NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
On
October 31, 2011 (the “Closing Date”), China Advanced Technology (an entity formed on February 16, 2010 in the State of Nevada)
acquired Goliath Film and Media International, a California corporation, by issuing 47,000,000 shares of its Common Stock, constituting
70.1% of the outstanding shares after giving effect to their issuance and the cancellation of 15,619,816 shares held by China Advanced
Technology’s prior control person. Immediately following the Closing, 67,100,000 shares were issued and outstanding. On the Closing
Date, the name of China Advanced Technology was changed to Goliath Film and Media Holdings (“Goliath” or “the Company”).
All share numbers herein have been adjusted for an eight-for-1 forward stock split affected as of the Closing Date. The forward stock
split was reflected in the trading market on February 13, 2012. The transaction was accounted for as a reverse acquisition in which Goliath
Film and Media International is deemed to be the accounting acquirer, and the prior operations of Goliath (formerly China Advanced Technology)
are consolidated for accounting purposes. Since Goliath had no operations, assets, or liabilities as of the Closing, no audit of that
entity was required under the materiality thresholds of Regulation S-X Rule 8-04.
Organization,
Nature of Business and Trade Name
The
Company is engaged in the production and distribution of motion pictures and television content. The Company has begun its planned principal
business purpose with revenue consisting of primarily film residuals.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of Goliath Film and Media Holdings and its subsidiary, Goliath Film
and Media International (“Goliath” or “the Company”). All intercompany accounts and transactions have been eliminated.
Basis
of Presentation
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates.
Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a
system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is
designed to assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions are recorded and (3) transactions
are recorded in the period in a timely manner to produce financial statements which present fairly the financial condition, results of
operations and cash flows of the company for the respective periods being presented.
Use
of Estimates
The
preparation of financial statements in accounting principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’
estimates or assumptions could have a material impact on the Company’s financial condition and results of operations during the
period in which such changes occurred.
Actual
results could differ from those estimates. The Company’s financial statements reflect all adjustments that management believes
are necessary for the fair presentation of their financial condition and results of operations for the periods presented.
Cash
and Cash Equivalents
For
purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three
months or less to be cash equivalents.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
Accounts
Receivable
Accounts
receivable, if any, are carried at the expected net realizable value. The allowance for doubtful accounts, when determined, will be based
on management’s assessment of the collectability of specific customer accounts and the aging of the accounts receivable. If there
were a deterioration of a major customer’s creditworthiness, or actual defaults were higher than historical experience, our estimates
of the recoverability of the amounts due to us could be overstated, which could have a negative impact on operations.
The
Company currently does not have any accounts receivable. The above accounting policies will be adopted upon the Company carrying accounts
receivable.
Films
and Television Costs
The
Company capitalizes production costs for films produced in accordance with ASC 926-20, “Entertainment-Films - Other Assets - Film
Costs”. Accordingly, production costs are capitalized at actual cost and then charged against revenue quarterly as a cost of production
based on the relative fair value of the film(s) delivered and recognized as revenue. The Company evaluates its capitalized production
costs annually and limits recorded amounts by its ability to recover such costs through expected future sales.
Revenue
Recognition
On
January 1, 2018, the Company adopted Accounting Standards Codification ASC 606 (“ASC 606”), Revenue from Contracts with
Customers, using the modified retrospective approach for all contracts not completed as of the date of adoption. Results for the
reporting periods beginning on January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue
to be reported in accordance with accounting under ASC 605, Revenue Recognition. As a result of adopting ASC 606, amounts reported
under ASC 606 were not materially different from amounts that would have been reported under the previous revenue guidance of ASC 605,
as such, there was no cumulative adjustment to retained earnings.
The
Company generates all of its revenue from contracts with customers. The Company recognizes revenue when we satisfy a performance obligation
by transferring control of the promised services to a customer in an amount that reflects the consideration that we expect to receive
in exchange for those services. The Company determines revenue recognition through the following steps:
|
1. |
Identification of the contract,
or contracts, with a customer. |
|
2. |
Identification of the performance
obligations in the contract. |
|
3. |
Determination of the transaction
price. |
|
4. |
Allocation of the transaction
price to the performance obligations in the contract |
|
5. |
Recognition of revenue when,
or as, we satisfy a performance obligation. |
At
contract inception, the Company assesses the services promised in our contracts with customers and identifies a performance obligation
for each promise to transfer to the customer a service (or bundle of services) that is distinct. To identify the performance obligations,
the Company considers all of the services promised in the contract regardless of whether they are explicitly stated or are implied by
customary business practices. The Company allocates the transaction prices to the performance obligations.
The
Company provides for an allowance for doubtful accounts based on history and experience considering economic and industry trends. The
Company does not have any off-Balance Sheet exposure related to its customers.
The
Company recognizes revenue when the distributor confirms to the Company that the film has been delivered to the distributor with all
technical and document deliveries received, waived or deferred and the film has been entered into the distributor’s rights system.
The
Company evaluates whether it is appropriate to record the gross amount of product sales and related costs or the net amount earned as
commissions. Generally, when the Company is primarily obligated in a transaction, are subject to inventory risk, have latitude in establishing
prices and selecting suppliers, or have several but not all of these indicators, revenue is recorded at the gross sale price. The Company
generally records the net amounts as commissions earned if we are not primarily obligated and do not have latitude in establishing prices.
The Company recognizes revenue from the distribution of its films on a net revenue basis as Mar Vista distributes the films to Mar Vista’s
end customers.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
For
the year ended April 30, 2022 we had revenues of $0 compared to $38,366 for the year ended April 30, 2021. Revenues in fiscal year 2021
were due to distribution fees paid to us by Mar Vista related to the motion pictures “Merry Ex’s” and “Bridal
Boot Camp”.
Advertising
Advertising
expenses are recorded as general and administrative expenses when they are incurred. There was no advertising expense for the years ended
April 30, 2022 and 2021.
Research
and Development
All
research and development costs are expensed as incurred. There was no research and development expense for the years ended April 30,
2022 and 2021.
Income
tax
We
account for income taxes under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
No. 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period that includes the enactment date.
Fair
Value of Financial Instruments
The
Company follows the provisions of ASC 820. This Topic defines fair value, establishes a measurement framework and expands disclosures
about fair value measurements.
The
Company uses fair value measurements for determining the valuation of derivative financial instruments payable in shares of its common
stock. This primarily involves option pricing models that incorporate certain assumptions and projections to determine fair value. These
require management’s judgment.
Fair
Value Measurements
FASB
ASC Topic 825, Financial Instruments, requires disclosures about fair value of financial instruments in quarterly reports as well
as in annual reports. For the Company, this statement applies to certain investments and long-term debt. Also, FASB ASC Topic 820, Fair
Value Measurements and Disclosures, clarifies the definition of fair value for financial reporting, establishes a framework for measuring
fair value and requires additional disclosures about the use of fair value measurements.
Various
inputs are considered when determining the value of the Company’s investments and long-term debt. The inputs or methodologies used
for valuing securities are not necessarily an indication of the risk associated with investing in these securities. These inputs are
summarized in the three broad levels listed below.
|
● |
Level 1 – observable
market inputs that are unadjusted quoted prices for identical assets or liabilities in active markets. |
|
|
|
|
● |
Level 2 – other significant
observable inputs (including quoted prices for similar securities, interest rates, credit risk, etc.). |
|
|
|
|
● |
Level 3 – significant
unobservable inputs (including the Company’s own assumptions in determining the fair value of investments). |
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
The
Company’s adoption of FASB ASC Topic 825 did not have a material impact on the Company’s consolidated financial statements.
The
carrying value of financial assets and liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial
assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when a significant event occurs. The
Company had no financial assets or liabilities carried and measured on a nonrecurring basis during the reporting periods. Financial assets
and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial statement is prepared.
The Company had no financial assets and/or liabilities carried at fair value on a recurring basis at April 30, 2022, assets and liabilities
approximate fair value due to their short-term nature.
The
availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors including the
type of instrument, whether the instrument is actively traded, and other characteristics particular to the transaction. For many financial
instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants,
and the valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable
in the market and may require management judgment.
Basic
and diluted earnings per share
Diluted
earnings (loss) per share are computed on the basis of the weighted average number of common shares (including common stock subject to
redemption) plus dilutive potential common shares outstanding for the reporting period. In periods where losses are reported, the weighted-average
number of common stock outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
The
total number of potential additional dilutive securities outstanding for the years ended April 30, 2022 and 2021 was none.
Concentrations,
Risks, and Uncertainties
The
Company had no customers constituting greater than 10% of the Company’s revenue in 2022. The Company has one customer, Mar Vista,
that accounted for all of the Company’s gross sales during 2021.
There
were no suppliers that accounted for 10% or more of total expenditures for the fiscal years ended April 30, 2022 and 2021. There were
no suppliers that accounted for 10% or more of accounts payable at April 30, 2022 and 2021.
Stock
Based Compensation
In
accordance with ASC No. 718, Compensation – Stock Compensation (“ASC 718”), we measure the compensation costs
of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over
the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted
share plans, performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation cost is measured
on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the
option grant. We apply this statement prospectively. Equity instruments (“instruments”) issued to other than employees are
recorded on the basis of the fair value of the instruments, as required by ASC 718. ASC No. 505, Equity Based Payments to Non-Employees
(“ASC 505”) defines the measurement date and recognition period for such instruments. In general, the measurement date
is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the non-employee performance is complete
or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and
circumstances of each particular grant as defined in the ASC 505. We have no stock based compensation as of April 30, 2022.
Recently
Enacted Accounting Standards
The
Company does not expect the adoption of any recent accounting pronouncements to have a material impact on its financial statements.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
NOTE
2 – COMMON STOCK
The
Company has authorized 1,000,000 shares of preferred stock, $0.001 par value, with such rights, preferences and designation and to be
issued in such series as determined by the Board of Directors. No shares of preferred stock are issued and outstanding at April 30, 2022
and 2021.
The
Company has authorized 300,000,000 shares of par value $0.001 common stock, of which 138,964,917 and 138,964,917 shares are outstanding
at April 30, 2022 and 2021, respectively. No shares of common stock have been issued during the years ended April 30, 2022 and 2021.
As
of April 30, 2022, the Company has not issued an aggregate 38,153,269 common shares to three shareholders (a total of 32,153,269 to related
parties and 6,000,000 to a third party). These shares are reflected in the above disclosures.
NOTE
3 - GOING CONCERN
The
Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable
to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However,
the Company does not have significant cash or other current assets, nor does it have an established source of revenues sufficient to
cover its operating costs, which raises substantial doubt about our ability to continue as a going concern for a period of 12 months
from the issuance of these financial statements.
Under
the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention
nor the necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to laws or regulations. Accordingly,
assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in
the normal course of business.
The
ability of the Company to continue as a going concern for one year from the issuance of these financial statements is dependent upon
its ability to successfully accomplish the plan described in the preceding paragraph and eventually attain profitable operations. The
accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going
concern.
During
the next year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business,
maintaining its good standing and making the requisite filings with the Securities and Exchange Commission. The Company may experience
a cash shortfall and be required to raise additional capital.
Historically,
the Company has relied upon internally generated funds and funds from the sale of shares of stock to finance its operations and growth.
Management may raise additional capital through future public or private offerings of the Company’s stock or through loans from
private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do
so could have a material and adverse effect upon its and its shareholders.
In
the past year, the Company funded operations by using cash proceeds received through loans from related parties. For the coming year,
the Company plans to continue to fund the Company through debt and securities sales and issuances, focus on a possible joint venture
or merger until the company generates revenues through the operations of such merged company or joint venture as stated above.
NOTE
4 - RELATED PARTY TRANSACTIONS
Advances
from related party
The
Company borrows funds from the Company’s affiliates for working capital purposes from time to time. The Company has recorded the
principal balance due of $8,485 and $0 under Accounts payable - related party in the accompanying Balance Sheets at April 30, 2022 and
2021, respectively. The Company received advances of $8,485 (from Lamont Roberts of $250, C&R Films of $4,235, and Mike Criscione
of $4,000) and $0 and no repayments for the years ended April 30, 2022 and 2021, respectively.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
Other
During
the years ended April 30, 2022 and 2021, the Company made no payments to Lamont Roberts, CEO and acting CFO of the Company, and Mr. Roberts
incurred no expenses on behalf of the Company. The Company has a balance owed to Mr. Roberts of $250 at April 30, 2022.
During
the years ended April 30, 2022 and 2021, the Company made payments of $3,000 and $15,000, respectively, to C&R Films for film production
costs and reimbursement of various expenses. C&R paid expenses totaling $3,995 and $12,591 in the years ended April 30, 2022 and
2021, respectively, in operating expenses including rent, filing expenses, and accounting costs on behalf of the Company. C&R Films
is controlled by Lamont Roberts, CEO and acting CFO of the Company. The Company has a balance owed to C&R Films of $38,326 at April
30, 2022.
During
the years ended April 30, 2022 and 2021, the Company made no payments to Dos Cabezas for film production costs and reimbursement of various
expenses. Dos Cabezas paid expenses totaling $0 and $7,394 in the years ended April 30, 2022 and 2021, respectively, in operating expenses
including accounting costs on behalf of the Company. Dos Cabezas is controlled by Lamont Roberts, CEO and acting CFO of the Company.
The Company has a balance owed to Dos Cabezas of $14,394 at April 30, 2022.
During
the years ended April 30, 2022 and 2021, Kevin Frawley, an affiliate, paid expenses totaling $5,150 and $0, respectively, in operating
expenses, including audit fees, on behalf of the Company. The Company has a balance owed to Mr. Frawley of $21,240 at April 30, 2022.
During
the years ended April 30, 2022 and 2021, the Company made no payments to Mike Criscione, Director, for reimbursement of various expenses.
During the years ended April 30, 2022 and 2021, Mr. Criscione paid expenses totaling $9,570 and $9,575, respectively, in operating expenses,
including audit fees, on behalf of the Company. The Company has a balance owed to Mr. Criscione of $31,900 at April 30, 2022.
Related
party transactions have been disclosed in the other notes to these financial statements.
NOTE
5 – INCOME TAXES
As
of April 30, 2022, the Company had net operating loss carryforwards of approximately $1,149,000, which expire in varying amounts between
2020 and 2037. Realization of this potential future tax benefit is dependent on generating sufficient taxable income prior to expiration
of the loss carryforward. The deferred tax asset related to this (and other) potential future tax benefits has been offset by a valuation
allowance in the same amount. The amount of the deferred tax asset ultimately realizable could be increased in the near term if estimates
of future taxable income during the carryforwards period are revised.
Deferred
income tax assets of approximately $321,000 at April 30, 2021, was offset in full by a valuation allowance.
The
approximate components of the Company’s net deferred tax assets, including a valuation allowance, are as follows:
COMPONENTS
OF NET DEFERRED TAX ASSETS, INCLUDING VALUATION ALLOWANCE
Deferred Tax Assets | |
As of
April 30, 2022 | | |
As of
April 30, 2021 | |
| |
| | |
| |
Net operating loss carryforwards | |
$ | 1,149,000 | | |
$ | 1,053,000 | |
| |
| | | |
| | |
Net deferred tax assets before valuation allowance | |
| 321,000 | | |
| 295,000 | |
Less: Valuation allowance | |
| (321,000 | ) | |
| (295,000 | ) |
Net deferred tax assets | |
$ | 0 | | |
$ | 0 | |
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL
30, 2022 AND 2021
A
reconciliation between the amounts of income tax benefit determined by applying the applicable U.S. and State statutory income tax rate
to pre-tax loss is as follows:
SCHEDULE
OF FEDERAL STATUTORY INCOME TAX RATE TO TOTAL INCOME TAXES
| |
As of
April 30, 2022 | | |
As of
April 30, 2021 | |
| |
| | |
| |
Statutory federal income tax | |
| (21.0 | )% | |
| (21.0 | )% |
Statutory state income tax, net of federal tax benefit | |
| (7.0 | )% | |
| (7.0 | )% |
Change in valuation allowance on deferred tax assets | |
| (28.0 | )% | |
| (28.0 | )% |
SCHEDULE
OF COMPONENTS OF INCOME TAX EXPENSE
| |
| April
30, 2022 | | |
| April
30, 2021 | |
Components of Income Tax Expense | |
| For
the Years Ended, | |
| |
| April
30, 2022 | | |
| April
30, 2021 | |
| |
| | | |
| | |
Federal U.S. Income Taxes | |
| | | |
| | |
Current- | |
| - | | |
| - | |
Deferred- | |
| - | | |
| - | |
| |
| | | |
| | |
State Income Taxes | |
| | | |
| | |
Current- | |
$ | - | | |
$ | - | |
Deferred- | |
| - | | |
| - | |
Total Income Tax Expense | |
$ | - | | |
$ | - | |
Due
to the inherent uncertainty in forecasts and future events and operating results, the Company has provided for a valuation allowance
in an amount equal to gross deferred tax assets resulting in the above figures for the periods audited.
NOTE
6 – COMMITMENTS AND CONTINGENCIES
Legal
The
Company is not a party to or otherwise involved in any legal proceedings.
In
the ordinary course of business, from time to time the Company may be involved in various pending or threatened legal actions. The litigation
process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon the
Company’s financial condition and/or results of operations. However, in the opinion of management, other than as set forth herein,
matters currently pending or threatened against the Company are not expected to have a material adverse effect on its financial position
or results of operations.
Motion
Picture Residual Payments
The
Company is obligated to pay motion picture residual payments of approximately 3.6% of
gross licensing revenues collected by Mar Vista for residual earnings to the pension and health benefit plans on behalf of the
actors that performed in the motion pictures. In the fiscal year ended April 30, 2022, the Company made payments totaling $3,750 and
has a balance owed of $55,972 at
April 30, 2022.
NOTE
7 – SUBSEQUENT EVENTS
There
were no events subsequent to April 30, 2022, and up to the date of this filing that would require disclosure.