AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 2007, 2006 and 2005
|
|
|
|
|
2007
|
2006
|
2005
|
Cash flows from operating activities:
|
|
|
|
Net income (loss)
|
$
33,275
|
$
(218,680)
|
$
112,774
|
Adjustments to reconcile net income (loss) to net
cash (used in) provided by operating activities:
|
|
|
|
Depreciation and amortization
|
108,084
|
122,575
|
148,677
|
Deferred compensation
|
24,000
|
-
|
-
|
Gain on sale of equity securities, net
|
-
|
-
|
(688,874)
|
(Gain) loss on sale of medallions and automobiles
|
(513,207)
|
-
|
60
|
Gain on sale of life settlement contracts
|
(8,501)
|
|
-
|
Equity in loss of investee
|
145,307
|
-
|
4,021
|
Loss on impairment of medallions under lease
|
-
|
-
|
100,000
|
Loss on write-down of equity securities
|
-
|
61,660
|
-
|
Loss on write-down of assets acquired
|
51,270
|
93,689
|
-
|
Changes in operating assets and liabilities:
|
|
|
|
Changes in unrealized depreciation on loans
receivable and accrued interest receivable
|
16,250
|
112,800
|
(331,270)
|
Accrued interest receivable
|
46,293
|
121,355
|
184,711
|
Prepaid expenses and other assets
|
(79,328)
|
51,730
|
30,254
|
Accrued expenses and other liabilities
|
(448,626)
|
275,261
|
26,152
|
Accrued interest payable
|
(65,874)
|
111,180
|
(15,345)
|
Total adjustments
|
(724,332)
|
950,250
|
(541,614)
|
Net cash (used in) provided by operating activities
|
(691,057)
|
731,570
|
(428,840)
|
Cash flows from investing activities:
|
|
|
|
Loans receivable
|
(5,741,358)
|
2,780,025
|
(2,312,465)
|
Assets acquired in satisfaction of loans
|
180,950
|
2,588
|
751,762
|
Receivables from debtors on sales of assets
acquired in satisfaction of loans
|
256,900
|
(27,341)
|
405,607
|
Proceeds from sales of equity securities
|
65,200
|
4,870
|
1,090,774
|
Proceeds from sales of medallions and automobiles
|
132,250
|
48,000
|
13,000
|
Purchases of equity securities
|
(1,099,504)
|
(1,046,297)
|
(129,153)
|
Investment in life settlement contracts
|
(2,162,817)
|
-
|
-
|
Proceeds from sale of life settlement contract
|
261,241
|
-
|
-
|
Purchases of furniture and equipment
|
(14,534)
|
(44,340)
|
(3,992)
|
Net cash (used in) provided by investing activities
|
(8,121,672)
|
1,717,505
|
(184,467)
|
Cash flows from financing activities:
|
|
|
|
Net proceeds from stock offering
|
-
|
7,250,407
|
-
|
Proceeds from note payable, other
|
150,000
|
-
|
-
|
Proceeds from notes payable, banks
|
16,305,000
|
13,015,713
|
47,397,883
|
Repayment of notes payable, banks
|
(7,900,000)
|
(21,858,865)
|
(46,535,883)
|
Dividends paid
|
(337,500)
|
(337,500)
|
(337,500)
|
Net cash provided by (used in) financing activities
|
8,217,500
|
(1,930,245)
|
524,500
|
Net (decrease) increase in cash and cash equivalents
|
(595,229)
|
518,830
|
(88,807)
|
Cash and cash equivalents:
|
|
|
|
Beginning of year
|
846,623
|
327,793
|
416,600
|
End of year
|
$
251,394
|
$
846,623
|
$
327,793
|
(Continued)
F-9
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years Ended June 30, 2007, 2006 and 2005
|
|
|
|
|
2007
|
2006
|
2005
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
Cash paid during the years for:
|
|
|
|
Interest
|
$
2,244,866
|
$
2,011,635
|
$
1,852,993
|
|
|
|
|
Income taxes
|
$
2,252
|
$
10,026
|
$
7,711
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing activities:
|
|
|
|
Unrealized gain (loss) on equity securities arising during the period
|
$
165,797
|
$
(105,300)
|
$
46,583
|
|
|
|
|
Reclassification adjustment for loss included in net income
|
$
-
|
$
-
|
$
100,025
|
|
|
|
|
Conversion of loans receivable to assets acquired in satisfaction of loans
|
$
-
|
$
-
|
$
(153,200)
|
|
|
|
|
Reclassification of assets acquired to receivables from debtors on sales of assets acquired
|
$
-
|
$
-
|
$
(438,633)
|
|
|
|
|
Reclassification of proceeds of medallions sold and financed by the Company to loans receivable
|
$
2,096,608
|
$
575,300
|
$
-
|
|
|
|
|
Stock options granted
|
$
118,475
|
$
-
|
$
-
|
The accompanying notes are an integral part of these financial statements.
F-10
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
1.
Organization and Summary of Significant Accounting Policies
Organization and Principal Business Activity
Ameritrans Capital Corporation (the "Company", "Ameritrans") is a Delaware closed-end investment company formed in 1998, which, among other activities, through its subsidiary, Elk Associates Funding Corporation ("Elk"), makes loans to taxi owners to finance the acquisition and operation of taxi medallions and related assets, and to other small businesses. Ameritrans also makes loans to and invests in opportunities that Elk has historically been unable to make due to U.S. Small Business Administration (the "SBA") restrictions.
Elk, a New York corporation, is licensed by the SBA to operate as a Small Business Investment Company ("SBIC") under the Small Business Investment Act of 1958, as amended. Elk is also registered as an investment company under the Investment Company Act of 1940 to make business loans.
Basis of Consolidation
The consolidated financial statements include the accounts of Ameritrans, Elk and Elk's wholly owned subsidiaries, EAF Holding Corporation ("EAF"), EAF Enterprises LLC ("EAF Enterprises"), Medallion Auto Management LLC ("Medallion"), EAF Leasing LLC, EAF Leasing II LLC and EAF Leasing III LLC. All significant inter-company transactions have been eliminated in consolidation.
EAF began operations in December 1993 and owns and operates certain real estate assets acquired in satisfaction of defaulted loans by Elk debtors. At June 30, 2007 it was not operating any assets acquired in satisfaction of defaulted loans by Elk.
EAF Enterprises owned, leased and resold medallions acquired in satisfaction of foreclosures by Elk. EAF Enterprises was voluntarily liquidated and dissolved on April 20, 2006.
Medallion owned, leased and resold automobiles in conjunction with the activities of EAF Enterprises. Medallion was voluntarily liquidated and dissolved on April 21, 2006.
EAF Leasing LLC began operations in October 2003 and owned, leased, and resold medallions acquired in satisfaction of foreclosures by Elk. EAF Leasing LLC was voluntarily liquidated and dissolved on July 17, 2007.
EAF Leasing II LLC began operations in October 2003 and owned, leased, and resold medallions acquired in satisfaction of foreclosures by Elk. EAF Leasing II LLC was voluntarily liquidated and dissolved on July 17, 2007.
EAF Leasing III LLC began operations in January 2004 and owned, leased, and resold medallions acquired in satisfaction of foreclosures by Elk. EAF Leasing III LLC was voluntarily liquidated and dissolved on April 10, 2007.
F-11
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
Ameritrans organized another subsidiary on June 8, 1998, Elk Capital Corporation ("Elk Capital"), which may engage in lending and investment activities similar to its parent. Since its inception, Elk Capital has had no operations.
Loan Valuations
The Company's loan portfolio is carried at fair value. Since no ready market exists for these loans, the fair value is determined in good faith by the board of directors of the Company ("the Board") with management's participation. In determining the fair value, the Board considers factors such as the financial condition of the borrower, the adequacy of the collateral to support the loans, individual credit risks, historical loss experience and the relationships between current and projected market rates and portfolio rates of interest and maturities. The fair value of the loans approximates cost less unrealized depreciation.
Unrealized depreciation in loan values has generally been caused by specific events related to credit risk. Loans are considered "non-performing" once they become 90 days past due as to principal or interest. These past due loans are periodically evaluated by management and if, in the judgment of management, the amount is not collectible and the fair value of the collateral is less than the amount due, a reserve is established. If the fair value of the collateral exceeds the loan balance at the date of valuation, the Company makes no write-down of the loan amount.
Cash and Cash Equivalents
For the purposes of the statement of cash flows, the Company considers all short-term investments with an original maturity of three months or less when acquired to be cash equivalents. The Company maintains its cash balances with various banks with high quality ratings. However, at times balances may exceed federally insured limits.
Equity Investments
Equity investments are comprised principally of common stock investments, as well as member and limited partnership interests in various companies. The Company classifies its investments under both the equity and cost basis methods of accounting, and certain investments are classified as available-for-sale.
Investments that meet certain ownership criteria, which allow the Company to exercise significant influence regarding operating and financial policies, are accounted for under the equity basis method. Under the equity method, the carrying value of the investment is adjusted by the Company's proportionate share of net income (loss) of the investee and is decreased by any dividends received from the investee.
Investments that do not qualify to be treated as equity basis investments, and have no readily determinable fair value, are accounted for under the cost method. Under the
cost method, a long-term investment is recorded at cost and carried at that amount until it is sold or otherwise disposed of or until it is written down due to either an impairment of value, as determined in good faith by the Board, or a dividend representing a return of capital is received. Any dividends received from investee earnings are recorded as investment income when received.
Investments classified as available-for-sale are required to be reported at fair value with unrealized gains and losses, net of taxes, excluded from earnings and recorded in the statement of comprehensive income (loss), and separately as a component of accumulated other comprehensive income (loss) within stockholders' equity unless an unrealized loss is deemed to be other than temporary, in which case, the cost basis of the individual security is written down to fair value as a new cost basis and such loss is charged to earnings. Realized gains and losses on the sale of securities available-for-sale are determined using the specific-identification method and are reported in earnings. In addition, any unrealized gains and losses deferred in accumulated other comprehensive income (loss) are recognized in determining net gain or loss on disposition.
Investment in Life Settlement Contracts
The Company uses the investment method to value contracts, which capitalizes contract costs plus premiums paid to keep the policies in force. The difference between the carrying value of the contract and proceeds received, either upon death of the insured or sale of the policy, are recorded in earnings. Contracts are also tested for impairment based on changes in the insured's life expectancy or creditworthiness of the issuer of the policy. If an impairment loss is recognized, the carrying amount of the investment is written down to its estimated fair value.
F-12
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
Income Taxes
The Company has elected to be taxed as a Regulated Investment Company ("RIC") under the Internal Revenue Code (the "Code"). A RIC generally is not taxed at the corporate level to the extent its income is distributed to its stockholders. In order to qualify as a RIC, a company must payout at least 90 percent of its net taxable investment income to its stockholders as well as meet other requirements under the Code. In order to preserve this election for fiscal year 2006/2007, the Company intends to make the required distributions to its stockholders.
The Company is subject to certain state and local franchise taxes, as well as related minimum filing fees assessed by state taxing authorities. Such taxes and fees are included in the provision for income taxes and reflected in each of the fiscal years presented.
Depreciation and Amortization
Depreciation and amortization are computed using the straight-line method over the useful lives of the respective assets. Leasehold improvements are amortized over the life of the respective leases.
Deferred Loan Costs and Fees
Deferred loan costs are included in prepaid expenses and other assets. Amortization of deferred loan costs is computed on the straight-line method over the respective loan term. Amortization of deferred loan costs and fees for the years ended June 30, 2007, 2006 and 2005 was $41,004, $41,002 and $48,056, respectively. At June 30, 2007 and 2006, deferred loan costs and commitment fees amounted to $227,874 and $268,878, net of accumulated amortization of $192,126 and $151,122, respectively.
Assets Acquired in Satisfaction of Loans
Assets acquired in satisfaction of loans are carried at the lower of the net value of the related foreclosed loan or the estimated fair value less cost of disposal. Losses incurred at the time of foreclosure are charged to the unrealized depreciation on loans receivable. Subsequent reductions in estimated net realizable value are charged to operations as losses on assets acquired in satisfaction of loans.
F-13
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
Impairment of Long-Lived Assets and Acquired Intangible Assets
The Company monitors events and changes in circumstances that could indicate that the carrying amounts of long-lived assets, including intangible assets, may not be recoverable. When such events or changes in circumstances occur, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the undiscounted cash flows are less than the carrying amount, an impairment loss is recorded to the extent that the carrying amount exceeds the fair value. During the fiscal year ended June 30, 2004 the Company obtained medallions through foreclosure of loans and the value of such medallions was carried at the net value of the related foreclosed loans. The medallions were being treated as having indefinite lives, therefore, the assets were not being amortized. However, the Company periodically tested their carrying value for impairment. During the year ended June 30, 2005, the medallions were written down by $100,000 to their estimated fair value, based on current market conditions. The amount is included in loss and impairments on medallions under lease and assets acquired in satisfaction of loans, net, in the accompanying consolidated statements of operations. During the fiscal year ended June 30, 2007, the balance of the medallions owned by the Company through its wholly owned subsidiaries were sold at amounts in excess of their then carrying value.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make extensive use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates that are particularly susceptible to change relate to the determination of the fair value of loans receivable and other financial instruments.
Treasury Stock
Treasury stock is carried at cost. Gains and losses on disposition of treasury stock, if any, are recorded as increases or decreases to additional paid-in capital with losses in excess of previously recorded gains charged directly to retained earnings.
Earnings (Loss) Per Share
Basic earnings (loss) per share includes no dilution and is computed by dividing current income (loss) available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect, in periods in which they have a dilutive effect, the effect of common shares issuable upon the exercise of stock options and warrants. The difference between reported basic and diluted weighted average common shares results from the assumption that all dilutive stock options outstanding were exercised. For the years presented, the effect of common stock equivalents has been excluded from the diluted calculation since the effect would be antidilutive.
F-14
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
Income Recognition
Interest income, including interest on loans in default, is recorded on an accrual basis and in accordance with loan terms to the extent such amounts are expected to be collected. The Company recognizes interest income on loans classified as non-performing only to the extent that the fair market value of the related collateral exceeds the specific loan balance. Loans that are not fully collateralized and in the process of collection are placed on nonaccrual status when, in the judgment of management, the collectibility of interest and principal is doubtful.
Stock Options
The Company began applying Statement of Financial Accounting Standards No. 123R ("SFAS No. 123R"),
"Accounting for Stock-Based Compensation",
and related interpretations in accounting for its stock option plans effective January 1, 2006, and accordingly, the Company will expense these grants as required. Stock-based employee compensation costs pertaining to stock options will be reflected in net income (loss) for grants made including and subsequent to January 1, 2006 only, since there were no unvested options outstanding at December 31, 2005, using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Previously, the Company applied APB Opinion No. 25 and related Interpretations in accounting for all the plans. Accordingly, no compensation cost was recognized under these plans, and the Company followed the disclosure-only provisions of SFAS No. 123 and SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure.
The Company elected the modified prospective transition method for adopting SFAS No. 123R. Under this method, the provisions of SFAS 123R apply to all awards granted or modified after the date of adoption. The compensation cost is then recognized over the vesting period of the options (see Note 18).
Financial Instruments
The carrying value of cash and cash equivalents, accrued interest receivable and payable, and other receivables and payables approximates fair value due to the relative short maturities of these financial instruments. Loans receivable are carried at their estimated fair value. The estimated fair values of publicly traded equity securities are based on quoted market prices and the estimated fair values of privately held equity securities are recorded at the lower of cost or fair value. The carrying value of the bank debt is a reasonable estimate of their fair value as the interest rates are variable, based on prevailing market rates. The fair value of the SBA debentures were computed using the discounted amount of future cash flows using the Company's current incremental borrowing rate for similar types of borrowings (see Note 14).
Derivatives
The Company from time to time enters into interest rate swap agreements in order to manage interest rate risk. The Company does not use interest rate swaps or other derivatives for trading or
F-15
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
other speculative purposes. In accordance with Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities," as subsequently amended, all derivative instruments are recorded at fair value. For derivative instruments designed as cash flow hedges, the effective portion of that hedge is deferred and recorded as a component of other comprehensive income. Any portion of the hedge deemed to be ineffective is recognized promptly in the consolidated statements of income.
Recently Issued Accounting Standards
In June 2006, the Financial Accounting Standards Board ("FASB") issued Financial Interpretation No. (FIN) 48, "Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109." This interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. FIN 48 is effective for the Company's fiscal year beginning July 1, 2007. The Company does not believe that FIN 48 will have a material impact on 'its operations or financial position.
In March 2006, the FASB issued SFAS No. 156, "Accounting for Servicing of Financial Assets an amendment of FASB Statement No. 140." This Statement requires that all separately recognized servicing rights be initially measured at fair value. Subsequently, an entity may either recognize its servicing rights at fair value or amortize its servicing rights over an estimated life and assess for impairment at least quarterly. SFAS No. 156 also amends how gains and losses are computed in transfers or securitizations that qualify for sale treatment in which the transferor retains the right to service the transferred financial assets. Additional disclosures for all separately recognized servicing rights are also required. This Statement is effective January 1, 2007, for calendar year companies. The Company is currently in the process of evaluating the impact that SFAS No. 156 will have on the Company's financial position and results of operations.
In March 2006, the FASB issued FASB Staff Position No. FTB 85-4-1, "Accounting for Life Settlement Contracts by Third-Party Investors" (FSP FTB 85-4-1), which allows an investor to account for its investments in a life settlement contract using either the investment method or the fair value method. The investment method requires the initial investment to be recognized at the transaction price, while the fair value method requires the initial investment to be recognized at its transaction price and remeasured to fair value each subsequent reporting period. The election of the investment method or fair value method is irrevocable and must be made on an instrument-by-instrument basis. Previously, only the fair value method was available. FSP FTB 85-4-1 is effective for fiscal years beginning after June 15, 2006. Prospective application is required for all new investments in life settlement contracts, and a cumulative-effect adjustment to retained earnings must be made at the date of adoption to recognize the impact on existing life settlement contract investments. The Company adopted the investment method in the first quarter of fiscal 2007, and did not have any previous investments subject to a cumulative-effect adjustment at the time of the adoption. The adoption of FSP FTB 85-4-1 did not have a material impact on its consolidated financial position or results of operations.
In February 2006, the FASB issued SFAS No. 155, "Accounting for Certain Hybrid Financial Instruments" an amendment of SFAS No. 133 and 140. This statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are free standing derivatives or that are hybrid financial instruments that contain an embedded derivative that require bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of an entity's first fiscal year that begins after September 15, 2006, as defined. The Company does not expect that the adoption of SFAS No. 155 will have a material impact on its consolidated financial position or results of operations.
2.
Assets Acquired in Satisfaction of Loans
Assets acquired in satisfaction of loans consist of the following as of June 30, 2007 and 2006:
|
|
|
|
|
|
|
Real Estate
|
Assigned
Mortgage
and Note
|
Equipment
|
Other
|
Total
|
|
|
|
|
|
|
BalanceJune 30, 2005
|
$
280,689
|
$
2,589
|
$
63,000
|
$
38,250
|
$
384,528
|
Sales
|
-
|
(2,589)
|
-
|
-
|
(2,589)
|
Write-offs
|
(30,688)
|
-
|
(63,000)
|
-
|
(93,688)
|
|
|
|
|
|
|
BalanceJune 30, 2006
|
250,001
|
-
|
-
|
38,250
|
288,251
|
Sales
|
(180,951)
|
-
|
-
|
-
|
(180,951)
|
Write-offs
|
(51,270)
|
-
|
-
|
-
|
(51,270)
|
|
|
|
|
|
|
BalanceJune 30, 2007
|
$
17,780
|
$
-
|
$
-
|
$
38,250
|
$
56,030
|
3.
Loans Receivable
Loans are considered non-performing once they become 90 days past due as to principal or interest. The Company has loans of approximately $793,000 and $2,323,000 at June 30, 2007 and 2006, respectively, which are considered nonperforming. These loans, which were made predominantly in the Chicago market, are either fully or substantially collateralized and are personally guaranteed by the debtor. Included in the total nonperforming loans are approximately $441,000 and $502,000 at June 30, 2007 and 2006, respectively, which are no longer accruing interest since the loan principal and accrued interest exceed the estimated collateral value. The following table sets forth certain information concerning performing, nonperforming, and nonaccrual loans as of June 30, 2007 and 2006:
|
|
|
|
2007
|
2006
|
|
|
|
Loans receivable, net
|
$
57,406,946
|
$
49,565,230
|
Performing loans
|
56,613,792
|
47,241,958
|
|
|
|
Nonperforming loans
|
$
793,154
|
$
2,323,272
|
|
|
|
Nonperforming loans:
Accrual
|
$
352,333
|
$
1,821,555
|
Nonaccrual
|
440,821
|
501,717
|
|
|
|
|
$
793,154
|
$
2,323,272
|
Changes in the unrealized depreciation on loans receivable and interest receivable are summarized as follows:
|
|
|
|
Unrealized depreciation on interest receivable
|
Unrealized depreciation on loans receivable
|
|
|
|
BalanceJune 30, 2005
|
$
59,000
|
$
150,000
|
|
|
|
Increase
|
12,300
|
171,800
|
|
|
|
Decreases
|
(39,800)
|
(31,500)
|
|
|
|
BalanceJune 30, 2006
|
31,500
|
290,300
|
|
|
|
Increase
|
20,000
|
100,000
|
|
|
|
Decreases
|
-
|
(103,750)
|
|
|
|
BalanceJune 30, 2007
|
$
51,500
|
$
286,550
|
The Company has pledged its loans receivable and all other assets of the Company as collateral for its lines of credit (see Note 9).
F-16
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
4.
Equity Investments
Equity investments consist of the following as of June 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
Telecommunications and Technology
|
Chicago Taxicab Operator
|
Taxi Vehicle Distributor
|
Real Estate
|
Plumbing Fixtures and Supplies
|
Other
|
Total
|
|
|
|
|
|
|
|
|
BalanceJune 30, 2005
|
$
270,269
|
$
19,982
|
$
116,345
|
$
487,861
|
$
-
|
$
14,000
|
$
908,457
|
Purchase of securities
|
-
|
-
|
-
|
296,297
|
750,000
|
-
|
1,046,297
|
Sale of securities
|
-
|
-
|
(4,870)
|
-
|
-
|
-
|
(4,870)
|
Write-down of securities
|
-
|
-
|
(47,660)
|
-
|
-
|
(14,000)
|
(61,660)
|
Unrealized loss on equity securities arising during the period
|
(105,300)
|
-
|
-
|
-
|
-
|
-
|
(105,300)
|
|
|
|
|
|
|
|
|
BalanceJune 30, 2006
|
164,969
|
19,982
|
63,815
|
784,158
|
750,000
|
-
|
1,782,924
|
Purchase of securities
|
-
|
-
|
-
|
1,068,504
|
-
|
31,000
|
1,099,504
|
Sale of securities
|
-
|
-
|
-
|
(65,200)
|
-
|
-
|
(65,200)
|
Equity in loss of investee
|
-
|
-
|
-
|
-
|
(145,307)
|
-
|
(145,307)
|
Unrealized gain (loss) on equity securities arising during the period
|
(104,602)
|
270,400
|
-
|
-
|
-
|
-
|
165,798
|
|
|
|
|
|
|
|
|
BalanceJune 30, 2007
|
$
60,367
|
$
290,382
|
$
63,815
|
$
1,787,462
|
$
604,693
|
$
31,000
|
$
2,837,719
|
|
|
|
|
2007
|
2006
|
|
|
|
Investments, equity basis
|
$
604,693
|
$
750,000
|
Investments, other
|
2,233,026
|
1,032,924
|
|
|
|
|
$
2,837,719
|
$
1,782,924
|
Investments, Equity Basis
The Company invested $750,000 to obtain a membership interest in a limited liability company in June 2006. Since the Company has a membership interest in excess of 20% and has significant influence, this investment is accounted for using the equity basis of accounting. For the year ended June 30, 2007, equity in loss of this investment was $145,307.
Investments, Other
As of June 30, 2007 and June 30, 2006, the Company held investments classified as available-for-sale of $325,250 and $159,451, respectively. The unrealized gain (loss) included in the statements of comprehensive income (loss) for the years ended June 30, 2007, 2006 and 2005 was $165,797, $(105,300), and $46,583, respectively. As of June 30, 2007 and June 30, 2006, the Company also held investments in non-publicly traded companies carried under the cost-method of $1,907,776 and $873,473, respectively.
Elk obtained a 48% stock ownership interest in another company during December 2003 in exchange for providing 100% financing for this company to acquire and gain title to certain Chicago medallions from Elk arising from defaulted and foreclosed loans, to purchase vehicles, and for related start up costs. The profit or loss of this company is to be retained by the majority stockholder of this company. Commencing on or after July 1, 2007, and for a two and one-half year period thereafter, the majority stockholder has the right to purchase Elk's interest in this company at a price stipulated in the stockholders' agreement, by giving notice and exercising its right to repurchase Elk's shares. Elk has the right (put option) under the agreement to require the company to repurchase Elk's 48% interest in this company. Under both purchase arrangements, the price is determined by the difference between the market value of the medallions and the outstanding balance on the loan on the date the right is exercised.
The financing related to the purchase of medallions amounted to $1,449,000, and is collateralized by such medallions. The loan originally called for interest at 4% per annum, and required two interest only payments of $4,830 due on the first of the month beginning February 1, 2004, then fifty-nine monthly payments of $10,718, including interest, based on a 15 year amortization schedule, with a balloon payment of the balance due on March 1, 2009, the maturity date. However, the loan was subsequently amended effective July 1, 2005 and then again on July 1, 2006 to require interest only payments at a fixed rate of 4% and then a rate of 1.5% above LIBOR, respectively. The Company also loaned the entity $222,000 on December 31, 2003 related to the purchase of vehicles and such loan was collateralized by the vehicles. The loan bore interest at 4% per annum, and required three interest only payments of $740 due on the first of the month beginning February 1, 2004, then twenty-six monthly payments of $8,928, including interest, through June 1, 2006, the maturity date. Although this loan was due on June 1, 2006, it was paid in full in August 2006. An additional loan was made by the Company to this entity for the purpose of purchasing taxi vehicles, which was disbursed between June 27, 2006 and August 3, 2006 totaling $185,250. This loan called for repayment over a twenty-two (22) month period in monthly installments of $9,166. The new vehicle loan had a balance of $113,126 on June 30, 2007 and payments have been made on schedule. As of June 30, 2007 and 2006, the principal balance outstanding on the medallion loan was $1,407,370.
On July 18, 2007 the majority stockholder exercised a portion of his "call right" to purchase 50% of Elk's ownership interest in the entity and the parties agreed to a price of $145,191 after making certain agreed upon adjustments for 50% of the Company's ownership interest. The Company will continue to retain the other 50%. The purchase price was to be paid $123,031 in cash at the time of closing and the balance of $22,160 would be financed by the Company taking a note from the entity repayable with interest at eight (8%) percent per annum, amortized over twenty-four (24) monthly payments. In addition, the Company maintains a "put" right at this time to cause a sale of the remaining 24% of the ownership the Company continues to own, and the majority stockholder agreed that his "call" right cannot be exercised until July 1, 2009 or thereafter. The cash payment of $123,031 was received by the Company on September 5, 2007, and the note for the balance of the purchase price is expected to be delivered by the end of September 2007. Due to increase in value of this investment, the Company recorded an unrealized gain related to this investment of $270,400 in the year ended June 30, 2007.
During the year ended June 30, 2006, the Company made a commitment to make capital contributions of $500,000 for a limited partnership interest in a real estate partnership. As of June 30, 2006, the Company contributed $136,297, and as of June 30, 2007 the Company contributed the full $500,000 to satisfy its commitment.
In June 2005, the Company received $1,090,774 as proceeds from the liquidation of its investment in a hotel. The proceeds represented a return of the remaining carrying value of the investment of $251,875, and the resulting gain for the balance of $838,899 is included in gain on sale of equity securities, net in the accompanying consolidated statements of operations.
F-17
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
5.
Investment in Life Settlement Contracts
On September 20, 2006, the Company entered into an agreement (the "Agreement") with an unaffiliated company for the purpose of purchasing previously issued life insurance policies owned by unrelated individuals. Under terms of the Agreement, the Company was designated as nominee to maintain possession of the policies and process transactions related to such policies until the policies are subsequently sold or paid off. The Company is entitled to receive from the unaffiliated company a twelve percent (12%) annual return on the amount of funds paid by the Company and outstanding on a monthly, prorated basis. Proceeds from the sale of the policies are to be distributed, net of direct expenses, as defined in the Agreement.
As of June 30, 2007, the carrying value of amounts invested was $1,910,077, which represents the amount paid to cover first year and any subsequent period premiums for eight (8) life insurance policies with an aggregate face value of $40,750,000 to obtain ownership and beneficiary rights on those policies. Premiums on the policies will continue to be paid by the Company, until the policies are sold. If an insured dies before the policy is resold, then the terms of the contractual agreements with the insured provide that 50% of the death benefit proceeds of the policy will be paid to the insured party's family, and the other 50% of the death benefit proceeds will be paid to the Company, to be distributed in accordance with the terms of the Agreement. The Company may sell the policies at any time, at its sole discretion. However, if the Company were to continue to make payments on each of the policies for the life expectancy of the insured, the approximate future minimum premiums due for each of the next five (5) years and in the aggregate thereafter are as follows:
|
|
Year Ending
June 30
|
Policy Premiums
|
|
|
2008
|
$
1,800,000
|
2009
|
1,800,000
|
2010
|
1,800,000
|
2011
|
1,800,000
|
2012
|
1,800,000
|
Thereafter
|
11,600,000
|
|
|
|
$
20,600,000
|
During the year ended June 30, 2007, one (1) life insurance policy was sold for $261,241. The gain on the sale of $8,501 was recognized in the period.
6.
Furniture, Equipment and Leasehold Improvements
Major classes of furniture, equipment and leasehold improvements as of June 30, 2007 and 2006 are as follows:
|
|
|
|
|
2007
|
2006
|
Estimated
Useful Lives
|
|
|
|
|
Furniture and fixtures
|
$
76,538
|
$
72,307
|
7 years
|
Office equipment
|
360,203
|
349,900
|
35 years
|
Leasehold improvements
|
175,633
|
175,633
|
Life of lease
|
Automobiles
|
-
|
28,000
|
5 years
|
|
612,374
|
625,840
|
|
Less accumulated depreciation
and amortization
|
429,331
|
381,500
|
|
|
|
|
|
|
$
183,043
|
$
244,340
|
|
Depreciation and amortization expense for the years ended June 30, 2007, 2006 and 2005 was $67,081, $81,573 and $100,621, respectively.
7.
Medallions
During the year ended June 30, 2004, Elk transferred City of Chicago taxicab medallions obtained from defaulted and foreclosed loans to certain newly formed wholly-owned subsidiaries. The subsidiaries borrowed funds in the amount of $2,382,201 from Elk to complete the purchases of the medallions and gained title by paying related transfer fees and satisfying outstanding liens with Elk and the City of Chicago. All medallions were sold by these subsidiaries and these loans were all paid in full by June 30, 2007.
The subsidiaries previously leased the medallions to taxicab operators or companies in the Chicago market under weekly and long-term operating lease terms. By the close of fiscal year ended
F-18
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
June 30, 2006, there were no leases to individuals in effect and all medallions previously leased to individual operators were sold. The long-term medallion leases were with taxicab companies, which were to expire at various dates between January 31, 2008 and December 31, 2008, and could be canceled by either party with forty-five days' advance written notice. Leasing income under all medallion and taxicab leases for the years ended June 30, 2007, 2006 and 2005 was $76,383, $172,749 and $211,640, respectively. Since all medallions were sold by June 30, 2007 no additional leasing income is presently expected.
During the fiscal year ended June 30, 2005, the medallions were written down by $100,000 to their estimated fair value, based on current market conditions. The amount is included in loss and impairments on medallions under lease and assets acquired in satisfaction of loans, net, in the accompanying consolidated statements of operations. During the year ended June 30, 2006, ten (10) medallions with a carrying value of $575,000 were sold at a price of $57,500 per medallion. As part of the purchase contract, Elk agreed to finance the purchaser for the entire purchase price plus applicable transfer taxes for a period of 8 years with a balloon principal payment at the maturity date. During the first year of the loan, the interest rate was one percent (1%) per annum. Thereafter, beginning in the second year the interest rate increases to 1.5% above the prime rate of interest adjusted each time the prime rate changes. No gain or loss was recognized on the sales of those medallions.
During the fiscal year ended June 30, 2007, the Company sold all its remaining medallions owned. During the second fiscal quarter ended December 31, 2006 three (3) medallions were sold for a total of $183,000 and a gain of $9,315 was recognized in that period. During the third fiscal quarter ended March 31, 2007 three (3) medallions were sold for a total of $190,358 and a gain of $19,058 was recognized in the period. During the fourth fiscal quarter ended June 30, 2007, a total of twenty-four (24) medallions were sold for a total of $1,857,000 and a gain of $483,981 was recognized in the period. For the entire fiscal year ended June 30, 2007, 30 medallions were sold for a total of $2,230,358, and the total gain was $512,354.
8.
Debentures Payable to SBA
At June 30, 2007 and 2006 debentures payable to the SBA consisted of subordinated debentures with interest payable semiannually, as follows:
|
|
|
|
|
Issue Date
|
Due Date
|
% Interest Rate
|
2007
|
2006
|
|
|
|
|
|
July 2002
|
September 2012
|
4.67
*
|
$
2,050,000
|
$
2,050,000
|
December 2002
|
March 2013
|
4.63
*
|
3,000,000
|
3,000,000
|
September 2003
|
March 2014
|
4.12
*, **
|
5,000,000
|
5,000,000
|
February 2004
|
March 2014
|
4.12
*, **
|
1,950,000
|
1,950,000
|
|
|
|
|
|
|
|
|
$
12,000,000
|
$
12,000,000
|
|
*
Elk is also required to pay an additional annual user fee of 0.866% on these debentures.
|
**
The fixed rate of 4.12% was determined on the pooling date of March 24, 2004. Prior to that date, the interim interest rates assigned to the $5,000,000 and the $1,950,000 debentures were 1.682% and 1.595%, respectively.
|
Under the terms of the subordinated debentures, the Company may not repurchase or retire any of its capital stock or make any distributions to its stockholders other than dividends out of retained earnings (as computed in accordance with SBA regulations) without the prior written approval of the SBA.
F-19
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
9.
Notes Payable
Banks:
At June 30, 2007 and 2006 the Company had loan commitments with 3 banks for lines of credit aggregating $36,000,000. The Company had $29,332,500 and $20,927,500 at June 30, 2007 and 2006, respectively, outstanding under these lines. The loans, which mature at various dates through December 31, 2007, bear interest at the lower of either the reserve adjusted LIBOR rate plus 1.5% or the banks' prime rate minus 0.50%. At June 30, 2007, the weighted average interest rate on outstanding bank debt was approximately 6.89% before taking into account the effect of offsetting income received from interest rate swaps on $10,000,000 at an average effective rate of approximately 6.215% (see Note 16).
Upon maturity, the Company anticipates that the banks will extend these lines of credit for another year, as has been the practice in previous years. Pursuant to the terms of the agreements the Company is required to comply with certain covenants and conditions, as defined in the agreements. The Company has pledged its loans receivable (see Note 3) and all other assets as collateral for the above lines of credit. Pursuant to the SBA agreement and an "intercreditor agreement" among the lending banks, the SBA agreed to subordination in favor of the banks, provided that the Company maintains certain debt levels based on performance of its portfolio.
Other:
On April 24, 2007, the Company received a loan of $150,000 from a related party to facilitate the funding of a new loan receivable. The loan principal is due and payable within 30 days of demand and bears interest at a rate of 10% per annum. Payments of interest only are due and payable on the first of each month.
10.
Preferred Stock
Ameritrans had 1,000,000 shares of "blank check" preferred shares authorized of which 500,000 shares were designated as 9-3/8% cumulative participating preferred stock $.01 par value, $12.00 face value. The remaining 500,000 shares of these "blank check" preferred shares were unissued at June 30, 2007 and 2006.
As part of the April 24, 2002 stock offering (see Note 12) Ameritrans issued 300,000 shares of 9-3/8% cumulative participating redeemable preferred stock $.01 par value, $12.00 face value. These preferred shares are redeemable at the option of the Company at the face value plus a redemption premium of up to 8% of face value, based on certain criteria, through April 2007, and thereafter without any premium.
F-20
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
11.
Common Stock
Ameritrans had 5,000,000 authorized common shares, $0.0001 par value, of which 1,745,600 were issued and outstanding after the shares exchange with Elk (see Note 1) as of June 30, 2001. As part of stock offerings completed in April 2002 and March 2006, the Company issued an additional 300,000 and 1,355,608 shares of common stock, respectively (see Note 12).
During the years ended June 30, 2006 and 2007, the stockholders approved amendments to the Company's Certificate of Incorporation to increase the number of shares of Ameritrans' authorized common stock from 5,000,000 shares to 10,000,000 shares and from 10,000,000 shares to 50,000,000 shares, respectively. The amendments to the Certificate of Incorporation were filed with the Delaware Secretary of State on May 9, 2006 and June 19, 2007, respectively, and became effective immediately upon filing.
Pursuant to a foreclosure agreement with a borrower, Elk obtained 10,000 shares of Ameritrans common stock, which had previously been pledged by the borrower as collateral. At June 30, 2007 and 2006 these shares are recorded as treasury stock at cost, which was the market value of the shares at the foreclosure date.
12.
Stock Offerings
On April 24, 2002 the Company completed a public offering of 300,000 units, each unit consisting of one share of common stock, one share of 9-3/8% cumulative participating preferred stock, $.01 par value, face value $12.00, and one redeemable warrant entitling the holder to purchase one share of common stock at an exercise price of $6.70, subject to adjustment as defined, until April 2007. None of the warrants were exercised prior to April 24, 2007 and all of the 300,000 warrants issued with the units expired as of that date. The gross proceeds from the offering were $5,700,000 less costs and commissions of $1,704,399 resulting in net proceeds of $3,995,601. The underwriter also obtained the right in exchange for $2,500 to purchase up to 30,000 units at an exercise price of $21.45 per unit, each unit consisting of one share of common stock, one share of 9-3/8% cumulative participating preferred stock, $.01 par value, face value $12.00, and one redeemable warrant exercisable at $8.40 per share. These units are exercisable over a five-year period which commenced April 18, 2004. To date, the underwriter has not exercised the right to purchase these units.
On March 2, 2006, the Company closed on the sale of 1,355,608 shares of common stock, $.0001 par value of the Company (the "Shares" or "Common Stock") and 338,902 warrants to
F-21
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
purchase shares of Common Stock ("Private Offering Warrants") for aggregate gross proceeds totaling $7,930,310 ($7,250,407 net of expenses). Each Private Offering Warrant entitles the holder thereof to purchase one share of Common Stock at an exercise price of $6.44 per share. The Private Offering Warrants may be exercised in whole or in part, and expire five (5) years from the date of issuance. The Common Stock and Private Offering Warrants were issued pursuant to the private offering by the Company dated July 29, 2005, of which various closings took place throughout December 2005 and January, February and March of 2006.
On March 15, 2006, Ameritrans filed a registration statement (the "March Registration Statement") with the SEC to cover the 1,355,608 shares of Common Stock and 338,902 shares of Common Stock underlying the Private Offering Warrants sold in the private offering. The March Registration Statement did not cover any authorized but unissued shares of the Company's Common Stock or 9 3/8% cumulative Participating redeemable Preferred Stock. The March Registration Statement was declared effective by the SEC on April 25, 2006.
13.
Income Taxes
The provision for income taxes for the years ended June 30, 2007, 2006 and 2005 consists of the following:
|
|
|
|
|
2007
|
2006
|
2005
|
|
|
|
|
State and local
|
$
2,252
|
$
10,026
|
$
7,711
|
In order to be taxed as a Regulated Investment Company, the Company must pay out at least 90% of its net taxable income to its stockholders in the form of dividends. The above provision represents income taxes accrued on undistributed income for the respective years.
14.
Financial Instruments
Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties. The fair values presented below have been determined by using available market information and by applying valuation methodologies.
Loans
F-22
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
·
Loans receivable are recorded at their estimated fair value.
Investment securities
·
The estimated fair value of publicly traded equity securities is based on quoted market prices and the estimated fair value of privately held equity securities is recorded at the lower of cost or fair value.
Debt
·
The carrying value of the bank debt is a reasonable estimate of fair value as the interest rates are variable, based on prevailing market rates.
·
The fair value of the SBA debentures was computed using the discounted amount of future cash flows using the Company's current incremental borrowing rate for similar types of borrowings. The estimated fair values of such debentures as of June 30, 2007 and 2006 were approximately $11,280,000 and $11,060,000, respectively.
Other
·
The carrying value of cash and cash equivalents, accrued interest receivable and payable, and other receivables and payables approximates fair value due to the relative short maturities of these financial instruments.
15.
Related Party Transactions
The Company paid approximately $108,000, $53,000 and $115,000 to a law firm related to the President and other officers and directors of the Company for the years ended June 30, 2007, 2006 and 2005, respectively, for legal services provided.
On July 1, 2001 the Company entered into a sublease agreement with the law firm owned by the President and other officers and directors of the Company. This sublease, as amended, expires April 2014. Starting in February 2007 the Company increased the amount of space it was utilizing and as a result, the Company's rent share is currently $11,934 per month and subject to annual increases as per the master lease agreement between the landlord and the law firm of Granoff Walker & Forlenza, P.C., whose stockholders are officers and directors of the Company. As a result of the increased use of office space, the Company is presently utilizing 48% of the rented space and therefore committed to the minimum 48% utilization factor on all rent, additional rent and electricity charges billed by the landlord, subject to annual increases as per the master lease agreement between the landlord and the law firm. In the event that more space is utilized, the percentage of the total rent shall be increased accordingly. Until the Company utilizes the additional space, the law firm sublets the additional space to unaffiliated tenants. In the event all or a portion of the additional space is vacant, the Company has agreed to reimburse the law firm for the rent applicable to such vacant space. During the years ended June 30, 2007, 2006 and 2005 no amounts were paid relating to this space. Rent expense under the lease amounted to $123,262, $86,334 and $84,226 for the years ended June 30, 2007, 2006 and 2005, respectively.
In addition, the Company was also obligated to pay for its share of overhead expense as noted in the above lease agreement. Under the agreement which expired April 30, 2005, minimum overhead cost payments were $7,333 per month. Under the extended lease agreement, the minimum amount was adjusted to $3,000 a month, and the Company is also required to reimburse the affiliated entity for certain office and salary costs. During January 2007 the overhead cost payments increased to $3,500 per month. Overhead costs and reimbursed office and salary expenses amounted to $62,142, $59,837 and $56,664 for the years ended June 30, 2007, 2006 and 2005, respectively.
Effective July 1, 2003, the Company entered into a ten-year sublease for additional office and storage space, as part of the Company's disaster recovery plan, with another entity in which an officer and director of the Company has a financial interest. The sublease calls for rental payments ranging from $38,500 to $54,776 per annum from the first year ended June 30, 2004 through the year ending June 30, 2013. The sublease contains a provision that either party may terminate the lease in years seven through ten with six months' notice. Rent expense under the lease amounted to $46,792, $43,334 and $47,576 for the years ended June 30, 2007, 2006 and 2005 respectively.
Total occupancy costs under the above leases and overhead cost reimbursement agreements amounted to $232,195, $189,505 and $188,466 for the years ended June 30, 2007, 2006 and 2005, respectively.
The future minimum rental and overhead payments for each of the next five years and in the aggregate thereafter are as follows:
|
|
|
|
Year Ending
June 30
|
Rent
|
Overhead
|
Total
Occupancy
|
|
|
|
|
2008
|
$
178,204
|
$
42,000
|
$
220,204
|
2009
|
180,930
|
42,000
|
222,930
|
2010
|
188,422
|
42,000
|
230,422
|
2011
|
191,735
|
42,000
|
233,735
|
2012
|
193,761
|
42,000
|
235,761
|
Thereafter
|
313,445
|
77,000
|
390,445
|
|
|
|
|
|
$
1,246,497
|
$
287,000
|
$
1,533,497
|
F-23
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
16.
Commitments and Contingencies
Interest Rate Swap
On February 11, 2003, the Company entered into an interest rate swap transaction for $5,000,000 notional amount which expired February 11, 2005. The swap transaction provided for a fixed rate of 3.56% for the Company. On October 14, 2005, Elk entered into two (2) interest rate swap transactions for $5,000,000 each, which expire October 15, 2007 and October 14, 2008 respectively, to hedge against an upward movement in interest rates relating to outstanding bank debt. The swap transaction expiring October 15, 2007 provides for a fixed rate of 6.20%, and the swap transaction expiring October 14, 2008 provides for a fixed rate of 6.23%. If the Company's floating borrowing rate (the one-month LIBOR rate plus 1.5%) falls below the fixed rate, Elk is obligated to pay the bank the differences in rates. If the Company's floating borrowing rate rises above the fixed rate, the bank is obligated to pay Elk the differences in rates. For the year ended June 30, 2007, Elk realized $63,970 of interest income due to the fluctuation of interest rates under these agreements. For the years ended June 30, 2006 and 2005, Elk incurred additional interest expense of $17,956 and $5,551, respectively.
Employment Agreements
In July 2001, the Company entered into an employment agreement with its chief executive officer. This agreement was amended and restated in December 2002. The amended and restated agreement called for annual compensation of $296,500, $321,500, $336,500, $348,900, and $361,800 respectively, for the five fiscal years beginning July 1, 2003. The agreement also called for a discretionary bonus to be determined by the Board but in no event less than $15,000 per year, as well as certain other benefits. The amended and restated agreement was to expire July 1, 2008 and automatically renew for an additional five (5) years unless either the Company or the executive gave notice of non-renewal. In July 2001, the Company also entered into a consulting agreement with this executive. This agreement was amended and restated in December 2002. The amended and restated agreement would not become effective unless the employment agreement between the Company and the executive was terminated. If the employment agreement was terminated under certain circumstances, as defined, the consulting agreement would become effective and continue for a period of five (5) years. The amended and restated consulting agreement called for compensation of one-half of the executive's base salary in effect at the termination date of the employment agreement plus any bonus paid. However, a new employment agreement (the "Agreement") was executed on September 20, 2007, which terminated and supersedes the amended and restated agreement above. The Agreement calls for annual compensation of $372,800, $376,275, $391,325, and $406,975 for the four (4) years beginning July 1, 2007, respectively, as well as a discretionary bonus to be determined by the Board, but in no event less than $15,000 per year, as well as certain other benefits, as defined in the Agreement. The Agreement automatically renews for periods of one (1) year unless either the Company or the executive gives notice of non-renewal. In conjunction with the Agreement, a new two (2) year consulting agreement (the "Consulting Agreement") was also executed on September 20, 2007, which replaces the former five (5) year consulting agreement above. The Consulting Agreement does not become effective unless the Agreement between the Company and the executive is terminated, under certain circumstances, as defined in the Consulting Agreement. Upon the effectiveness of the Consulting Agreement, the executive shall be paid one-half of the executive's base salary in effect at the termination date of the Agreement, plus any bonus paid.
From October 2001 through December 2002, the Company entered into employment agreements with five other executives of the Company for five (5) year terms which called for a minimum aggregate base salary, including minimum bonus, of approximately $462,000 per annum plus discretionary bonuses. The agreements also called for annual increases in base salary. These employment agreements were scheduled to expire between December 2006 and July 2011, however, new agreements were executed prior to expiration with four (4) of the officers. The fifth officer's agreement was terminated without cause in May 2007 and the balance owed under that agreement was paid during the fourth fiscal quarter of fiscal year end June 30, 2007. The other four officer's employment agreements were extended as follows: The Executive Vice President's agreement was dated February 21, 2006 and is effective for a five (5) year period beginning July 1, 2006 and continuing through June 30, 2011, at an annual base salary of $140,525 which increases five (5%) percent each year and will be automatically renewed for an additional five (5) years unless either the Company or the executives give notice of non-renewal. One Senior Vice President's agreement was also dated February 21, 2006 and took effect for a five (5) year period beginning July 1, 2006, and continuing through June 30, 2011, at an annual base salary of $87,800 which increases four (4%) percent each year and will be automatically renewed for an additional five (5) years unless either the Company or the executive give notice of non-renewal. Another Senior Vice President's new employment agreement was dated September 28, 2006 and became effective January 1, 2007 for a five (5) year period beginning January 1, 2007 and continuing through December 31, 2011, at an annual base salary of $122,678 which increases four (4%) percent each year and will be automatically renewed for an additional five (5) years unless either the Company or the executive give notice of non-renewal. This agreement also provides for a minimum bonus of $10,000 per year. One Vice President's new employment agreement was dated as of September 28, 2006 and became effective January 1, 2007 for a five (5) year period beginning January 1, 2007 and continuing through December 31, 2011, at an annual base salary of $97,740 which increases four (4%) percent each year and will be automatically renewed for an additional five (5) years unless either the Company or the executive give notice of non-renewal. This agreement also provides for a minimum bonus of $10,000 per year.
On November 27, 2006 the Company appointed an additional executive to become the President of Ameritrans, and on February 9, 2007, the Company entered into an employment agreement with a three-year term, provided however, that each party has the right to terminate the agreement on or before May 31, 2008, if certain performance criteria have not been met. If certain thresholds are met, the employment period continues until May 31, 2009 (the "Extended Employment Period"). Unless notice of non-renewal is given by either party at least three (3) months prior to the expiration of the Extended Employment Period the term of the agreement shall be extended one (1) year beyond the end of the Extended Employment Period. This agreement provides that the executive will be paid $336,500 for the first employment year, $348,900 for the second employment year, and at the rate of $361,800 for the third employment year with a guaranteed annual bonus equal to at least $15,000 for each employment year. This executive was also granted 80,000 stock options to purchase common stock of the Company at $5.28 per share, which vests in four (4) equal annual installments, with the first installment vesting on the date of grant which was November 27, 2006.
Litigation
From time to time, the Company is engaged in various legal proceedings incident to the ordinary course of its business. In the opinion of the Company's management and based upon the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision would result in a material adverse effect on the Company's results of operations or financial condition, however Ameritrans received notice of a counter claim for a lawsuit filed against a former employee and the firm that placed the employee with Ameritrans. The counter claim seeks damages of approximately $1 million due to the employee claiming that Ameritrans brought a frivolous lawsuit against the employee. In the event the cross motion is granted, the Company will vigorously oppose the counter claim; however, the Company believes the counter claim is without merit and as such, no provision has been made in the financial statements as of June 30, 2007 in connection with this matter.
F-24
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
17.
Defined Contribution Plan
The Company maintains a simplified employee pension plan covering all eligible employees of the Company. Contributions to the plan are at the discretion of the Board. During the years ended June 30, 2007, 2006 and 2005, contributions amounted to $159,117, $140,018 and $127,376, respectively.
18.
Stock Option Plans
Employee Incentive Stock Option Plan
An employee stock option plan (the "1999 Employee Plan") was adopted by the Ameritrans Board, including a majority of the non-interested directors, and approved by a vote of the stockholders, in order to link the personal interests of key employees to the Company's long-term financial success and the growth of stockholder value. Subsequent amendments to the 1999 Employee Plan were approved by the stockholders in January 2002 and June 2007. The amendments increased the number of shares reserved under the plan from 125,000 to 200,000 shares and from 200,000 to 300,000 shares, respectively.
The 1999 Employee Plan authorizes the grant of incentive stock options within the meaning of Section 422 of the Internal Revenue Code for the purchase of an aggregate of 200,000 shares (subject to adjustment for stock splits and similar capital changes) of common stock to the Company's employees. By adopting the 1999 Employee Plan, the Board believes that the Company will be better able to attract, motivate, and retain as employees people upon whose judgment and special skills the Company's success in large measure depends. As of June 30, 2007, options to purchase an aggregate of 147,600 shares of Common Stock were issued and outstanding under the 1999 Employee Plan.
The 1999 Employee Plan is administered by the 1999 Employee Plan Committee of the Board, which is comprised solely of non-employee directors (who are "outside directors" within the meaning of Section 152(m) of the Internal Revenue Code and "disinterested persons" within the meaning of Rule 16b-3 under the Securities Exchange Act of 1934 (the "Exchange Act")). The committee can make such rules and regulations and establish such procedures for the administration of the 1999 Employee Plan as it deems appropriate.
Non-Employee Directors Stock Option Plan
A stock option plan for non-employee directors (the "Director Plan") was adopted by the Ameritrans Board and approved by a vote of the stockholders, in order to link the personal interests of non-employee directors to the Company's long-term financial success and the growth of stockholder value. The Director Plan is substantially identical to, and the successor to, a non-employee director stock option plan adopted by the Board of Elk and approved by its stockholders in September 1998 (the "Elk Director Plan"). Ameritrans and Elk submitted an application for, and received on August 31, 1999, an exemptive order relating to these plans from the SEC. The Director Plan was amended by the Board on November 14, 2001, and approved by the stockholders at the Annual Meeting on January 18, 2002. The amendment is still subject to the approval of the Securities and Exchange Commission. The amendment (i) increases the number of shares reserved under the plan from 75,000 to 125,000 and (ii) authorizes the automatic grant of an option to purchase up to 1,000 shares at the market value at the date of grant to each eligible director who is re-elected to the Board.
The total number of shares for which options may be granted from time to time under the Director Plan is 75,000 shares, which will be increased to 125,000 shares upon SEC approval of the Amended Director Plan. As of June 30, 2007, options to purchase an aggregate of 46,491 shares were issued and outstanding under the Director Plan. The Director Plan is administered by a committee of directors who are not eligible to participate in the Director Plan.
Options Granted and Canceled
During the year ended June 30, 2007, the Company granted an employee options, under the 1999 Employee Plan to purchase up to 80,000 shares of common stock, $.0001 par value of the Company (the "Common Stock or Shares"). These options are excisable for five years from vesting date at $5.28 per Share. Subject to the employee's continued employment with the Company and certain acceleration provisions, the options vest in four (4) equal annual installments, with the first installment vesting on the date of grant.
Pursuant to the Director Plan, during the year ended June 30, 2007, the Company granted two members of the Board, options to purchase up to 9,433 and 10,141 Shares of the Company. These options vest one year from the date of each grant, and are exercisable for five (5) years from the grant date at an exercise prices of $5.30 and $4.93 per Share, respectively. On June 19, 2007, 10,020 options were canceled because a director did not stand for re-election.
Effective January 1, 2006, the Company adopted SFAS 123(R) under the modified prospective method. The Company previously applied APB Opinion No. 25 and related Interpretations in accounting for all plans (see Note 1). Because there were no unvested options outstanding at December 31, 2005, and no options were granted from January 1, 2006 to June 30, 2006, no compensation cost was recognized in the consolidated statements of operations under these plans for the year ended June 30, 2006. Therefore, for the years ended June 30, 2006 and 2005, the Company followed the disclosure-only provisions of SFAS No. 123. Under SFAS 123, pro forma information regarding net income (loss) and earnings (loss) per share was required, and has been computed as if the Company had accounted for its employee stock options under the fair value method required by SFAS 123 for options that vested prior to January 1, 2006. The fair market value for these options was estimated at the date of grant using a Black-Scholes option-pricing model and the following assumptions for the years ended June 30, 2007, 2006 and 2005:
|
|
|
|
|
2007
|
2006
|
2005
|
|
|
|
|
Risk-free rate
|
5.00%
|
5.00%
|
5.00%
|
Dividend yield
|
0.00%
|
0.00%
|
0.00%
|
Volatility factor
|
.07
|
.07
|
.27
|
Average life
|
5 years
|
5 years
|
5 years
|
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
For purposes of pro forma disclosures for activity prior to adopting SFAS No. 123R effective January 1, 2006, the estimated fair value of the options is amortized to expense over the vesting period of the options. The Company's pro forma information for the years ended June 30 are as follows:
|
|
|
|
2006
|
2005
|
|
|
|
Net loss available to common shareholders
as reported
|
$
(556,180)
|
$
(224,726)
|
Deduct: stock-based compensation expense
determined under fair value method
|
(76,377)
|
(66,028)
|
|
|
|
Pro forma net loss available to common
shareholders
|
$
(632,557)
|
$
(290,754)
|
|
|
|
Net loss per common share:
Basic and diluted as reported
|
$ (0.21)
|
$ (0.11)
|
pro forma
|
$ (0.24)
|
$ (0.14)
|
After adoption of SFAS 123(R), the fair value of the options granted amounted to $118,475 at June 30, 2007, which is reflected as stock options outstanding in the accompanying consolidated balance sheets. Deferred compensation is $94,475 at June 30, 2007, net of amortized compensation expense of $24,000 for the year then ended.
A summary of both of the Stock Option Plans' transactions in fiscal periods 2007, 2006 and 2005 is as follows:
|
|
|
|
Stock Options
|
|
Number of Options
|
Weighted Average Exercise Price Per Share
|
|
|
|
Options outstanding at June 30, 2004
|
103,141
|
$8.45
|
|
|
|
Granted
|
69,840
|
$5.13
|
Canceled
|
(70,000)
|
$8.88
|
Expired
|
(22,224)
|
$9.00
|
Exercised
|
-
|
-
|
|
|
|
Options outstanding at June 30, 2005
|
80,757
|
$5.06
|
|
|
|
Granted
|
33,800
|
$5.78
|
Canceled
|
(10,020)
|
$4.99
|
Expired
|
-
|
-
|
Exercised
|
-
|
-
|
|
|
|
Options outstanding at June 30, 2006
|
104,537
|
$5.30
|
Granted
|
99,574
|
$ 5.25
|
Canceled
|
(10,020)
|
$ 4.99
|
Expired
|
-
|
-
|
Exercised
|
-
|
-
|
|
|
|
Options outstanding at June 30, 2007
|
194,091
|
$ 5.29
|
F-25
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
The following table summarizes information about the stock options outstanding under the Company's option plans as of June 30, 2007:
|
|
|
|
|
|
|
Options Outstanding
|
Options Exercisable
|
Range of Exercise Prices
|
Number Outstanding at June 30, 2007
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number Exercisable at June 30, 2007
|
Weighted Average Exercise Price
|
|
|
|
|
|
|
$ 4.50-$ 4.95
|
33,800
|
2.33 years
|
$ 4.68
|
33,800
|
$ 4.68
|
$ 5.56-$ 6.12
|
33,800
|
3.50 years
|
$ 5.78
|
33,800
|
$ 5.78
|
$ 4.58
|
10,917
|
1.24 years
|
$ 4.58
|
10,917
|
$ 4.58
|
$ 6.25
|
16,000
|
2.54 years
|
$ 6.25
|
16,000
|
$ 6.25
|
$ 5.28
|
80,000
|
5.92 years
|
$ 5.28
|
20,000
|
$ 5.28
|
$ 5.30
|
9,433
|
4.48 years
|
$ 5.30
|
-
|
$ 5.30
|
$ 4.93
|
10,141
|
4.86 years
|
$ 4.93
|
-
|
$ 4.93
|
|
|
|
|
|
|
$ 4.50-$ 6.25
|
194,091
|
4.21 years
|
$ 5.29
|
114,517
|
$ 5.29
|
F-26
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
19.
Quarterly Financial Data (Unaudited)
For the year ended June 30, 2007:
|
|
|
|
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|
|
|
|
|
Investment income
|
$
1,426,199
|
$
1,475,970
|
$
1,517,090
|
$
1,886,628
|
Operating income (loss) before taxes
.....
|
35,082
|
(2,639)
|
(118,625)
|
121,709
|
Net income (loss) available to common shareholders
|
(51,348)
|
(87,014)
|
(203,197)
|
37,334
|
Net income (loss) per common share:
|
|
|
|
|
Basic
|
$ (0.02)
|
$ (0.03)
|
$ (0.06)
|
$ 0.02
|
Diluted
|
$(0.02)
|
$ (0.03)
|
$ (0.06)
|
$ 0.02
|
F-27
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007, 2006 and 2005
For the year ended June 30, 2006:
|
|
|
|
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|
|
|
|
|
Investment income
|
$
1,281,552
|
$
1,356,640
|
$
1,231,132
|
$
1,359,858
|
Operating income (loss) before taxes
...
|
18,668
|
(47,387)
|
(125,150)
|
(54,785)
|
Net loss available to common shareholders
|
(75,431)
|
(131,762)
|
(209,827)
|
(139,160)
|
Net loss per common share:
|
|
|
|
|
Basic
|
(0.03)
|
(0.06)
|
(0.07)
|
(0.05)
|
Diluted
|
(0.03)
|
(0.06)
|
(0.07)
|
(0.05)
|
20.
Other Matters
SBA Audit
On August 29, 2005, the Company received a letter from the U.S. Small Business Administration together with a copy of the Examination Report for the period ended March 31, 2004. The letter and Examination Report contained findings that Elk had potentially violated certain provisions of the SBA regulations, relating to (1) the sale of certain foreclosed Chicago medallions to an associate of Elk without obtaining the SBA's final written approval, and (2) the creation of subsidiary companies and completion of certain related financings to those subsidiary companies without obtaining the SBA's prior written approval. The letter contained certain other comments with respect to partial use of proceeds concerning one loan that the Company made to a third party borrower, and the prepayment provision contained in loan documents to a different borrower, which were subsequently resolved to SBA's satisfaction. During January, 2007, the Company received final written approval from SBA concerning the sale of certain foreclosed Chicago medallions to an associate of Elk. By letter dated August 30, 2007 from SBA to Elk, Elk was advised by SBA that all issues with respect to the creation of subsidiary companies and completion of certain related financings to those subsidiary companies had been resolved, and SBA had no further comment. By a letter dated November 8, 2006 from SBA, the matter relating to the partial use of proceeds concerning one loan that the Company made to a third party borrower, and the prepayment provision contained in loan documents to a different borrower were resolved.
F-28
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
SCHEDULE OF LOANS
June 30, 2007
LOAN PORTFOLIO; VALUATION
|
|
|
|
|
Type of Loan
|
Number of Loans
|
Interest Rates
|
Maturity Dates
(in Months)
|
Balance Outstanding
|
Chicago:
|
|
|
|
|
Taxi medallion
|
280
|
4 13.9%
|
1 - 151
|
$
19,700,337
|
New York City:
|
|
|
|
|
Taxi medallion
|
10
|
5 7.95%
|
1 - 37
|
4,551,781
|
Miami:
|
|
|
|
|
Taxi medallion
|
67
|
9 17%
|
10 - 78
|
6,301,975
|
Boston:
|
|
|
|
|
Taxi medallion
|
27
|
6.5 8.875%
|
2 37
|
4,323,605
|
|
|
|
|
|
|
|
|
|
34,877,698
|
Other loans:
|
|
|
|
|
Restaurant/food service
|
10
|
9.32 14%
|
4 - 78
|
3,981,107
|
Car wash/auto center
|
1
|
9.25%
|
8
|
66,361
|
Dry cleaner
|
11
|
5.5 15.25%
|
1 - 48
|
556,406
|
Laundromat
|
10
|
6 14%
|
1 - 65
|
1,332,448
|
Black car service (real property)
|
2
|
11%
|
13
|
373,826
|
Auto sales
|
1
|
7%
|
7
|
141,050
|
Commercial construction
|
5
|
11.5 13%
|
10 - 46
|
3,408,224
|
Food market
|
1
|
12%
|
11
|
600,000
|
Debt collection
|
4
|
12%
|
54 - 55
|
969,242
|
Software company
|
3
|
8%
|
48
|
39,271
|
Wholesale gasoline distributor
|
1
|
13.5%
|
60
|
720,000
|
ATM manufacturer and distributor
|
1
|
12%
|
22
|
146,822
|
Nail salon and spa
|
1
|
9%
|
30
|
13,085
|
Broadcasting/telecommunications
|
1
|
11%
|
51
|
2,000,000
|
Assisted living facilities
|
2
|
12.25%
|
9 - 16
|
908,480
|
R/E holding
|
1
|
12%
|
31
|
213,334
|
Residential mortgage loan
|
1
|
12%
|
12
|
665,000
|
Investment advisors
|
1
|
12.5%
|
8
|
300,000
|
Development and production of waste water
water treatment systems
|
1
|
13%
|
31
|
625,000
|
Truck stop/traveler accommodation
|
1
|
15.75%
|
9
|
800,000
|
Industrial supplier of alloys to industrial steel
manufacturers
|
1
|
8.61%
|
72
|
2,000,000
|
Office water and systems supplier
|
1
|
12.5%
|
36
|
200,000
|
Construction and predevelopment real estate
mortgage loans
|
8
|
11 17.5%
|
2 12
|
2,756,142
|
|
|
|
|
|
|
|
|
|
22,815,798
|
|
|
|
|
|
Total loans receivable
|
|
|
|
57,693,496
|
Less unrealized depreciation on loans receivable
|
|
|
(286,550)
|
|
|
|
|
|
Loans receivable, net
|
|
|
|
$
57,406,946
|
The accompanying notes are an integral part of these financial statements.
Footnotes
1
Upon maturity, Elk anticipates extending the lines of credit for another year as has been the practice in previous years.
2
Mr. Feinsod's employment with the Company commenced November 27, 2006, and as such he received no compensation in fiscal 2006 or 2005.
3
Steven Etra's employment with the Company was terminated on May 18, 2007. In addition to his compensation to date, on May 18, 2007 , Mr. Etra was paid a lump sum of $84,500 as severance under his employment agreement and $14,625 payable to his SEP/IRA which represents his final SEP contribution. As of May 18, 2007 Mr. Etra is considered a "disinterested" Director.
4
Includes 10,000 shares of Common Stock held by a subsidiary of the Company not entitled to vote.
Endnotes
F-29