UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

( Mark One)
 
o
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2010

or

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from            to           

Commission File number: 333-148664

ECOLOGIX RESOURCE GROUP INC.
 (Exact name of small business issuer as specified in its charter)

Delaware
(State or other jurisdiction of Incorporation or organization)

98-0533882
(IRS Employee Identification No.)

9903 Santa Monica Blvd.
Suite 918
Beverly Hills, CA. 90212 
Phone number: 888-564-4974
 (Address of principal executive offices)

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes ¨ No ¨
 


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer
¨
Accelerated Filer
¨
Non-accelerated filer
¨
Smaller reporting company
x
(Do not check if a smaller reporting company)

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 
 
Class
 
Shares
outstanding
 
Date
Common, $.0001 par value
   
512,000,000
 
May 21, 2010
 


ECOLOGIX RESOURCE GROUP INC.
Form 10-Q

Index

   
Page
Part I – FINANCIAL INFORMATION
   
     
Item 1.  Financial Statements (Unaudited)
 
F-1
     
Condensed Balance Sheet
 
F-2
     
Condensed Statements of Operations
 
F-3
     
Condensed Statements of Cash Flows
 
F-5
     
Notes on Condensed Financial Information
 
F-6
     
Item 2 Management’s Discussion and Analysis or Plan of Operation
 
3
     
Item 3 Control and Procedures
 
7
     
Part II. OTHER INFORMATION
   
     
Item 1.  Legal Proceedings
 
7
     
Item 2.  Changes in Securities
 
7
     
Item 3.  Defaults Upon Senior Securities
 
7
     
Item 4.  Submission Of Matters To A Vote of Security Holders
 
7
     
Item 5.  Other Information
 
7
     
Item 6.  Exhibits and Reports on Form 8 -K
 
8
     
Signatures
 
9
     
Certifications
   


 
Part I: Financial Information

Item 1.  Financial Statements

ECOLOGIX RESOURCE GROUP, INC.

INDEX TO FINANCIAL STATEMENTS
MARCH 31, 2010

Financial Statements-
 
   
Consolidated Balance Sheets as of March 31, 2010 and December 31, 2009
F-2
   
Consolidated Statements of Operations and Comprehensive Income for the Three Months Ended March 31, 2010 and 2009
F-3
   
Consolidated Statement of Changes in Stockholders’ Deficit for the Period January 1, 2009
Through March 31, 2010
F-4
   
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2010 and 2009
F-5
   
Notes to Consolidated Financial Statements
F-6

F-1

 
ECOLOGIX RESOURCE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2010 AND DECEMBER 31, 2009
 
   
As of
   
As of
 
   
March 31,
   
December 31,
 
ASSETS
 
2010
   
2009
 
Current Assets:
 
(Unaudited)
   
(Audited)
 
Cash in bank
    91,437     $ 9,974  
                 
Total current assets
    91,437       9,974  
                 
Other Assets:
               
Property, plant and equipment, net of depreciation
    214,402       169,592  
Timber rights, net
    2,000,000       2,000,000  
Due to/from Subsidiary
    -       -  
                 
Total other assets
    2,214,402       2,169,592  
                 
Total Assets
  $ 2,305,839     $ 2,179,566  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
Current Liabilities:
               
Accounts payable
  $ -     $ 105,532  
Accrued liabilities
    219,375       239,541  
Convertible Debt
    547,700       312,729  
Derivative Liability
    10,131,710       4,049,512  
Loans from related parties - Directors and stockholders
    546,517       306,457  
                 
Total liabilities
    11,445,302       5,013,771  
                 
Commitments and Contingencies
               
                 
Stockholders' (Deficit)
               
Preferred stock, par value $.0001 per share, 2,000,000,000 shares authorized; 10,000 and 10,000
shares issued and outstanding, respectively
    100       100  
Common stock, par value $.0001 per share, 2,000,000,000 shares authorized; 512,000,000 and
501,000,000 shares issued and outstanding, respectively
    51,200       50,100  
Additional paid-in capital
    950,769       851,869  
Discount on common stock
    (2,700 )     (2,700 )
Accumulated other comprehensive (loss) income
    31,045       (17,460 )
 Net Loss
    (10,169,877 )     (3,716,114 )
(Total stockholders' (deficit)
    (9,139,463 )     (2,834,205 )
                 
Total Liabilities and Stockholders' (Deficit)
  $ 2,305,839     $ 2,179,566  
 
F-2

 
ECOLOGIX RESOURCE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPEHENSIVE LOSS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2009
(Unaudited)

   
Three Months Ended
 
   
March 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Unaudited)
 
             
Revenues
 
$
203,437
   
$
-
 
                 
Expenses:
               
General and administrative-
   
281,156
         
Professional fees
   
7,500
     
8,238
 
Consulting
   
7,500
     
-
 
Amortization
   
-
     
228
 
Other
   
-
     
50
 
                 
Total general and administrative expenses
   
296,156
     
8,516
 
                 
(Loss) from Operations
   
(92,719
)
   
(8,516
)
                 
Other Income (Expense)
               
Interest expense
   
(278,846
)
   
-
 
Gain or loss on Derivative Liability 
   
(6,082,198
   
-
 
Provision for income taxes
   
-
     
-
 
                 
Net (Loss)
 
$
(6,453,763
)
 
$
(8,516
)
                 
Foreign currency exchange
   
         48,505
     
                 --
 
                 
Net comprehensive loss
 
$
(6,405,258)
   
$
         (8,516
)
                 
(Loss) Per Common Share:
               
(Loss) per common share - Basic and Diluted
 
$
(0.01
)
 
$
(0.00
)
                 
Weighted Average Number of Common Shares Outstanding - Basic and Diluted
   
508,333,332
     
500,000,000
 
                 
                 

The accompanying notes to financial statements are
an integral part of these statements.
 
F-3

 
ECOLOGIX RESOURCE GROUP, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
FOR THE PERIOD FROM JANUARY 1, 2009
THROUGH MARCH 31, 2010
(Unaudited)
 
   
Preferred stock
   
Common stock
   
Additional
Paid-in
   
Discount
on Common
   
Accumulated
   
Stock
Subscriptions
   
Other Comprehensive
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Stock
   
Deficit
   
Receivable
   
Income
   
Totals
 
                                                             
                                                             
Balance – January 1, 2009
    -       -       500,000,000     $ 50,000     $ 5,966     $ (2,700 )   $ (85,852 )   $ -     $ -     $ (32,586 )
                                                                                 
Common stock issued for cash
    -     $ -       1,000,000     $ 100     $ 94,343     $ -     $ -     $ -     $ -     $ 94,443  
                                                                                 
Convertible preferred stock issued for intangible assets
    10,000       100       -       -       751,560       -       -       -       -       751,660  
                                                                                 
Foreign currency translation
    -       -       -       -       -       -       -       -       (17,460     (17,460 )
                                                                                 
Net (loss) for the year
    -       -       -       -       -       -       (3,630,262 )     -       -       (3,630,262 )
                                                                                 
Balance - December 31, 2009
    10,000       100       501,000,000     $ 50,100     $ 851,869     $ (2,700 )   $ (3,716,114 )   $ -     $ (17,460     (2,834,205 )
                                                                                 
Common stock issued for services
                    11,000,000       1,100       98,900       -       -       -       -       100,000  
                                                                                 
Foreign currency translation
    -       -       -       -       -       -       -       -       48,505       48,505  
                                                                                 
Net (loss) for the period
    -       -       -       -       -       -       (6,453,763 )     -       -       (6,453,763
                                                                                 
Balance - March 31, 2010
    10,000       100       512,000,000     $ 51,200     $ 950,769     $ (2,700 )   $ (10,169,877 )   $ -     $ 31,045       (9,139,463 )
 
The accompanying notes to financial statements are
an integral part of these statements.
 
F-4


ECOLOGIX RESOURCE GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2009,
 (Unaudited)

   
Three Months Ended
 
   
March 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Unaudited)
 
Operating Activities:
           
Net (loss)
 
$
(6,453,763
)
 
$
(8,516
)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
               
Amortization of discount on note payable
   
         234,971
     
-
 
Amortization and depreciation
   
11,029
     
228
 
Derivative liabilities
   
6,082,198
         
Changes in net assets and liabilities-
               
Accounts payable
   
(105,532)
     
-
 
Accrued liabilities
   
79,836
     
4,452
 
                 
Net Cash Used in Operating Activities
   
(151,261
)
   
(3,836
)
                 
Investing Activities:
               
Purchases of Property Plant and Equipment
   
(72,713
   
-
 
                 
Net Cash Used in Investing Activities
   
(72,713)
     
-
 
                 
Financing Activities:
               
Loans from related parties - Directors and stockholders
   
240,060
     
3,000
 
                 
Net Cash Provided by Financing Activities
   
240,060
     
3,000
 
                 
Effect of Exchange rates on Cash
   
65,379
     
-
 
                 
Net (Decrease) Increase in Cash
   
81,465
     
(836
)
                 
Cash - Beginning of Period
   
9,974
     
1,381
 
                 
Cash - End of Period
 
$
91,439
   
$
545
 
                 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid during the period for:
               
Interest
 
$
-
   
$
-
 
Income taxes
 
$
-
   
$
-
 
                 
Supplemental schedule of noncash investing and financing activities:
               
Warrants issued to promissory note holder
 
$
-
   
$
-
 

The accompanying notes to financial statements are
an integral part of these statements.
 
F-5

 
ECOLOGIX RESOURCE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) Summary of Significant Accounting Policies

Basis of Presentation and Organization

Ecologix Resource Group (“Ecologix” or the “Company”) is a natural resource company focused on the harvesting, and marketing of high quality timber while pursuing the production of alternative energy solutions. The Company manages tropical hardwood forest in the Republic of Cameroon in Central Africa. The Company harvests a variety of species of hardwood.

The Company was incorporated under the laws of the State of Delaware on November 7, 2007. The Company was formerly known as Battery Control Corp. and changed its name to Ecologix Resource Group, Inc. on July 14, 2009.  Due to the overwhelming opportunities regarding our timber business, the Company has decided that it is necessary to apply all personnel, finances and other resources towards the timber operations and discontinue the patented pending technology of Battery Control Corp.

The accompanying financial statements were prepared from the accounts of the Company under the accrual basis of accounting.

Unaudited Interim Financial Statements

The interim financial statements of the Company as of March 31, 2010, and 2009, and for the periods ended, are unaudited. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the Company’s financial position as of March 31, 2010, and the results of its operations and its cash flows for the periods ended March 31, 2010, and 2009. The accompanying financial statements and notes thereto do not reflect all disclosures required under accounting principles generally accepted in the United States. Refer to the Company’s audited financial statements as of December 31, 2009, filed with the SEC, for additional information, including significant accounting policies.

Cash and Cash Equivalents  

For purposes of reporting within the statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.
 
Property, Plant And Equipment

The Company depreciates its assets over their estimated useful lives. The estimated useful lives are 5 years for machinery and equipment, 5 years for furniture and fixtures and the shorter of the useful life or the term of the lease for leasehold improvements. Plant and equipment are carried at historical cost and are depreciated using primarily the straight-line method. Repair and maintenance expenditures are expensed as incurred.

F-6


Timber Rights

The Company carried timber rights at historical cost less accumulated amortization. We capitalized the acquisition costs of the user right and allocated that cost to the timberland. Amortization of the user right on timberland is primarily determined using the straight-line method over the life of usage right.
 
The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical-cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the asset by comparing the undiscounted future net cash flows expected to result from the asset to its carrying value. If the carrying value exceeds the undiscounted future net cash flows of the asset, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived asset. Fair value is estimated based upon either discounted cash flow analysis or estimated salvage value.

Revenue Recognition

The Company will recognize revenues when delivery of goods or completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is probable.
 
Stock Splits

On December 1, 2008, the Company implemented a 5 for 1 forward stock split on its issued and outstanding shares of common stock.  On March 24, 2009, the Company implemented a 2 for 1 forward stock split on its issued and outstanding shares of common stock.  On December 4, 2009, the Company implemented a 10 for 1 forward stock split on its issued and outstanding shares of common stock.  The accompanying financial statements and related notes thereto have been adjusted accordingly to reflect the forward stock splits.

Loss per Common Share

Basic loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Potentially dilutive financial instruments excluded from the calculation of loss per share for the period ended March 31, 2010 and 2009 totaled 9,750,000 and none, respectively.

Income Taxes

The Company accounts for income taxes using the asset and liability method, which requires the establishment of deferred tax assets and liabilities for the temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.  

The Company maintains a valuation allowance with respect to deferred tax assets. The Company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration the Company’s financial position and results of operations for the current period. Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carryforward period under the Federal tax laws.

F-7

 
Changes in circumstances, such as the Company generating taxable income, could cause a change in judgment about the realizability of the related deferred tax asset. Any change in the valuation allowance will be included in income in the year of the change in estimate.

Fair Value of Financial Instruments

The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts the Company could realize in a current market exchange.

Translation of Foreign Currencies

All assets and liabilities of foreign subsidiaries are translated into dollars at the fiscal year-end (current) exchange rates and components of revenue and expense are translated at average rates for the fiscal year. The resulting translation adjustments are included in shareholders' equity. Gains and losses on foreign currency exchange transactions are reflected in the statement of operations. Net transaction gains and losses debited to “Other comprehensive income” for the three months ended March 31, 2010 and 2009 were $48,506 and $0, respectively .

Impairment of Long-Lived Assets—Timber Rights

The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
 
Estimates

The financial statements are prepared on the basis of accounting principles generally accepted in the United States. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of March 31, 2010 and 2009, and expenses for the period ended March 31, 2010 and 2009. Actual results could differ from those estimates made by management.

Recent Accounting Pronouncements

In February 2010, FASB issued ASU 2010-9 Subsequent Events (Topic 855) Amendments to Certain Recognition and Disclosure Requirements ("ASU 2010-9"). ASU 2010-9 amends disclosure requirements within Subtopic 855-10. An entity that is an SEC filer is not required to disclose the date through which subsequent events have been evaluated. This change alleviates potential conflicts between Subtopic 855-10 and the SEC's requirements. ASU 2010-9 is effective for interim and annual periods ending after June 15, 2010. The Company does not expect the adoption of ASU 2010-09 to have a material impact on its consolidated results of operations or financial position.
 
In January 2010, FASB issued ASU 2010-6 Improving Disclosures about Fair Measurements ("ASU 2010-6"). ASU 2010-6 provides amendments to subtopic 820-10 that require separate disclosure of significant transfers in and out of Level 1 and Level 2 fair value measurements and the presentation of separate information regarding purchases, sales, issuances and settlements for Level 3 fair value measurements. Additionally, ASU 2010-6 provides amendments to subtopic 820-10 that clarify existing disclosures about the level of disaggregation and inputs and valuation techniques. ASU 2010-6 is effective for financial statements issued for interim and annual periods ending after December 15, 2010. The Company does not expect the adoption of ASU 2010-06 to have a material impact on its consolidated results of operations or financial position.
 
F-8

 
In January 2010, FASB issued ASU 2010-2 Accounting and Reporting for Decreases in Ownership of a Subsidiary- a Scope Clarification ("ASU 2010-2"). ASU 2010-2 addresses implementation issues related to the changes in ownership provisions in the Consolidation—Overall Subtopic (Subtopic 810-10) of the FASB Accounting Standards Codification, originally issued as FASB Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements. Subtopic 810-10 establishes the accounting and reporting guidance for noncontrolling interests and changes in ownership interests of a subsidiary. An entity is required to deconsolidate a subsidiary when the entity ceases to have a controlling financial interest in the subsidiary. Upon deconsolidation of a subsidiary, an entity recognizes a gain or loss on the transaction and measures any retained investment in the subsidiary at fair value. The gain or loss includes any gain or loss associated with the difference between the fair value of the retained investment in the subsidiary and its carrying amount at the date the subsidiary is deconsolidated. In contrast, an entity is required to account for a decrease in ownership interest of a subsidiary that does not result in a change of control of the subsidiary as an equity transaction. ASU 2010-2 is effective for the Company starting January 3, 2010. The Company does not expect the adoption of ASU 2010-2 to have a material impact on the Company's consolidated results of operations or financial position.
 
In December 2009, FASB issued ASU 2009-17 Consolidations (Topic 810) Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities ("ASU 2009-17"). ASU 2009-17 amends the FASB ASC for the issuance of FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R). The amendments in ASU 2009-17 replace the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity that most significantly impact the entity's economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. ASU 2009-17 also requires additional disclosures about an enterprise's involvement in variable interest entities. ASU 2009-17 is effective as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009. The adoption of ASU 2009-17 did not have a material impact on its consolidated results of operations or financial position.
 
In December 2009, FASB issued ASU 2009-16 Transfers and Servicing (Topic 860) Accounting for Transfers of Financial Assets ("ASU 2009-16"). ASU 2009-16 amends the FASB Accounting Standards Codification for the issuance of FASB Statement No. 166, Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140. The amendments in ASU 2009-16 improve financial reporting by eliminating the exceptions for qualifying special-purpose entities from the consolidation guidance and the exception that permitted sale accounting for certain mortgage securitizations when a transferor has not surrendered control over the transferred financial assets. In addition, the amendments require enhanced disclosures about the risks that a transferor continues to be exposed to because of its continuing involvement in transferred financial assets. ASU 2009-16 is effective as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009.  The adoption of ASU 2009-16 did not have a material impact on its consolidated results of operations or financial position.
 
In October 2009, the Financial Accounting Standards Board (“FASB”) issued new revenue recognition standards for arrangements with multiple deliverables, where certain of those deliverables are non-software related. The new standards permit entities to initially use management’s best estimate of selling price to value individual deliverables when those deliverables do not have Vendor Specific Objective Evidence (“VSOE”) of fair value or when third-party evidence is not available. Additionally, these new standards modify the manner in which the transaction consideration is allocated across the separately identified deliverables by no longer permitting the residual method of allocating arrangement consideration. These new standards are effective for annual periods ending after June 15, 2010 and early adoption is permitted. The Company is currently evaluating the impact of adopting this standard, if any, on the Company’s consolidated financial position, results of operations and cash flows.
 
F-9


(2) Going Concern

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has not established sufficient revenue to cover its operating costs, and as such, has incurred operating losses since inception. Further, as of March 31, 2010, the cash resources of the Company were insufficient to meet its current business plan, and the Company had negative working capital. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern .

(4) Timber Rights

As of January 12, 2009 the Company issued convertible preferred shares for timber rights in the Masaka region of Cameroon. The timber rights were valued at the fair value of the preferred stock issued for the use of the timber rights. The balance of the timber rights as of the year ended March 31, 2010 was $2,000,000.
 
(5) Property, Plant and Equipment
 
The following is a summary of property and equipment:
 
 
March 31,
2010
 
December 31,
2009
 
           
Plant and Machinery
$
        236,557
 
$
181,935
 
Less – Accumulated Deprecation
 
                   (22,155
 
(12,343
)
             
Total net Property, Plant and Equipment
$
               214,402
 
$
169,592
 

Depreciation expenses for the three months ended March 31, 2010 and 2009 were $11,092 and $0 respectively.
 
(6) Loans from related parties

 During the year ended December 31, 2009, a  stockholder began making loans to the Company for working capital needs.  These loans were unsecured, non-interest bearing and due on demand. As of December 31, 2009, the balance due to this stockholder was $166,957.  As of March 31, 2010,  the balance due to the stock holder was $407,017.

As of December 31, 2009 and March 31, 2010, the Company had a payable due to an officer of the Company for $139,500 which consisted of accrued compensation of $112,500 and reimbursement for expenses paid by the officer on behalf of the company of $27,000.

F-10


(7) Convertible Debt

On April 9, 2009, the Company entered into a $100,000 Convertible Promissory Note with Greenburg (“Greenburg” or “Lender”) with an interest rate of 18% per annum. The convertible promissory note is convertible in whole or in part at the Company's option into shares of the Company’s common stock (the “Common Stock”) at $0.25 per share.  However if the Company is in default of payment, the Holder may elect to convert, by a written notice of conversion at a $0.25 conversion price less a penalty for the default. Interest shall accrue to and through the day prior to the date of conversion. The number of shares of Common Stock issuable upon conversion shall be determined by dividing the sum of the outstanding principal of this Note being converted plus the accrued and unpaid interest payable with respect to the principal amount of this Note being converted by the Conversion Price then in effect. In connection with the above note the Company issued the lender 1,000,000 warrants with an exercise price of $0.001 a share. The fair value of the warrants issued in connection with the convertible debt will be treated as debt discount and amortized over the life of the convertible note.

On June 29, 2009, the Company entered into a $750,000 Convertible Promissory Note with Marvin Mermelstein (“Mermelstein” or “Lender”) with an interest rate of 18% per annum. The convertible promissory note is convertible in whole or in part at the Company's option into shares of the Company’s common stock (the “Common Stock”) at $0.25 per share.  However if the Company is in default of payment, the Holder may elect to convert, by a written notice of conversion at a $0.25 conversion price less a penalty for the default. Interest shall accrue to and through the day prior to the date of conversion. The number of shares of Common Stock issuable upon conversion shall be determined by dividing the sum of the outstanding principal of this Note being converted plus the accrued and unpaid interest payable with respect to the principal amount of this Note being converted by the Conversion Price then in effect. In connection with the above note the Company issued the lender 75,000,000 warrants with an exercise price of $0.001 a share. The fair value of the warrants issued in connection with the convertible debt will be treated as debt discount and amortized over the life of the convertible note.

On November 12, 2009, the Company entered into a $100,000 Convertible Promissory Note with MKM (“MKM” or “Lender”) with an interest rate of 18% per annum. The convertible promissory note is convertible in whole or in part at the Company's option into shares of the Company’s common stock (the “Common Stock”) at $0.25 per share.  However if the Company is in default of payment, the Holder may elect to convert, by a written notice of conversion at a $0.25 conversion price less a penalty for the default. Interest shall accrue to and through the day prior to the date of conversion. The number of shares of Common Stock issuable upon conversion shall be determined by dividing the sum of the outstanding principal of this Note being converted plus the accrued and unpaid interest payable with respect to the principal amount of this Note being converted by the Conversion Price then in effect. In connection with the above note the Company issued the lender 1,000,000 warrants with an exercise price of $0.001 a share. The fair value of the warrants issued in connection with the convertible debt will be treated as debt discount and amortized over the life of the convertible note.

On November 12, 2009, the Company entered into a $25,000 Convertible Promissory Note with Fuse Management Corporation (“Fuse” or “Lender”) with an interest rate of 18% per annum. The convertible promissory note is convertible in whole or in part at the Company's option into shares of the Company’s common stock (the “Common Stock”) at $0.25 per share.  However if the Company is in default of payment, the Holder may elect to convert, by a written notice of conversion at a $0.25 conversion price less a penalty for the default. Interest shall accrue to and through the day prior to the date of conversion. The number of shares of Common Stock issuable upon conversion shall be determined by dividing the sum of the outstanding principal of this Note being converted plus the accrued and unpaid interest payable with respect to the principal amount of this Note being converted by the Conversion Price then in effect. In connection with the above note the Company issued the lender 250,000 warrants with an exercise price of $0.001 a share. The fair value of the warrants issued in connection with the convertible debt will be treated as debt discount and amortized over the life of the convertible note.

The Company evaluated the convertible debt and the warrants under ASC 815 (SFAS 133 "Accounting for Derivatives" and EITF00-19 "Accounting for Derivative Financial Instruments Indexed to and Potentially Settled in a Company's Own Stock"). The Company determined the convertible debentures contained an embedded derivative for the conversion option and the warrants qualified as free standing derivatives. The conversion option allows for an indeterminate number of shares to potentially be issued upon conversion. This results the Company being unable to determine with certainty they will have enough shares available to settle any and all outstanding common stock equivalent instruments. The Company would be required to obtain shareholder approval to increase the number of authorized shares needed to settle those contracts. Because increasing the number of shares authorized is outside of the Company's control, this results in these instruments being classified as liabilities under ASC 815( EITF 00-19 and derivatives under SFAS 133).

F-11

 
The carrying values of the notes were determined as follows:

     
December 31, 2009
 
         
Notes payable to Greenberg due April 9, 2010, interest rate 18%.
  $ 100,000  
Notes payable to Mermelstein due December 29, 2010, interest rate 18%.
    750,000  
Notes payable to MKM due November 12, 2010, interest rate 18%.
    100,000  
Notes payable to Fuse due November 12, 2010, interest rate 18%.
    25,000  
      975,000  
(Less) Debt Discount
    (670,771 )
Convertible Debt net of discount
  $ 304,229  
 
     
March 31, 2010  
 
         
Notes payable to Greenberg due April 9, 2010, interest rate 18%.
  $ 100,000  
Notes payable to Mermelstein due December 29, 2010, interest rate 18%.
    750,000  
Notes payable to MKM due November 12, 2010, interest rate 18%.
    100,000  
Notes payable to Fuse due November 12, 2010, interest rate 18%.
    25,000  
      975,000  
(Less) Debt Discount
    (427,300 )
Convertible Debt net of discount
  $ 547,700  

(9) Convertible Preferred Stock

The Company issued 10,000 convertible preferred shares to Spectra Timber on January 12, 2009 in exchange for timber rights in the Massaka region of Cameroon. The preferred stock will bear dividends, payable in stock, semi-annually in arrears, at the rate of five per cent (5%) per annum, beginning June 1, 2011. Each preferred share is convertible into a common share, subject to the vote of the preferred share holders, at the option of the holder at any time after January 12, 2021 at the conversion ratio to be determined by multiplying the aggregate number of preferred shares to be converted times 200 and dividing the product by the Conversion Price in effect on the applicable Conversion Date. The conversion ratio is subject to adjustment for events, such as a unit split, unit dividend, or a specified issuance of units.

The conversion right of the convertible preferred stock represents an embedded derivative as defined in ASC 815 (FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities). The Company estimated the fair value of the embedded derivative to be $3,918,415 on December 31, 2009 which was reclassified from the initial value ascribed to the convertible preferred stock. The Company has evaluated the fair value as of March 31, 2010 and has assessed that value to be $10,090,396. The increase in the value of the derivative instrument resulted in an unrealized loss of $6,171,981 attributed to the conversion option Convertible Preferred Stock for the three months ended March 31, 2010.

F-12


(10)   Derivatives

The fair values and changes in the derivative liabilities for the year ended December 31, 2009 and the period ended March 31, 2010 are as follows:
 
   
December 31,
2009
   
March 31,
2010
   
Gain/(Loss)
 
                   
Derivative (Warrants)
 
$
94,058
   
$
5,989
   
$
88,069
 
Embedded derivative (Convertible Debt)
 
$
37,039
   
$
35,325
   
$
        1,714
 
Embedded derivative (Conversion Right Preferred)
 
$
3,918,415
   
$
10,090,396
   
$
(6,171,981)
 
Total
 
$
4,049,512
   
$
10,131,710
   
$
(6,082,198)
 

The adjustment to fair value for the changes in the derivative liabilities resulted in a loss for the three months ended March 31, 2010 of $6,082,198. This amount has been debited to expense, and recorded in “Other income and expense” in the accompanying consolidated statement of operations.

(11) Warrants

Warrant Transactions are as follows:

   
Numbers of
warrants
   
Weight Average
 Exercise Price
 
Outstanding, January 1, 2009
    -     $ -  
  Granted
      9,750,000       0.001  
  Exercise
    -       -  
  Expired
    -       -  
Outstanding, December 31, 2009
      9,750,000       0.001  
  Granted
    -       -  
  Exercise
    -       -  
  Expired
    -       -  
Outstanding, March 31, 2010
    9,750,000     $ 0.001  
Exercisable, March 31, 2010
    9,750,000     $ 0.001  
 
(12) Fair Value Measurements
 
ASC 820, “Fair Value Measurements and Disclosures,” defines fair value as the exchange price that would be received for selling an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
 
 
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
For the Company, this statement derivative instruments related to warrants, convertible debt and the conversion right of convertible preferred shares. The Company utilizes the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving similar assets or liabilities.
Liabilities measured at fair value on a recurring basis are summarized below:
 
  Fair Value Measurements as of December 31, 2009  
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Description
                       
Derivative (Warrants)
  $       $ 94,058     $       $ 94,058  
Embedded derivative (Convertible Debt)
            37,039               37,039  
Embedded derivative (Conversion Right Preferred)
            3,918,415               3,918,415  
Total
  $ -     $ 4,049,512     $ -     $ 4,049,512  
 
  Fair Value Measurements as of March 31, 2010  
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Description
                       
Derivative (Warrants)
  $       $ 5,989     $       $ 5,989  
Embedded derivative (Convertible Debt)
            35,325               35,325  
Embedded derivative (Conversion Right Preferred)
            10,090,396               10,090,396  
Total
  $ -     $ 10,131,710     $ -     $ 10,131,710  
 
Unrealized gains or losses on derivatives are recorded in “Interest and other expense, net” in the consolidated statement of operations at each measurement date. See Note 10, Derivatives .
 
F-14


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is based on, and should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q and the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations included in the Company’s  Annual Report on Form 10-K for the year ended December 31, 2009, which was filed with the Securities and Exchange Commission on May 17, 2010.  This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date of this Quarterly Report on Form 10-Q. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Report on Form 10-Q.     All amounts are expressed in United States dollars. 

RESULTS OF OPERATIONS FOR THREE MONTHS ENDED
MARCH 31, 2010 COMPARED TO MARCH 31, 2009

Overall Results
For the three months ended March 31, 2010, the Company had $203,437 in sales and cost of sales of $0.  This is in comparison to total sales of $0 and cost of sales of $0 for the three month period ended year ended March 31, 2009.
 
General and administrative expenses increased by approximately $287,640 for the three month period ended March 31, 2010 vs. the same period ended as March 31, 2009.  This increase was due to professional fees and the set up of operations in the Cameroon.
 
The net loss increased from $8,516 ($0 per share) to $6,453,763 ($0.013 per share.) For the three month period ended March 31, 2010 vs. the three month period ended March 31, 2009, respectively.  This increase of approximately $287,640 was directly related to the increase in general and administrative expenses described above. 

We have, in our history, generated limited income from operations, have incurred substantial expenses and have sustained losses. In addition, we expect to continue to incur significant operating expenses. As a result, we will need to generate significant revenues to achieve profitability, which may not occur. We expect our operating expenses to increase as a result of our planned expansion. Even if we do achieve profitability, we may be unable to sustain or increase profitability on a quarterly or annual basis in the future. We expect to have quarter-to-quarter fluctuations in revenues, expenses, losses and cash flow, some of which could be significant. Results of operations will depend upon numerous factors, some beyond our control, including regulatory actions, market acceptance of our products and services, new products and service introductions, and competition.

CONSOLIDATED FINANCIAL CONDITION AND LIQUIDITY

Liquidity and Capital Resources

The Company’s strategic plans include continued expansion and support of our timber business in the Cameroon.  Further purchases of capital equipment will be needed to increase the volume of our operations and the satisfaction of our customer demand.   As a result of the working capital investments necessary to support these plans, the Company will continue to require cash and financing resources to meet and exceed its objectives. We may also seek to raise additional capital in public or private equity offerings.
 

 
Cash Flows from Operating Activities

The net amount of cash used in the Company’s operating activities during three months ended March 31, 2010 was $151,261, which primarily included loss from operations that were offset by increase in derivative liability.  For three months ended March 31, 2009, the net amount of cash used in the Company’s operating activities was $3,836, which primarily included loss from operations and offset by increase in accrued liabilities.
 
Cash Flows from Investing Activities

The net amount of cash used in investing activities during three months ended March 31, 2010 was $72,713 which was the result of the purchase of property, plant and equipment. For three months ended March 31, 2009, the net amount of cash used in investing activities was $0.

Cash Flows from Financing Activities

The net amount of cash provided by financing activities during three months ended March 31, 2010 was $240,060. For three months ended March 31, 2009, the net amount of cash generated by financing activities was $3,000, both were provided by loans from related parties.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our investors. 

CRITICAL ACCOUNTING POLICIES

See Note 1, Summary of Significant Accounting Policies and Organization, of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 herein for a discussion of critical accounting policies.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk
 
Our international operations have exposure to foreign currency rate risks, primarily due to fluctuations in the Cameroon Franc (CFA). We historically have not entered into currency rate hedges with respect to our exposure from operations, although we may do so in the future.
 
Some of our products are sold as commodities and therefore sales prices fluctuate daily based on market factors over which we have little or no control.

Item 4T.  Controls and Procedures

Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report.  Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2010 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
 

 
Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) under the Exchange Act) during the fiscal period to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

The Company’s management, including the Company’s CEO and CFO, does not expect that the Company’s internal control over financial reporting will prevent all errors and all fraud.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings
 
None.

Item 1A.  Risk Factors

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide the information requested by this item.
 
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
 
None.

Item 3.  Defaults Upon Senior Securities
 
None.
 
Item 4.  Reserved

Item 5.  Other Information
 
None.
 

Item 6.  Exhibits
 
Exhibit No.
  
Title of Document
     
31.1
 
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended
     
31.2
 
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as amended
     
 32.1*
 
Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 (Chief Executive Officer)
     
 32.2*
 
Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 (Chief Financial Officer)
 
*These certificates are furnished to, but shall not be deemed to be filed with, the Securities and Exchange Commission.
 

 
Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Ecologix Resource Group Inc. has duly caused this Report to be signed on behalf of the undersigned thereunto duly authorized on May 21, 2010.
 
 
Ecologix Resource Group Inc.
 
       
 
By: 
/s/  Jason Fine
 
   
Jason Fine, CEO
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed by the following persons in the capacities indicated and on May 21, 2010.

Signature
 
Title
 
Date
         
/s/  Jason Fine
 
President and CEO
 
May 21, 2010
Jason Fine
 
and Director
   
         
/s/ Robert Radoff
 
President
 
May 21, 2010
Robert Radoff
       
         
/s/ Dr. Juan Avila
 
Director
 
May 21, 2010
Dr. Juan Avila
       



 
Ecologix Resource (CE) (USOTC:EXRG)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Ecologix Resource (CE) Charts.
Ecologix Resource (CE) (USOTC:EXRG)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Ecologix Resource (CE) Charts.