UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM
10-Q
T
QUARTERLY REPORT UNDER SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March
31, 2008
£
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to
___
Commission file number: 000-31129
HOLMES BIOPHARMA, INC
.
(Exact name of registrant as specified in
its charter)
|
|
Nevada
(State or
other jurisdiction of incorporation or organization)
|
88-0412635
(I.R.S.
Employer Identification No.)
|
8655 East
Via De Ventura, Suite G-200, Scottsdale, Arizona
(Address of
principal executive offices)
|
85258
(Zip
Code)
|
866-694-2803
Registrants telephone number, including
area code
The registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes [X] No
[ ]
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company:
|
|
Large accelerated filer
£
Non-accelerated filer
£
|
Accelerated filed
£
Smaller reporting company
S
|
Indicate by
check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act).
Yes
£
No
S
The number of shares outstanding of the registrants
common stock as of May 6, 2008 was 49,067,247.
1
TABLE OF
CONTENTS
PART I FINANCIAL INFORMATION
Item 1. Financial
Statements
2
Consolidated
Balance Sheet
3
Consolidated
Statements of Operations and Comprehensive Income (Loss)
4
Consolidated
Statements of Stockholders Equity (Deficit)
5
Consolidated
Statements of Cash Flows
6
Notes to the
Consolidated Financial Statements
7
Item 2. Managements
Discussion and Analysis of Financial Condition and Results of Operations
12
Item 3. Quantitative and
Qualitative Disclosures About Market Risk
14
Item 4. Controls and
Procedures
14
PART II OTHER INFORMATION
Item 6. Exhibits
15
Signatures
16
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The financial information set forth below with respect to
our statements of operations for the three month periods ended March 31, 2008
and 2007 is unaudited. This financial information, in the opinion of
management, includes all adjustments consisting of normal recurring entries
necessary for the fair presentation of such data. The results of
operations for the three month period ended March 31, 2008, are not necessarily
indicative of results to be expected for any subsequent period.
2
|
|
|
|
|
|
|
|
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
|
|
CONSOLIDATED
BALANCE SHEET
|
|
March
31, 2008
|
|
(UNAUDITED)
|
|
|
|
|
ASSETS
|
|
CURRENT
ASSETS
|
|
|
Cash
|
|
$
58,764
|
|
Receivables
|
512,360
|
|
Costs
and Earnings in Excess of Billings on Contracts in Progress
|
673,685
|
|
|
Total
Current Assets
|
1,244,809
|
PROPERTY
AND EQUIPMENT
|
|
|
Computer
Equipment
|
198,426
|
|
Leasehold
Improvements
|
624,133
|
|
Office
Furniture and Equipment
|
477,042
|
|
|
Total
Cost
|
1,299,601
|
|
Less
Accumulated Depreciation
|
294,025
|
|
|
Net
Book Value
|
1,005,576
|
OTHER
ASSETS
|
15,523
|
TOTAL
ASSETS
|
$
2,265,908
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
Revolving
Bank Line of Credit
|
$
156,539
|
|
Accounts
Payable
|
2,104,547
|
|
Bank
Overdraft
|
229,437
|
|
Notes
Payable
|
150,000
|
|
Deferred
Revenue
|
583,754
|
|
Accrued
Expenses
|
233,886
|
|
|
Total
Current Liabilities
|
3,458,163
|
|
|
Total
Liabilities
|
3,458,163
|
COMMITMENTS
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
|
|
|
COMMON
STOCK
|
|
|
$0.001
Par Value, Authorized 100,000,000 and 50,000,000
|
|
|
|
Shares
Respectively; Issued and Outstanding, 49,067,247
|
|
PAID
IN CAPITAL
|
9,878,577
|
ACCUMULATED
DEFICIT
|
(11,120,427)
|
OTHER
ACCUMULATED COMPREHENSIVE INCOME
|
528
|
|
Total
Stockholders' Deficit
|
(1,192,255)
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
2,265,908
|
|
|
|
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
|
|
|
|
|
|
|
|
|
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
(UNAUDITED)
|
|
|
Three Months
|
|
Three Months
|
|
|
Ended
|
|
Ended
|
|
|
31-Mar-08
|
|
31-Mar-07
|
|
|
|
|
|
Revenues
|
|
$
1,798,859
|
|
$
436,725
|
Cost
of Revenues
|
|
651,696
|
|
202,834
|
|
|
Gross
Profit
|
|
1,147,163
|
|
233,834
|
|
|
|
|
|
|
|
General,
Selling and Administrative
|
|
|
|
|
|
Advertising
and Marketing
|
|
107,938
|
|
170,301
|
|
Depreciation
and Amortization
|
|
37,979
|
|
88,225
|
|
Insurance
|
|
144,089
|
|
66,842
|
|
Contract
Labor
|
|
214,052
|
|
95,089
|
|
Professional
and Consulting Fees
|
|
191,879
|
|
75,072
|
|
Rent
|
|
125,915
|
|
61,055
|
|
Office
Expense
|
|
145,488
|
|
71,073
|
|
Travel,
Meals and Entertainment
|
|
89,714
|
|
94,086
|
|
Salaries
and Wages
|
|
1,103,400
|
|
305,251
|
|
Payroll
Taxes
|
|
139,429
|
|
27,231
|
|
Other
|
|
169,638
|
|
63,711
|
|
|
Total
General, Selling and Administrative
|
|
2,469,521
|
|
1,117,936
|
|
|
|
|
|
|
|
|
Operating
Loss
|
|
(1,322,358)
|
|
(884,045)
|
|
|
|
|
|
|
|
Other
Expense
|
|
|
|
|
|
Miscellaneous
Expense
|
|
(29,026)
|
|
(37,164)
|
|
Interest
Expense
|
|
(1,923)
|
|
(120,005)
|
|
|
Total
Other Expense
|
|
(30,949)
|
|
(157,169)
|
|
|
|
|
|
|
|
|
Net
Loss Before Income Taxes
|
|
(1,353,307)
|
|
(1,041,214)
|
|
|
|
|
|
|
|
|
Income
Taxes
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
(1,353,307)
|
|
$ (1,041,214)
|
|
|
|
|
|
|
|
|
Net
Loss Per Share, Basic and Diluted
|
|
$
(0.03)
|
|
$
(0.02)
|
|
|
|
|
|
|
|
|
Weighted
Average Number of Shares of
|
|
|
|
|
|
|
Common
Stock Outstanding
|
|
49,048,621
|
|
46,795,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS
|
|
|
|
|
A
summary of the components of other comprehensive income (loss):
|
|
for
the three months ended March 31, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
|
2008
|
|
2007
|
|
|
Net
loss
|
|
(1,353,307)
|
|
(1,041,214)
|
|
|
Foreign
currency translation adjustment
|
|
2,774
|
|
(282)
|
|
|
Comprehensive
loss
|
|
(1,350,533)
|
|
(1,041,496)
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
|
|
|
|
|
|
|
|
|
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY
|
|
|
|
|
|
FOR
THE PERIOD JANUARY 1, 2007 THROUGH MARCH 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
Common Stock
|
Paid In
|
Prepaid
|
Comprehensive
|
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Expenses
|
Income
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2007
|
46,342,940
|
$ 46,343
|
$ 8,023,832
|
$(135,254)
|
$
2,086
|
$ (6,951,488)
|
$
985,519
|
|
|
|
|
|
|
|
|
|
Issuance
of Reg S Stock, Net of Selling Expenses
|
1,246,557
|
1,246
|
175,850
|
-
|
-
|
-
|
177,096
|
Issuance
of Common Stock for Services
|
127,750
|
128
|
261,872
|
-
|
-
|
-
|
262,000
|
Issuance
of Common Stock for Cash
|
285,000
|
285
|
284,715
|
-
|
-
|
-
|
285,000
|
Value
of Warrants Issued for Financing
|
-
|
-
|
68,023
|
-
|
-
|
-
|
68,023
|
Note
Payable Conversion to Common Stock
|
1,000,000
|
1,000
|
999,000
|
-
|
|
|
1,000,000
|
Amortization
of Loan Fees
|
-
|
-
|
-
|
135,254
|
-
|
-
|
135,254
|
Foreign
Currency Translation Adjustments
|
-
|
-
|
-
|
-
|
(4,332)
|
-
|
(4,332)
|
Net
Loss Through December 31, 2007
|
-
|
-
|
-
|
-
|
-
|
(2,815,632)
|
(2,815,632)
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 2007
|
49,002,247
|
49,002
|
9,813,292
|
-
|
(2,246)
|
(9,767,120)
|
92,928
|
|
|
|
|
|
|
|
|
|
Issuance
of Common Stock for Services
|
65,000
|
65
|
65,285
|
-
|
-
|
-
|
65,350
|
Foreign
Currency Translation Adjustments
|
-
|
-
|
-
|
-
|
2,774
|
-
|
2,774
|
Net
Loss Through December 31, 2007
|
-
|
-
|
-
|
-
|
-
|
(1,353,307)
|
(1,353,307)
|
|
|
|
|
|
|
|
|
|
|
Balances,
March 31, 2008 (UNAUDITED)
|
49,067,247
|
$
49,067
|
$ 9,878,577
|
$
-
|
$
528
|
$ (11,120,427)
|
$ (1,192,255)
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
|
|
|
|
|
|
|
|
|
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
|
March 31, 2008
|
|
March 31, 2007
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
Net
Loss
|
|
|
$
(1,353,307)
|
|
$ (1,041,214)
|
|
Adjustments
to Reconcile Net Loss to Net Cash
|
|
|
|
|
|
|
Used
in Operating Activities
|
|
|
|
|
|
|
|
Stock
Issued for Services
|
|
65,350
|
|
-
|
|
|
|
Depreciation
and Amortization
|
|
37,979
|
|
88,225
|
|
|
|
Warrants
Issued For Financing
|
|
-
|
|
39,139
|
|
|
|
Accretion
of Convertible Debenture, Net
|
|
-
|
|
116,384
|
|
|
|
Changes
in Assets and Liabilities
|
|
|
|
|
|
|
|
|
Decrease
in Receivables
|
|
519,453
|
|
243,779
|
|
|
|
|
Decrease
in Costs and Earnings in Excess
|
|
|
|
|
|
|
|
|
of
Billings on Contracts in Progress
|
|
97,795
|
|
-
|
|
|
|
|
Decrease
in Prepaid Expenses
|
|
-
|
|
5,499
|
|
|
|
|
Increase
in Trade Accounts Payable
|
|
249,438
|
|
1,611
|
|
|
|
|
Increase
in Bank Overdraft
|
|
135,594
|
|
-
|
|
|
|
|
Increase
(Decrease) in Deferred Revenues
|
|
379,511
|
|
(42,529)
|
|
|
|
|
Increase
(Decrease)in Accrued Expenses
|
|
(179,621)
|
|
13,515
|
|
|
|
|
Net
Cash Used in Operating Activities
|
|
(47,808)
|
|
(575,591)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
Purchase
of Property and Equipment
|
|
(17,190)
|
|
(16,215)
|
|
|
Net
Cash Used in Investing Activities
|
|
(17,190)
|
|
(16,215)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
Issuance
of Common Stock, Net of Offering Costs
|
|
-
|
|
356,325
|
|
Advances
on Revolving Bank Line of Credit
|
|
-
|
|
20,206
|
|
Repayments
on Revolving Bank Line of Credit
|
|
(5,961)
|
|
-
|
|
Issuance
of Notes Payable
|
|
50,000
|
|
-
|
|
Repayments
of Notes Payable
|
|
-
|
|
(2,025)
|
|
Repayments
of Convertible Debt
|
|
-
|
|
(11,250)
|
|
|
Net
Cash Provided by Financing Activities
|
|
44,039
|
|
363,256
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of Exchange Rate Changes on Cash
|
`
|
2,774
|
|
282
|
|
|
Net
Decrease in Cash
|
|
(18,185)
|
|
(228,268)
|
|
|
Cash,
Beginning of Period
|
|
76,949
|
|
626,444
|
|
|
Cash,
End of Period
|
|
$
58,764
|
|
$
398,176
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
Interest
Paid
|
|
$
-
|
|
$
-
|
|
Taxes
Paid
|
|
$
-
|
|
$
-
|
|
|
|
|
|
|
|
|
|
Non-Cash
Transactions
|
|
|
|
|
|
Common
Stock Issued for Services
|
|
$
65,350
|
|
$
-
|
The accompanying notes
are an integral part of these consolidated financial statements.
HOLMES BIOPHARMA, INC. AND
SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 1 - Condensed Financial Statements
The accompanying financial
statements have been prepared by the Company without audit. In the opinion
of management, all adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position, results of operations and
cash flows at March 31, 2008 and 2007 and for all periods presented have been
made.
Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been condensed or omitted. It is suggested that these condensed financial
statements be read in conjunction with the financial statements and notes
thereto included in the Company's December 31, 2007 audited financial
statements. The results of operations for the periods ended March 31, 2008
are not necessarily indicative of the operating results for the full year.
Note 2 - Common Stock
During 2007, the Company issued
127,750 shares of free trading common stock at an average share price of $2.05
per share. Compensation expense of $262,000 was recognized for the
shares issued.
On March 5, 2007, the Company sold
185,000 shares to an investor for a total of $185,000 or $1.00 per share.
The Company also issued stock warrants which expire one-year after the
date of issuance allowing the investor to purchase 92,500 additional shares of
Company stock at $1.50 per share. The warrants were valued through the
Black-Scholes Model and expensed in the amount of $39,139.
On May 30, 2007, the Company sold
100,000 shares to an investor for a total of $100,000 or $1.00 per share.
The Company also issued stock warrants which expire one-year after the
date of issuance allowing the investor to purchase 50,000 additional shares of
Company stock at $1.50 per share. The warrants were valued through the
Black-Scholes Model and expensed in the amount of $28,884.
During the year ended December 31,
2007 the Company sold 1,246,557 shares of Regulation S common stock in the
European market for proceeds of $177,096.
During January 2008, the Company issued 65,000 shares of
common stock for services provided to the Company valued at $65,350.
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 3 - Warrants for Purchase of Common Stock
During 2007, in conjunction with the unregistered sale of
commons shares, the Company issued warrants to purchase additional shares of
common stock. The warrants give the holder the right to purchase an additional
142,500 shares of stock at an exercise price of $1.50 per share. The
warrants are exercisable anytime within twelve months after the grant date at
which point they expire. A summary of activity follows:
|
|
|
|
|
|
|
|
Stock Warrants
|
|
|
|
|
Weighted
|
|
Average
|
Number
|
Exercise
|
Of Warrants
|
Price
|
Outstanding, January 1, 2007
|
|
|
-
|
|
|
|
-
|
Granted
|
|
|
142,500
|
|
|
|
1.50
|
Exercised
|
|
|
-
|
|
|
|
-
|
Canceled
|
|
|
-
|
|
|
|
-
|
Outstanding, January 1, 2008
|
|
|
142,500
|
|
|
$
|
1.50
|
Granted
|
|
|
-
|
|
|
|
-
|
Exercised
|
|
|
-
|
|
|
|
-
|
Canceled
|
|
|
-
|
|
|
|
-
|
Outstanding, March 31, 2008
|
|
|
|
|
|
$
|
1.50
|
142,500
|
Exercisable, March 31, 2008
|
|
|
142,500
|
|
|
$
|
1.50
|
The fair value of the warrant grant was established at
the date of the grant using the Black-Scholes pricing model, with the following
weighted average assumptions:
|
|
|
|
|
|
|
2007
|
|
Risk-free interest rate
|
|
|
4.89
|
%
|
Dividend yield
|
|
|
0
|
%
|
Volatility
|
|
|
99
|
%
|
Average expected term (years to exercise
date)
|
|
|
1
|
|
|
|
|
|
|
Stock warrants outstanding and exercisable under this
agreement as of March 31, 2008 are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of
Exercise
Price
|
|
|
Outstanding
Warrants
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
|
Exercisable
Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|
$
|
1.50
|
|
|
|
142,500
|
|
|
$
|
1.50
|
|
|
|
1.00
|
|
|
|
142,500
|
|
|
$
|
1.50
|
|
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 4 - Stock Options Issued for Common Stock
During January
2008, in conjunction with entering into a consulting and investment banking
agreement, the Company issued options that become exercisable beginning in April
2008. The options give the holder the right to purchase up to 1,000,000
shares in increments of 125,000 shares per quarter beginning in April 2008 at
exercise prices starting at $0.75 per share and increasing over the life of the
agreement to $3.00 per share. A summary of activity follows:
|
|
|
|
|
|
|
|
|
Stock Options
|
|
Number
of Options
|
|
|
Weighted
Average
Exercise
Price
|
|
Outstanding, January 1, 2008
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
1,000,000
|
|
|
|
1.72
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Canceled
|
|
|
-
|
|
|
|
-
|
|
Outstanding, March 31, 2008
|
|
|
1,000,000
|
|
|
$
|
1.72
|
|
Exercisable, March 31, 2008
|
|
|
-
|
|
|
$
|
-
|
|
The fair value of the options are calculated using
the Black-Scholes pricing model, with the following weighted average
assumptions:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
Risk-free interest rate
|
|
|
2.69
|
%
|
Dividend yield
|
|
|
0
|
%
|
Volatility
|
|
|
114
|
%
|
Average expected term (years to exercise
date)
|
|
|
3.125
|
|
|
|
|
|
|
Stock options outstanding and exercisable under this
agreement as of March 31, 2008 are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of
Exercise
Price
|
|
|
Outstanding
Options
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
|
Exercisable
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
$
|
.75 - $3.00
|
|
|
|
1,000,000
|
|
|
$
|
1.72
|
|
|
|
3.00
|
|
|
|
-
|
|
|
$
|
-
|
|
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 5 - Net loss per common share
Net loss per
share is calculated in accordance with SFAS No. 128, "Earnings Per Share."
The weighted-average number of common shares outstanding during each
period is used to compute basic loss per share. Diluted loss per share is
computed using the weighted averaged number of shares and dilutive potential
common shares outstanding. Dilutive potential common shares are additional
common shares assumed to be exercised.
Outstanding stock warrants
of 142,500 and stock options of 1,000,000 have not been considered in the fully
diluted loss per share calculation at March 31, 2008 due to the anti-dilutive
effect.
|
|
|
BASIC AND
DILUTED
EARNINGS
PER SHARE
|
March 31,
2008
|
March 31,
2007
|
Income
(Loss) Numerator
|
$ (1,353,307)
|
$ (1,041,214)
|
Shares
(Denominator)
|
49,048,621
|
46,795,015
|
Per
Share Amount
|
$
(0.03)
|
$
(0.02)
|
Note 6 - Notes Payable
During 2007, the Company received $100,000 from a corporation in
return for a note payable. The note is payable in full on June 17, 2008
including interest at 7.00%.
In
March 2008, the Company received $50,000 from a corporation in return for a note
payable. The note is payable on demand including interest at 7.00%.
|
|
|
|
|
|
|
March 31, 2008
|
|
March 31, 2007
|
|
|
|
|
|
Note payable, due on demand with interest at
7%
|
|
$
50,000
|
|
$
-
|
|
|
|
|
|
Note payable, due June 2008 with interest at
7%
|
|
100,000
|
|
-
|
|
|
|
|
|
Less: Current Portion
|
|
(150,000)
|
|
-
|
|
|
|
|
|
Long-Term Notes Payable
|
|
$
-
|
|
$
-
|
|
|
|
|
|
Total accrued interest on notes
payable at March 31, 2008 was $5,682.
HOLMES
BIOPHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 7 Revenue Recognition
The Company applies the provisions of
SEC Staff Accounting Bulletin ("SAB") No. 104, Revenue Recognition in Financial
Statements ("SAB104"), which provides guidance on the recognition, presentation
and disclosure of revenue in financial statements filed with the SEC. SAB
104 outlines the basic criteria that must be met to recognize revenue and
provides guidance for disclosure related to revenue recognition policies.
In general, the Company recognizes revenue related to monthly contracted
amounts for services provided when (i) persuasive evidence of an arrangement
exists, (ii) delivery has occurred or services have been rendered, (iii) the fee
is fixed or determinable and (iv) collectability is reasonably assured.
The Companys pharmaceutical research services revenues are provided under
the terms of long-term contracts that can extend from several months to several
years. Revenues on these contracts are recognized using the
percentage-of-completion method based on a proportional performance basis using
output as a measure of performance. Amounts generally become billable upon
the achievement of certain milestones or in accordance with predetermined
payment schedules. Services performed in advance of billings are recorded
as costs in excess of billings on contracts in progress pursuant to the
contractual terms in the current section of the balance sheet. In some
cases, a portion of the contract fee is paid at the time the trial is initiated.
These advances are reported as deferred revenue and recognized as revenue as
services are performed or products are delivered, as discussed above.
Changes in the scope of work generally result in a renegotiation of
contract terms. Renegotiated amounts are not included in net revenues
until earned and realization is assured.
11
In this report references
to Holmes Biopharma we, us, and our refer to Holmes Biopharma,
Inc.
NOTE REGARDING PROJECTIONS AND FORWARD
LOOKING STATEMENTS
Except for historical information contained herein, this
report contains express or implied forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange
Act. We may make written or oral forward-looking statements from time to time in
filings with the Securities and Exchange Commission (SEC), in press releases,
quarterly conference calls or otherwise. Our filings with the SEC may be
accessed at the SEC's Web site, www.sec.gov.
The words "believes," "expects," "anticipates,"
"intends," "forecasts," "project," "plans," "estimates" and similar expressions
identify forward-looking statements. Such statements reflect our current
views with respect to future events and financial performance or operations and
speak only as of the date the statements are made. Forward-looking
statements involve risks and uncertainties and readers are cautioned not to
place undue reliance on forward-looking statements. Our actual results may
differ materially from such statements. Factors that cause or contribute
to such differences include, but are not limited to, those discussed elsewhere
in this report.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Overview
Holmes Biopharma is a holding company operating through
its majority-owned subsidiary, Qualia Clinical Services Inc., a clinical
research organization (Qualia). Qualia offers services to support global
research and development of biotechnology, pharmaceutical and medical device
companies. It operates clinical research facilities in Omaha, Nebraska;
Toronto, Canada and Kiev, Ukraine. Qualias business plan is to become a
strategic partner of pharmaceutical clients rather than just a service
vendor.
During the first quarter of 2008 we have continued our
focus on the development of Qualias clinical drug research and development
business. We announced in April 2008 that Qualia had signed a $1.2 million
contract with an East Asian pharmaceutical company with a significant component
of the contract being related to the data management center. In the fall
of 2007 Qualia established a comprehensive data management center near the
Toronto, Canada facility. The center provides timely delivery of testing
results to customers. This service can be contracted to other contract
research organizations and large pharmaceutical companies on an outsourced
basis, hence adding considerably to the overall profitability of the
company.
Our challenge for the next twelve months will be to
continue Qualias revenue growth and to seek additional funding for Qualias
continued operations.
Liquidity and Capital Resources
Starting in 2007 we recorded significant consolidated
revenues from Qualias operations; however, due to negative working capital,
recurring net losses and recurring negative cash flows management believes there
is an uncertainty that we can continue as a going concern. Our management
anticipates that we will continue to rely on loans and equity financings in
addition to revenues to fund Qualias business plan
.
Our sources of funding during the three month period
March 31, 2008 (2008 first quarter) included revenues of $1,798,859 and loans
in the aggregate amount of $50,000. To avoid using our cash we issued
65,000 shares of common stock for investor relations consulting services valued
at $65,350. We intend to use our cash for our operations and for advances
to Qualia for further development of its operations.
For the three month period ended March 31, 2007 (the
2007 first quarter) we relied upon revenues of $436,725 and proceeds of
$356,325 from the sale of our common stock. A portion of the stock sales
proceeds were from a Regulation S offering we initiated in May 2005 with an
aggregate offering of 10,000,000 shares with an aggregate offering price of
$5,000,000. During the 2007 first quarter we recorded net proceeds of
$171,325 from the sale of 1,246,557 shares of Regulation S stock. In
March 2007 we sold 185,000 units for $185,000. Each unit consisted of one
share and a warrant to purchase one-half share.
12
We also have warrants and
options outstanding that may provide an additional source of income. In
May 2007, we sold warrants to purchase 50,000 shares at $1.50 per share which
are exercisable through May 30, 2008. If the holder elects to exercise the
warrants, we may realize gross proceeds of $75,000. In January 2008,
Holmes engaged Newport Capital Consultants, Inc. (Newport), a consulting and
investment banking firm, to provide investor relations services for a term of
one year. Under the consulting agreement, Holmes agreed to pay Newport
$5,000 per month for consulting services, an aggregate of 200,000 shares of
common stock to be issued per quarter, plus options to purchase 1,000,000 common
shares. The options vest quarterly over a two year period and the option
price increases over time. As of April 10, 2008 options to purchase
125,000 shares may be exercised at a exercise price of $0.75, which would result
in proceeds of $93,750. The warrant and option holder have sole discretion
as to when and if the warrant or options are exercised. We cannot
guarantee that we will realize any proceeds from these warrants or options.
As a public reporting company, we have the right within
the parameters of current federal and state security laws and the rules and
regulations of the SEC to make additional public offerings in strict compliance
with all applicable laws and regulations. This is seen as a long-term plan
to be undertaken if our growth warrants the need for additional capital, and if
this need outweighs the dilution to our stockholders that would result from
raising this additional capital.
Results of Operations
The following discussions are based on the consolidated
financial statements of Holmes Biopharma and Qualia. The following chart
summarizes our consolidated financial statements for the three month periods
ended March 31, 2008 and 2007 and should be read in conjunction with the
financial statements, and notes thereto, included with this report at Part I,
Item 1, above.
|
|
|
SUMMARY OF
OPERATING RESULTS
|
|
Three month
period
ended March
31
|
|
2008
|
2007
|
Revenues
|
$
1,798,859
|
$
436,725
|
Cost of revenues
|
651,696
|
202,834
|
Gross profit
|
1,147,163
|
233,891
|
General, selling and
administrative expenses
|
2,469,521
|
1,117,936
|
Operating loss
|
(1,322,358)
|
(884,045)
|
Total other income
(loss)
|
(30,949)
|
(157,169)
|
Net loss
|
(1,353,307)
|
(1,041,214)
|
Net loss per share
|
$
(0.03)
|
$
(0.02)
|
Our revenues increased significantly for the 2008 first
quarter compared to the 2007 first quarter. Management anticipates that
consolidated revenues will continue to increase based upon the contracts that
Qualia has in place; however, there is no assurance that Qualia will maintain
profitability. Revenue is recognized when services are performed.
Our pharmaceutical research services revenues are provided under the terms
of long-term contracts that can extend from several months to several years.
Revenues on these contracts are recognized using the
percentage-of-completion method based on a proportional performance basis using
output as a measure of performance. Amounts generally become billable upon
the achievement of certain milestones or in accordance with predetermined
payment schedules. Services performed in advance of billings are recorded
as costs in excess of billings on contracts in progress pursuant to the
contractual terms. In some cases, a portion of the contract fee is paid at
the time the trial is initiated. These advances are reported as deferred revenue
and recognized as revenue as services are performed or products are delivered.
Changes in the scope of work generally result in a renegotiation of
contract terms. Renegotiated amounts are not included in net revenues
until earned and realization is assured.
13
In the case of fee-for-service
contracts, revenue is recognized as services are performed based upon hours
worked or samples tested. For long-term fixed-price service contracts,
revenue is recognized as services are performed, with performance generally
assessed using output measures, such as units-of-work performed to date as
compared to the total units-of-work contracted. In some cases, a portion
of the contract fee is paid at the time the trial is initiated. These advances
are deferred and recognized as revenue as services are performed or products are
delivered, as discussed above. Additional payments may be made based upon
the achievement of performance-based milestones over the contract duration.
General, selling and administrative expenses increased
significantly for the 2008 first quarter compared to the 2007 first
quarter due to growth of Qualias operations. Increases in Qualias
employees, along with increased insurance costs, advertising and marketing and
travel expenses resulted in increased overall operating expenses.
Management anticipates that these expenses will continue to increase in
the short term.
Total other expense for the 2008 first quarter included
$29,026 miscellaneous loss primarily related to financing costs from factoring
of receivables and interest expense of $1,923 related to debt. Total other
expense for the 2007 first quarter was primarily related to miscellaneous loss
of $37,164 related to financing costs from factoring of receivables and $120,005
interest expense related to debt.
Despite significant increases in revenues that have
resulted in a net income for the 2008 first quarter, our consolidated operating
expenses for the 2008 first quarter have resulted in a net loss and a net loss
per share for that period. While we are making progress, we cannot
guarantee that we will remain profitable in the short term and anticipate that
we will post net losses for the short term.
Commitments and Contingent Liabilities
Qualia holds monthly leases for four different office
and/or clinic facilities. The future minimum lease payments under the
operating leases as of December 31, 2007 are $319,820 for December 31, 2008 and
total $1,268,450 through 2012.
At March 31, 2008, our consolidated total current
liabilities included accounts payable, accrued expenses, notes payable, a bank
line of credit debt, deferred revenue, and a bank overdraft. The accounts
payable of $2,104,547 and accrued expenses of $233,886 are primarily related to
costs associated with the expansion of Qualias operations. Notes
payable to third parties of $150,000 include amounts due under promissory notes
including a promissory note executed on June 18, 2007, payable to Abernathy,
Mendelson & Associates Inc. The principal sum of the note is $100,000,
with interest of seven percent (7%) per annum. The principal and interest
are due on or before June 17, 2008. Another promissory note of
$50,000 was executed on March 13, 2008 payable to Freeman Capital Corp.
The principal sum of that note is $50,000, with interest of seven percent
(7%) per annum and is payable upon demand. On April 25, 2008 we executed a
second promissory note payable to Freeman Capital Corp. in the principal sum of
$25,000 with the same interest rate and terms.
During the year ended December 31, 2007 Qualia entered
into a line of credit arrangement with Wells Fargo Bank with a credit limit of
$175,000 and an interest rate at 1.25% over the Wall Street Journal Prime Rate
(The Wall Street Journal Prime Rate was 7.50% at December 31, 2007). This
line of credit is not collateralized. There was $156,539 outstanding
againstthis line of credit at March 31, 2008 and we also carried a bank
overdraft of $229,437.
Deferred revenue of $583,754 represents the portion of
contract fees paid at the time a trial is initiated that will be recognized as
revenue as services are performed or products are delivered.
Off-balance Sheet Arrangements
None.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
14
We maintain disclosure
controls and procedures that are designed to ensure that information required to
be disclosed in our filings under the Exchange Act is recorded, processed,
summarized and reported within the periods specified in the rules and forms of
the SEC. This information is accumulated and communicated to our executive
officers to allow timely decisions regarding required disclosure. Our
Chief Financial Officer, who also is our principal executive officer, evaluated
the effectiveness of our disclosure controls and procedures as of the end of the
period covered by this report. Based on that evaluation, he concluded that
our disclosure controls and procedures were effective.
Managements Report on Internal Control over
Financial Reporting
Our Chief Financial Officer is responsible to design or
supervise a process to be effected by our board of directors that provides
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. The policies and procedures
include:
*
maintenance of records in reasonable
detail to accurately and fairly reflect the transactions and dispositions of
assets,
*
provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles,
and that receipts and expenditures are being made only in accordance with
authorizations of management and directors, and
*
provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use or
disposition of assets that could have a material effect on our financial
statements.
Our management determined that there were no changes made
in our internal controls over financial reporting during the first quarter of
2008 that have materially affected, or are reasonably likely to materially
affect our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 6. EXHIBITS
Part I Exhibits
No.
Description
31.1
Principal
Executive Officer Certification
31.2
Chief Financial
Officer Certification
32.1
Section 1350
Certification
Part II Exhibits
No.
Description
3.1
Articles of Incorporation of Holmes
Biopharma, Inc. as amended (Incorporated by reference to exhibit 3.1 to Form
10-QSB filed August 21, 2006)
3.2
Bylaws of Holmes Biopharma, Inc.
(Incorporated by reference to exhibit 3.2 to Form 10-QSB filed August 21,
2006)
10.1
Consulting Agreement between Holmes
and Newport Capital Consultants, Inc., dated January 9, 2008 (Incorporated by
reference to exhibit 10.1 to Form 10-K filed April 14, 2008)
15
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
|
|
HOLMES BIOPHARMA, INC.
By:
/s/ John F. Metcalfe
John F. Metcalfe
President,
Secretary/Treasurer
Chief
Financial Officer and Director
|
Date: May 9,
2008
|
16
Swiftsure (CE) (USOTC:HLMB)
Historical Stock Chart
Von Apr 2024 bis Mai 2024
Swiftsure (CE) (USOTC:HLMB)
Historical Stock Chart
Von Mai 2023 bis Mai 2024