Item 1. Financial Statements
The accompanying interim financial statements of GSG Group Inc. (“the Company”, “we”, “us” or “our”), have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted principles have been condensed or omitted pursuant to such rules and regulations.
The interim financial statements are condensed and should be read in conjunction with the company’s latest annual financial statements.
In the opinion of management, the financial statements contain all material adjustments, consisting only of normal adjustments considered necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.
GSG GROUP INC.
BALANCE SHEETS
|
|
|
September 30,
2021
|
|
|
December 31,
2020
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
ASSETS
|
|
|
Current Assets
|
|
|
|
|
|
|
|
Cash
|
|
$
|
200
|
|
|
$
|
200
|
|
|
Inventory
|
|
|
-
|
|
|
|
-
|
|
|
Prepaid expenses
|
|
|
-
|
|
|
|
-
|
|
|
Total Current Assets
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
-
|
|
|
|
-
|
|
|
Total Assets
|
|
$
|
200
|
|
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other payables
|
|
$
|
12,026
|
|
|
$
|
10,244
|
|
|
Due to related parties
|
|
|
76,605
|
|
|
|
76,605
|
|
|
Total Current Liabilities
|
|
|
88,631
|
|
|
|
86,849
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
88,631
|
|
|
|
86,849
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity/(Deficit)
|
|
|
|
|
|
|
|
|
|
Common stock - par value $0.001; 75,000,000 shares authorized, 30,125,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020
|
|
|
30,125
|
|
|
|
30,125
|
|
|
Additional paid-in capital
|
|
|
18,261
|
|
|
|
18,261
|
|
|
Accumulated deficit
|
|
|
(136,817
|
)
|
|
|
(135,035
|
)
|
|
Total Stockholders’ Equity/(Deficit)
|
|
|
(88,431
|
)
|
|
|
(86,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity/(Deficit)
|
|
$
|
200
|
|
|
$
|
200
|
|
The accompanying notes are an integral part of these unaudited financial statements.
GSG GROUP INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
For the 3 Months
Ended
September 30,
|
|
|
For the 9 Months
Ended
September 30,
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
Cost of goods sold
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Gross profit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(594
|
)
|
|
|
(594
|
)
|
|
|
(1,782
|
)
|
|
|
(6,107
|
)
|
|
Total operating expenses
|
|
|
(594
|
)
|
|
|
(594
|
)
|
|
|
(1,782
|
)
|
|
|
(6,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(594
|
)
|
|
|
(594
|
)
|
|
|
(1,782
|
)
|
|
|
(6,107
|
)
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net loss
|
|
$
|
(594
|
)
|
|
$
|
(594
|
)
|
|
$
|
(1,782
|
)
|
|
$
|
(6,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
30,125,000
|
|
|
|
49,125,000
|
|
|
|
30,125,000
|
|
|
|
49,125,000
|
|
Remark: Professional fee for financial review of this 10Q report of $2,000 has been absorbed by a related company.
The accompanying notes are an integral part of these unaudited financial statements.
GSG GROUP INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
9 Months
Ended
September 30,
2021
|
|
|
9 Months
Ended
September 30,
2020
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$
|
(1,782
|
)
|
|
$
|
(6,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
-
|
|
|
|
-
|
|
|
Prepaid expenses & deposits
|
|
|
-
|
|
|
|
0
|
|
|
Accrued expenses and other payables
|
|
|
1,782
|
)
|
|
|
(2,060
|
)
|
|
Accounts payable
|
|
|
-
|
|
|
|
-
|
|
|
CASH FLOWS USED IN OPERATING ACTIVITIES
|
|
|
-
|
|
|
|
(8,167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of common stock
|
|
|
-
|
|
|
|
-
|
|
|
Proceeds from related parties
|
|
|
-
|
|
|
|
8,167
|
|
|
Repayments to related parties
|
|
|
-
|
|
|
|
-
|
|
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
|
|
-
|
|
|
|
8,167
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
200
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
200
|
|
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
Expenses paid by related party
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Forgiveness of net liabilities by former shareholder
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES:
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral part of these unaudited financial statements.
GSG GROUP INC.
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(Unaudited)
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
|
Number of
Shares
|
|
|
Par
Value
|
|
|
Paid in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Shareholders’
Equity/(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2019
|
|
|
49,125,000
|
|
|
$
|
49,125
|
|
|
$
|
18,261
|
|
|
$
|
(139,069
|
)
|
|
$
|
(71,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,966
|
)
|
|
|
(14,966
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19m shares cancelled on Nov 06, 2020
|
|
|
(19,000,000
|
)
|
|
$
|
(19,000
|
)
|
|
$
|
-
|
|
|
$
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020
|
|
|
30,125,000
|
|
|
$
|
30,125
|
|
|
$
|
18,261
|
|
|
$
|
(135,035
|
)
|
|
$
|
(86,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the Nine Month ended September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,782
|
)
|
|
|
(1,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2021
|
|
|
30,125,000
|
|
|
$
|
30,125
|
|
|
$
|
18,261
|
|
|
$
|
(136,817
|
)
|
|
$
|
(88,431
|
)
|
The accompanying notes are an integral part of these financial statements
GSG GROUP INC.
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
September 30, 2021
NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS
GSG Group Inc. (“the Company”, “we”, “us” or “our”) has been incorporated as Wike Corp. in the State of Nevada on November 11, 2014. Initially we were a development-stage company in the ornamental ribbons printing business. On April 6, 2017, we changed the business to consulting services for investors into the Asian real estate market and other growth industries. On September 15, 2017, the name change to GSG Group Inc. was approved by the Financial Industry Regulatory Authority (“FINRA”). In 2019 the Company began discussions to add Medical Devices production and trading to its business portfolio. Since July 24, 2020 the Company has its office at Haagwinde 20, 5262 KZ Vught, The Netherlands.
On August 28, 2019 Company entered into an Asset Assignment Agreement (as amended on July 12, 2020) with Prejex Holding GmbH in Germany, under which it acquires certain brand rights (brand registration and the Prejex website, currently held in trust for Company by related party Medical Consult Europe B.V.) and the right to use certain competences regarding production of needle free injection devices. In return it promises to invest the total amount of US$ 1,000,000.00 within 24 months from the date of the Agreement into producing such needle free injection devices and making Prejex Holding GmbH the exclusive production manager worldwide with a remuneration to Prejex Holding GmbH of 5% of all worldwide turnover as relates to the assigned Business Assets as defined by the Agreement. Under the amendment dated July 12, 2020, Company agreed to induce its shareholder Mr. Xin Chen to cancel 19,000,000 of his shares against payment of US$ 150,000.00 by Prejex Holding GmbH to Mr. Chen no later than June 30, 2021. While Mr. Chen had his shares cancelled on November 06, 2020, the parties extended the deadline for Prejex´ payment by mutual consent to June 30, 2022.
On July 13, 2020, the shareholders of the Company in a majority vote appointed Mr. Frank Raymakers as new director, President and CEO, Mr. Maarten Stuut as new director and CFO, Mr. Alfred Kelly as director and Chief Operating Officers and Mr. Eric P. Ditkowsky as new director and Chief Sales Officer. Mr. Gim Hooi OOI was appointed as the new Chief Marketing Officer.
On April 11, 2021, Mr. Raymakers suddenly passed away and per extraordinary shareholder resolution dated April 14, 2021, our CFO Mr. Maarten Stuut, assumed the late Mr. Raymaker´s function as CEO.
NOTE 2 – GOING CONCERN
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. However, the Company had no revenue for the Nine months ended September 30, 2021 and incurred recurring losses. In addition, the Company had a negative working capital and generated negative cash flows from operating activities for the Nine months ended September 30, 2021, and has not completed its efforts to establish a stable source of revenues sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.
Management anticipates that the Company will be dependent, for the near future, on borrowings from related party to fund operating expenses. In light of management’s efforts, there are no assurances that the Company will be successful in any of its endeavors or become financially viable and continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for financial information. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2020 included in the Company’s Form 10-K filed with the Securities and Exchange Commission. The unaudited interim financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the Nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.
Use of Estimates
The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The management makes its best estimate of the outcome for these items based on information available when the financial statements are prepared. Actual results could differ from those estimates.
Fair Value of Financial Instruments
ASC topic 820 “Fair Value Measurements and Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
|
Level 1:
|
defined as observable inputs such as quoted prices in active markets;
|
|
Level 2:
|
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
|
Level 3:
|
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
The carrying amounts of cash, prepaid expenses and accrued expenses and other payables approximate their fair value due to their relatively short-term maturity.
Related Party Transaction
A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.
Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.
Revenue Recognition
The Company will recognize revenue in accordance with ASC topic 605 “Revenue Recognition”. Revenue is recognized when the four basic criteria of revenue recognition are met: (1) a contractual agreement exists; (2) transfer of rights has been completed; (3) the fee is fixed or determinable; and (4) collectability is reasonably assured. The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.
NOTE 4 – Related Party Transactions
During the Nine months ended September 30, 2021, the Company borrowed cash of $0 from two major shareholders for operating purposes and repaid in the amount of $0. During the Nine months ended September 30, 2020, the Company had borrowed cash of $8,167 from its directors for operating purposes and had repaid in the amount of $0. During the Nine months ended September 30, 2021, the directors paid operating expenses of $0 on behalf of the Company and Company repaid in the amount of $0. The borrowings from and expenses paid by directors and the two shareholders are unsecured, non-interest bearing and due on demand.
NOTE 5 – COMMITMENTS AND CONTINGENCIES
None
NOTE 6 – SUBSEQUENT EVENTS
None
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward looking statement notice
Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
General
GSG Group Inc. was incorporated in the State of Nevada on November 11, 2014 with a fiscal year end of December 31. We were formed to commence operations in ornamental ribbons production, such as printing on ribbons, but, effective April 6, 2017, management decided to cease the existing business of printing ornamental ribbons and to explore new business to generate sufficient cash flow and profits to the Company. At the time of this document the Company is working with its partners in Germany on an updated version of its needle free injector device. With production capacities on standby, management has also begun the process of preparing update filings for re-admission with the FDA in the USA and, at the same time are in discussions with potential OEM partners for the product´s market roll-out in the Middle and Near East. The Company is determined to start building cash flows in the medical devices area as quickly as possible.
The Company has its office at Haagwinde 20, 5262 KZ Vught, The Netherlands. The office is provided to us free of cost by our former CEO and his family since August 01, 2020.
Product
Originally, our products included ribbons, notebooks, plastic items and other printed goods of that kind, where we specialized mostly on ribbons printing. Since 2017 until late 2018 we stopped the printing business and focused on advising investors on the Asian real estate market, specifically in Cambodia. In Mid-2019 we decided to enter into the area of production of medical devices in Cambodia and quickly found us partnering with Prejex Holdings GmbH and working on the global production and roll-out of the needle free injection device.
On August 28, 2019 we signed an Asset Assignment Agreement in order to acquire certain brand and production rights from Prejex Holdings GmbH in Germany, which allow us to produce and distribute certain needle free injection devices globally.
Target market
Other than applying our network in Cambodia in real estate and private infrastructure to identify potential production sites, our inclusion of the medical devices space with the needle free injection technology has led us to put more focus on a US market roll-out for the ready produced devices.
Industry analysis
According to Datamonitor Healthcare, 35% of global prescription sales for the top 50 pharmaceutical companies were attributed to injectable drugs, with sales growing at 43% from 2010 to 2018. The combination of the growing importance of injectable drugs, to the phobia caused by needles, the increase in self-administered or “at home” injections, and the rising cost associated with needle stick injuries, provides the dynamics for the accelerated growth of the needle-free or injection technology marketplace.
The global needle-free drug delivery devices market was valued at USD 10.9 billion by 2019, following a 2012-2019 compound annual growth rate (CAGR) of 14.6%.
In 2019, insulin delivery for diabetes was observed to be the leading application segment accounting for 31.0% of the total market already then. According to the World Health Organization (WHO), the total number of people diagnosed with diabetes was 177 million in 2000 and is expected to reach 300 million by 2025. Thus, the rise in prevalence of diabetes and increasing non-communicable diseases has been and is expected to continue to boost the growth of the needle-free drug delivery devices market globally.
North America was observed to be the largest market for needle-free drug delivery devices and accounted for 43.1% of the total market in 2019. The market is mainly driven by high public awareness about novel drug delivery systems, government initiatives for the introduction of needle free drug delivery devices in community vaccination programs and key players domiciled in this region. Asia Pacific was observed to be one of the fastest growing markets with the highest CAGR of 16.3% during the period from 2013 to 2019. The factors attributed to the growth of the market are opportunities available with a wide range of undiscovered applications and untapped countries with high potential in this geography.
Marketing
We are marketing our services mostly on a mouth to mouth basis, which is possible due to our long built network to all relevant business owners, industry leaders and decision makers internationally and locally. We intend to increase our online presences and to utilize alternative marketing tools in the future to further increase our exposure and recognition with our target clients.
Competition
The level of competition in our target line of business is still lower than in other further developed areas in the medical devices industry and we rely on our targeted performance benchmarks in result driven, professionally produced, managed and sold products that we can offer at a competitive price level due to our still lean structure and organization.
Insurance
We do not maintain any insurance at the moment, but have negotiated the necessary product coverage ready to be available immediately once required. We will decide on a case by case basis if professional indemnity cover would also be advisable. If we were made a party of a products liability action and, in the case would not have arranged for insurance cover, we may not have sufficient funds to defend the litigation. If that occurs a judgment could be rendered against us that could cause us to cease operations.
Employees
We are a development stage company and currently have no employees, other than our officers and directors.
Offices
The phone number is +31 (623)-407-058. The office is located at Haagwinde 20, 5262 KZ Vught, The Netherlands.
Government Regulation
We will be required to comply with all regulations, rules and directives of governmental authorities and agencies applicable to consulting firms and operation of any facility in any jurisdiction which we would conduct activities. We do not believe that regulation will have a material impact on the way we conduct our business. We do not need to receive any government approvals necessary to conduct our business; however we will have to comply with all applicable export and import regulations.
Results of operations
The following comparative analysis on results of operations was based primarily on the comparative financial statements, footnotes and related information for the periods identified below and should be read in conjunction with the financial statements and the notes to those statements that are included elsewhere in this report.
Comparison of the Nine months ended September 30, 2021 and September 30, 2020
Revenues
For the Three months ended September 30, 2021 we have generated revenues of $0 and $0 for the same period ended September 30, 2020. For the Nine months ended September 30, 2021 we have generated revenues of $0 and revenues were $0 for the Nine months ended September 30, 2020.
Operating Expenses
The operating expenses were $594 and $594 for the Three months ended September 30, 2021 and September 30, 2020, respectively. The operating expenses were $1,782 and $6,107 for the Nine months ended September 30, 2021 and September 30, 2020, respectively. The decrease in operating expenses is mainly due to reduced professional fees as most of the recent business development is based on conversations and negotiations of our management, which is free of cost.
Professional fees for financial review of this 10Q Report of $2,000 has been absorbed by a related company.
Liquidity and capital resources
We have incurred recurring losses to date. Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. The Company will be relying on borrowings from related party to sustain its daily operations.
As at September 30, 2021, we had assets for the amount of $200, of which the cash balance was $200. As of December 31, 2020, our total assets were $200 which included cash of $200.
As at September 30, 2021 and December 31, 2020, our current liabilities were $88,631 and $86,849, respectively. The stockholders’ deficit was $88,431 as of September 30, 2021 and $86,649 as of December 31, 2020.
CASH FLOWS FROM OPERATING ACTIVITIES
We have not generated positive cash flows from operating activities. Net cash flows used in operating activities was $0 for both, the Three and the Nine months ended September 30, 2021 and -$8,167 for the same periods in 2020.
CASH FLOWS FROM INVESTING ACTIVITIES
For both, the Three and the Nine months ended September 30, 2021 and 2020 respectively, we did not have any cash flows used in or provided by investing activities.
CASH FLOWS FROM FINANCING ACTIVITIES
For the Nine months ended September 30, 2021 net cash flows provided by financing activities was $0. The net cash flows provided by financing activities were $8,167 for the Nine months ended September 30, 2020. During the Nine months ended September 30, 2021, the Company borrowed cash of $0 from related parties. The Company borrowed cash of $8,167 during the Nine months ended September 30, 2020. The Company repaid cash of $0 to related parties in the Nine months ended September 30, 2021 and $0 during the Nine months ended September 30, 2020.
Management’s discussion and analysis
You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this prospectus. Some of the information contained in this discussion and analysis or set forth elsewhere in this prospectus, including information with respect to our plans and strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties. You should review the “Risk Factors” section of this prospectus for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
There is a substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have generated only limited revenues to date and had recurring losses and negative cash flows from operating activities.
If we need additional cash and cannot raise it, we will either have to suspend operations until we do raise the cash, or cease operations entirely.
Plan of operation
We have completed the R&D stage and produced a first batch of needle free injections units “N-Ject” earlier this year. We are have made and continue making arrangements to initiate the FDA approval process of our current version of the Prejex N-Ject needle free injection device and prepare for a first mass produced batch of injection devices.
At the same time our management are not only preparing the US market admission and sales, but are also negotiating a distribution partnership for the Middle Eastern markets.
Other than the ready production facilities from providers in Germany, management are continuing to assess production partnerships in India and China.
Off-balance sheet arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Limited operating history; need for additional capital
There is no historical financial information about us upon which to base an evaluation of our performance. We are in start-up stage operations and have generated limited revenues to the date. We cannot guarantee we will be successful in our business operations.
We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholder.