
|
|
|
1,784
|
|
|
|
1,979
|
|
Consulting and fees
|
|
|
2,365
|
|
|
|
4,276
|
|
|
|
5,506
|
|
Depreciation and amortization
|
|
|
502
|
|
|
|
254
|
|
|
|
1,640
|
|
Office
|
|
|
874
|
|
|
|
1,026
|
|
|
|
1,797
|
|
Reimbursement of expenses (net of recovery)
|
|
|
749
|
|
|
|
(1,579
|
)
|
|
|
(2,387
|
)
|
Other
|
|
|
4,306
|
|
|
|
5,830
|
|
|
|
11,708
|
|
|
|
$
|
22,573
|
|
|
$
|
26,365
|
|
|
$
|
45,472
|
|
Additional information on the
nature of costs and expenses
Years Ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Depreciation, amortization and depletion
|
|
$
|
8,287
|
|
|
$
|
5,712
|
|
|
$
|
6,732
|
|
Employee benefits expenses*
|
|
|
13,727
|
|
|
|
18,403
|
|
|
|
21,016
|
|
* Employee benefits expenses do not include the directors' fees.
For directors' fees, see Note 26.
During the year ended December 31, 2018,
certain of the Group's subsidiaries entered into a court-approved settlement agreement related to proceedings respecting the insolvent
estate of certain of our former hydrocarbon subsidiaries. As a result of the settlement, the Group incurred a non-cash charge of
$5,600, which was the carrying value of assets which the Group contributed under the settlement.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 20. Share-Based Compensation
The 2017 Equity Incentive Plan, referred
to as the "2017 Plan", was adopted by the Company on July 14, 2017.
Pursuant to the terms of the 2017 Plan,
the board of directors, the Compensation Committee or such other committee as is appointed by the board of directors to administer
the Incentive Plan, may grant stock options, restricted stock rights, restricted stock, performance share awards, performance share
units and stock appreciation rights under the 2017 Plan, establish the terms and conditions for those awards, construe and interpret
the 2017 Plan and establish the rules for the 2017 Plan's administration. Such awards may be granted to employees, non-employee
directors, officers or consultants or any affiliate or any person to whom an offer of employment with the Group or any affiliate
is extended. Such committee has the authority to determine which employees, non-employee directors, officers, consultants and prospective
employees should receive such awards.
Subject to adjustment for changes in capitalization,
the total number of Common Shares subject to all awards under the 2017 Plan is 575,403 Common Shares.
Pursuant to a plan of arrangement which
was completed in 2017, 40,000 options were issued under the 2017 Plan in exchange for options issued and outstanding under a previous
equity incentive plan.
On December 1, 2017, the Company issued
535,000 options to directors, officers, employees and consultants with an exercise price of US$8.76 per Common Share and an expiry
date of December 1, 2027.
On May 12, 2018, a Group executive surrendered
for cancellation 20,000 options to purchase the Company's common shares. On the same date, the Company granted to a different employee
options to purchase 20,000 of the Company's common shares at an exercise price of US$8.76 per share. The options vested immediately
and expire on December 1, 2027.
In July 2019, stock options to purchase
20,000 of the Company's common shares at US$8.76 per share were exercised. The closing price of the Company's common
share was US$14.76 per share on the date of the exercise.
The following table is a summary of the
changes in stock options granted under the plans:
|
|
2017 Plan
|
|
|
2008 Plan
|
|
|
|
Number
of options
|
|
|
Weighted
average
exercise
price per
share
(US$)
|
|
|
Number
of options
|
|
|
Weighted
average
exercise
price per
share
(US$)
|
|
Outstanding as at December 31, 2016
|
|
|
-
|
|
|
|
-
|
|
|
|
40,000
|
|
|
|
40.05
|
|
Exchanged under the plan of arrangement
|
|
|
40,000
|
|
|
|
40.05
|
|
|
|
(40,000
|
)
|
|
|
40.05
|
|
Granted
|
|
|
535,000
|
|
|
|
8.76
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding as at December 31, 2017
|
|
|
575,000
|
|
|
|
10.94
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
(125,000
|
)
|
|
|
13.77
|
|
|
|
-
|
|
|
|
-
|
|
Cancelled
|
|
|
(20,000
|
)
|
|
|
40.05
|
|
|
|
-
|
|
|
|
-
|
|
Granted
|
|
|
20,000
|
|
|
|
8.76
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding as at December 31, 2018
|
|
|
450,000
|
|
|
|
8.76
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
(4,000
|
)
|
|
|
8.76
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(20,000
|
)
|
|
|
8.76
|
|
|
|
-
|
|
|
|
|
|
Outstanding as at December 31, 2019
|
|
|
426,000
|
|
|
|
8.76
|
|
|
|
-
|
|
|
|
|
|
As at December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable
|
|
|
426,000
|
|
|
|
8.76
|
|
|
|
-
|
|
|
|
|
|
Options available for granting in future periods
|
|
|
129,403
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 20. Share-Based Compensation (continued)
The following table summarizes information
about stock options outstanding and exercisable as at December 31, 2019:
|
|
|
Options Outstanding
and Exercisable
|
|
Exercise Price per Share
(US$)
|
|
|
Number outstanding
|
|
|
Weighted average
remaining
contractual life (in years)
|
|
$
|
8.76
|
|
|
|
426,000
|
|
|
|
7.92
|
|
The following table summarizes the share-based
compensation expenses recognized by the Group:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Share-based compensation expenses arising from stock options granted by the Company
|
|
$
|
-
|
|
|
$
|
69
|
|
|
$
|
2,876
|
|
The weighted average assumptions and inputs
used in calculating the fair value of the stock options granted on May 12, 2018 and December 1, 2017, respectively, using
the Black-Scholes-Merton formula are as follows:
|
|
2018
|
|
|
2017
|
|
Number of options granted
|
|
|
20,000
|
|
|
|
535,000
|
|
Vesting requirements
|
|
|
Immediately
|
|
|
|
Immediately
|
|
Contractual life
|
|
|
9.54
years
|
|
|
|
10 years
|
|
Method of settlement
|
|
|
In
equity
|
|
|
|
In equity
|
|
Exercise price per share
|
|
|
US$8.76
|
|
|
|
US$8.76
|
|
Market price per share on grant date
|
|
|
US$6.30
|
|
|
|
US$8.40
|
|
Expected volatility
|
|
|
37.86
|
%
|
|
|
37.74
|
%
|
Expected option life
|
|
|
9.54
years
|
|
|
|
10 years
|
|
Expected dividends
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Risk-free interest rate
|
|
|
2.93
|
%
|
|
|
2.38
|
%
|
Fair value of option granted (per option)
|
|
|
$3.44 (US$2.69)
|
|
|
|
$5.38 (US$4.22)
|
|
The expected volatility was determined
based on the historical price movement over the expected option life, with adjustments for underlying businesses. The stock option
holders are not entitled to dividends or dividend equivalents until the options are exercised.
The aggregate fair value of options granted
was $nil, $69 and $2,876, respectively, which was recognized as share-based compensation expense in the Group's consolidated statement
of operations, for the years ended December 31, 2019, 2018 and 2017.
Note 21. Income Taxes
(Loss) income before income taxes comprised:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Canada
|
|
$
|
(1,691
|
)
|
|
$
|
170,538
|
|
|
$
|
7,360
|
|
Outside Canada
|
|
|
(15,093
|
)
|
|
|
(2,709
|
)
|
|
|
(45,767
|
)
|
|
|
$
|
(16,784
|
)
|
|
$
|
167,829
|
|
|
$
|
(38,407
|
)
|
The components of income tax expense comprised:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Current taxes
|
|
$
|
(384
|
)
|
|
$
|
(867
|
)
|
|
$
|
(3,744
|
)
|
Deferred taxes
|
|
|
(98
|
)
|
|
|
(55,238
|
)
|
|
|
(3,141
|
)
|
Resource property (expense) recovery
|
|
|
(1,137
|
)
|
|
|
487
|
|
|
|
(1,773
|
)
|
|
|
$
|
(1,619
|
)
|
|
$
|
(55,618
|
)
|
|
$
|
(8,658
|
)
|
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 21. Income Taxes (continued)
A reconciliation of (loss) income before
income taxes to the provision for income taxes in the consolidated statements of operations is as follows:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
(Loss) income before income taxes
|
|
$
|
(16,784
|
)
|
|
$
|
167,829
|
|
|
$
|
(38,407
|
)
|
Computed recovery (expense) of income taxes
|
|
$
|
4,743
|
|
|
$
|
(50,137
|
)
|
|
$
|
9,792
|
|
Decrease (increase) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of change in income tax rate
|
|
|
891
|
|
|
|
-
|
|
|
|
-
|
|
Other non-taxable income
|
|
|
24
|
|
|
|
45
|
|
|
|
7
|
|
Revisions to prior years
|
|
|
88
|
|
|
|
(1,355
|
)
|
|
|
4,650
|
|
Capital gains and losses on dispositions, net
|
|
|
(7,663
|
)
|
|
|
(5,357
|
)
|
|
|
(3,150
|
)
|
Resource property revenue taxes
|
|
|
(830
|
)
|
|
|
356
|
|
|
|
(1,311
|
)
|
Unrecognized losses in current year
|
|
|
(228
|
)
|
|
|
(1,411
|
)
|
|
|
(20,916
|
)
|
Previously unrecognized deferred income tax assets, net
|
|
|
1,229
|
|
|
|
3,041
|
|
|
|
2,877
|
|
Permanent differences
|
|
|
(178
|
)
|
|
|
(306
|
)
|
|
|
(363
|
)
|
Other, net
|
|
|
305
|
|
|
|
(494
|
)
|
|
|
(244
|
)
|
Provision for income taxes
|
|
$
|
(1,619
|
)
|
|
$
|
(55,618
|
)
|
|
$
|
(8,658
|
)
|
The income tax recovery and expense were
computed using the domestic rate in each individual jurisdiction. Scully has a zero tax rate under its tax jurisdiction.
In addition, the aggregate current and
deferred income tax relating to items that are charged directly to other comprehensive income or loss was an expense of $nil for
the years ended December 31, 2019, 2018 and 2017.
Note 22. (Loss) Earnings Per Share
(Loss) earnings per share data for the
years ended December 31, 2019, 2018 and 2017 are summarized as follows:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Basic loss (income) attributable to holders of common shares
|
|
$
|
(18,553
|
)
|
|
$
|
112,276
|
|
|
$
|
(47,855
|
)
|
Effect of dilutive securities:
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Diluted (loss) income
|
|
$
|
(18,553
|
)
|
|
$
|
112,276
|
|
|
$
|
(47,855
|
)
|
|
|
Number of Shares
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Weighted average number of common shares outstanding — basic
|
|
|
12,543,271
|
|
|
|
12,534,801
|
|
|
|
12,544,141
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Weighted average number of common shares outstanding — diluted
|
|
|
12,543,271
|
|
|
|
12,534,801
|
|
|
|
12,544,141
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
(Loss) earnings per share — basic and diluted
|
|
$
|
(1.48
|
)
|
|
$
|
8.96
|
|
|
$
|
(3.81
|
)
|
In 2019, 2018 and 2017, the Group's potential
ordinary shares include stock options outstanding.
As at December 31, 2019, 2018 and 2017,
there were 426,000, 450,000 and 575,000 stock options, respectively, outstanding that could potentially dilute basic earnings per
share in the future, but were not included in the calculation of diluted earnings per share because they were antidilutive for
the year ended December 31, 2019, 2018 and 2017.
Note 23. Dividends Paid
The Company did not declare nor pay dividends
during the years ended December 31, 2019, 2018 and 2017.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 24. Commitments and Contingencies
Litigation
The Group is subject to routine litigation
incidental to its business and is named from time to time as a defendant and is a plaintiff from time to time in various legal
actions arising in connection with its activities, certain of which may include large claims for punitive damages. Further, due
to the size, complexity and nature of the Group's operations, various legal and tax matters are outstanding from time to time,
including periodic audit by various tax authorities.
One of the Group's subsidiaries is disputing
certain assessments by the relevant tax authorities related to expatriate staff payroll tax, and the Group has appealed these matters
locally. Management believes that it is more likely than not that it will be successful in this appeal, however the timing is unknown.
The total amount of the assessments is $2,996 of which $899 has been paid in dispute. The amount that has been paid has been written
off due to management's expectations of probability of recovery.
The Company and certain subsidiaries have
been named as defendants in a legal action relating to an alleged guarantee of the former parent of the Group in the amount of
approximately $63,874 (€43,800). The Group believes that such claim is without merit and intends to vigorously defend such
claim. Currently, based upon the information available to management, management does not believe that there will be a material
adverse effect on the Group's financial condition or results of operations as a result of this action. However, due to the
inherent uncertainty of litigation, the Company cannot provide certainty as to the outcome.
Currently, based upon information available,
management does not believe any such matters would have a material adverse effect upon the Group's financial condition or results
of operations as at December 31, 2019. However, due to the inherent uncertainty of litigation, there cannot be certainty as to
the eventual outcome of any case. If management's current assessments are incorrect or if management is unable to resolve any of
these matters favourably, there may be a material adverse impact on the Group's financial performance, cash flows or results of
operations.
Rights to Subscribe to Shares
in Subsidiaries
During 2017, two subsidiaries of the Group
entered into agreements with third party employee incentive corporations whereby the latter were granted the rights to buy up to
10% of the share capital of the subsidiaries on a diluted basis at a price to be no less or more than the then existing net tangible
asset value. The rights expire in 10 years. Upon the occurrence of a change in control event as defined in the agreements, certain
rights to purchase shares in the entities with pre-determined prices were issued subsequent to December 31, 2019, exercisable until
2026.
Note 25. Consolidated Statements of Cash Flows
- Supplemental Disclosure
Interest paid and received, dividends received
and income taxes paid are classified as operating activities. Dividends paid are classified as financing activities. Income taxes
paid include the payments of advance tax prepayments and are net of tax cash refunds.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 25. Consolidated Statements of Cash Flows
- Supplemental Disclosure (continued)
There are no circumstances in which cash
and cash equivalents held by an entity are not available for use by the Group other than amounts presented as restricted cash.
See "Currency Risk" in Note 27.
Consolidated cash flows statement – reconciliation
of liabilities arising from financing activities
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Bond payables, opening balance
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash flows
|
|
|
35,433
|
|
|
|
-
|
|
|
|
-
|
|
Non-cash changes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
|
|
|
533
|
|
|
|
-
|
|
|
|
-
|
|
Cumulative translation adjustments
|
|
|
(548
|
)
|
|
|
-
|
|
|
|
-
|
|
Bond payables, ending balance (see Note 16)
|
|
$
|
35,418
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Lease liabilities, opening balance
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash flows
|
|
|
(943
|
)
|
|
|
-
|
|
|
|
-
|
|
Non-cash changes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial adoption of IFRS 16
|
|
|
2,911
|
|
|
|
-
|
|
|
|
-
|
|
Additions
|
|
|
1,583
|
|
|
|
-
|
|
|
|
-
|
|
Dispositions of subsidiaries
|
|
|
(487
|
)
|
|
|
-
|
|
|
|
-
|
|
Accretion
|
|
|
71
|
|
|
|
-
|
|
|
|
-
|
|
Termination
|
|
|
(1,809
|
)
|
|
|
-
|
|
|
|
-
|
|
Cumulative transaction adjustments
|
|
|
(130
|
)
|
|
|
-
|
|
|
|
-
|
|
Lease liabilities, ending balance (see Note 15)
|
|
$
|
1,196
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Bank debt, opening balance
|
|
$
|
-
|
|
|
$
|
43,733
|
|
|
$
|
116,813
|
|
Cash flows
|
|
|
-
|
|
|
|
-
|
|
|
|
(42,253
|
)
|
Non-cash changes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions of subsidiaries
|
|
|
-
|
|
|
|
(45,465
|
)
|
|
|
(34,996
|
)
|
Accretion
|
|
|
-
|
|
|
|
94
|
|
|
|
187
|
|
Rollover of interest expenses into principal
|
|
|
-
|
|
|
|
286
|
|
|
|
-
|
|
Cumulative translation adjustments
|
|
|
-
|
|
|
|
1,352
|
|
|
|
3,982
|
|
Bank debt, ending balance
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
43,733
|
|
Non-cash transactions
Non-cash transactions during the year
ended December 31, 2019: (1) a subsidiary of the Group settled liabilities of $1,128 by delivering shares of one of its
subsidiaries; and (2) the acquisition of a noncontrolling interest in the aforementioned subsidiary by an offset of a
receivable of $390.
Non-cash transactions during the year ended
December 31, 2018: (1) a non-cash settlement loss of $5,600 which represented the carrying amounts of assets that the Group contributed
under a court-approved settlement agreement (see Note 19); and (2) the deconsolidation of a subsidiary resulting in recognition
of a long-term non-interest bearing loan payable of $3,645 (see Note 29).
Non-cash transactions during the year ended
December 31, 2017: (1) sale of the shares of a non-core Latin America focused commodities trading subsidiary to a company
controlled by the former President of the Company (see Note 26); (2) dispositions of subsidiaries (see Note 29); (3) offsetting
of a payable of $12,264 due to a former subsidiary against a receivable due from the same entity; (4) redemption of preferred shares
of $52,299 in a subsidiary held by the former subsidiary in an exchange of trade receivables with a fair value of $52,299; and
(5) offsetting of long-term deposit liabilities of $545 against finance lease receivables.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 26. Related Party Transactions
In the normal course of operations, the
Group enters into transactions with related parties, which include affiliates in which the Group has a significant equity interest
(10% or more) or has the ability to influence their operating and financing policies through significant shareholding, representation
on the board of directors, corporate charter and/or bylaws. The related parties also include, among other things, the Company's
directors, Chairman, President, Chief Executive Officer and Chief Financial Officer. This section does not include disclosure,
if any, respecting open market transactions, whereby a related party acts as an investor of the Company's securities or the
bonds of Merkanti Holding plc.
The Group had the following transactions with its related parties:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Fee income
|
|
$
|
10
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest income
|
|
|
31
|
|
|
|
-
|
|
|
|
-
|
|
Dividends received
|
|
|
-
|
|
|
|
168
|
|
|
|
-
|
|
Royalty expenses
|
|
|
(210
|
)
|
|
|
-
|
|
|
|
-
|
|
Credit losses on corporate guarantees
|
|
|
(3,134
|
)
|
|
|
-
|
|
|
|
-
|
|
ECL allowance under IFRS 9
|
|
|
(16
|
)
|
|
|
-
|
|
|
|
-
|
|
Reimbursements of expenses, primarily including employee benefits and lease and office expenses
|
|
|
(811
|
)
|
|
|
-
|
|
|
|
-
|
|
From time to time the Group has
entered into arrangements with a company owned by the Group's Chairman to assist the Group to comply with various local
regulations and requirements, including the newly introduced economic substance legislation for offshore jurisdictions, as
well as fiscal efficiency. These arrangements are utilized to aid in the divestment of financially or otherwise distressed or
insolvent assets or businesses that are determined to be unsuitable for the Group's ongoing operations. These arrangements
are implemented at cost and no economic benefit is received by, or accrued, by the Group's Chairman or the company controlled
by him. Pursuant to this arrangement, as at December 31, 2019, the Group held: (i) an indemnification asset of $6,362 (see
Note 9) relating to a secured indemnity provided by such company to a subsidiary of the Group to comply with local
regulations and requirements, in an amount equal to the amount advanced to it, for certain short-term intercompany balances
involving certain of the Group's subsidiaries and another subsidiary that was put into dissolution by the Group in 2019; and
(ii) a loan to such company of $828 (see Note 9), bearing interest at 6.3%, which was made in the year ended December 31, 2019
in order to facilitate the acquisition of securities for the Group's benefit.
In addition, pursuant to this arrangement,
during the year ended December 31, 2019, the Group: (i) reimbursed such company $811 (as set forth in the table above) at cost
for expenses, primarily consisting of employee benefits and lease and office expenses; and (ii) sold a non-core metals processing
business to a company controlled by its Chairman for nominal consideration (€1.00), which represented the arm's length transaction
price. This metals processing business operated out of a leased property with leased equipment. Over the past fifteen years, the
landlord of the land and equipment refused to incur any capital expenditures or to make any necessary improvement to the facility.
Without these necessary capital upgrades and improvements, the subsidiary's maintenance costs increased and productivity decreased
such that it could no longer be operated on a profitable or sustainable basis. After reporting a net loss in the year ended December
31, 2018, it continued to report losses in the year ended December 31, 2019, which resulted in the subsidiary having negative
net equity on a consolidated basis. As a result, the transaction did not result in the transfer of any net economic benefit to
the company controlled by the Group's Chairman and the sale for nominal consideration resulted in the recognition of a non-cash
accounting gain of $906 in the year ended December 31, 2019. Subsequent to the sale, this former subsidiary entered into an insolvency
administration process in Germany. The Group recognized credit losses of $3,134 on corporate guarantees issued to certain trading
partners of this former subsidiary prior to its disposition.
As set forth in the table above, the Group had royalty expenses
of $210 in the year ended December 31, 2019 that were paid to a company in which it holds a minority interest and that is a subsidiary
of the operator of the underlying mine.
During the year ended December 31, 2019, the Group's Chairman was a subscriber in the issuance of public
bonds by Merkanti Holding plc in the amount of $462 (€316), being approximately 1.25% of the total offering and total bonds
outstanding as at December 31, 2019.
In January 2017, in connection with its
previously announced strategy to re-allocate capital and resources and exit certain products and geographies, the Group sold the
shares of a non-core Latin America focused commodities trading subsidiary to a company controlled by a former officer who resigned
as the president and chief executive officer of the former holding company in March 2017 and as the director in May 2018. Under
the transaction, the Group received total consideration of $14,413, including 90,000 common shares of the former holding company
and the release of any further obligations to issue shares in connection with a prior share purchase agreement between the parties.
See Note 29.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 26. Related Party Transactions (continued)
Key management personnel
The Group's key management personnel comprise
the members of its Board of Directors, President, Chief Executive Officer and Chief Financial Officer. The remuneration of key
management personnel of the Group was as follows:
Years ended December 31:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Short-term employee benefits
|
|
$
|
1,451
|
*
|
|
$
|
1,245
|
|
|
$
|
1,777
|
|
Directors' fees
|
|
|
531
|
|
|
|
594
|
|
|
|
576
|
|
Share-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
713
|
|
Total
|
|
$
|
1,982
|
|
|
$
|
1,839
|
|
|
$
|
3,066
|
|
*Included the net pay and expenses.
The share-based compensation for the year
ended December 31, 2017 comprised $323 and $390, respectively, on the stock options granted to directors and other key management
personnel (see Note 20).
Note 27. Financial Instruments
The fair values of the Group's financial
instruments as at December 31, 2019 and 2018, other than those with carrying amounts that approximate their fair values due to
their short-term nature, are summarized as follows:
As at December 31:
|
|
2019
|
|
|
2018
|
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$
|
6,761
|
|
|
$
|
6,761
|
|
|
$
|
4,706
|
|
|
$
|
4,706
|
|
Derivative assets
|
|
|
-
|
|
|
|
-
|
|
|
|
209
|
|
|
|
209
|
|
Debt securities
|
|
|
2,403
|
|
|
|
2,403
|
|
|
|
1,068
|
|
|
|
1,068
|
|
Fair value through other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
8,819
|
|
|
|
8,819
|
|
|
|
6,328
|
|
|
|
6,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond payables
|
|
$
|
35,418
|
|
|
$
|
36,603
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
37
|
|
|
|
37
|
|
Loan payable
|
|
|
4,769
|
|
|
|
4,769
|
|
|
|
3,981
|
|
|
|
3,981
|
|
Fair value of a financial instrument represents
the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or
most advantageous) market at the measurement date under current market conditions regardless of whether that price is directly
observable or estimated using a valuation technique. The price for a transaction which takes place under duress or the seller is
forced to accept the price in the transaction might not represent the fair value of an asset or a liability. The best evidence
of fair value is published price quotations in an active market. When the market for a financial asset or financial liability is
not active, the Group establishes fair value by using a valuation technique. The valuation technique used maximizes the use of
inputs observed in active markets, and minimizes the use of inputs generated by the Group. Internally generated inputs take into
account factors that market participants would consider when pricing the financial instruments, such as liquidity and credit risks.
Use of judgment is significantly involved in estimating fair value of financial instruments in inactive markets and actual results
could materially differ from the estimates. To value longer-term transactions and transactions in less active markets for which
pricing information is not generally available, unobservable inputs may be used.
The fair values of financial assets measured
at FVTPL and FVTOCI are based on quoted market prices (Level 1 fair value hierarchy) or a valuation method with observable inputs
(Level 2 fair value hierarchy). For investments in certain specialized investment funds which are measured at FVTPL, their fair
values are based on a valuation model with inputs that are unobservable (Level 3 fair value hierarchy). The carrying amounts of
cash and cash equivalents, short-term receivables and account payables and accrued expenses, due to their short-term nature and
normal trade credit terms, approximate their fair values.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
The fair values of derivative financial
instruments are based on quoted market prices when possible; and if not available, estimates from third-party brokers. These broker
estimates are corroborated with multiple sources and/or other observable market data utilizing assumptions that market participants
would use when pricing the asset or liability, including assumptions about risk and market liquidity (Level 2 fair value hierarchy).
Inputs may be readily observable or market-corroborated.
The fair values of the bond payables are
based on the quoted market price from the Malta Stock Exchange at which the bonds are traded (Level 1 fair value hierarchy). The
fair value of the loan payable is estimated using an appropriate valuation method. Inputs to the valuation technique are unobservable
(Level 3 fair value hierarchy).
The following tables present the Group's
financial instruments measured at fair value on the consolidated statements of financial position classified by level of the fair
value hierarchy as at December 31, 2019 and 2018, respectively:
As at December 31, 2019
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$
|
1,822
|
|
|
$
|
3,809
|
|
|
$
|
1,130
|
|
|
$
|
6,761
|
|
Debt securities
|
|
|
2,403
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,403
|
|
Fair value through other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
8,819
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,819
|
|
Total
|
|
$
|
13,044
|
|
|
$
|
3,809
|
|
|
$
|
1,130
|
|
|
$
|
17,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan payable
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,769
|
|
|
$
|
4,769
|
|
As at December 31, 2018
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$
|
705
|
|
|
$
|
4,001
|
|
|
$
|
-
|
|
|
$
|
4,706
|
|
Debt securities
|
|
|
1,068
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,068
|
|
Derivative assets
|
|
|
-
|
|
|
|
209
|
|
|
|
-
|
|
|
|
209
|
|
Fair value through other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
6,328
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,328
|
|
Total
|
|
$
|
8,101
|
|
|
$
|
4,210
|
|
|
$
|
-
|
|
|
$
|
12,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$
|
-
|
|
|
$
|
37
|
|
|
$
|
-
|
|
|
$
|
37
|
|
Loan payable
|
|
|
-
|
|
|
|
-
|
|
|
|
3,981
|
|
|
|
3,981
|
|
|
|
$
|
-
|
|
|
$
|
37
|
|
|
$
|
3,981
|
|
|
$
|
4,018
|
|
As at December 31, 2019 and 2018, the Group
held an investment in a privately held company which was measured at FVTPL. The fair value was determined using discounted cash
flows at prevailing market rates of interest for similar instruments with observable inputs (Level 2 fair value hierarchy).
As at December 31, 2019 and 2018, a subsidiary
of the Group has a loan payable with a former subsidiary which is non-interest bearing, is without recourse to the Group and has
no fixed repayment date. The loan payable was measured at FVTPL at its initial recognition, as permitted under IFRS, on a fair
value basis in accordance with a documented investment strategy. The undiscounted contractual amount due out of surplus cash of
the subsidiary is $54,641 (US$42,070) and is expected to be repaid in greater than 14 years. As at December 31, 2019, the difference
between the carrying amount of the loan payable and the amount the Group would be contractually required to pay at maturity was
$49,872. The fair value is determined using a discount rate for similar instruments with unobservable inputs (Level 3 fair value
hierarchy), which included the sale price, demand for products, production and labour costs in the future periods. The actual
repayment may be significantly different from both the carrying amount and the amount due at maturity. Sensitivity to changes
in the discount rate is included under "Interest Rate Risk" in this Note 27.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
Generally, management of the Group believes
that current financial assets and financial liabilities, due to their short-term nature, do not pose significant financial risks.
The Group uses various financial instruments to manage its exposure to various financial risks. The policies for controlling the
risks associated with financial instruments include, but are not limited to, standardized company procedures and policies on matters
such as hedging of risk exposure, avoidance of undue concentration of risk and requirements for collateral (including letters of
credit and bank guarantees) to mitigate credit risk. The Group has risk managers and other personnel to perform checking functions
and risk assessments so as to ensure that the Group's procedures and policies are complied with.
Many of the Group's strategies, including
the use of derivative instruments and the types of derivative instruments selected by the Group, are based on historical trading
patterns and correlations and the Group's management's expectations of future events. However, these strategies may not be fully
effective in all market environments or against all types of risks. Unexpected market developments may affect the Group's risk
management strategies during the period, and unanticipated developments could impact the Group's risk management strategies in
the future. If any of the variety of instruments and strategies the Group utilizes is not effective, the Group may incur losses.
The Group does not trade in financial instruments,
including derivative financial instruments, for speculative purposes.
The nature of the risks that the Group's
financial instruments are subject to as at December 31, 2019 is set out in the following table:
|
Risks
|
|
|
|
|
|
|
|
|
|
|
Market
risks
|
Financial instrument
|
|
|
Credit
|
|
|
|
Liquidity
|
|
|
|
Currency
|
|
|
|
Interest rate
|
|
|
|
Other price
|
|
Cash and cash equivalents and restricted cash
|
|
|
X
|
|
|
|
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
X
|
|
Debt securities
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
X
|
|
Derivative securities and financial liabilities
|
|
|
X
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
X
|
|
Receivables
|
|
|
X
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
Account payables and accrued expenses
|
|
|
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
Bond payables
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
X
|
|
|
|
X
|
|
Loan payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
A sensitivity analysis for each type of
market risk to which the Group is exposed on its financial instruments at the end of the reporting period is provided, showing
how profit or loss and equity would have been affected by changes in the relevant risk variable that were reasonably possible at
that date. These ranges of parameters are estimated by management, which are based on the facts and circumstances available at
the time estimates are made, and an assumption of stable socio-economic and geopolitical states. No unusual nor exceptional events,
for example, natural disasters or human-made crises and calamities, are taken into consideration when the sensitivity analysis
is prepared. Actual occurrence could differ from these assumptions and such differences could be material.
Credit risk
Credit risk is the risk that one party
to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Financial instruments
which potentially subject the Group to credit risk consist of cash and cash equivalents and restricted cash, derivative financial
instruments, receivables and committed transactions (including loan commitments and financial guarantee contracts). The Group has
deposited cash and cash equivalents and entered into derivative financial instrument contracts with reputable financial institutions
with high credit ratings and management believes the risk of loss from these counterparties to be remote.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
Most of the Group's credit exposure
is with counterparties in the merchant banking businesses and are subject to normal industry credit risk. The Group has
receivables from various entities and credit risk from trade receivables is mitigated since they are credit insured, covered
by letters of credit, bank guarantees and/or other credit enhancements. The Group routinely monitors credit risk exposure,
including sector, geographic and corporate concentrations of credit and set and regularly review counterparties' credit
limits based on rating agency credit ratings and/or internal assessments of the customers and industry analysis. The Group
also uses factoring and credit insurances to manage credit risk. Management believes that these measures minimize the Group's
overall credit risk; however, there can be no assurance that these processes will protect the Group against all losses from
non-performance.
The Group measures the loss allowance for
a financial instrument at an amount equal to the lifetime expected credit losses or 12-month expected credit losses (see Note 2B(vii)).
At each reporting date, the Group assesses
whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment,
the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the
change in the amount of expected credit losses. To make that assessment, the Group compares the risk of a default occurring on
the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date
of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, that
is indicative of significant increases in credit risk since initial recognition. The Group assumes that the credit risk on a financial
instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit
risk at the reporting date.
Under IFRS 9, there is a rebuttable presumption
that the credit risk on a financial asset has increased significantly since initial recognition when contractual payments are more
than 30 days past due; although, this rebuttable presumption is not an absolute indicator that lifetime expected credit losses
should be recognized, but is presumed to be the latest point at which lifetime expected credit losses should be recognized even
when using forward-looking information (including macroeconomic factors on a portfolio level).
The credit risk on a financial instrument
is considered low if the financial instrument has a low risk of default, the borrower has a strong capacity to meet its contractual
cash flow obligations in the near term and adverse changes in economic and business conditions in the longer term may, but will
not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.
Financial instruments are not considered
to have low credit risk when they are regarded as having a low risk of loss simply because of the value of collateral and the financial
instrument without that collateral would not be considered low credit risk. Financial instruments are also not considered to have
low credit risk simply because they have a lower risk of default than the Group's other financial instruments or relative to the
credit risk of the jurisdiction within which the Group operates.
To determine whether a financial instrument
has low credit risk, the Group may use its internal credit risk ratings or other methodologies that are consistent with a globally
understood definition of low credit risk and that consider the risks and the type of financial instruments that are being assessed.
Generally, an external rating of "investment grade" is an example of a financial instrument that may be considered as
having low credit risk. Financial instruments are considered to have low credit risk from a market participant perspective taking
into account all of the terms and conditions of the financial instrument.
A financial asset is credit-impaired when
one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence
that a financial asset is credit-impaired include observable data about the following events: (a) significant financial difficulty
of the issuer or the borrower; (b) a breach of contract, such as a default or past due event; (c) the lender(s) of the borrower,
for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession(s)
that the lender(s) would not otherwise consider; (d) it is becoming probable that the borrower will enter bankruptcy or other financial
reorganization; (e) the disappearance of an active market for that financial asset because of financial difficulties; or (f) the
purchase or origination of a financial asset at a deep discount that reflects the incurred credit losses. It may not be possible
to identify a single discrete event; instead, the combined effect of several events may have caused financial assets to become
credit-impaired.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
The Group adopts the presumption in IFRS
9 as its accounting policy that default does not occur later than when a financial asset is 90 days past due, unless it has reasonable
and supportable information to demonstrate that a more lagging default criterion is more appropriate. The definition of default
used for these purposes is applied consistently to all financial instruments unless information becomes available that demonstrates
that another default definition is more appropriate for a particular financial instrument.
The average contractual credit period for
trade receivables is 30-60 days and up to 180 days for certain sales.
The maximum credit risk exposure as at
December 31, 2019 is as follows:
Cash and cash equivalents and restricted cash
|
|
$
|
78,359
|
|
Receivables
|
|
|
12,262
|
|
Amounts recognized in the consolidated statement of financial position
|
|
|
90,621
|
|
Guarantees
|
|
|
-
|
|
Maximum credit risk exposure
|
|
$
|
90,621
|
|
In February 2016, certain guarantees related
to a customer filing for insolvency were called and the Group met its obligations under these amounts. Since these guarantees were
no longer contingent, but instead were probable, they were recognized as provisions of $40,677 as at December 31, 2015, which were
paid during the year ended December 31, 2016. During the year ended December 31, 2016, the Group received proceeds of $39,149 from
risk mitigation assets related to these guarantees, of which $35,121 was credited to profit or loss through a recovery of credit
loss and the remainder was credited to trade receivables. During 2017, a net reversal of credit loss of $1,317 was credited to
profit or loss. During 2018, the Group wrote off the remaining receivable balance and recognized a credit loss of $21,812 (see
Note 8).
In February 2018, the calling of a guarantee
resulted in a provision for credit loss of $1,502 as at December 31, 2017 (see Note 15). During the year ended December 31, 2018,
the credit loss resulting from the calling of the guarantee was reduced by $833 and was no longer outstanding as at December 31,
2018.
During the year ended December 31, 2019,
the Group recognized a provision of $3,134 for credit losses on guarantees in its consolidated statement of operations.
See sub-heading of "Concentration
risk" in this note on credit risk concentration.
Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty
in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. The
Group requires liquidity specifically to fund capital requirements, satisfy financial obligations as they become due, and to operate
its merchant banking business. The Group puts in place an actively managed production and capital expenditure budgeting process
for major capital programs. The Group's approach to managing liquidity is to ensure, as far as possible, that it always has sufficient
liquidity to meet its liabilities when they fall due, under normal and stress conditions, without incurring unacceptable losses.
The Group maintains an adequate level of liquidity, with a portion of its assets held in cash and cash equivalents. The Group also
maintains adequate banking facilities, including refinancing arrangements. It is the Group's policy to invest cash in bank deposits
for a period of less than three months. The Group may also invest in cash deposits with an original maturity date of more than
three months so as to earn higher interest income.
Generally, trade payables are due within
90 days and other payables and accrued expenses are due within one year. As at December 31, 2019, the Group had long-term
bond payables with interest payable annually and repayment of principal due in 2026. The timing of future payments is based on
the Group's historical payment patterns and management's interpretation of contractual arrangements. The actual cash outflows might
occur significantly earlier than indicated in the payment projection or be amounts significantly different from those indicated
in the payment projection.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
Currency risk
Currency risk is the risk that the fair
value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group operates
internationally and is exposed to risks from changes in foreign currency exchange rates, particularly the Euro, Canadian dollar
and U.S. dollar. Currency risk arises principally from future trading transactions, and recognized assets and liabilities. In order
to reduce the Group's exposure to foreign currency risk on material contracts (including intercompany loans) denominated in foreign
currencies (other than the functional currencies of the Group companies), the Group may use foreign currency forward contracts
and options to protect its financial positions. As at December 31, 2019 and 2018, the Group did not have any foreign currency
derivative financial instruments (foreign currency forward contracts and options) outstanding.
The Group holds cash balances in renminbi
("RMB") in the People's Republic of China ("PRC"). The PRC imposes controls on the convertibility of RMB,
the official currency of the PRC, into foreign currencies. The value of RMB is subject to changes in the central government
policies and to international economic and political developments affecting supply and demand in the PRC foreign exchange trading
system market. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial
institutions at exchange rates set by the People's Bank of China (the "PBOC").
The Group does not have any material exposure
to highly inflationary foreign currencies.
Sensitivity analysis:
At December 31, 2019, if the U.S. dollar
had weakened 10% against the Group companies' functional currencies with all other variables held constant, net loss for the year
ended December 31, 2019 would have been $653 lower. Conversely, if the U.S. dollar had strengthened 10% against the Group companies'
functional currencies with all other variables held constant, net loss for the year ended December 31, 2019 would have been $619
higher. The reason for such change is mainly due to certain U.S. dollar denominated financial instrument liabilities (net of assets)
owed by entities whose functional currencies were not the U.S. dollar. There would have been no material impact arising from financial
instruments on other comprehensive income in either case.
At December 31, 2019, if the Euro had weakened
10% against the Group companies' functional currencies with all other variables held constant, net loss for the year ended December
31, 2019 would have been $7,554 lower. Conversely, if the Euro had strengthened 10% against the Group companies' functional currencies
with all other variables held constant, net loss for the year ended December 31, 2019 would have been $7,554 higher. The reason
for such change is mainly due to certain Euro denominated financial instrument liabilities (net of assets) owed by entities whose
functional currencies were not the Euro. There would have been no impact arising from financial instruments on other comprehensive
income in either case.
At December 31, 2019, if the Canadian dollar
had weakened 10% against the Group companies' functional currencies with all other variables held constant, net loss for the year
ended December 31, 2019 would have been $35 lower. Conversely, if the Canadian dollar had strengthened 10% against the Group companies'
functional currencies with all other variables held constant, net loss for the year ended December 31, 2019 would have been $35
higher. The reason for such change is mainly due to certain Canadian dollar denominated financial instrument liabilities (net of
assets) owed by entities whose functional currencies were not the Canadian dollar. There would have been no impact arising from
financial instruments on other comprehensive income in either case.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
Interest rate risk
Interest rate risk is the risk that the
fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Short-term
financial assets and financial liabilities are generally not exposed to significant interest rate risk because of their short-term
nature. As at December 31, 2019, the Group had long-term bond payables measured at amortized cost which bear a fixed interest rate.
Sensitivity analysis:
At December 31, 2019, if benchmark interest
rates (such as EURIBOR, LIBOR or prime rates) at that date had been 100 basis points (1.00%) per annum lower with all other variables
held constant, net loss for the year ended December 31, 2019 would have been $551 higher. Conversely, if the benchmark interest
rate had been 100 basis points per annum higher with all other variables held constant, net loss for the year ended December 31,
2019 would have been $469 lower. The reason for such change is mainly due to the loan payable measured at FVTPL. There would have
been no impact arising from financial instruments on the Group's other comprehensive income in either case.
Other price risk
Other price risk is the risk that the fair
value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising
from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument
or its issuer or by factors affecting all similar financial instruments traded in the market. The Group's other price risk includes
equity price risk whereby the Group's investments in equities of other entities that are classified as held for trading are subject
to market price fluctuations.
Sensitivity analysis:
At December 31, 2019, if equity prices
in general had weakened 10% with all other variables held constant, net loss for the year ended December 31, 2019 would have been
$466 higher. Conversely, if equity prices in general had strengthened 10% with all other variables held constant, net loss for
the year ended December 31, 2019 would have been $466 lower. There would have been no impact on other comprehensive income in either
case.
In addition, the Group buys and sells futures
contracts on the London Metal Exchange and enters into financial derivative contracts (e.g. futures and swaps) with banks, customers
and brokers. Management uses the financial derivative contracts to manage the price fluctuations for its own account or for customers.
As at December 31, 2019, the Group did not have any outstanding derivative financial instruments. As at December 31, 2018,
the Group had outstanding derivative financial instruments with an aggregate notional amount of $9,720, primarily to hedge against
the long position in inventories and the usage of energy, which resulted in a net unrealized fair value gain of $172. As these
future contracts are to hedge against the Group's physical inventory position, any change in the fair value of the future contracts
will offset the change in the fair value, though in opposite direction, of the physical inventories. As a result, the sensitivity
analysis of the price risk arising from the future contracts on the Group is not applicable.
Concentration risk
Management determines the concentration
risk threshold amount as any single financial asset (or liability) exceeding 10% of total financial assets (or liabilities) in
the Group's consolidated statement of financial position.
In
the PRC, foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange
rates set by the PBOC. Remittances in currencies other than RMB by the Group in the PRC must be processed through the PBOC or other
PRC foreign exchange regulatory bodies and require certain supporting documentation in order to effect the remittance. If such
foreign exchange control system prevents the Group from obtaining sufficient foreign currencies to satisfy its currency demands,
the Group may not be able to pay dividends in foreign currencies and the Group's ability to fund its business activities that are
conducted in foreign currencies could be adversely affected.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 27. Financial Instruments (continued)
Except as disclosed in the preceding paragraph,
at December 31, 2019, there were no customer, company or entity holding financial assets or liabilities exceeding the threshold
amounts.
Additional disclosure
In addition to information disclosed elsewhere
in these consolidated financial statements, the Group had significant items of income, expense, and gains and losses resulting
from financial assets and financial liabilities which were included in profit or loss for the years ended December 31, 2019, 2018
and 2017 as follows:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Interest income on financial assets not at FVTPL
|
|
$
|
955
|
|
|
$
|
661
|
*
|
|
$
|
434
|
|
Interest income on financial assets classified at FVTPL
|
|
|
102
|
|
|
|
15
|
*
|
|
|
539
|
|
Total interest income
|
|
$
|
1,057
|
|
|
$
|
676
|
|
|
$
|
973
|
|
Interest expense on financial liabilities not at FVTPL
|
|
$
|
710
|
|
|
$
|
513
|
*
|
|
$
|
3,509
|
|
Interest expense on financial liabilities classified at FVTPL
|
|
|
30
|
|
|
|
989
|
*
|
|
|
1,195
|
|
Total interest expense
|
|
$
|
740
|
|
|
$
|
1,502
|
*
|
|
$
|
4,704
|
|
Dividend income on financial assets at FVTPL
|
|
$
|
-
|
|
|
$
|
168
|
|
|
$
|
-
|
|
Dividend income on financial assets classified not at FVTPL
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net gain on financial assets at FVTPL
|
|
|
1,142
|
|
|
|
3,785
|
|
|
|
6,825
|
|
Loss on loan payable at FVTPL
|
|
|
(979
|
)
|
|
|
(167
|
)
|
|
|
-
|
|
Reversal of (impairment) on securities measured at FVTOCI
|
|
|
(3
|
)
|
|
|
3
|
|
|
|
-
|
|
*Correction of error.
Note 28. Fair Value Disclosure for Non-financial Assets
The fair values of the Group's financial
instrument assets and liabilities which are measured at fair value on the consolidated statements of financial position are discussed
in Note 27. The following tables present non-financial assets which are measured at or based on fair value in the consolidated
statements of financial position, classified by level of the fair value hierarchy:
Assets measured at fair value on a recurring
basis as at December 31, 2019:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Investment property
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
38,205
|
|
Assets measured at fair value on a recurring
basis as at December 31, 2018:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Inventories
|
|
$
|
2,238
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Investment property
|
|
|
-
|
|
|
|
-
|
|
|
|
37,804
|
|
Total
|
|
$
|
2,238
|
|
|
$
|
-
|
|
|
$
|
37,804
|
|
Commodity inventories are measured at fair
value less costs to sell. The fair values are determined by reference to their contractual selling prices or quoted prices in marketplaces
in the absence of a contract (level 1 fair value hierarchy). An average of past sale prices is used when there are no observable
market prices or current contracts but there have been recent past sales of such goods and there are no indications that the market
prices have been materially impacted (level 2 fair value hierarchy). The Group did not carry any commodity inventories as at December
31, 2019.
The fair values of investment property
are measured using an income approach which includes the following inputs: land value, realized basic rents, operating costs, discount
rates and damages and defects (level 3 fair value hierarchy). The valuation approach was consistent for both 2019 and 2018. Both
the 2019 and 2018 valuations were performed by an independent external valuator who is an authorized expert for the valuation of
developed and undeveloped land in Germany and holds recognized and relevant professional qualifications and has recent experience
in the location and category of the investment property being valued.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 29. Scully and its Significant Subsidiaries
Scully, through an affiliate, has an office
at Unit 803, Dina House, Ruttonjee Centre, 11 Duddell Street, Hong Kong SAR, China.
A subsidiary is an entity that is controlled
by Scully. The following table shows the Company's direct and indirect significant subsidiaries as at December 31, 2019. The table
excludes subsidiaries which only hold intercompany assets and liabilities and do not have an active business as well as subsidiaries
whose results and net assets did not materially impact the consolidated results and net assets of the Group.
Subsidiaries
|
|
Country of Incorporation
|
|
|
Proportion of
Interest*
|
|
|
|
|
|
|
|
|
Merkanti Holding plc.
|
|
|
Malta
|
|
|
|
100
|
%
|
1178936 B.C. Ltd.
|
|
|
Canada
|
|
|
|
100
|
%
|
Merkanti (A) International Ltd.
|
|
|
Malta
|
|
|
|
100
|
%
|
Merkanti (D) International Ltd.
|
|
|
Malta
|
|
|
|
100
|
%
|
* The Group's proportional voting interests are identical to its proportional beneficial interests, except that it holds a 99.72% proportional beneficial interest in each of Merkanti (A) International Ltd. and Merkanti (D) International Ltd.
As at December 31, 2019, the Group controlled
entities in which the Group held more than 50% of the voting rights and did not control any entities in which the Group held 50%
or less of the voting rights. The Group's proportional voting interests in the subsidiaries are identical to its proportional beneficial
interests.
As at December 31, 2019, none of the non-controlling
interests are material to the Group. As at December 31, 2019, there were no significant restrictions (statutory, contractual and
regulatory restrictions, including protective rights of non-controlling interests) on Scully's ability to access or use the assets
and settle the liabilities of the Group except for amounts presented as restricted cash. See "Currency Risk" in Note
27.
During the year ended December 31, 2019,
the Group put a subsidiary into a voluntary dissolution (see Note 5), sold the shares of certain manufacturing/processing subsidiaries
and abandoned certain inactive subsidiaries, resulting in a net gain of $2,243 (see Note 19) which was included in the consolidated
statement of operations. In addition, the Group issued shares in a subsidiary to a third party, resulting in a gain of $229 which
was credited to retained earnings directly.
During the year ended December 31, 2018,
the Group completed merchant banking transactions which resulted in (i) recognition of a pre-tax gain of $25,740; (ii) recognition
of deferred tax expense of $7,204; (iii) reclassification of cumulative translation loss of $672 from accumulated other comprehensive
income to profit or loss; (iv) recognition of a long-term liability of $3,645; (v) recognition of non-controlling interests of
$6,441 in another subsidiary and (vi) a debit adjustment of $6,284 to deficit under equity. The Group also disposed of several
other subsidiaries. In aggregate, the Group recognized a net gain of $25,099 (see Note 19) on the deconsolidation of subsidiaries
during the year ended December 31, 2018.
During the year ended December 31, 2017,
two subsidiaries, pursuant to the terms of respective option deeds (see Note 24), issued shares to the non-controlling interests.
These share issuances were accounted for as equity transactions and were credited to non-controlling interests directly. As of
December 31, 2018, such rights had been exercised in respect of less than 0.5% of the ownership of each such subsidiary.
During the year ended December 31, 2017,
the Group sold the shares of a non-core Latin America focused commodities trading subsidiary, resulting in a gain of $57 (see Note
26). The Group also disposed of several other subsidiaries. In aggregate, the Group recognized a net gain of $1,087 (see Note 19)
on the deconsolidation of subsidiaries during the year ended December 31, 2017.
SCULLY ROYALTY LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2019, 2018 and 2017
Note 30. Subsequent Events
In December 2019, the COVID-19 outbreak
occurred in Asia, which subsequently, in the first quarter of 2020, spread globally. In March 2020, the World Health Organization
declared the spread of the COVID-19 virus a pandemic.
While various countries have implemented
stimulus packages and other fiscal measures to attempt to reduce the impact of the pandemic on their economies, the impact of the
pandemic on global economic activity and markets both in the short and longer term is uncertain at this time. The magnitude and
duration of the disruption and resulting decline in business activity resulting from the COVID-19 pandemic is currently uncertain.
While the Group expects that there will likely be some negative impact on its results of operations, cash flows and financial position
from the pandemic beyond the near-term, the extent to which the COVID-19 pandemic impacts the Group's business, operations
and financial results will depend on numerous evolving factors that management may not be able to accurately predict, including:
the duration and scope of the pandemic; governmental, business and individuals' actions that have been and continue to be taken
in response to the pandemic; the impact of the pandemic on economic activity and actions taken in response thereto; the effect
on the Group's customers; its impacts on suppliers; and the impact of the pandemic on counterparties and their ability to
carry out their obligations to the Group.
The Group has not yet experienced a significant
impact to its business, results of operations, or financial position to-date as a result of the COVID-19 pandemic. However, the
pandemic is dynamic and expanding and its ultimate scope, duration and effects are currently uncertain. Because of the uncertainties
surrounding these factors and the long-term impact of the pandemic on global economies and markets, the extent of the financial
impact of the pandemic cannot be reasonably estimated at this time.
Note 31. Approval of Consolidated Financial
Statements
These consolidated financial statements were approved by the
Board of Directors and authorized for issue on May 11, 2020.