SHISHI, China, May 14,
2013 /PRNewswire-FirstCall/
-- China Marine Food Group Limited (NYSE MKT:
CMFO) ("China Marine" or the
"Company"), a manufacturer of Mingxiang® seafood-based snack foods,
Hi-Power® marine algae-based beverages and a distributor of frozen
marine catch, today announced its financial results for the first
quarter ended March 31,
2013.
Financial Summary
First
Quarter 2013 Results
|
|
|
Q1
2013
|
Q1
2012
|
CHANGE
|
Net
Sales
|
$21.5
million
|
$15.1
million
|
+42.4%
|
Gross
Profits
|
$7.2
million
|
$4.6
million
|
+57.5%
|
Net
Income
|
$0.6
million
|
-$2.0
million
|
+128.8%
|
Diluted
EPS*
|
$0.02
|
-$0.07
|
+128.6%
|
Adjusted
Net Income**
|
$1.1
million
|
-$0.8
million
|
+236.8%
|
Adjusted
Diluted EPS**
|
$0.04
|
-$0.03
|
+233.3%
|
|
|
|
|
*
Diluted EPS calculated for the period is based on 29.7
million shares on March 31, 2013 and
March 31, 2012.
|
|
**
Adjusted Net Income and Diluted EPS are non-GAAP
calculations and do not include $0.6 million of
non-cash, amortization of intangible assets related
to the Company's acquisition in Q1 2013 and Q1 2012 and
$0.6 million of after-tax non-cash
stock-based compensation expenses in Q1 2012. For
more information about the non-GAAP financial measures contained in
this press release, please see "About Non-GAAP Financial Measures"
below.
|
"After a number of difficult quarters, we are pleased to witness
sales of our core product lines bounce back nicely," started Mr.
Pengfei Liu, Chairman and CEO of
China Marine. "For the third
consecutive quarter, sales of our Mingxiang® seafood snacks and
Hi-Power® beverages increased year-over-year, reflecting strength
in our brands. We see tremendous growth opportunities ahead, driven
by further improvements in our sales force efficiency and expanded
distribution in select new markets and new retail points of
sale."
First Quarter 2013 Results
For the quarter ended March 31,
2013, total net revenues, including Mingxiang®-branded
seafood snack foods, Hi-Power® beverages and marine catch was
$21.5 million, up approximately 42.4%
from $15.1 million in the prior
year's period. Sales were up by double-digits year-over-year in
both the seafood snacks and Hi-Power® beverages businesses.
Seafood Snack Food Segment
China Marine's sale of processed
and packaged seafood snack foods generated $11.7 million in revenue, a 17.8% increase from
the first quarter of 2012, representing the third consecutive
quarter of year-over-year growth in seafood snacks revenue. Sales
were higher in Fujian and
Zhejiang provinces as a result of
continuous market penetration efforts and marketing support.
Seafood snack foods accounted for 54.3% of total revenues in the
first quarter of 2013.
China Marine has maintained its
product line of 23 Mingxiang®-branded seafood jerky snacks sold to
consumers at retail locations. Retail points for seafood snack
foods include major supermarket chains, convenience store chains,
general food stores, campus canteens and local corner shops in
Fujian, Zhejiang, Guangdong, Shandong and major prefectures like
Shenzhen.
Hi-Power® Beverage Segment
Revenues from the Hi-Power® algae-based beverage line were
$9.6 million in the first quarter of
2013, an 84.7% increase compared to $5.2
million in the first quarter of 2012. Hi-Power® sales were
negatively affected in the year-ago period due to consumer concerns
regarding plasticides used by other beverage manufacturers in their
packaging materials in May 2011.
Sales increased year-over-year in Fujian and Zhejiang provinces.
The total numbers of retail end-points for Hi-Power® were about
14,000 on March 31, 2013, up from
12,000 a year ago. Since 2012, the Company has focused on
increasing sales growth in existing distributors. Hi-Power®
beverages are sold and promoted in major international retailers
such as Walmart®, China-based supermarkets like Trust-Mart®,
convenience stores, bars, restaurants, school canteens and local
corner stores which carry Hi-Power® beverages, and certain
locations where Mingxiang®-branded seafood products are also
sold.
Marine Catch Trade Segment
China Marine's frozen marine
catch business segment generated $0.3
million in the first quarter of 2013 compared to zero sales
in the same period a year ago. The Company purchases and sells
marine catch to distributors on an opportunistic basis.
Consolidated costs of goods sold totaled $14.2 million for the first quarter of 2013
compared to $10.5 million in the same
period a year ago. Cost of sales, which consists of the cost of raw
materials, packaging materials, direct labor and manufacturing
overhead increased 35.8% year-over-year due to higher sales.
Gross margin was 33.7% in the first quarter of 2013, up 320
basis points from 30.5%, representing the highest quarterly gross
margin for China Marine since the
second quarter of 2011. The biggest contributors to the
year-over-year margin expansion were higher sales contribution from
higher margin seafood snacks and Hi-Power® beverages and positive
operating leverage from strong sales growth.
Sales and marketing expenses for the three months ended
March 31, 2013 were $4.8 million, up approximately 4.4% from
$4.6 million in the year-ago quarter.
The Company continues to invest in branding and promotions by
approximately $1.8 million in
advertising campaigns including TV commercials and $2.6 million in promotional costs including
subsidized products for promotional purposes, free gifts and other
direct marketing events during the first quarter of 2013 to raise
awareness of its processed seafood and algae-based beverage
products.
General and administrative expenses increased 37.8% to
$0.7 million in the first quarter of
2013. Total operating expenses were $6.1
million compared to $6.5
million a year ago. Operating income was $1.1 million in the first quarter of 2013
compared to a loss of $1.9 million in
the first quarter of 2012. Excluding $0.6
million non-cash acquisition-related amortization expenses
in the first quarter of 2013 and 2012 and $0.6 million of after-tax non-cash stock-based
compensation in the first quarter of 2012, non-GAAP operating
income was $1.7 million and a loss of
$0.8 million for the first quarter of
2013 and 2012, respectively.
GAAP net income attributable to China
Marine shareholders was $0.6
million in the three months ended March 31, 2013 compared to a net loss of
$2.0 million in the same period a
year ago. Reported earnings per share were $0.02 for the first quarter of 2013. Excluding
the non-GAAP financial measure as mentioned above, adjusted net
income for the quarter was $1.1
million, with adjusted earnings per share of $0.04. Total shares outstanding at March 31, 2013 were 29.7 million.
Financial Condition
As of March 31, 2013, the Company
had $3.8 million in cash compared to
$0.9 million as of December 31, 2012. China
Marine had $19.0 million of
debt outstanding at March 31, 2013 as
a result of short-term loans used for optimal pricing of marine
catch purchases and to maintain the effectiveness of the facility
lines with the banks. Cash used for operations was $7.8 million during the first three months of
2013 compared to $17.0 million of
cash inflows in the comparable period a year ago. The primary cause
of the decline in cash from operations year-over-year was mainly
attributable to the decrease in the collection of accounts
receivable, partially offset by the increase in the net operating
income and the lower increase in inventories which were largely
composed of trading materials.
Working capital was $73.8 million
as of March 31, 2013, up from
$72.2 million as of December 31, 2012. The current ratio was 3.7 to 1
on March 31, 2013 compared to 4.7 to
1 on December 31, 2012. Accounts
receivable were $25.6 million as of
March 31, 2013 compared to
$54.0 million as of December 31, 2012. The accounts receivable takes
about three months to collect on average. Shareholder equity was
$128.0 million at March 31, 2013.
First Quarter 2013 Conference Call
Mr. Pengfei Liu, CEO, and Mr.
Marco Ku, CFO, will host the
conference call. To attend the call, please use the dial in
information below. When prompted, ask for the "China Marine Food Q1
2013 conference call".
Date:
|
Wednesday, May 15, 2013
|
Time:
|
8:00 am
Eastern Time US
|
Conference Line Dial-In (U.S.):
|
+1-877-317-6776
|
International Dial-In:
|
+1-412-317-6776
|
Conference ID:
|
"China
Marine"
|
Webcast:
|
http://webcast.mzvaluemonitor.com/Home/Login/636
|
Please dial in at least 10-minutes before the call to ensure
timely participation. This call is being webcast and can be
accessed by clicking on its link.
A playback of the call will be available until 8:00 am ET on May 22,
2013. To listen, call +1-877-344-7529 within the United States or +1-412-317-0088 when
calling internationally. Please use the replay pin number
10028904.
About China Marine
China Marine Food Group Limited is a food and beverage
manufacturer of Mingxiang® seafood-based snack foods and Hi-Power®
marine algae-based health drinks, and a wholesaler of frozen marine
catch in five provinces in the PRC. Founded in 1994, China Marine has grown steadily and positioned
its Mingxiang® brand as a category leader in 3,500 retail food
sales points and 14,000 beverage sales points in China. The Company has received "The Famous
Brand" and "Green Food" awards. Located in Fujian province, it is one of the largest
coastal provinces in the PRC and a vital navigation hub between the
East China Sea and the South China Sea. The Company is committed to
the highest standard of quality control with the ISO9001, ISO14001,
HACCP certification and EU export registration.
Forward Looking Statements
This release contains certain "forward-looking statements"
relating to the business of China Marine Food Group Limited and its
subsidiary companies, which can be identified by the use of
forward-looking terminology such as "believes, expects" or similar
expressions. Such forward looking statements involve known and
unknown risks and uncertainties, including all business
uncertainties relating to product development, marketing,
concentration in a single customer, raw material costs, market
acceptance, future capital requirements, competition in general and
other factors that may cause actual results to be materially
different from those described herein as anticipated, believed,
estimated or expected. Certain of these risks and uncertainties are
or will be described in greater detail in our filings with the
Securities and Exchange Commission. China Marine Food Group Limited
is under no obligation to (and expressly disclaims any such
obligation to) update or alter its forward-looking statements
whether as a result of new information, future events or otherwise.
This press release shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of
these securities in any state or jurisdiction in which such offer,
solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of such state or
jurisdiction.
About Adjusted Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements,
which statements are prepared and presented in accordance with
GAAP, we use the following non-GAAP financial measures: non-GAAP
adjusted net income, and non-GAAP adjusted diluted EPS. The
presentation of this financial information is not intended to be
considered in isolation or as a substitute for, or superior to, the
financial information prepared and presented in accordance with
GAAP. The Company uses these non-GAAP financial measures for
financial and operational decision making and as a means to
evaluate period-to-period comparisons. Management believes that
these non-GAAP financial measures provide meaningful supplemental
information regarding the Company's performance and liquidity by
excluding certain expenses and expenditures that may not be
indicative of "recurring core business operating results", meaning
operating performance excluding non-cash amortization charges for
intangibles, after-tax non-cash stock-based compensation expenses,
and non-cash goodwill and intangible assets impairment.
China Marine believes that both
management and investors benefit from referring to these non-GAAP
financial measures in assessing performance and when planning,
forecasting and analyzing future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to
historical performance and liquidity as well as comparisons to
competitors' operating results. The Company believes these non-GAAP
financial measures are useful to investors both because (1) they
allow for greater transparency with respect to key metrics used by
management in its financial and operational decision making and (2)
they are used by our institutional investors and the analyst
community to help them analyze the health of the business.
- Financial Statements Follow -
CHINA
MARINE FOOD GROUP LIMITED
CONDENSED CONSOLIDATED BALANCE
SHEETS
(Currency expressed in United States Dollars
("US$"))
|
|
|
|
|
|
|
|
March
31, 2013
|
|
December 31, 2012
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,774,088
|
|
$
|
880,259
|
Accounts receivable, net
|
|
|
25,553,045
|
|
|
54,045,852
|
Inventories
|
|
|
67,200,419
|
|
|
36,415,013
|
Prepaid expenses and other current assets
|
|
|
5,114,857
|
|
|
400,664
|
|
|
|
|
|
|
|
Total
current assets
|
|
|
101,642,409
|
|
|
91,741,788
|
|
|
|
|
|
|
|
Property,
plant and equipment, net
|
|
|
35,669,816
|
|
|
35,737,296
|
Land use
rights, net
|
|
|
2,962,693
|
|
|
2,966,805
|
Construction in progress
|
|
|
398,940
|
|
|
158,702
|
Intangible
assets, net
|
|
|
15,141,462
|
|
|
15,616,259
|
TOTAL
ASSETS
|
|
$
|
155,815,320
|
|
$
|
146,220,850
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
18,989,564
|
|
$
|
8,760,375
|
Accounts payable, trade
|
|
|
2,769,083
|
|
|
4,227,177
|
Amount due to a shareholder
|
|
|
266,674
|
|
|
-
|
Income tax payable
|
|
|
-
|
|
|
321,306
|
Accrued liabilities and other payables
|
|
|
5,801,750
|
|
|
6,217,260
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
27,827,071
|
|
|
19,526,118
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 1,000,000 shares authorized;
0 shares issued and outstanding as of March 31, 2013
and
December 31, 2012
|
|
|
-
|
|
|
-
|
Common stock, $0.001 par value; 100,000,000 shares authorized;
29,722,976 shares issued and outstanding as of March
31, 2013
and December 31, 2012
|
|
|
29,723
|
|
|
29,723
|
Additional paid-in capital
|
|
|
50,097,677
|
|
|
50,097,677
|
Statutory reserve
|
|
|
9,696,177
|
|
|
9,696,177
|
Accumulated other comprehensive income
|
|
|
13,650,682
|
|
|
12,946,218
|
Retained earnings
|
|
|
54,157,802
|
|
|
53,568,622
|
Total
China Marine Food Group Limited shareholders' equity
|
|
|
127,632,061
|
|
|
126,338,417
|
Non-controlling interests
|
|
|
356,188
|
|
|
356,315
|
Total
shareholders' equity
|
|
|
127,988,249
|
|
|
126,694,732
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$
|
155,815,320
|
|
$
|
146,220,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA
MARINE FOOD GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
(Currency expressed in United States Dollars
("US$"))
(Unaudited)
|
|
|
|
|
|
For the
Three Months Ended March 31,
|
|
|
2013
|
|
2012
|
REVENUE, NET
|
|
|
|
|
Processed seafood
products
|
|
$
|
11,662,422
|
|
$
|
9,903,103
|
Marine catch
|
|
|
255,925
|
|
|
-
|
Algae-based beverage
products
|
|
|
9,566,516
|
|
|
5,180,826
|
|
|
|
21,484,863
|
|
|
15,083,929
|
|
|
|
|
|
|
|
COST OF
REVENUE (INCLUSIVE OF DEPRECIATION AND
AMORTIZATION)
|
|
|
|
|
|
|
Processed seafood
products
|
|
|
(8,117,878)
|
|
|
(7,270,735)
|
Marine catch
|
|
|
(277,650)
|
|
|
-
|
Algae-based beverage
products
|
|
|
(5,844,309)
|
|
|
(3,214,251)
|
|
|
|
(14,239,837)
|
|
|
(10,484,986)
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
7,245,026
|
|
|
4,598,943
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
(618,734)
|
|
|
(696,070)
|
Sales and marketing
|
|
|
(4,780,800)
|
|
|
(4,581,249)
|
General and
administrative
|
|
|
(741,633)
|
|
|
(538,141)
|
Stock-based compensation
|
|
|
-
|
|
|
(667,246)
|
TOTAL
OPERATING EXPENSES
|
|
|
(6,141,167)
|
|
|
(6,482,706)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
(LOSS) FROM OPERATIONS
|
|
|
1,103,859
|
|
|
(1,883,763)
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSES):
|
|
|
|
|
|
|
Rental income
|
|
|
50,662
|
|
|
49,305
|
Interest income
|
|
|
9,473
|
|
|
33,049
|
Interest expense
|
|
|
(211,514)
|
|
|
(35,306)
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
|
|
952,480
|
|
|
(1,836,715)
|
INCOME
TAX EXPENSE
|
|
|
(363,427)
|
|
|
(207,720)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
|
|
589,053
|
|
|
(2,044,435)
|
|
|
|
|
|
|
|
Less: net
loss attributable to non-controlling interests
|
|
|
127
|
|
|
46
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHINA MARINE FOOD
GROUP LIMITED
|
|
$
|
589,180
|
|
$
|
(2,044,389)
|
|
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
|
|
- Foreign
currency translation gain
|
|
|
704,464
|
|
|
830,593
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
1,293,644
|
|
$
|
(1,213,796)
|
Net income (loss) per share attributable to China Marine Food Group Limited
|
|
|
|
|
|
|
-
Basic
|
|
$
|
0.02
|
|
$
|
(0.07)
|
-
Diluted
|
|
$
|
0.02
|
|
$
|
(0.07)
|
|
|
|
|
|
|
|
Weighted
average shares outstanding
|
|
|
29,722,976
|
|
|
29,697,976
|
-
Basic
|
|
|
|
|
|
|
-
Diluted
|
|
|
29,722,976
|
|
|
29,697,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA
MARINE FOOD GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Currency expressed in United States Dollars
("US$"))
(Unaudited)
|
|
|
|
For the
Three Months Ended March 31,
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
589,053
|
|
$
|
(2,044,435)
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
844,054
|
|
|
771,392
|
Reversal of doubtful
accounts
|
|
|
(143,180)
|
|
|
(296,548)
|
Changes in
operating assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
28,635,987
|
|
|
59,309,683
|
Inventories
|
|
|
(30,785,406)
|
|
|
(34,750,682)
|
Prepaid expenses and other current
assets
|
|
|
(4,714,193)
|
|
|
(3,945,784)
|
Accounts payable, trade
|
|
|
(1,458,094)
|
|
|
(851,220)
|
Income tax payable
|
|
|
(415,510)
|
|
|
(173,761)
|
Accrued liabilities and other
payables
|
|
|
(321,306)
|
|
|
(1,014,527)
|
|
|
|
|
|
|
|
Net
cash (used in) provided by operating activities
|
|
|
(7,768,595)
|
|
|
17,004,118
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
|
-
|
|
|
(6,868)
|
Cash paid to construction in
progress
|
|
|
(240,238)
|
|
|
(592,595)
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(240,238)
|
|
|
(599,463)
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Advance from (Repayment of) amount
due to a shareholder
|
|
|
266,674
|
|
|
(1,225)
|
Proceeds from short-term
borrowings
|
|
|
18,958,403
|
|
|
-
|
Repayment of short-term
borrowings
|
|
|
(8,794,150)
|
|
|
-
|
|
|
|
|
|
|
|
Net
cash provided by (used in) financing activities
|
|
|
10,430,927
|
|
|
(1,225)
|
|
|
|
|
|
|
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
2,422,094
|
|
|
16,403,430
|
|
|
|
|
|
|
|
Effect of
exchange rate changes in cash and cash equivalents
|
|
|
471,735
|
|
|
465,709
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
880,259
|
|
|
586,914
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
3,774,088
|
|
$
|
17,456,053
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
|
|
|
|
|
|
|
Cash paid
for income taxes
|
|
$
|
1,406,832
|
|
$
|
381,481
|
Cash paid
for interest
|
|
$
|
211,514
|
|
$
|
35,306
|
For more information, please contact:
COMPANY
|
Marco Hon
Wai Ku, CFO
|
Suite 815,
8th Floor
|
Ocean
Centre, Harbour City
|
Tsimshatsui, Kowloon, HONG KONG
|
Tel:
|
+852-2111-8768
|
Email:
|
marco.ku@china-marine.cn
|
Web:
|
www.china-marine.cn
|
|
|
INVESTOR RELATIONS
|
John
Mattio, SVP
|
MZ North
America
|
Tel:
|
+1-212-301-7130
|
Email:
|
john.mattio@mzgroup.us
|
Web:
|
www.mzgroup.us
|
SOURCE China Marine Food Group Limited