AdStar Reports Second Quarter Results, Including 120 Percent Increase in Net Revenues Company Records Second Straight Quarter With Triple-Digit Growth in Gross Profits MARINA DEL REY, Calif., Aug. 16 /PRNewswire-FirstCall/ -- AdStar, Inc. (Nasdaq: ADST; ADSTW), a leading applications service provider of e-commerce transaction technology for the advertising and publishing industries, today reported operating results for the second quarter and first half of 2004. For the three months ended June 30, 2004, AdStar reported an increase of 120 percent in net revenues to $1.39 million, compared with net revenues of $632,000 in the second quarter of 2003. The increase in net revenue for 2004 is primarily comprised of a net increase of $353,528, or 166.5 percent, in licensing and software revenues; a net increase of $353,093, or 898 percent, in customization and other revenues; and continued growth in ASP revenues. The increase in licensing and software revenues is primarily related to the addition of EdgCapture and EdgFlow to the company's suite of e-commerce services for the newspaper publishing industry, while the increase in customization and other revenues was augmented by major contracts with The Washington Post and The Atlanta Journal-Constitution. No revenues from EdgCapture or EdgFlow and related customization services were reflected in AdStar's 2003 results as they were not part of the company's service offering until the acquisition of Edgil Associates in October 2003. AdStar reported earnings before interest, taxes, depreciation and amortization (EBITDA -- a non-GAAP measure) of ($9,962) for the quarter ended June 30, 2004. In comparison, AdStar reported EBITDA of ($324,784) for the first quarter of 2004. The company reported a second quarter net loss of $388,000 or $0.03 per share, compared with a net loss of $504,000 or $0.06 per share, in the second quarter of 2003. Gross profit margin improved to 63 percent of net revenues during the second quarter of 2004, from 54 percent during the second quarter of 2003, and gross profits for the quarter increased by more than 150 percent to $871,000, compared with $341,000 in the prior-year period. The $227,000 increase in cost of revenues during the most recent quarter was primarily comprised of a net increase of $158,000, or 70 percent, in costs underlying the EdgCapture and EdgFlow services that were not part of AdStar's service offerings during the comparable period in 2003. "We are very encouraged by our growth in revenues and gross profits, and our achievement of near-breakeven EBITDA during the most recent quarter," stated Leslie Bernhard, president and chief executive officer of AdStar, Inc. "These results demonstrate that our ASP model, combined with our successful acquisition strategy, have positioned AdStar to achieve its strategic objectives in coming quarters. Edgil continues to lead the industry in automated payment processing services, and our XML Gateway technology continues to produce innovative ASP solutions for our customers, as demonstrated by several recent customization service contracts with leading U.S. newspapers." "The technological applications that we are developing and implementing for publications such as The Atlanta Journal-Constitution and The Washington Post can address important needs in a variety of publishing environments," continued Bernhard. "Our technology and ASP model provide AdStar with the flexibility to tailor solutions to the needs of individual publishers as they seek to truly integrate their print and Web advertising strategies." General and administrative expenses increased 44 percent during the second quarter of 2004, to $467,000, from $324,000 during the prior-year quarter. Selling expenses increased 67 percent to $328,000 (vs. $196,000), while product maintenance and development expenses decreased 18 percent to $265,000 (vs. $325,000). The total number of ad transactions that were processed utilizing AdStar's technology infrastructure increased more than 11 percent in the most recent quarter, to more than 118,000, and ad transaction value rose by 15 percent to $19.5 million (vs. $16.5 million in the second quarter of 2003). "We had a very active second quarter, solidifying new contracts with The Washington Post, Los Angeles Times and The Atlanta Journal-Constitution; announcing sales and marketing agreements with Innovectra and Data Based Ads; and strengthening our product and service offerings," Bernhard added. "In light of our current cash on hand (approximately $2.9 million), Edgil's positive cash flow contributions, our first quarter cost reduction activities, and anticipated near-term growth, we are confident that AdStar is moving steadily towards profitability. In addition to our organic growth, the company is well-positioned to take advantage of strategic acquisition and revenue sharing opportunities that may become available." Net revenues for the six months ended June 30, 2004 increased 99 percent, to $2.44 million, versus $1.23 million in the first half of 2003. The increase in net revenue during the first half of 2004 resulted primarily from the acquisition of Edgil Associates and an increase in ASP, customization and other revenues, partially offset by a slight decrease in licensing and software revenues. The company reported a net loss of $930,000, or $0.07 per share, in the first half of 2004, compared with a prior-year net loss of $948,000, or $0.12 per share. Although the net losses improved slightly for the first half of the year, the current period reflects $164,000 in beneficial interest and amortization of financing fees on a convertible note, a non-cash item, which AdStar did not have in the prior year. About AdStar, Inc. AdStar, Inc. (Nasdaq: ADST; ADSTW) is the leading provider of e-commerce transaction software and services for the advertising and publishing industries. The company's proprietary suite of e-commerce services includes remote ad entry software and web-based ad transaction services, as well as payment processing and content processing solutions that are provided through its Edgil Associates subsidiary (the industry's largest supplier of automated payment processing services). AdStar's ad transaction infrastructure powers classified ad sales for more than 40 of the largest newspapers in the United States, along with the Newspaper Association of America's bonafideclassifieds.com web portal, CareerBuilder.com, and a growing number of other online and print media companies. EdgCapture, Edgil's automated payment process solution, is currently employed by call centers at more than 100 of the nation's leading newspaper and magazines. AdStar is headquartered in Marina del Rey, Calif., and its Edgil office is located in North Chelmsford, Mass. For additional information on AdStar, Inc., visit http://www.adstar.com/. Forward Looking Statements This release contains forward-looking statements concerning the business and products of the company. Actual results may differ from those projected or implied by such forward-looking statements depending on a number of risks and uncertainties including, but not limited to, the following: historical business has already matured, new online business is unproven and may not generate expected revenues, and Internet security risks. Other risks inherent in the business of the company are described in Securities and Exchange Commission filings, including the company's annual report on Form 10-KSB. The company undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date of this release. For further information, please contact Jeff Baudo of AdStar, Inc., +1-310-577-8255, ; or Media, Kevin Wilson, +1-513-885-5520, , for AdStar, Inc. AdStar, Inc. and Subsidiary Consolidated Balance Sheet June 30, 2004 (unaudited) Assets Current assets: Cash and cash equivalents $2,939,949 Accounts receivable, net of allowance for doubtful accounts of $59,000 581,323 Notes receivable from officers - current portion 7,802 Prepaid and other current assets 250,646 Total current assets 3,779,720 Notes receivable from officers, net of current portion 228,400 Property and equipment, net 140,559 Capitalized and purchased software, net 1,920,978 Intangible assets, net 1,443,287 Goodwill 2,246,454 Other assets 125,342 Total assets $9,884,740 Liabilities and Stockholders' Equity Current liabilities: Due to publications $1,717,503 Accounts payable and accrued expenses 920,248 Deferred revenue and customer deposits - current portion 105,824 Loans from Stockholders - current portion 21,000 Capital lease obligations - current portion 31,658 Convertible Note - current portion 157,876 Total current liabilities 2,954,109 Deferred revenue - net of current portion 149,139 Capital lease obligations - net of current portion 602 Loans from Stockholders - net of current portion 31,500 Convertible Note - net of current portion 536,367 Total liabilities 3,671,717 Commitments and contingencies Stockholders' equity: Convertible Preferred stock, par value $0.0001; authorized 5,000,000 shares; 3,443,457 Issued, and outstanding: Series B-2, 2,000,000 issued and outstanding; liquidation preference of $1,649,995 1,342,404 Common stock, par value $0.0001; authorized 20,000,000 shares; 14,460,966 shares issued and outstanding 1,446 Additional paid-in capital 20,033,400 Treasury stock, par value $0.0001; 67,796 shares (67,796) Accumulated deficit (15,096,431) Total stockholders' equity 6,213,023 Total liabilities and stockholders' equity $9,884,740 AdStar, Inc. Statements of Operations For the three month and six month periods ended June 30, 2003 and 2004 (unaudited) Three months ended Six months ended June 30, June 30, 2004 2003 2004 2003 ASP, net $428,531 $380,215 $824,204 $702,474 Licensing and software 565,865 212,337 1,113,853 428,039 Customization and other 394,628 39,535 498,453 94,667 Net Revenues 1,389,024 632,087 2,436,510 1,225,180 Cost of revenues, including depreciation and amortization of $124,803, $235,613, $163,501 and $349,689 517,863 291,226 935,183 626,137 Gross profit 871,161 340,861 1,501,327 599,043 General and administrative expense 466,837 323,952 904,695 612,942 Selling and marketing expense 327,845 196,236 655,464 357,374 Product maintenance and development expenses 265,300 324,687 640,958 577,528 Amortization 21,997 -- 44,113 -- Loss from operations (210,818) (504,014) (743,903) (948,801) Beneficial interest and amortization of financing fees on Convertible Note (163,670) -- (163,670) -- Interest income, net (10,185) 1,345 (11,338) 2,280 Loss before taxes (384,673) (502,669) (918,911) (946,521) Provision for income taxes 3,463 963 11,082 1,925 Net loss $(388,136) $(503,632) $(929,993) $(948,446) Loss per share - basic and diluted $(0.03) $(0.06) $(0.07) $(0.12) Weighted average number of shares - basic and diluted 14,361,348 8,265,194 13,585,883 8,241,446 AdStar, Inc. and Subsidiary Statements of Cash Flows For the six month periods ended June 30, 2003 and 2004 (unaudited) 2004 2003 Cash flows from operating activities: Net loss $(929,993) $(948,446) Adjustments to reconcile net loss to net cash used in operating activities Depreciation and amortization 408,284 377,508 Beneficial interest and amortization of financing fees on Convertible Note 163,670 -- Allowance for doubtful accounts 25,000 -- Stock based vendor payments 57,357 57,500 Changes in assets and liabilities: Accounts receivable (266,451) (68,699) Prepaid and other assets (79,971) (67,702) Due to publications 633,530 876,865 Accounts payable and accrued expenses (273,179) (216,362) Deferred revenue and customer deposits 65,190 5,235 Net cash provided by (used in) operating activities (196,563) 15,899 Cash flows from investing activities: Purchase of Edgil Associates, Inc. (85,000) -- Purchase of property and equipment (38,137) (35,760) Additions to capitalized and purchased software (310,112) (392,092) Additions to intangible assets (4,000) -- Principal repayments of shareholder notes receivable 3,743 3,550 Net cash used in investing activities (433,506) (424,302) Cash flows from financing activities: Decrease to restricted cash -- 154,918 Proceeds from issuance of convertible note payable 1,353,181 -- Proceeds from issuance of note payable -- 200,000 Repayment of note payable -- (200,000) Proceeds from issuance of Series B-2 preferred stock -- 528,683 Proceeds from exercises of options and warrants 167,579 -- Costs of conversion of Series A preferred stock (14,978) -- Principal repayments on loans from shareholders (10,500) -- Principal repayments on capital leases (17,740) (13,457) Net cash provided by financing activities 1,477,542 670,144 Net increase in cash and cash equivalents 847,472 261,731 Cash and cash equivalents at beginning of period 2,092,477 940,378 Cash and cash equivalents at end of period $2,939,949 $1,202,109 Supplemental cash flow disclosure: Taxes paid $965 $7,354 Interest paid $19,857 $7,747 Non cash investing and financing activities Conversion of 1,443,457 shares of convertible preferred stock into equivalent shares of common stock - Note X $1,697,000 $-- Conversion of $225,000 of convertible note into 100,000 shares of common stock - Note X $225,000 $-- Conversion of accrued legal fees to common stock $-- $50,000 Issuance of common stock to financial consultants $-- $30,000 DATASOURCE: AdStar, Inc. CONTACT: Jeff Baudo of AdStar, Inc., +1-310-577-8255, ; or Media, Kevin Wilson, +1-513-885-5520, , for AdStar, Inc. Web site: http://www.adstar.com/

Copyright