NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
October
31, 2021
(Unaudited)
NOTE
1 - ORGANIZATION AND OPERATIONS
Bioquest
Corp. (the “Company”) was originally incorporated in the State of Nevada on May 17, 2011 as Renaissance Films Inc. On September
26, 2011, the Company changed its name to Sedition Films Inc. and on May 1, 2014, the Company changed its name to Select-TV Solutions,
Inc. The Company was organized for the purpose of producing documentary films. On October 10, 2019, there was a change in control of
the Company with the purchase of 270,000,000 of the Company’s Common stock and on that date the Company changed its name to Bioquest
Corp. On October 12, 2019 the Company elected a new Board of Directors and approved a 2,000 to 1 Reverse Stock Split resulting in the
reduction of the outstanding shares of the Company’s Common Stock from 454,254,585 shares to 237,233 shares. The total number of
authorized common shares and the par value thereof were not changed by the reverse stock split.
The
Company markets, packages and distributes Hemp-CBD based products and Pharmaceutical based and Government approved products. Our mission
is to Create High End, Unique Content and aggregate all relevant CBD content in the Nutraceutical and Pharmaceutical markets. Bioquest
Corp. is positioned to generate revenue by bringing new products to the marked, created and marketed by Bioquest Corp. generating immediate
revenues and by acquiring established companies who have a presence in CBD industry.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying condensed financial statements are unaudited. These financial statements and notes should be read in conjunction with the
audited financial statements and related notes for the years ended April 30, 2021 and 2020.
The
accompanying interim condensed financial statements are unaudited and have been prepared in accordance with accounting principles generally
accepted in the United States for interim periods. Accordingly, certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant
to such rules. In the opinion of management, the unaudited condensed financial statements and notes have been prepared on the same basis
as the audited financial statements for the year ended April 30, 2021 and include all adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation of the Company’s financial position at October 31, 2021 and statements of operations for the
three and six months ended October 31, 2021 and 2020 and cash flows for the six months ended October 31, 2021 and 2020. These interim
periods are not necessarily indicative of the results to be expected for any other interim period or the full year. The accompanying
condensed financial statements reflect the application of certain significant accounting policies as described below and elsewhere in
these notes to the condensed financial statements. As of October 31, 2021, the Company’s significant accounting policies and estimates,
which are detailed in the Company’s audited financial statements for the year ended April 30, 2021, have not changed.
Cash
and Cash Equivalents
Cash
equivalents consist of highly liquid investments with maturities of three months or less when purchased. Cash and cash equivalents are
on deposit with financial institutions without any restrictions. As of October 31, 2021, cash equivalents amounted to $818.
Basic
Loss Per Share
FASB
ASC Subtopic 260, Earnings Per Share, provides for the calculation of “Basic” and “Diluted” earnings per share.
Basic earnings per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares
outstanding for the period. All potentially dilutive securities including stock options and stock payable have been excluded from the
computations since they would be antidilutive. However, these dilutive securities could potentially dilute earnings per share in the
future. The number of potentially dilutive shares were 217,166 shares as of October 31, 2021, and 110,000 shares on October 31, 2020.
BIOQUEST
CORP.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
October
31, 2021
(Unaudited)
Income
Taxes
The
Company follows FASB ASC Subtopic 740, Income Taxes, for recording the provision for income taxes. Deferred tax assets and liabilities
are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted
marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
Deferred
income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it
is more likely than not that some portion or all the deferred tax assets will not be realized, a valuation allowance is required to reduce
the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included
in the provision for deferred income taxes in the period of change.
Stock-based
Compensation
The
Company follows FASB ASC Subtopic 718, Stock Compensation, for accounting for stock-based compensation. The guidance requires that new,
modified, and unvested share-based payment transactions, such as grants of stock options and restricted stock, be recognized in the consolidated
financial statements based on their fair value at the grant date and recognized as compensation expense over their vesting periods.
Revenue
Recognition
The
Company will recognize revenue pursuant to Accounting Standards Codification 606, which requires revenue to be recognized at an amount
that reflects the consideration expected to be received in exchange for transferring goods or services to customers. Revenue is recognized
when performance obligations are satisfied through the transfer of control of promised goods to the Company’s customers. Control
transfers once a customer has the ability to direct the use of, and obtain substantially all the benefits from, the product. This includes
the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance.
Revenue
will be recognized for the Company’s wholesale customers sales when the Company ships the product from its inventory facility.
Revenue will be recognized by the Company for e-commerce sales at the time the merchandise is shipped from our inventory facility. Customers
typically receive goods within four days of shipment. Amounts related to shipping and handling that are billed to customers are reflected
in revenues, and the related costs are reflected in cost of revenues. Taxes collected from customers and remitted to governmental authorities
are presented in the consolidated statements of operations on a net basis. The nature of the Company’s business allows for customers
to return previously purchased goods for a return or exchange which may result in a reduction of the Company’s revenues. These
sales returns will not be significant to the Company’s revenues in the accompanying financial statements.
BIOQUEST
CORP.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
October
31, 2021
(Unaudited)
Fair
Value of Financial Instruments
Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (ASC
820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in
the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on
market data obtained from independent sources (observable inputs) and (2) a reporting entity’s own assumptions about market participant
assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists
of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level
1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level
2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly,
including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities
in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates);
and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level
3 - Inputs that are both significant to the fair value measurement and unobservable. Our company estimates the fair value of financial
instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value.
Accordingly, the estimates of fair value may not be indicative of the amounts our company could realize in a current market exchange.
As of April 30, 2020, and October 31, 2021, the carrying value of accounts payable and loans that are required to be measured at fair
value, approximated fair value due to the short-term nature and maturity of these instruments.
NOTE
3 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
As
reflected in the accompanying financial statements, the Company had an accumulated deficit as of October 31,2021 of $10,468,854 and its
liabilities exceeded its assets by $443,652. These factors among others raise substantial doubt about the Company’s ability to
continue as a going concern.
Bioquest,
Corp. markets, packages, and distributes Hemp-CBD based products and Pharmaceutical based and Government approved products. Our mission
is to create high end unique content and aggregate all relevant CBD content in the Nutraceutical and Pharmaceutical markets including
Medical Grade Products. Bioquest
Corp. is positioned to generate revenue by bringing its new and recently developed products to the market and by accruing established
companies in the CBD industry, generating immediate revenues. The Company is implementing and marketing to the business-to-business and
internet-based E-Commerce to the consumer market. The Company is implementing this plan to achieve profitable and sustainable operations.
The
financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE
4 – RELATED PARTY TRANSACTIONS
The
Company settled on September 30, 2021 all amounts of $1,885,873 due to executive officers and consultants from employment and consulting
contracts and other accounts payables in exchange for 2,514,497 common stock of the Company. Of these shares 1,257,241 were issued under
the Company’s S-8 Registration and 1,257,246 were issued as restricted shares under Rule 144. No amounts were due to officers and
directors as of October 31, 2021. During the six months ended October 31, 2021 $467,570 was accrued for compensation and $25,388
was for amounts due to Officers,
BIOQUEST
CORP.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
October
31, 2021
(Unaudited)
NOTE
5 – NOTES PAYABLE
The
Company issued notes payable in January and February 2020, with the amount of $40,000 due in two years from date of issuance, with interest
at 6% and convertible in common shares at $1.00 per share. In addition, the Company recorded 50,000 shares payable as of April 30, 2020,
and issued these shares in October 2020.
The
Company issued a note payable in September 2020 due in one year in the amount of $27,500 including interest at 10%. The note is convertible
at a 40% discount to market price after 90 days. The company recorded a note discount of $2,500. In November 2020 the Company issued
an addition note payable due in one year (extended ninety days) to in the amount of $30,800 including interest at 10%. The note convertible
at a 60% discount to market price. The Company recorded a note discount of $2,800. These notes were technically in default as of October
31,2021 and the Company recorded an accrued liability of $30,000 and recorded interest expense of $30,000 for the six months ended October
31, 2021
As
of October 31,2021, and April 30,2021 these notes payable of $58,000 were reduced by notes discounts of $ -0- and $24,098 on the Condensed
Balance Sheets. These two results resulted in derivative liability as described below:
The
expected volatility rate was estimated based on comparison to the volatility of a peer group of companies in similar industries. The
term for the conversion of the notes is based upon the remaining term of the notes. The risk-free interest rate for periods within the
contractual life of the option is based on U.S. Treasury securities. Circumstances may change, and additional data may become available
over time, which could result in changes to these assumptions and methodologies, and thereby materially impact our fair value determination.
The Company recorded an increase in note discount of $37,294, derivative liability of $138,555. The Company recorded a Gain on the derivative
liability of $74,045 for the six months ended October 31, 2021.
The
following table for the derivative liability summarizes the inputs used for the Black-Scholes pricing model on the nine months ended
October 31, 2021.
SUMMARY OF DERIVATIVE LIABILITY USED FOR BLACK-SCHOLES PRICING MODEL
| |
Note 1 | | |
Note 2 | |
Weighted average exercise price | |
| $0.45, | | |
$ | 0.30 | |
Risk free interest rate | |
| .66 | % | |
| .75 | % |
Volatility | |
| 87.96 | % | |
| 93.45 | % |
Expected term years | |
| .001 | | |
| .258 | |
Dividend yield | |
| None | | |
| None | |
Derivative liability measurement input | |
| - | | |
| - | |
NOTE
6 – STOCKHOLDERS’ DEFICIT
Capital
Stock Issued
As
of April 30, 2020, the company had subscription agreements for 30,000 common shares to be issued from cash received of $30,000 and 40,000
shares for cash received from issuance of notes payable. These 70,000 shares were issued in the quarter ended October 31, 2020. In the
quarter ended October 31, 2020, the Company also issued 150,000 shares to an officer and employee and 9,000 shares for prepaid
marketing services of $18,000.
During
the quarter ended July 31, 2021, the Company entered 65,000 shares of common stock for cash. In the quarter October 31, 2021,
the Company issued 2,514,497 shares of common stock for settlement of all amounts owing to officers, directors, and consultants in
the amount of $1,885,833 as of September 30, 2021.
Authorized
Capital Stock Common Stock
The
Company is authorized to issue 500,000,000 shares of common stock with a par value of $0.001 per share. As of October 31, 2021, and April
30, 2021, there were 11,310,230 and 8,730,733 and shares issued and outstanding.
NOTE
7 – SUBSEQUENT EVENTS
On
March 1, 2022, the Company entered a convertible note payable for $ 85,000 due in one year at 8% interest.
The
note is convertible into shares of the Company’s common stock at $0.50 per share. In addition, the Company entered into a consulting
agreement with the same party for $85,000 payable in 85,000 shares S-8 Stock.
In
addition, we did not identify any additional material events or transactions occurring during subsequent event reporting period that
required further recognition or disclosure in these financial statements.