Item 1. Financial Statements
iSign Solutions Inc.
Condensed Consolidated Balance Sheets
(In
thousands, except par value amounts)
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Assets
|
|
Unaudited
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
108
|
|
|
$
|
26
|
|
Accounts receivable, net of allowance of $0 at September 30, 2021 and December 31, 2020, respectively
|
|
|
128
|
|
|
|
100
|
|
Prepaid expenses and other current assets
|
|
|
12
|
|
|
|
10
|
|
Total current assets
|
|
|
248
|
|
|
|
136
|
|
Property and equipment, net
|
|
|
5
|
|
|
|
5
|
|
Other assets
|
|
|
5
|
|
|
|
5
|
|
Total assets
|
|
$
|
258
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
402
|
|
|
$
|
353
|
|
Short-term debt - related party
|
|
|
1,398
|
|
|
|
1,065
|
|
Short-term debt – other
|
|
|
1,542
|
|
|
|
1,807
|
|
Paycheck Protection Program
|
|
|
─
|
|
|
|
123
|
|
Accrued compensation
|
|
|
77
|
|
|
|
82
|
|
Deferred compensation
|
|
|
219
|
|
|
|
219
|
|
Other accrued liabilities
|
|
|
1,381
|
|
|
|
1,141
|
|
Deferred revenue, current portion
|
|
|
339
|
|
|
|
215
|
|
Total current liabilities
|
|
|
5,358
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
Long-term debt - other
|
|
|
45
|
|
|
|
90
|
|
Other long-term liabilities
|
|
|
570
|
|
|
|
738
|
|
Total liabilities
|
|
|
5,973
|
|
|
|
5,833
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
─
|
|
|
|
─
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 2,000,000 shares authorized; 6,322 shares issued and outstanding at September 30, 2021 and 5,762 at December 31, 2019
|
|
|
63
|
|
|
|
58
|
|
Treasury shares, 5 at September 30, 2021 and December 31, 2020, respectively
|
|
|
(325
|
)
|
|
|
(325
|
)
|
Additional paid-in capital
|
|
|
130,111
|
|
|
|
129,783
|
|
Accumulated deficit
|
|
|
(135,564
|
)
|
|
|
(135,203
|
)
|
Total stockholders’ deficit
|
|
|
(5,715
|
)
|
|
|
(5,687
|
)
|
Total liabilities and stockholders’
deficit
|
|
$
|
258
|
|
|
$
|
146
|
|
See accompanying notes to these Unaudited Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Condensed Consolidated Statements of Operations
Unaudited
(In thousands, except per share amounts)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
101
|
|
|
$
|
44
|
|
|
$
|
282
|
|
|
$
|
134
|
|
Maintenance
|
|
|
181
|
|
|
|
198
|
|
|
|
528
|
|
|
|
525
|
|
Total revenue
|
|
|
282
|
|
|
|
242
|
|
|
|
810
|
|
|
|
659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
|
2
|
|
|
|
2
|
|
|
|
32
|
|
|
|
23
|
|
Maintenance
|
|
|
21
|
|
|
|
27
|
|
|
|
51
|
|
|
|
63
|
|
Research and development
|
|
|
156
|
|
|
|
126
|
|
|
|
436
|
|
|
|
446
|
|
Sales and marketing
|
|
|
15
|
|
|
|
10
|
|
|
|
86
|
|
|
|
62
|
|
General and administrative
|
|
|
130
|
|
|
|
397
|
|
|
|
446
|
|
|
|
816
|
|
Total operating costs and expenses
|
|
|
324
|
|
|
|
562
|
|
|
|
1,051
|
|
|
|
1,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(42
|
)
|
|
|
(320
|
)
|
|
|
(241
|
)
|
|
|
(751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
125
|
|
|
|
373
|
|
|
|
125
|
|
|
|
425
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party
|
|
|
(35
|
)
|
|
|
(30
|
)
|
|
|
(97
|
)
|
|
|
(77
|
)
|
Other
|
|
|
(50
|
)
|
|
|
(52
|
)
|
|
|
(147
|
)
|
|
|
(144
|
)
|
Amortization of debt discount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party
|
|
|
─
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
Other
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(1
|
)
|
Loss before income tax expense
|
|
|
(2
|
)
|
|
|
(30
|
)
|
|
|
(360
|
)
|
|
|
(549
|
)
|
Income tax expense
|
|
|
─
|
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2
|
)
|
|
$
|
(30
|
)
|
|
$
|
(361
|
)
|
|
$
|
(550
|
)
|
Basic and diluted net loss per common
share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
Weighted average common shares outstanding
basic and diluted
|
|
|
6,322
|
|
|
|
5,762
|
|
|
|
5,956
|
|
|
|
5,762
|
|
See accompanying notes to these Unaudited
Condensed Consolidated Financial Statements
iSign Solutions Inc.
Condensed
Consolidated Statements of Stockholders’ Deficit
Unaudited
(In thousands)
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders ’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
(Deficit)
|
|
Balance January 1, 2021
|
|
|
5,762
|
|
|
$
|
58
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
129,783
|
|
|
$
|
(135,203
|
)
|
|
$
|
(5,687
|
)
|
Stock-based compensation
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
24
|
|
|
|
─
|
|
|
|
24
|
|
Net loss
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(190
|
)
|
|
|
(190
|
)
|
Balance, March 31, 2021
|
|
|
5,762
|
|
|
$
|
58
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
129,807
|
|
|
$
|
(135,393
|
)
|
|
$
|
(5,853
|
)
|
Stock-based compensation
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
17
|
|
|
|
─
|
|
|
|
17
|
|
Settlement of deferred salary
|
|
|
560
|
|
|
|
5
|
|
|
|
─
|
|
|
|
─
|
|
|
|
274
|
|
|
|
─
|
|
|
|
279
|
|
Net loss
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(169
|
)
|
|
|
(169
|
)
|
Balance, June 30, 2021
|
|
|
6,322
|
|
|
$
|
63
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
|
130,098
|
|
|
|
(135,562
|
)
|
|
|
(5,726
|
)
|
Stock based compensation
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
13
|
|
|
|
─
|
|
|
|
13
|
|
Net loss
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Balance, September 30, 2021
|
|
|
6,322
|
|
|
$
|
63
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
130,111
|
|
|
$
|
(135,564
|
)
|
|
$
|
(5,715
|
)
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders ’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
(Deficit)
|
|
Balance January 1, 2020
|
|
|
5,762
|
|
|
$
|
58
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
129,651
|
|
|
$
|
(134,675
|
)
|
|
$
|
(5,291
|
)
|
Stock-based compensation
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
22
|
|
|
|
─
|
|
|
|
22
|
|
Net loss
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(339
|
)
|
|
|
(339
|
)
|
Balance, March 31, 2020
|
|
|
5,762
|
|
|
$
|
58
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
129,673
|
|
|
$
|
(135,014
|
)
|
|
$
|
(5,608
|
)
|
Stock-based compensation
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
17
|
|
|
|
─
|
|
|
|
17
|
|
Warrant issued for services
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
13
|
|
|
|
|
|
|
|
13
|
|
Net loss
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(181
|
)
|
|
|
(181
|
)
|
Balance, June 30, 2020
|
|
|
5,762
|
|
|
$
|
58
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
129,703
|
|
|
$
|
(135,195
|
)
|
|
$
|
(5,759
|
)
|
Stock-based compensation
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
30
|
|
|
|
─
|
|
|
|
30
|
|
Warrants issued associated with other long-term liabilities
|
|
|
─
|
|
|
|
|
|
|
|
─
|
|
|
|
|
|
|
|
160
|
|
|
|
|
|
|
|
160
|
|
Warrants issued in settlement of debt
|
|
|
─
|
|
|
|
|
|
|
|
─
|
|
|
|
|
|
|
|
3
|
|
|
|
-
|
|
|
|
3
|
|
Net loss
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
─
|
|
|
|
(30
|
)
|
|
|
(30
|
)
|
Balance, September 30, 2020
|
|
|
5,762
|
|
|
$
|
58
|
|
|
|
5
|
|
|
$
|
(325
|
)
|
|
$
|
129,896
|
|
|
$
|
(135,225
|
)
|
|
$
|
(5,596
|
)
|
See accompanying notes to these Unaudited Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Condensed Consolidated Statements of Cash Flows
Unaudited
(In thousands)
|
|
Nine
Months Ended
September
30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(361
|
)
|
|
$
|
(550
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3
|
|
|
|
309
|
|
Debt discount amortization
|
|
|
─
|
|
|
|
2
|
|
Warrant issued for services
|
|
|
─
|
|
|
|
16
|
|
Stock-based compensation
|
|
|
54
|
|
|
|
69
|
|
Forgiveness of debt related to Paycheck Protection Program plus accrued interest
|
|
|
(125
|
)
|
|
|
|
|
Forgiveness of debt related to accounts payable
|
|
|
─
|
|
|
|
(425
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(28
|
)
|
|
|
(2
|
)
|
Prepaid expenses and other current assets
|
|
|
(2
|
)
|
|
|
(9
|
)
|
Accounts payable
|
|
|
49
|
|
|
|
(291
|
)
|
Accrued compensation
|
|
|
(5
|
)
|
|
|
8
|
|
Other accrued and long-term liabilities
|
|
|
353
|
|
|
|
339
|
|
Deferred revenue
|
|
|
124
|
|
|
|
(72
|
)
|
Net cash provided by (used) in operating activities
|
|
|
62
|
|
|
|
(606
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(3
|
)
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of short-term debt -related party
|
|
|
211
|
|
|
|
183
|
|
Proceeds from the issuance of short-term debt -other
|
|
|
45
|
|
|
|
300
|
|
Proceeds from the issuance of long-term debt –Paycheck Protection Program
|
|
|
-
|
|
|
|
123
|
|
Payment on short term debt - related party
|
|
|
(133
|
)
|
|
|
-
|
|
Payment on short term debt - other
|
|
|
(100
|
)
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
23
|
|
|
|
606
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
82
|
|
|
|
-
|
|
Cash and cash equivalents at beginning of period
|
|
|
26
|
|
|
|
25
|
|
Cash and cash equivalents at end of period
|
|
$
|
108
|
|
|
$
|
25
|
|
See accompanying notes to these Unaudited Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Condensed Consolidated Statements of Cash Flows
(Continued)
Unaudited
(In thousands)
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Supplementary disclosure of cash flow information:
|
|
|
|
|
|
|
Interest paid
|
|
$
|
22
|
|
|
$
|
6
|
|
Income tax paid
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing and investing transactions:
|
|
|
|
|
|
|
|
|
Value of warrants issued on other
long-term liabilities
|
|
$
|
15
|
|
|
$
|
-
|
|
Settlement of accounts payable for
issuance of short-term debt and long-term debt, other
|
|
$
|
279
|
|
|
$
|
130
|
|
See accompanying notes to these Unaudited Condensed
Consolidated Financial Statements
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
|
1.
|
Nature of business and summary of significant
accounting policies
|
Nature of Business
iSign Solutions Inc. and its subsidiary
is a leading supplier of digital transaction management (DTM) software enabling the paperless, secure and cost-effective management and
authentication of document-based transactions. iSign’s solutions encompass a wide array of functionality and services, including
electronic signatures, simple-to-complex workflow management and various options for biometric authentication. These solutions are available
across virtually all enterprise, desktop and mobile environments as a seamlessly integrated platform for both ad-hoc and fully automated
transactions. iSign’s platform can be deployed both on premise and as a cloud-based (“SaaS”) service, with the ability
to easily transition between deployment models. The Company is headquartered in San Jose, California. The Company’s products include
SignatureOne® Ceremony™ Server, the iSign® suite of products and services, and Sign-it® programs.
In December 2019, an outbreak of
a novel strain of coronavirus (COVID-19) originated in Wuhan, China and has since spread to a number of other countries, including the
U.S. On March 11, 2020, the World Health Organization characterized COVID-19 as a pandemic. Since March 11, 2020 states in the U.S.,
including California, where the Company is headquartered, have begun to open up as the result of the development of vaccines to thwart
the spread of the virus. New variants of COVID-19 have surfaced around the world, including the United States which may cause additional
closures of economies depending on how virulent the new strains are. New COVID-19 variant outbreaks may further disrupted supply chains
and affected production and sales across a wide range of industries. The extent of the impact of new COVID-19 outbreaks on our operational
and financial performance will depend on certain developments, including the duration and further spread of the outbreak, continued impact
on our customers, employees and vendors all of which are uncertain and cannot be predicted.
Basis of Presentation
The financial information contained
herein should be read in conjunction with the Company’s consolidated audited financial statements and notes thereto included in its Annual
Report on Form 10-K for the year ended December 31, 2020.
The accompanying unaudited condensed
consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange
Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted
in the United States of America (“GAAP”) for complete consolidated financial statements. In the opinion of management, the
unaudited condensed consolidated financial statements included in this quarterly report reflect all adjustments (consisting only of normal
recurring adjustments) that the Company considers necessary for a fair presentation of its financial position at the dates presented
and the Company’s results of operations and cash flows for the periods presented. The Company’s interim results are not necessarily
indicative of the results to be expected for the entire year.
Going Concern
The accompanying unaudited condensed
consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred
significant cumulative losses since its inception and, at September 30, 2021, the Company’s accumulated deficit was $135,564. The
Company has primarily met its working capital needs through the sale of debt and equity securities. As of September 30, 2021, the Company’s
cash balance was $108. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
|
1.
|
Nature of Business and Summary of Significant
Accounting Policies (continued)
|
There can be no assurance that the Company
will be successful in securing adequate capital resources to fund planned operations or that any additional funds will be available to
the Company when needed, or if available, will be available on favorable terms or in amounts required by the Company. If the Company
is unable to obtain adequate capital resources to fund operations, it may be required to delay, scale back or eliminate some or all of
its operations, which may have a material adverse effect on the Company’s business, results of operations and ability to operate as a
going concern. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Accounting Changes and Recent
Accounting Pronouncements
Accounting Standards Update No. 2021-04,
Earnings Per Share (Topic 260), Debt— Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation
(Topic 718), and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40). A modification of the terms
or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification
or exchange should be treated as an exchange of the original instrument for a new instrument. In addition, the effect of a modification
or an exchange of a freestanding equity-classified written call option that remains equity should be measured. The effect of a modification
or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange
should be recognize on the basis of the substance of the transaction, in the same manner as if cash had been paid as consideration. The
amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2021. Early adoption is permitted
for all entities, including adoption in an interim period.
The Company will evaluate ASU 2021-04
to determine what impact, if any, the adoption will have on the Company’s financial statements.
Other Accounting Standards Updates issued
in 2021 are not currently applicable to the Company, therefore implementation would not be expected to have a material impact on the
Company’s financial position, results of operations and cash flows.
The following table summarizes accounts
receivable and revenue concentrations:
|
|
Accounts Receivable
As of September 30,
|
|
|
Total Revenue
for the three months
ended
September 30,
|
|
|
Total Revenue
for the nine months
ended September
30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Customer #1
|
|
|
88
|
%
|
|
|
70
|
%
|
|
|
40
|
%
|
|
|
18
|
%
|
|
|
38
|
%
|
|
|
21
|
%
|
Customer #2
|
|
|
12
|
%
|
|
|
24
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Customer #3
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10
|
%
|
|
|
-
|
|
|
|
11
|
%
|
Customer #4
|
|
|
-
|
|
|
|
-
|
|
|
|
18
|
%
|
|
|
21
|
%
|
|
|
19
|
%
|
|
|
23
|
%
|
Customer #5
|
|
|
-
|
|
|
|
-
|
|
|
|
23
|
|
|
|
29
|
%
|
|
|
25
|
%
|
|
|
23
|
%
|
Total concentration
|
|
|
100
|
%
|
|
|
94
|
%
|
|
|
81
|
%
|
|
|
78
|
%
|
|
|
82
|
%
|
|
|
78
|
%
|
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
The Company calculates basic net loss
per share based on the weighted average number of shares outstanding, and when applicable, diluted net income per share, which is based
on the weighted average number of shares and potential dilutive shares outstanding.
The following table lists shares and
warrants that were excluded from the calculation of diluted earnings per share as the exercise of such options and warrants would be
antidilutive:
|
For the
Three and Nine Months
Ended
|
|
September 30, 2021
|
|
September 30, 2020
|
|
|
|
|
Common Stock subject to outstanding options
|
|
1,338
|
|
1,338
|
Common Stock subject to outstanding warrants
|
|
1,450
|
|
3,001
|
Common stock subject to outstanding convertible debt plus accrued interest
|
|
7,290
|
|
6,608
|
Advances
On February 17 and February 22, 2021,
the Company repaid $30 and $30, respectively, of accounts receivable advances from unrelated parties along with $4 of accrued but unpaid
advance fees. In addition, on March 31, 2021, the Company repaid $20 in accounts receivable advances to a related party. The advance
fee of $1 was repaid on April 1, 2021.
In March 2021, the Company received,
from related parties, advances aggregating $25 in cash against certain accounts receivable of the Company. Upon collection of an invoice,
the Company agreed to repay the advance to the lenders on a pro rata basis together with a 5% advance fee. The Company accrued $1 in
advance fees recorded as interest expense on the Statement of Operations.
In July 2021, the Company received
$10,000 in cash from an affiliate as an advance against certain accounts receivable. The company accrued a 5% advance fee and recorded
$500 as interest expense during the three months ended September 30, 2021. Upon collection of the accounts receivable the Company will
repay the advance plus the 5% fee.
In August and September 2021, the
Company received $50,000 and $36,000, respectively in cash from an affiliate as advances against certain accounts receivable. The company
accrued a 5% advance fees in August and September 2021, and recorded $4 as interest expense during the three months ended September 30,
2021. Upon collection of the accounts receivable the Company will repay the advances plus the 5% fee.
Notes payable:
|
|
On May 6, 2020, the Company received loan proceeds in the amount of approximately $123 under the Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The Company may apply for the loans and accrued interest forgiven after a period of either eight or twenty-four weeks, as long as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salaries during the period in question. Under the terms of the related promissory note, the unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments for the first six months.
|
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
The Company applied for full loan
and interest forgiveness. In September 2021 the Company received notification that the loan related to the Paycheck Protection Program
had been forgiven in full. The Company record $125 of other income on the Statement of Operations related to the forgiveness of the debt
plus accrued interest.
On February 28, 2021, the Company
issued an aggregate of $75 in unsecured notes, $30 to related parties and $45 to other investors. The Company received $15 in cash and
$15 in exchange for an account receivable advance, received in the prior year, from related parties, and $45 in cash from other investors.
The unsecured notes are convertible by the holder into common stock at any time at a price per share of $0.50. Upon closing a new financing
of at least $1,000 in aggregate proceeds, the Company can force conversion at a price equal to the lesser of $0.50 per share or the price
per share of the new financing. The notes bear interest at the rate of 10% per annum and are due December 31, 2021.
In April 2021, the Company re-paid
$49 of Accounts Receivable Advances and $6 in accrued but unpaid 5% advance fees to an affiliate. In addition the Company repaid to another
affiliate $64 of Accounts Receivable Advances and $4 in accrued but unpaid 5% advance fees.
In June 2021, the Company paid the
first installment in the amount of $40 plus accrued interest of $5 of a note entered into associated with a settlement agreement dated
July 1, 2020 with one of its vendors. The remaining $90 plus interest at the rate of 4% per annum is due in two installments, June of
2022 and June of 2023.
On September 30, 2021 the Company
issued a note to one an affiliate investor and received $75 in cash. The note bears interest at the rate of 20% per annum and is due
upon demand.
During the three and nine months ended
September 30, 2021, the Company accrued $84 and $243 of interest expense, $75 and $211, respectively, associated with the outstanding
secured and unsecured convertible promissory notes, of which $35 and $97 was to related parties and $40 and $114 was to other investors.
For the three and nine months ended September 30, 2020, the Company accrued $83 and $221 of interest expense, $73 and $194, respectively,
associated with the outstanding secured and unsecured convertible promissory notes, of which $28 and $76 was to related parties and $45
and $118 was to other investors.
Stock-based compensation expense is
based on the estimated grant date fair value of the portion of stock-based payment awards that are ultimately expected to vest during
the period. The grant date fair value of stock-based awards to employees and directors is calculated using the Black-Scholes-Merton valuation
model.
Forfeitures of stock-based payment
awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
The estimated average forfeiture rate for the three months ended September 30, 2021 and 2020, was approximately 11.2% and 13.4%, respectively,
based on historical data.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
|
5.
|
Stockholders’ Deficit (continued)
|
Valuation and Expense Information:
The weighted-average fair value of
stock-based compensation is based on the Black-Scholes-Merton valuation model. Forfeitures are estimated and it is assumed no dividends
will be declared. The estimated fair value of stock-based compensation awards to employees is amortized using the accrual method over
the vesting period of the options.
No options were granted during the
three and nine months ended September 30, 2021 and 2020. There were no stock options exercised during the three and nine months ended
September 30, 2021 and 2020, respectively.
The following table summarizes the
allocation of stock-based compensation expense related to stock option grants for the three and nine-month periods ended September 30,
2021 and 2020.
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
Research and development
|
$
|
-
|
|
$
|
1
|
|
$
|
-
|
|
$
|
7
|
|
General and administrative
|
|
-
|
|
|
21
|
|
|
-
|
|
|
49
|
|
Director options
|
|
9
|
|
|
8
|
|
|
38
|
|
|
13
|
|
Stock-based compensation
|
|
4
|
|
|
-
|
|
|
15
|
|
|
-
|
|
expense
|
$
|
13
|
|
$
|
30
|
|
$
|
53
|
|
$
|
69
|
|
A summary of option activity
under the Company’s plans as of September 30, 2021 and 2020 is as follows:
|
|
2021
|
|
|
2020
|
|
Options
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding at January 1,
|
|
|
1,338
|
|
|
$
|
|
|
|
|
0.87
|
|
|
$
|
-
|
|
|
|
1,077
|
|
|
$
|
1.59
|
|
|
|
|
|
|
$
|
-
|
|
Granted
|
|
|
─
|
|
|
$
|
|
|
|
|
─
|
|
|
$
|
-
|
|
|
|
290
|
|
|
$
|
0.50
|
|
|
|
|
|
|
$
|
-
|
|
Forfeited or expired
|
|
|
─
|
|
|
$
|
|
|
|
|
─
|
|
|
$
|
-
|
|
|
|
(29
|
)
|
|
$
|
23.63
|
|
|
|
|
|
|
$
|
-
|
|
Outstanding at September 30
|
|
|
1,338
|
|
|
$
|
|
|
|
|
0.87
|
|
|
$
|
-
|
|
|
|
1,338
|
|
|
$
|
0.86
|
|
|
|
4.84
|
|
|
$
|
-
|
|
Vested and expected to vest at September
30
|
|
|
1,338
|
|
|
$
|
|
|
|
|
0.87
|
|
|
$
|
-
|
|
|
|
1,293
|
|
|
$
|
1.40
|
|
|
|
5.15
|
|
|
$
|
-
|
|
Exercisable at September 30
|
|
|
1,138
|
|
|
$
|
|
|
|
|
0.94
|
|
|
$
|
-
|
|
|
|
868
|
|
|
$
|
1.03
|
|
|
|
4.18
|
|
|
$
|
-
|
|
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
|
5.
|
Stockholders’ Deficit (continued)
|
The following table summarizes significant
ranges of outstanding and exercisable options as of September 30, 2021:
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
Range of Exercise Prices
|
|
Number
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Number
Outstanding
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
$0.01 – $25.00
|
|
|
1,323
|
|
|
|
3.88
|
|
|
$
|
0.60
|
|
|
|
1,123
|
|
|
$
|
0.60
|
|
$0.25.01 – $625
|
|
|
15
|
|
|
|
0.33
|
|
|
$
|
26.81
|
|
|
|
15
|
|
|
|
26.81
|
|
Total
|
|
|
1,338
|
|
|
|
3.84
|
|
|
$
|
0.89
|
|
|
|
1,138
|
|
|
$
|
0.94
|
|
The following table summarizes the
Company’s non-vested option shares as of September 30, 2021:
Non-vested Option Shares
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Non-vested at January 1, 2020
|
|
381
|
|
|
$0.57
|
|
Vested
|
|
|
(181
|
)
|
|
$
|
0.57
|
|
Non-vested at September 30, 2020
|
|
|
200
|
|
|
$
|
0.50
|
|
As of September 30, 2021, there was $33 of total unrecognized
compensation expense related to non-vested stock-based compensation arrangements granted under the plans. The unrecognized compensation
expense is expected to be realized over a weighted average period of 1.19 years.
In June 2021, the Company, with approval of the Board of
Directors, reallocated all of the $560,000 of accrued compensation owed to SG Phoenix in equal parts to Mr. Sassower and Mr. Goren, according
to their respective ownership in SG Phoenix. Mr. Sassower settled $280,000 of Accrued Long -term deferred salary allocated to him into
560,000 shares of the Company’s Common Stock at a price of $0.50 per share, which was substantially above the then current market
price of the company’s common stock.
Warrants
The Company did not issue any warrants during the three
and six month periods ended June 30, 2021. The Company issued 30,000 warrants during the three and six months ended June 30, 2020 to
a consultant for services. The warrants are exercisable for three years with an exercise price of $0.50 per share. The Company ascribed
a value of $13 to the warrants which is based on the Black-Scholes-Merton valuation model.
In June 2021, the Company transferred from SGP to Andrea
Goren the Common Stock Purchase Warrant numbers 19-01 and 20-2, respectively dated February 6, 2019 and August 11, 2020 (the “SGP
Warrants”) to purchase Seven Hundred Thousand (700,000) and Two hundred Fifty Thousand (250,000) shares of Company common stock,
respectively.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
|
5.
|
Stockholders’ Deficit (continued)
|
A summary of the warrant activity for the nine months ended
September 30 is as follows:
|
September 30,
2021
|
|
September 30,
2020
|
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Outstanding at beginning of period
|
|
3,001
|
|
$
|
1.52
|
|
|
2,536
|
|
$
|
1.52
|
|
Issued
|
|
─
|
|
|
$ ─
|
|
|
465
|
|
$
|
0.50
|
|
Expired
|
|
(1,551
|
)
|
$
|
2.18
|
|
|
-
|
|
$
|
-
|
|
Outstanding at end of period
|
|
1,450
|
|
$
|
0.50
|
|
|
3,001
|
|
$
|
1.37
|
|
Exercisable at end of period
|
|
1,450
|
|
$
|
0.50
|
|
|
3,001
|
|
$
|
1.37
|
|
A summary of the status of the warrants outstanding and
exercisable as of September 30, 2021 is as follows:
Number of Shares
Issuable Under
Warrants
|
|
Weighted Average
Remaining Life
(years)
|
|
|
Weighted Average
Exercise Price per
share
|
|
|
|
|
|
|
|
|
985
|
|
|
0.36
|
|
|
$
|
0.50
|
|
30
|
|
|
1.34
|
|
|
$
|
0.50
|
|
10
|
|
|
3.83
|
|
|
$
|
0.50
|
|
425
|
|
|
1.89
|
|
|
$
|
0.50
|
|
1,450
|
|
|
0.85
|
|
|
$
|
0.50
|
|
The Company has evaluated subsequent events for potential
recognition or disclosure for the period from September 30, 2021 through November 15, 2021, the date the financial statements were issued.
Forward Looking Statements
Certain statements contained
in this quarterly report on Form 10-Q, including, without limitation, statements containing the words “believes”, “anticipates”,
“hopes”, “intends”, “expects”, and other words of similar import, constitute “forward looking”
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks,
uncertainties and other factors which may cause actual events to differ materially from expectations. Such factors include those set
forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, including the following:
|
●
|
Technological,
engineering, manufacturing, quality control or other circumstances that could delay the sale
or shipment of products;
|
|
|
|
|
●
|
Economic,
business, market and competitive conditions in the software industry and technological innovations
that could affect the Company’s business;
|
|
|
|
|
●
|
The
Company’s inability to protect its trade secrets or other proprietary rights, operate
without infringing upon the proprietary rights of others and prevent others from infringing
on the proprietary rights of the Company; and
|
|
|
|
|
●
|
General
economic and business conditions
and the availability of sufficient financing.
|
Except as otherwise required
by applicable laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, as a result of
new information, future events or otherwise.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
Item 2.
|
Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
|
The following discussion
and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and notes thereto
included in Part 1, Item 1 of this quarterly report on Form 10-Q and “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” set forth in the Company’s Annual report on Form 10-K for the fiscal year ended December 31, 2020.
Overview
The Company is a leading
supplier of digital transaction management (DTM) software enabling the paperless, secure and cost-effective management of document-based
transactions. iSign’s solutions encompass a wide array of functionality and services, including electronic signatures, biometric
authentication and simple-to-complex workflow management. These solutions are available across virtually all enterprise, desktop and
mobile environments as a seamlessly integrated platform for both ad-hoc and fully automated transactions. iSign’s software platform
can be deployed both on-premise and as a cloud-based service, with the ability to easily transition between deployment models.
The Company was incorporated
in Delaware in October 1986. Except for the year ended December 31, 2004, in each year since its inception the Company has incurred losses.
For the two-year period ended December 31, 2020, net losses aggregated $1,614, and, at September 30, 2021, the Company’s accumulated
deficit was $135,564.
In December 2019, an outbreak
of a novel strain of coronavirus (COVID-19) originated in Wuhan, China and has since spread to a number of other countries, including
the U.S. On March 11, 2020, the World Health Organization characterized COVID-19 as a pandemic. Since March 11, 2020 states in the U.S.,
including California, where the Company is headquartered, have begun to open up as the result of the development of vaccines to thwart
the spread of the virus. New variants of COVID-19 have surfaced around the world, including the United States which may cause additional
closures of economies depending on how virulent the new strains are. New COVID-19 variant outbreaks may further disrupted supply chains
and affected production and sales across a wide range of industries. The extent of the impact of new COVID-19 outbreaks on our operational
and financial performance will depend on certain developments, including the duration and further spread of the outbreak, continued impact
on our customers, employees and vendors all of which are uncertain and cannot be predicted.
For the three months ended
September 30, 2021, total revenue was $282, an increase of $40, or 17%, compared to total revenue of $242 in the prior year period. For
the nine months ended September 30, 2021, total revenue was $810, an increase of $151, or 23%, compared to total revenue of $659 in the
prior year period. The increases in revenue for the three and nine months ended September 30, 2021 are due primarily to increases in
product revenue compared to the prior year periods.
For the three and nine months
ended September 30, 2021, the Company recorded a net loss of $2 and $361, a decrease of $28 and $189, or 93% and 34%, respectfully, compared
to a net loss of $30 and $550, respectively, in the prior year period. The reduction in the net loss was due to the increase in revenues,
the decrease in operating costs offset by reduction in other income compared to the prior year periods.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
Critical Accounting Policies and Estimates
Refer to Item 7, “Management
Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2020 Form 10-K.
Effect of Recent Accounting Pronouncements
Accounting Standards Updates
issued in 2021 are being evaluated by the Company, however, implementation is not expected to have a material impact on the Company’s
financial position, results of operations and cash flows.
Results of Operations
Revenue
For the three months ended
September 30, 2021, product revenue was $101, an increase of $57, or 130%, compared to product revenue of $44 in the prior year period.
The increase was primarily due to the increase in engineering service and transactional revenue received in the quarter. For the three
months ended September 30, 2021, maintenance revenue was $181, a decrease of $17, or 9%, compared to maintenance revenue of $198 in the
prior year period. The decrease is due to the change in certain maintenance contract from an annual to a time and material bases and
the timing of certain contract renewals.
For the nine months ended
September 30, 2021, product revenue was $282, an increase of $148, or 110%, compared to product revenue of $134 in the prior year period.
The increase in product revenue is primarily attributable to the factors discussed for the three-month period above. For the nine months
ended September 30, 2021, maintenance revenue was $528, an increase of $3, or 1%, compared to maintenance revenue of $525 in the prior
year period. The increase in maintenance revenue is primarily due to the timing of certain contract renewals.
Cost of Sales
For the three months ended
September 30, 2021, cost of sales was $23, a decrease of $6, or 21%, compared to cost of sales of $29 in the prior year period. The decrease
in cost of sales was primarily due to a decrease in direct labor costs associated with billable engineering revenue and a decrease in
labor related to maintenance contracts during the three months ended September 30, 2021, compared to the prior year period.
For the nine months ended
September 30, 2021, cost of sales was $83, a decrease of $3, or 3%, compared to cost of sales of $86 in the prior year period. The decrease
in cost of sales was due to a decrease in direct labor related to maintenance contracts offset by an increase in direct labor associated
with billable engineering revenue compared to the prior year period.
Operating expenses
Research and Development Expenses
For the three months ended
September 30, 2021, research and development expense was $156, an increase of $30, or 24%, compared to research and development expense
of $126 in the prior year period. Research and development expenses consist primarily of salaries and related costs, outside engineering,
maintenance items, and allocated facilities expenses. Research and development expenses increase is primarily due to an bonus and dues
& subscriptions increase the current quarter. Total expenses, before allocations for the three months ended September 30, 2021, were $183, an increase of $11, or 6%,
compared to $172 in the prior year period. The increase was primarily due to the factors discussed above.
For the nine months ended
September 30, 2021, research and development expense was $436, a decrease of $10, or 2%, compared to research and development expense
of $446 in the prior year period. The most significant factors in the decrease include a decrease in professional services expense and
other overhead expense, including outside engineering offset by a reduction in allocated engineering expense to cost of sales. Total
expenses, before allocations to cost of sales, for the nine months ended September 30, 2021, were $528, a decrease of $18, or 3%, compared
to $545 in the prior year period. The decrease in total engineering expense is primarily due to the factors discussed for the three month
period above.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
Sales and Marketing Expense
For the three months ended
September 30, 2021, sales and marketing expense was $15, an increase of $5, or 50%, compared to sales and marketing expense of $10 in
the prior year period. For the nine months ended September 30, 2021, sales and marketing expense was $86, an increase of $24, or 39%,
compared to sales and marketing expense of $62 in the prior year period. These increase was primarily attributable to an increase in
commissions due to the increase in revenue compared to the prior year periods.
General and Administrative Expense
For the three months ended
September 30, 2021, general and administrative expense was $130, a decrease of $268 or 67%, compared to general and administrative expense
of $397 in the prior year period. The decrease was primarily due to $288 in stock based compensation expense recorded in the prior year
partially offset by decreases in other general overhead expenses.
For the nine months ended
September 30, 2021, general and administrative expense was $446, a decrease of $370, or 45%, compared to general and administrative expense
of $816 in the prior year period. The decrease in total general and administrative expense is primarily due to the factors discussed
for the three month period above.
Other Income and Expense, net
For the three and nine months
ended September 30, 2021, other income was $125, respectively, a decrease of $248 and $300, respectively, compared to other income of
$373 and $425 for the three and nine months ended September 30, 2020. The decrease in other income and expense is due primarily to the
forgiveness of the $125 loan plus accrued interest in September 2021 related to the Paycheck Protection Program, compared to $373 and
$425, respectively, of accounts payable forgiveness during the three and nine months ended September 30, 2020. Such accounts payable
forgiveness during the three and nine months ended September 30, 2020 was generated in conjunction with cash payments of approximately
$287. Other income for the three and nine months ended June 30 2019 also included the collection of $14 of accounts receivable written
off in the prior year.
For the three months ended
September 30, 2021, interest expense was $85, an increase of $3, or 4% compared to interest expense of $82 in the prior year period.
For the nine months ended September 30, 2021, interest expense was $244, an increase of $23, or 10%, compared to interest expense of
$221 in the prior year period. The increase in interest expense is primarily due to the increase in the amount of debt outstanding for
the three and nine months ended September 30, 2021 compared to the prior year period.
Amortization of debt discount
was $0 for the three and nine month periods ended September 30, 2021 compared to $1 and $1 in the same periods of the prior year, respectively.
The debt discount was fully amortized by December 31, 2020.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
Liquidity and Capital Resources
At September 30, 2021, cash and cash equivalents
totaled $108, compared to cash and cash equivalents of $26 at December 31, 2020. Net cash provided by operating activities was $62. Cash
of $23 was provided by financing activities, offset by $3 used in investing activities. At September 30, 2021, total current assets were
$248, compared to total current assets of $136 at December 31, 2020. At September 30, 2021, the Company’s principal sources of funds
included its aggregated cash and cash equivalents of $108.
At September 30, 2021, accounts
receivable, net was $128, an increase of $28, or 28%, compared to accounts receivable, net of $100 at December 31, 2020. The increase
is due primarily to the timing of billings and collections during the nine months ended September 30, 2021.
At September 30, 2021, prepaid
expenses and other current assets were $12, an increase of $2, or 20%, compared to prepaid expenses and other current assets of $10 at
December 31, 2020. The increase is due primarily to an increase of prepaids associated with engineering activities during the period.
At September 30, 2021, accounts
payable was $402, an increase of $49, or 14%, compared to accounts payable of $353 at December 31, 2020. The increase is due primarily
to an increase in outstating trade payables for professional services.
At September 30, 2021, accrued
compensation was $77, a decrease of $5, or 6%, compared to accrued compensation of $82 at December 31, 2020. The decrease is due primarily
to a decrease in accrued vacation expense. Other accrued liabilities were $1,381, an increase of $240, or 21%, from $1,141 at December
31, 2020 due primarily to the accrual of interest on the Company’s short –term debt and deferred professional services.
At September 30, 2021, deferred
revenue was $339, an increase of $124, or 58%, compared to deferred revenue of $215 at December 31, 2020. Deferred revenue primarily
reflects advance payments for maintenance fees from the Company’s licensees that are generally recognized as revenue by the Company when
all obligations are met or over the term of the maintenance agreement, whichever is longer. Deferred revenue is recorded when the Company
receives advance payment from its customers.
At September 30, 2021, total
current liabilities were $5,358, an increase of $353, or 7%, compared to total current liabilities of $5,005 at December 31, 2020.
On February 28, 2021, the
Company issued an aggregate of $75 in unsecured notes to affiliates and other investors. The Company received $60 in cash and $15 in
exchange for advances received in the prior year. The unsecured notes are convertible by the holder into common stock at any time at
a price per share of $0.50. Upon closing a new financing of at least $1,000 in aggregate proceeds, the Company can force conversion at
a price equal to the lesser of $0.50 per share or the price per share of the new financing. The notes bear interest at the rate of 10%
per annum and are due December 31, 2021.
In March 2021, the Company
received, from related parties, advances aggregating $25 in cash against certain accounts receivable of the Company. Upon collection
of an invoice, the Company agreed to repay the advance to the lenders on a pro rata basis together with a 5% advance fee. The Company
accrued $1 in advance fees recorded as interest expense on the Statement of Operations.
In April 2021, the Company
re-paid $49 of Accounts Receivable Advances and $6 in accrued but unpaid 5% advance fees to an affiliate. In addition the Company repaid
to another affiliate $64 of Accounts Receivable Advances and $4 in accrued but unpaid 5% advance fees.
In June 2021, the Company
paid the first installment in the amount of $40 plus accrued interest of $5 of a note entered into associated with a settlement agreement
dated July 1, 2020 with one of its vendors. The reaming $90 plus interest at the rate of 4% per annum is due in two installments, June
of 2022 and June of 2023.
iSign Solutions Inc.
(In thousands, except per share amounts)
FORM 10-Q
Liquidity and Capital Resources (continued)
In July 2021, the Company
received $10,000 in cash from an affiliate as an advance against certain accounts receivable. The company accrued a 5% advance fee and
recorded $500 as interest expense during the three months ended September 30, 2021. Upon collection of the accounts receivable the Company
will repay the advance plus the 5% fee.
In August and September 2021,
the Company received $50,000 and $36,000, respectively in cash from an affiliate as advances against certain accounts receivable. The
company accrued a 5% advance fees in August and September 2021, and recorded $4 as interest expense during the three months ended September
30, 2021. Upon collection of the accounts receivable the Company will repay the advances plus the 5% fee.
In September 2021 the Company
received notification that the loan related to the Paycheck Protection Program had been forgiven in full. The Company record $125 of
other income on the Statement of Operations related to the forgiveness of the debt plus accrued interest.
On September 30, 2021 the
Company issued a note to an affiliate investor and received $75 in cash. The note bears interest at the rate of 20% per annum and is
due upon demand.
The Company incurred $85
and $244, respectively, of interest expense for the three and nine months ended September 30, 2021, of which was $1 and $17, respectively,
was paid in cash.
The Company had no material
commitments as of June 30, 2021.
The Company has experienced
recurring losses from operations that raise a substantial doubt about its ability to continue as a going concern. There can be no assurance
that the Company will have adequate capital resources to fund planned operations or that any additional funds will be available to it
when needed, or if available, will be available on favorable terms or in amounts required by it. If the Company is unable to obtain adequate
capital resources to fund operations, it may be required to delay, scale back or eliminate some or all of its operations, which may have
a material adverse effect on the Company’s business, results of operations and ability to operate as a going concern.