BISMARCK, N.D., April 24, 2014 /PRNewswire/ -- BNCCORP, INC.
(BNC or the Company) (OTCQB Markets: BNCC), which operates
community banking and wealth management businesses in North Dakota, Arizona and Minnesota, and has mortgage banking offices in
Illinois, Kansas, Nebraska, Minnesota, Arizona and North
Dakota, today reported financial results for the first
quarter ended March 31,
2014.
Net income for the 2014 first quarter was $1.792 million, or $0.41 per diluted share. This compared to net
income of $3.785 million, or
$1.00 per diluted share, in the first
quarter of 2013. Results for the first quarter of 2014 reflect
lower non-interest income, which is impacted by lower mortgage
banking revenues due to rising interest rates. This was
partially offset by significantly higher net interest income and
lower non-interest expenses when compared to the prior year first
quarter. A reversal of provisions for credit losses increased
pre-tax earnings by $200 thousand in
the first quarter of 2014, compared to a provision of $700 thousand in the first quarter of 2013.
Deposits surged in the first quarter, increasing by $79.6 million, or 11.0%, in the first quarter.
While this surge fueled $85 million
of asset growth, we anticipate clients will redeploy approximately
$40 million of these funds in the
second quarter of 2014. Nonperforming assets decreased
to $6.1 million, or 0.66% of total
assets, at March 31, 2014, compared
to $6.7 million, or 0.79% of total
assets, at December 31, 2013, and
$13.6 million, or 1.70% of total
assets, at March 31, 2013.
Timothy J. Franz, BNCCORP
President and Chief Executive Officer, said, "Growing our core bank
is a key strategy and we successfully continued our momentum this
quarter. Growth in total assets and deposits, combined with the
improving net interest margin, demonstrates that we are executing.
We were solidly profitable, despite the expected decrease in
mortgage banking revenues due to the trend in interest rates.
Our people are focused, the pipeline of business is strong and the
North Dakota market remains
robust. We look forward to capitalizing on these conditions as 2014
continues."
Mr. Franz continued, "We are pleased to report the U.S. Treasury
auctioned its investment in our preferred stock issued pursuant to
the TARP program in the first quarter of 2014, thus ending our
participation in this program. American taxpayers profited from
their investment in BNC as private investors paid a full price for
our shares. The new owners of our preferred stock are sophisticated
investors familiar with community banking. Their willingness to pay
a full price can be viewed as a vote of confidence in our financial
condition and prospects."
First Quarter Results
Net interest income for the first quarter of 2014 was
$6.205 million, an increase of
$1.572 million, or 33.9%, from
$4.633 million in the same period of
2013. The net interest margin in the first quarter of 2014
increased to 3.20% compared to 2.61% in the same period of 2013.
Interest income rose as the average balance of interest earning
assets increased to $787.3 million
from $720.4 million, or $66.9 million when compared to the first quarter
of 2013. The average loans held for investment increased
$37.0 million, or 13.0%, compared to
the prior year first quarter. On average, loans held for sale
decreased by $54.5 million when
compared to the first quarter of 2013 due to lower mortgage banking
activity. This lower balance was more than offset by the increase
of $125.6 million in average
investment securities. The yield on earning assets increased to
3.66% in the first quarter of 2014, compared to 3.18% in the first
quarter of 2013.
Interest expense decreased despite exceptional growth in
deposits, as we have been able to lower the rates paid on deposits.
The cost of interest bearing liabilities declined to 0.57% in the
current quarter, compared to 0.70% in the same period of 2013.
A reversal of provisions for loan losses increased pre-tax
earnings by $200 thousand in the
first quarter of 2014 compared to a provision for loan losses of
$700 thousand in the first quarter of
2013. The reduction of the allowance for credit losses reflects
stabilized risk in our loan portfolio, strong allowance coverage of
nonperforming and classified loans, and net recoveries in the first
quarter of 2014.
Non-interest income for the first quarter of 2014 was
$4.284 million, a decrease of
$7.040 million, or 62.2%, from
$11.324 million in the first quarter
of 2013. The decrease primarily relates to a decline in mortgage
banking revenues, which aggregated $2.282
million, compared to $8.247
million in the first quarter of 2013. Mortgage banking
revenues continue to be significantly impacted in 2014 by the
increase in interest rates that began in 2013. The 2014 first
quarter included gains on sales of SBA loans of $240 thousand, compared to $755 thousand in the same period of 2013. This
decrease is primarily due to temporary delays and we anticipate a
rebound of gains on sales of loans in the second quarter of
2014. Bank fees and service charges were $704 thousand in the first quarter of 2014, an
increase of 14.1% compared to the first quarter of 2013.
These fees continue to rise with the growth in our deposits and our
success in gaining new accounts. Wealth management revenues
increased by $62 thousand, or 19.0%,
in the first quarter of 2014 compared to the same period in 2013 as
our North Dakota customers are
increasingly utilizing our wealth management services.
Non-interest expense for the first quarter of 2014 was
$8.090 million, a decrease of
$1.307 million, or 13.9%, from
$9.397 million in the first quarter
of 2013. This decrease primarily relates to lower mortgage banking
volume.
In the first quarter of 2014, we recorded an income tax expense
of $807 thousand. The effective tax
rate was 31.05%. We recorded income tax expense of $2.075 million in the first quarter of 2013,
which resulted in an effective tax rate of 35.41%. The 2014 rate
reduction relates primarily to the impact of tax exempt investments
made throughout 2013.
Net income available to common shareholders was $1.420 million, or $0.41 per diluted share, for the first quarter of
2014 after accounting for dividends accrued on preferred stock and
the amortization of issuance discounts on preferred stock. These
costs aggregated $372 thousand in the
first quarter of 2014 and $324
thousand in the same period of 2013. The costs associated
with $20.1 million of preferred stock
increased in the first quarter of 2014 as the annual dividend rate
increased to 9% from 5% in mid quarter. Net income available to
common shareholders in the first quarter of 2013 was $3.461 million, or $1.00 per diluted share.
Assets, Liabilities and Equity
Total assets were $928.0 million
at March 31, 2014, an increase of
$84.9 million, or 10.1%, compared to
$843.1 million at December 31, 2013. The increases in recent
periods have been funded primarily by growing deposits in
North Dakota as this region is
experiencing robust economic conditions. As previously noted, we
anticipate that approximately $40
million of client assets will be redeployed in the second
quarter of 2014 and our balance sheet will downsize as these funds
are deployed.
Loans held for investment, which aggregated $324.2 million at March
31, 2014, increased by $41.2
million, or 14.6%, since March 31,
2013. Loans held for sale have decreased by $5.5 million since December 31, 2013 as mortgage banking production
has been reduced by the recent increase in interest rates.
Total deposits were $802.9 million
at March 31, 2014, increasing by
$79.6 million from 2013 year-end.
Over recent years we have continued to witness growth in our
North Dakota branches,
particularly branches located near the Bakken Formation.
Trust assets under management or administration increased to
$252.1 million at March 31, 2014, compared to $249.7 million at December
31, 2013 and $221.9 million at
March 31, 2013. Our wealth management
department is capturing wealth being created by the exceptionally
strong economic conditions in North
Dakota both in personal trust and pension plan services and
bolstered by strong equity markets.
Capital
Banks and their bank holding companies operate under separate
regulatory capital requirements.
At March 31, 2014, BNCCORP's tier
1 leverage ratio was 11.28%, the tier 1 risk-based capital ratio
was 22.48%, and the total risk-based capital ratio was 23.76%.
At March 31, 2014, BNCCORP's
tangible common equity as a percent of assets was 5.61% compared to
5.79% at December 31, 2013. Common
shareholder equity at March 31, 2014
was $52.1 million, and we had
preferred stock and subordinated debentures outstanding which
aggregated $43.5 million at
March 31, 2014.
Book value per common share of the Company was $15.45 as of March 31,
2014, compared to $14.45 at
December 31, 2013. Book value per
common share, excluding accumulated other comprehensive income
(loss), was $15.31 as of March 31, 2014, compared to $14.89 at December 31,
2013.
At March 31, 2014, BNC National
Bank had a tier 1 leverage ratio of 10.21%, a tier 1 risk-based
capital ratio of 20.65%, and a total risk-based capital ratio of
21.92%.
At March 31, 2014, tangible common
equity of BNC National Bank was 9.36% of total Bank assets.
In July of 2013, the Federal Reserve issued new regulatory
capital standards for community banks which incorporate some of the
capital requirements addressed in the Basel III framework and begin
to be effective January 1, 2015. We
have estimated our regulatory capital ratios under the new Basel
III framework and expect to be in compliance with these
standards.
Asset Quality
Nonperforming assets were $6.1
million at March 31, 2014,
down from $6.7 million at
December 31, 2013 and $13.6 million at March 31,
2013. The ratio of total nonperforming assets to total
assets was 0.66% at March 31, 2014
and 0.79% at December 31, 2013.
There was no provision for other real estate costs in the
first quarter of 2014 or 2013.
Nonperforming loans were $5.0
million at March 31, 2014,
down from $5.6 million at
December 31, 2013, and $10.3 million at March 31,
2013. The ratio of the allowance for credit losses to total
nonperforming loans as of March 31,
2014 was 196%, compared to 175% at December 31, 2013, and 96% at March 31, 2013.
The allowance for credit losses was $9.9
million at March 31, 2014,
compared to $9.8 million at
December 31, 2013. The allowance for
credit losses as a percentage of total loans at March 31, 2014 was 2.80%, compared to 2.81% at
December 31, 2013. The allowance for
credit losses as a percentage of loans and leases held for
investment at March 31, 2014 was
3.04%, compared to 3.10% at December 31,
2013.
At March 31, 2014, BNCCORP had
$12.2 million of classified loans,
$5.0 million of loans on non-accrual
and $1.1 million of other real estate
owned. At December 31, 2013, the
Company had $13.5 million of
classified loans, $4.7 million of
loans on non-accrual and $1.1 million
of other real estate owned. At March
31, 2013, the Company had $13.8
million of classified loans, $10.2
million of loans on non-accrual and $3.3 million of other real estate owned.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in North Dakota, Arizona and Minnesota from 14 locations. BNC also conducts
mortgage banking from 15 offices in Illinois, Kansas, Nebraska, Minnesota, Arizona and North Dakota.
This news release may contain "forward-looking statements"
within the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 with respect to the
financial condition, results of operations, plans, objectives,
future performance and business of BNC. Forward-looking statements,
which may be based upon beliefs, expectations and assumptions of
our management and on information currently available to management
are generally identifiable by the use of words such as "expect",
"believe", "anticipate", "plan", "intend", "estimate", "may",
"will", "would", "could", "should", "future" and other expressions
relating to future periods. Examples of forward-looking statements
include, among others, statements we make regarding our belief that
we have exceptional liquidity, our expectations regarding future
market conditions and our ability to capture opportunities and
pursue growth strategies, our expected operating results such as
revenue growth and earnings, and our expectations of the effects of
the regulatory environment on our earnings for the foreseeable
future. Forward-looking statements are neither historical
facts nor assurances of future performance. Our actual
results and financial condition may differ materially from those
indicated in the forward-looking statements. Therefore, you
should not rely on any of these forward-looking statements.
Important factors that could cause our actual results and financial
condition to differ materially from those indicated in the
forward-looking statements include, but are not limited to: the
impact of current and future regulation; the risks of loans and
investments, including dependence on local and regional economic
conditions; competition for our customers from other providers of
financial services; possible adverse effects of changes in interest
rates, including the effects of such changes on mortgage banking
revenues and derivative contracts and associated accounting
consequences; risks associated with our acquisition and growth
strategies; and other risks which are difficult to predict and many
of which are beyond our control. In addition, all statements in
this news release, including forward-looking statements, speak only
of the date they are made, and the Company undertakes no obligation
to update any statement in light of new information or future
events.
(Financial tables attached)
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
|
|
For the
Quarter
Ended March
31,
|
(In thousands, except
per share data)
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
SELECTED INCOME
STATEMENT DATA
|
|
|
|
|
|
|
Interest
income
|
|
$
|
7,104
|
|
$
|
5,649
|
Interest
expense
|
|
|
899
|
|
|
1,016
|
Net interest
income
|
|
|
6,205
|
|
|
4,633
|
Provision (reduction)
for credit losses
|
|
|
(200)
|
|
|
700
|
Non-interest
income
|
|
|
4,284
|
|
|
11,324
|
Non-interest
expense
|
|
|
8,090
|
|
|
9,397
|
Income before income
taxes
|
|
|
2,599
|
|
|
5,860
|
Income tax
expense
|
|
|
807
|
|
|
2,075
|
Net income
|
|
|
1,792
|
|
|
3,785
|
Preferred stock
costs
|
|
|
372
|
|
|
324
|
Net income available
to common shareholders
|
|
$
|
1,420
|
|
$
|
3,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
|
$
|
0.42
|
|
$
|
1.05
|
Diluted earnings per
common share
|
|
$
|
0.41
|
|
$
|
1.00
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
|
|
For the
Quarter
Ended March
31,
|
(In thousands, except
share data)
|
|
2014
|
|
2013
|
ANALYSIS OF
NON-INTEREST INCOME
|
|
|
|
|
|
|
Bank charges and
service fees
|
|
$
|
704
|
|
$
|
617
|
Wealth management
revenues
|
|
|
389
|
|
|
327
|
Mortgage banking
revenues
|
|
|
2,282
|
|
|
8,247
|
Gains on sales of
loans, net
|
|
|
240
|
|
|
755
|
Gains on sales of
securities, net
|
|
|
523
|
|
|
1,210
|
Other
|
|
|
146
|
|
|
168
|
Total non-interest
income
|
|
$
|
4,284
|
|
$
|
11,324
|
ANALYSIS OF
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
$
|
4,239
|
|
$
|
5,035
|
Professional
services
|
|
|
675
|
|
|
969
|
Data processing
fees
|
|
|
718
|
|
|
720
|
Marketing and
promotion
|
|
|
654
|
|
|
509
|
Occupancy
|
|
|
482
|
|
|
518
|
Regulatory
costs
|
|
|
151
|
|
|
324
|
Depreciation and
amortization
|
|
|
305
|
|
|
305
|
Office supplies and
postage
|
|
|
157
|
|
|
155
|
Other real estate
costs
|
|
|
12
|
|
|
77
|
Other
|
|
|
697
|
|
|
785
|
Total non-interest
expense
|
|
$
|
8,090
|
|
$
|
9,397
|
WEIGHTED AVERAGE
SHARES
|
|
|
|
|
|
|
Common shares
outstanding (a)
|
|
|
3,349,588
|
|
|
3,297,352
|
Incremental shares
from assumed conversion of options and contingent shares
|
|
|
127,871
|
|
|
169,532
|
Adjusted weighted
average shares (b)
|
|
|
3,477,459
|
|
|
3,466,884
|
|
(a) Denominator for
basic earnings per common share
|
(b) Denominator for
diluted earnings per common share
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
|
|
As
of
|
(In thousands, except
share, per share and full time equivalent data)
|
|
March
31,
2014
|
|
December,
2013
|
|
March 31,
2013
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE
SHEET DATA
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
928,024
|
|
$
|
843,123
|
|
$
|
799,400
|
Loans held for
sale-mortgage banking
|
|
|
27,414
|
|
|
32,870
|
|
|
66,037
|
Loans and leases held
for investment
|
|
|
324,183
|
|
|
317,928
|
|
|
282,949
|
Total
loans
|
|
|
351,597
|
|
|
350,798
|
|
|
348,986
|
Allowance for credit
losses
|
|
|
(9,858)
|
|
|
(9,847)
|
|
|
(9,873)
|
Investment securities
available for sale
|
|
|
437,893
|
|
|
435,719
|
|
|
319,488
|
Other real estate,
net
|
|
|
1,056
|
|
|
1,056
|
|
|
3,336
|
Earning
assets
|
|
|
870,384
|
|
|
787,519
|
|
|
739,854
|
Total deposits
(a)
|
|
|
802,862
|
|
|
723,229
|
|
|
681,712
|
Core deposits
(a)
|
|
|
738,587
|
|
|
658,704
|
|
|
616,712
|
Other
borrowings
|
|
|
45,611
|
|
|
42,399
|
|
|
38,529
|
Cash and cash
equivalents (a)
|
|
|
101,591
|
|
|
18,871
|
|
|
89,534
|
|
|
|
|
|
|
|
|
|
|
OTHER SELECTED
DATA
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) in accumulated other comprehensive income
|
|
$
|
454
|
|
$
|
(1,468)
|
|
$
|
3,980
|
Trust assets under
management or administration
|
|
$
|
252,063
|
|
$
|
249,691
|
|
$
|
221,894
|
Total common
stockholders' equity
|
|
$
|
52,119
|
|
$
|
48,767
|
|
$
|
50,322
|
Book value per common
share
|
|
$
|
15.45
|
|
$
|
14.45
|
|
$
|
15.25
|
Book value per common
share excluding accumulated other comprehensive income,
net
|
|
$
|
15.31
|
|
$
|
14.89
|
|
$
|
14.04
|
Full time equivalent
employees
|
|
|
254
|
|
|
236
|
|
|
277
|
Common shares
outstanding
|
|
|
3,373,463
|
|
|
3,374,601
|
|
|
3,300,652
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
(Consolidated)
|
|
|
11.28%
|
|
|
10.94%
|
|
|
11.26%
|
Tier 1 risk-based
capital (Consolidated)
|
|
|
22.48%
|
|
|
21.67%
|
|
|
22.84%
|
Total risk-based
capital (Consolidated)
|
|
|
23.76%
|
|
|
23.15%
|
|
|
24.50%
|
Tangible common
equity (Consolidated)
|
|
|
5.61%
|
|
|
5.79%
|
|
|
6.29%
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage (BNC
National Bank)
|
|
|
10.21%
|
|
|
10.06%
|
|
|
10.64%
|
Tier 1 risk-based
capital (BNC National Bank)
|
|
|
20.65%
|
|
|
20.13%
|
|
|
21.89%
|
Total risk-based
capital (BNC National Bank)
|
|
|
21.92%
|
|
|
21.40%
|
|
|
23.15%
|
Tangible common
equity (BNC National Bank)
|
|
|
9.36%
|
|
|
9.82%
|
|
|
10.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
It is expected that
$40 million of the deposit growth during the first of 2014 will be
redeployed by our clients in the second quarter of 2014.
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
For the
Quarter
Ended March
31,
|
(In
thousands)
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
Total
assets
|
|
$
|
842,888
|
|
$
|
782,970
|
Loans held for
sale-mortgage banking
|
|
|
24,104
|
|
|
78,572
|
Loans and leases held
for investment
|
|
|
322,090
|
|
|
285,110
|
Total
loans
|
|
|
346,194
|
|
|
363,682
|
Investment securities
available for sale
|
|
|
429,304
|
|
|
303,348
|
Earning
assets
|
|
|
787,305
|
|
|
720,392
|
Total
deposits
|
|
|
722,471
|
|
|
663,619
|
Core
deposits
|
|
|
657,892
|
|
|
612,793
|
Total
equity
|
|
|
71,959
|
|
|
70,224
|
Cash and cash
equivalents
|
|
|
29,937
|
|
|
71,298
|
|
|
|
|
|
|
|
KEY
RATIOS
|
|
|
|
|
|
|
Return on average
common stockholders' equity (a)
|
|
|
11.23%
|
|
|
30.81%
|
Return on average
assets (b)
|
|
|
0.86%
|
|
|
1.96%
|
Net interest
margin
|
|
|
3.20%
|
|
|
2.61%
|
Efficiency
ratio
|
|
|
77.13%
|
|
|
58.89%
|
Efficiency ratio (BNC
National Bank)
|
|
|
71.59%
|
|
|
56.38%
|
|
|
(a)
|
Return on average
common stockholders' equity is calculated by using the net income
available to common shareholders as the numerator and equity (less
preferred stock and accumulated other comprehensive income) as the
denominator.
|
(b)
|
Return on average
assets is calculated by using net income as the numerator and
average total assets as the denominator.
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
|
|
As
of
|
(In
thousands)
|
|
March
31,
2014
|
|
December
31,
2013
|
|
March
31,
2013
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more
delinquent and still accruing interest
|
|
$
|
-
|
|
$
|
96
|
|
$
|
41
|
Non-accrual
loans
|
|
|
5,038
|
|
|
4,656
|
|
|
10,229
|
Total nonperforming
loans
|
|
$
|
5,038
|
|
$
|
5,617
|
|
$
|
10,270
|
Other real estate,
net
|
|
|
1,056
|
|
|
1,056
|
|
|
3,336
|
Total nonperforming
assets
|
|
$
|
6,094
|
|
$
|
6,673
|
|
$
|
13,606
|
Allowance for credit
losses
|
|
$
|
9,858
|
|
$
|
9,847
|
|
$
|
9,873
|
Troubled debt
restructured loans
|
|
$
|
8,424
|
|
$
|
8,544
|
|
$
|
12,329
|
Ratio of total
nonperforming loans to total loans
|
|
|
1.43%
|
|
|
1.60%
|
|
|
2.94%
|
Ratio of total
nonperforming assets to total assets
|
|
|
0.66%
|
|
|
0.79%
|
|
|
1.70%
|
Ratio of nonperforming
loans to total assets
|
|
|
0.54%
|
|
|
0.67%
|
|
|
1.28%
|
Ratio of allowance for
credit losses to loans and leases held for investment
|
|
|
3.04%
|
|
|
3.10%
|
|
|
3.49%
|
Ratio of allowance for
credit losses to total loans
|
|
|
2.80%
|
|
|
2.81%
|
|
|
2.83%
|
Ratio of allowance for
credit losses to nonperforming loans
|
|
|
196%
|
|
|
175%
|
|
|
96%
|
|
|
|
|
|
For the
Quarter
|
(In
thousands)
|
|
Ended March
31,
|
|
|
2014
|
|
2013
|
Changes in
Nonperforming Loans:
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
5,617
|
|
$
|
10,512
|
Additions to
nonperforming
|
|
|
-
|
|
|
725
|
Charge-offs
|
|
|
(30)
|
|
|
(894)
|
Reclassified back to
performing
|
|
|
-
|
|
|
-
|
Principal payments
received
|
|
|
(549)
|
|
|
(73)
|
Transferred to
repossessed assets
|
|
|
-
|
|
|
-
|
Transferred to other
real estate owned
|
|
|
-
|
|
|
-
|
Balance, end of
period
|
|
$
|
5,038
|
|
$
|
10,270
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
|
|
(In
thousands)
|
|
For the
Quarter
Ended March
31,
|
|
|
2014
|
|
2013
|
Changes in
Allowance for Credit Losses:
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
9,847
|
|
$
|
10,091
|
Provision
(reduction)
|
|
|
(200)
|
|
|
700
|
Loans charged
off
|
|
|
(46)
|
|
|
(944)
|
Loan
recoveries
|
|
|
257
|
|
|
26
|
Balance, end of
period
|
|
$
|
9,858
|
|
$
|
9,873
|
|
|
|
|
|
|
|
Ratio of net
charge-offs to average total loans
|
|
|
0.061%
|
|
|
(0.252)%
|
Ratio of net
charge-offs to average total loans, annualized
|
|
|
0.244%
|
|
|
(1.010)%
|
|
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter
Ended March
31,
|
|
|
2014
|
|
2013
|
Changes in Other
Real Estate:
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
1,056
|
|
$
|
5,131
|
Transfers from
nonperforming loans
|
|
|
-
|
|
|
-
|
Real estate
sold
|
|
|
-
|
|
|
(1,795)
|
Net gains (losses) on
sale of assets
|
|
|
-
|
|
|
-
|
Provision
|
|
|
-
|
|
|
-
|
Balance, end of
period
|
|
$
|
1,056
|
|
$
|
3,336
|
|
|
|
|
|
|
|
|
|
As
of
|
(In
thousands)
|
|
|
|
March
31,
2014
|
|
December
31,
2013
|
|
March 31,
2013
|
Other real
estate
|
|
|
|
$
|
1,754
|
|
$
|
3,250
|
|
$
|
4,931
|
Valuation
allowance
|
|
|
|
|
(698)
|
|
|
(2,194)
|
|
|
(1,595)
|
Other real estate,
net
|
|
|
|
$
|
1,056
|
|
$
|
1,056
|
|
$
|
3,336
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
As
of
|
(In
thousands)
|
March 31,
2014
|
|
December 31,
2013
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
North
Dakota
|
|
|
|
|
|
Commercial and industrial
|
$
|
69,517
|
|
$
|
73,277
|
Construction
|
|
11,004
|
|
|
13,082
|
Agricultural
|
|
14,516
|
|
|
16,847
|
Land and land development
|
|
11,534
|
|
|
10,611
|
Owner-occupied commercial real estate
|
|
28,993
|
|
|
28,435
|
Commercial real estate
|
|
43,268
|
|
|
35,654
|
Small business administration
|
|
2,325
|
|
|
2,188
|
Consumer
|
|
32,302
|
|
|
31,695
|
Subtotal
|
$
|
213,459
|
|
$
|
211,789
|
Arizona
|
|
|
|
|
|
Commercial and industrial
|
$
|
4,858
|
|
$
|
3,021
|
Construction
|
|
-
|
|
|
-
|
Agricultural
|
|
-
|
|
|
-
|
Land and land development
|
|
4,940
|
|
|
5,102
|
Owner-occupied commercial real estate
|
|
1,436
|
|
|
1,571
|
Commercial real estate
|
|
18,349
|
|
|
16,306
|
Small business administration
|
|
17,186
|
|
|
15,502
|
Consumer
|
|
2,560
|
|
|
2,248
|
Subtotal
|
$
|
49,329
|
|
$
|
43,750
|
Minnesota
|
|
|
|
|
|
Commercial and industrial
|
$
|
273
|
|
$
|
794
|
Construction
|
|
-
|
|
|
-
|
Agricultural
|
|
21
|
|
|
21
|
Land and land development
|
|
572
|
|
|
578
|
Owner-occupied commercial real estate
|
|
-
|
|
|
-
|
Commercial real estate
|
|
15,481
|
|
|
15,589
|
Small business administration
|
|
95
|
|
|
91
|
Consumer
|
|
1,125
|
|
|
1,241
|
Subtotal
|
$
|
17,567
|
|
$
|
18,314
|
SOURCE BNCCORP, INC.