CALGARY, AB, March 24, 2022 /CNW/ - Tenaz Energy Corp.
("Tenaz", "We", "Our", "Us" or the "Company") (TSXV: TNZ) is
pleased to announce its financial and operating results for
the three months and year ended December 31,
2021 and to provide a 2021 year-end reserves summary of its
independent reserve report (the "McDaniel Report") prepared by
McDaniel and Associates Consultants Ltd. ("McDaniel") with an
effective date of December 31,
2021.
The related audited consolidated financial statements, as well
as Management's Discussion and Analysis ("MD&A") for the year
ended December 31, 2021 and annual
information form ("AIF") as of December 31,
2021 will be available on SEDAR at www.sedar.com and on
Tenaz's website at www.tenazenergy.com.
A webcast presentation to accompany this release is available on
Tenaz's website at www.tenazenergy.com.
HIGHLIGHTS
Fourth Quarter and Year-End 2021 Results
- In October 2021, Tenaz completed
the recapitalization and amalgamation of Altura Energy Inc. Gross
proceeds of $29.5 million were raised
in brokered and non-brokered private placements, and a new
management team and board of directors were appointed.
- On December 17, 2021, the Company
completed the closing of its previously announced rights ("Rights")
offering (the "Rights Offering") pursuant to which each shareholder
of common shares on November 15, 2021
(the "Record Date") received one (1) Right for each common share
held by such shareholder. Each eight (8) Rights entitled the holder
to subscribe for one common share upon payment of a subscription
price of $0.18 per common share.
Common shares representing 74% of eligible Rights were purchased
for gross proceeds of $1.8
million.
- On December 23, 2021, Tenaz
completed the consolidation of common shares on a 10-for-1 basis
resulting in new basic shares outstanding of 28.4 million versus
the pre-consolidation total of 284 million.
- Production volumes averaged 1,063 boe/d1
in the quarter, up 21% year-over-year. For 2021 as a whole,
production averaged 1,015 boe/d, slightly above guidance of 1,000
boe/d.
- Funds flow from operations2 for the full
year 2021 was $3.5 million, up 40%
from 2020. Higher 2021 funds flow from operations resulted from
increases in both commodity prices and production volumes,
partially offset by a $2.7 million
realized hedging loss and $1.2
million of transaction costs associated with the
recapitalization transaction during 2021. As a result of
extinguishing our bank debt in Q4 2021, we are no longer required
to maintain a rolling hedge position. Previously established hedge
positions scroll off during May
2022.
- Net income for full year 2021 was $8.3
million ($0.57 per share),
which increased from a net loss of $19.0
million ($1.75 per share) in
2020, primarily driven by an impairment reversal arising
from the improved commodity price outlook.
- The Company ended the year with positive adjusted working
capital2 of $20.7 million.
The year-end positive balance compares to net debt of $3.5 million as at Q3 2021. The improvement
in financial position resulted from net proceeds raised
from the private placements and rights offering in the
fourth quarter, partially offset by repayment of bank debt and
acceleration of two wells from the 2022 capital program into
December 2021.
- Tenaz drilled and completed two (1.8 net) wells targeting the
Rex formation in Leduc-Woodbend during the fourth quarter, as
planned in our updated budget announced on November 18, 2021. Both wells were equipped and
put on production during Q1 2022, and are cleaning up as expected.
Capital investment for the fourth quarter was $5.8 million.
______________________________
|
1 The term
barrels of oil equivalent ("boe") may be misleading, particularly
if used in isolation. Per boe amounts have been calculated by
using the conversion ratio of six thousand cubic feet (6 Mcf) of
natural gas to one barrel (1 bbl) of crude oil. Refer to
"Barrels of Oil Equivalent" section included in the "Advisories"
section of this press release.
|
2 This is
a non-GAAP and other financial measure. Refer to "Non-GAAP and
Other Financial Measures" included in the "Advisories" section of
this press release.
|
2022 Update
- Our 2022 budget has been updated to reflect the acceleration of
drilling into December 2021. Capital
investment for 2022 has been reduced from $7.8 million to $5.8
million, with annual production guidance unchanged at
1200-1300 boe/d. Based on current commodity prices, capital
investment will be significantly less than 2022 funds flow from
operations.
Year-End 2021 Reserves
- Proved Developed Producing ("PDP") reserves increased 23%,
reflecting a reserve replacement ratio of 187%. PDP reserves at
year-end totaled 1,724 Mboe, and NPV10 increased 115% to
$23 million.
- Total Proved ("1P") reserves increased 19%, reflecting a
reserve replacement ratio of 393%. 1P reserves at year-end totaled
6,762 Mboe, and NPV10 increased 86% to $47
million.
- Total Proved + Probable ("2P") reserves increased 7%,
reflecting a reserve replacement ratio of 288%. 2P reserves at year
end totaled 11,324 Mboe, and NPV10 increased 51% to $87 million.
- PDP Finding, Developing and Acquisition Costs ("FD&A") were
$12.40/boe, resulting in a 2.8x
recycle ratio based on the Q4 2021 operating netback of
$34.67/boe. Recycle ratios at the 1P
and 2P levels were 2.3x and 1.7x, respectively.
- Reserve life indices were 4.4 years, 17.3 years and 29.0 years,
respectively for PDP, 1P and 2P reserves.
FINANCIAL AND OPERATIONAL SUMMARY
|
Three months
ended
|
Year
ended
|
($000
CAD, except per share and per boe
amounts)
|
Dec
31, 2021
|
Sep
30, 2021
|
Dec 31,
2020
|
Dec 31,
2021
|
Dec 31,
2020
|
FINANCIAL
|
|
|
|
|
|
Petroleum and natural
gas sales
|
5,453
|
4,717
|
2,659
|
17,830
|
8,615
|
Cash flow from
operating activities
|
373
|
1,982
|
206
|
3,945
|
2,406
|
Funds flow from
operations(1)
|
216
|
1,349
|
818
|
3,499
|
2,502
|
Per share –
basic(1)(4)
|
0.01
|
0.12
|
0.08
|
0.24
|
0.23
|
Per share –
diluted(1)(4)
|
0.01
|
0.12
|
0.08
|
0.24
|
0.23
|
Net income
(loss)(2)
|
(258)
|
10,105
|
10,730
|
8,339
|
(19,038)
|
Per share –
basic(2)(4)
|
(0.01)
|
0.93
|
0.99
|
0.57
|
(1.75)
|
Per share –
diluted(2)(3)(4)
|
(0.01)
|
0.93
|
0.99
|
0.56
|
(1.75)
|
Capital
expenditures(1)
|
5,840
|
2,614
|
105
|
10,391
|
7,874
|
Property
dispositions
|
-
|
-
|
-
|
(1,750)
|
(1,746)
|
Adjusted working
capital (net debt)(1)
|
20,688
|
(3,462)
|
(3,932)
|
20,688
|
(3,932)
|
Common shares
outstanding (000)
|
|
|
|
|
|
End of period –
basic(4)
|
28,438
|
10,892
|
10,892
|
28,438
|
10,892
|
Weighted average for
the period – basic(4)
|
26,069
|
10,892
|
10,892
|
14,718
|
10,892
|
Weighted average for
the period – diluted(3)(4)
|
27,450
|
10,892
|
10,892
|
14,876
|
10,892
|
|
|
|
|
|
|
OPERATING
|
|
|
|
|
|
Average daily
production
|
|
|
|
|
|
Heavy crude oil
(bbls/d)
|
502
|
496
|
468
|
506
|
465
|
Light crude oil
& medium crude oil (bbls/d)
|
-
|
-
|
-
|
-
|
6
|
NGLs
(bbls/d)
|
78
|
72
|
48
|
65
|
51
|
Natural gas
(Mcf/d)
|
2,895
|
2,861
|
2,402
|
2,666
|
2,151
|
Total
(boe/d)(5)
|
1,063
|
1,045
|
916
|
1,015
|
880
|
|
|
|
|
|
|
($/boe)(5)
|
|
|
|
|
|
Petroleum and natural
gas sales
|
55.78
|
49.04
|
31.56
|
48.12
|
26.74
|
Royalties
|
(7.10)
|
(5.53)
|
(2.61)
|
(5.60)
|
(2.03)
|
Operating
expenses
|
(12.20)
|
(14.44)
|
(12.75)
|
(13.43)
|
(13.27)
|
Transportation
expenses
|
(1.81)
|
(1.75)
|
(1.93)
|
(1.99)
|
(2.34)
|
Operating
netback(1)
|
34.67
|
27.32
|
14.27
|
27.10
|
9.10
|
|
|
|
|
|
|
BENCHMARK COMMODITY
PRICES
|
|
|
|
|
|
WTI crude oil
(US$/bbl)
|
77.19
|
70.56
|
42.66
|
67.91
|
39.40
|
WCS
(CAD$/bbl)
|
78.71
|
71.80
|
43.41
|
68.73
|
35.59
|
AECO daily spot
(CAD$/GJ)
|
4.41
|
3.41
|
2.50
|
3.44
|
2.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
This is a non-GAAP
and other financial measure. Refer to "Non-GAAP and Other Financial
Measures" included in the "Advisories" section of this press
release
|
(2)
|
Prior period amounts
have been restated. Refer to the "Change in Accounting
Policies" section included in Management's Discussion &
Analysis for the three months and year ended December 31,
2021
|
(3)
|
Basic weighted
average shares are used to calculate diluted per share amounts in
periods in which there is a loss position
|
(4)
|
On December 23, 2021,
the Company completed a 10 to 1 common share consolidation. All per
share and common share values have been presented on a
post-consolidation basis
|
(5)
|
The term barrels of
oil equivalent ("boe") may be misleading, particularly if used in
isolation. Per boe amounts have been calculated by using the
conversion ratio of six thousand cubic feet (6 Mcf) of natural gas
to one barrel (1 bbl) of crude oil. Refer to "Barrels of Oil
Equivalent" section included in the "Advisories" section of this
press release
|
PRESIDENT'S MESSAGE
With the transformation of Altura Energy into Tenaz Energy now
complete, we are excited about the prospects of our new company.
Tenaz is equipped with a focused and dedicated team of
professionals, a product of the prior Altura team plus the founders
of Tenaz. Our vision is to build a leading intermediate-size
E&P by targeting high-quality assets in global markets to
support a balanced growth-and-income capital markets model.
In pursuit of such opportunities, we have outlined a geographic
scope for evaluation that includes Europe, MENA and South America. We recognize that this is
a substantial remit, but we prefer to have a wide set of assets to
choose from as we search for the highest returns for shareholders.
We continue to see opportunities in these focus areas despite
a highly volatile commodity market. High prices for all
commodities have created large cash flows from E&P assets, but
increases in asset valuations have not typically matched the
improvement in cash flows. In this new environment, we
believe that returns on acquisitions can be higher than before the
commodity run-up, but we will place an even greater emphasis on
creative structuring to meet the needs of potential sellers.
We will continue to take a conservative view toward long-term
prices, and utilize near-to-medium term hedging to lock in
returns.
We recognize the importance of transitioning to a lower carbon
economy. Nonetheless, energy consumption is growing as income
and wealth increase for the global population, with demand for
energy outpacing supply for both hydrocarbons and renewables.
We believe there is an important role for oil and gas as
transitional energy sources. Accordingly, investment and innovation
in these energy sources are required to ensure adequate supplies
for an ascending global population. Tenaz intends to
contribute to carbon emissions reduction through efficient use of
inputs in the production process and innovative sustainability
projects utilizing existing oil and gas infrastructure.
Environmental, social and economic sustainability is central to our
strategy. This starts with our existing Canadian development
project, and will be extended to all acquisitions that we make.
The pandemic and the Russian war on Ukraine have left the world with a shortage of
all commodities. It is unclear how long this imbalance of
supply and demand will persist, with market pricing being the only
corrective mechanism available in the short term. We support
policy adjustments that are available throughout the free world to
responsibly increase both hydrocarbon and renewables production in
the medium and longer terms. Finally, and more importantly
than any economic ramification, we are inspired by the Ukrainian
defense of freedom and their homeland.
Operations update
In addition to pursuing our international acquire-and-exploit
strategy, Tenaz inherited a high quality semi-conventional
development project in the Leduc-Woodbend area of Alberta, Canada. The project targets the
Rex zone within the Mannville
formation across a contiguous asset base with Tenaz-owned
infrastructure. This oil-weighted play offers significant
advantages, including robust drilling economics, a large operated
land position, self-sufficient infrastructure with excess capacity,
ease of surface access, and low abandonment obligations. We
will continue to develop this project to generate moderate growth
and free cash flow that can be deployed in support of our overall
corporate strategy.
During December 2021, we executed
the drilling and completion of the first two wells of our planned
four well program for budget year 2022. We accelerated this
activity to take advantage of quality, fit-for-purpose drilling and
completion services that were available in advance of expected
service constraints in Q1-2022. The two (1.8 net) wells
drilled and completed in December
2021 were equipped and brought on production in January 2022, and are currently cleaning up as
expected.
The remaining two wells of our planned four-well program for
2022 will be drilled after lease access is available post
break-up. These wells reach payout rapidly, well within one
year at current commodity prices, and we will evaluate if an
expansion of our current 2022 drilling activity is warranted to
accelerate field development. Under our current plan,
production is expected to be within our 2022 guidance of 1,200 to
1,300 boe/d, approximately 25% higher than full year 2021.
Our Leduc-Woodbend project has a significant drilling inventory
capable of providing production growth for a number of years.
We plan to continue to develop this valuable land base into a
business unit of appropriate scale over the coming years with
funding from internally generated cash flow. We view this
ongoing semi-conventional development project as a small but
worthwhile component of our overall free cash flow-oriented
strategy.
Finally, we would like to thank the former Altura shareholders
and our new investors for their ongoing support of Tenaz and our
new strategy.
/s/ Anthony Marino
President and Chief Executive Officer
March 24, 2022
RESERVES
The McDaniel Report was prepared in accordance with the
definitions, standards and procedures contained in the Canadian Oil
and Gas Evaluation Handbook ("COGE Handbook") and National
Instrument 51-101 - Standards of Disclosure for Oil and Gas
Activities ("NI 51–101"). Additional reserves
information as required under NI 51-101 will be included in Tenaz's
annual information form for the year ended December 31, 2021, which will be available on
SEDAR at www.sedar.com and on Tenaz's website at
www.tenazenergy.com.
The following tables are a summary of Tenaz's crude oil, natural
gas liquids ("NGLs") and natural gas reserves, as evaluated by
McDaniel, effective December 31,
2021. As a reporting issuer in Canada, Tenaz is required to report its
reserves and net present value estimates using forecast pricing and
costs, as stipulated under NI 51-101. The forecast prices
reflected in the net present values are based on an average of the
price decks of three independent engineering firms, GLJ Ltd.,
Sproule Associates Limited and McDaniel & Associates
Consultants Ltd. (the "Consultant Average Price Forecast") at
January 1, 2022, and included in the
Company's AIF. It should not be assumed that the estimates of
future net revenues presented in the tables below represent the
fair market value of the reserves. There is no assurance that
the forecast prices and cost assumptions will be attained and
variances could be material. The recovery and reserve
estimates of our crude oil, NGLs and natural gas reserves provided
herein are estimates only and there is no guarantee that the
estimated reserves will be recovered. It is important to note
that the recovery and reserves estimates provided herein are
estimates only. Actual reserves may be greater or less than
the estimates provided herein. Reserves information may not
add due to rounding. Consistent with 2020 year-end reserves, and as
per guidance in the COGE Handbook, the McDaniel Report
includes all abandonment, decommissioning and reclamation
obligations ("ADR"), including all the ADR associated with both
active and inactive wells regardless of whether such wells had any
attributed reserves.
Summary of Gross Reserves as at December 31, 2021
|
|
Company Gross
Reserves(1)(2)
|
|
|
Light Crude
Oil &
Medium
Crude Oil
|
Heavy
Crude Oil
|
Conventional
Natural Gas
|
Natural
Gas
Liquids
|
Oil
Equivalent
|
Reserve
Category
|
|
(Mbbl)
|
(Mbbl)
|
(MMcf)
|
(Mbbl)
|
(Mboe)
|
|
|
|
|
|
|
|
Proved
|
|
|
|
|
|
|
Proved Developed
Producing
|
|
150.5
|
599.4
|
5,119.8
|
120.9
|
1,724.2
|
Proved Developed
Non-Producing
|
|
14.4
|
-
|
-
|
-
|
14.4
|
Proved
Undeveloped
|
|
-
|
2,494.5
|
13,300.7
|
312.6
|
5,023.8
|
Total
Proved
|
|
164.9
|
3,093.9
|
18,420.5
|
433.5
|
6,762.4
|
Total
Probable
|
|
45.2
|
2,148.8
|
12,451.1
|
292.8
|
4,561.9
|
Total Proved +
Probable(3)
|
|
210.1
|
5,242.7
|
30,871.7
|
726.3
|
11,324.3
|
|
|
|
|
|
|
|
(1) Gross reserves
are Company working interest reserves before royalty
deductions.
|
(2) Based on the
January 1, 2022 Consultant Average Price Forecast.
|
(3) Numbers may not
add due to rounding.
|
Reconciliation of Reserves for 2021
|
|
Company Gross
Reserves(1)(2)
|
|
|
Light Crude
Oil &
Medium
Crude Oil
|
Heavy
Crude Oil
|
Conventional
Natural Gas
|
Natural
Gas
Liquids
|
Oil
Equivalent
|
|
|
(Mbbl)
|
(Mbbl)
|
(MMcf)
|
(Mbbl)
|
(Mboe)
|
|
|
|
|
|
|
|
Total
Proved
|
|
|
|
|
|
|
December 31,
2020
|
|
176.0
|
3,205.4
|
11,725.8
|
340.6
|
5,676.3
|
Extensions and improved
recovery
|
|
-
|
430.5
|
2,221.2
|
52.2
|
852.9
|
Technical
Revisions(3)
|
|
17.6
|
(459.8)
|
4,457.1
|
41.5
|
342.1
|
Acquisitions
|
|
-
|
-
|
-
|
-
|
-
|
Dispositions
|
|
(6.4)
|
(65.6)
|
(405.7)
|
(9.4)
|
(149.0)
|
Economic
Factors
|
|
6.1
|
139.6
|
1,395.1
|
32.4
|
410.6
|
Production
|
|
(28.4)
|
(156.2)
|
(973.0)
|
(23.8)
|
(370.5)
|
December 31,
2021(4)
|
|
164.9
|
3,093.9
|
18,420.5
|
433.5
|
6,762.4
|
|
|
|
|
|
|
|
Total Proved +
Probable
|
|
|
|
|
|
|
December 31,
2020
|
|
243.3
|
5,644.7
|
24,217.6
|
703.4
|
10,627.6
|
Extensions and improved
recovery
|
|
-
|
333.3
|
1,892.2
|
44.5
|
693.2
|
Technical
Revisions(3)
|
|
(5.7)
|
(693.1)
|
4,245.3
|
(32.5)
|
(24.0)
|
Acquisitions
|
|
-
|
-
|
-
|
-
|
-
|
Dispositions
|
|
(8.0)
|
(119.1)
|
(715.7)
|
(16.6)
|
(262.9)
|
Economic
Factors
|
|
8.9
|
233.1
|
2,205.3
|
51.3
|
660.9
|
Production
|
|
(28.4)
|
(156.2)
|
(973.0)
|
(23.8)
|
(370.5)
|
December 31,
2021(4)
|
|
210.1
|
5,242.7
|
30,871.7
|
726.3
|
11,324.3
|
|
|
|
|
|
|
|
(1) Gross reserves
are Company working interest reserves before royalty
deductions.
|
(2) Based on the
January 1, 2022 Consultant Average Price Forecast.
|
(3) Includes
category transfers
|
(4) Numbers may not add due to
rounding.
|
Summary of Net Present Values of Future Net Revenue as at
December 31, 2021
Benchmark crude oil and NGL prices used are adjusted for quality
of oil or NGL produced and for transportation costs. The calculated
net present values ("NPVs") before tax are based on the Consultant
Average Price Forecast at January 1,
2022. The NPVs include ADR but do not include a
provision for interest, debt service charges and general and
administrative expenses. It should not be assumed that the
NPV estimate represents the fair market value of the reserves.
|
|
Before Tax Net
Present Value Discounted at(1)(2)
|
|
|
0%
|
5%
|
10%
|
15%
|
20%
|
Reserve
Category
|
|
($000)
|
($000)
|
($000)
|
($000)
|
($000)
|
|
|
|
|
|
|
|
Proved
|
|
|
|
|
|
|
Proved Developed
Producing
|
|
22,806.9
|
23,496.2
|
22,776.3
|
21,684.8
|
20,563.7
|
Proved Developed
Non-Producing
|
|
762.1
|
663.4
|
585.5
|
522.9
|
471.6
|
Proved
Undeveloped
|
|
48,912.4
|
34,341.3
|
24,064.3
|
16,796.1
|
11,591.6
|
Total
Proved
|
|
72,481.5
|
58,501.0
|
47,426.1
|
39,003.8
|
32,627.0
|
Total
Probable
|
|
79,360.3
|
54,659.6
|
39,211.2
|
29,232.0
|
22,547.4
|
Total Proved +
Probable(3)
|
|
151,841.7
|
113,160.5
|
86,637.2
|
68,235.7
|
55,174.4
|
|
|
|
|
|
|
|
(1) Based on the
January 1, 2022 Consultant Average Price Forecast.
|
(2) Numbers may not
add due to rounding.
|
(3) Includes
abandonment and reclamation costs as defined in NI
51-101.
|
Finding and Development Costs and Recycle Ratios
Future development costs ("FDC") reflects the future capital
costs, as provided by the Company and included in the McDaniel
Report, to bring Tenaz's proved and probable developed and
undeveloped reserves on production. Changes in forecasted FDC
occur annually as a result of development activities, acquisition
and disposition activities, changes in capital cost estimates based
on improvements in well design and performance, and changes in
service costs.
Over the past three years, Tenaz has incurred the following
finding, development and acquisition ("FD&A")(6) and
finding and development ("F&D")(6) costs both
excluding and including FDC:
|
2021
|
3-Year
Average(4)
|
|
PDP
|
1P
|
2P
|
PDP
|
1P
|
2P
|
|
|
|
|
|
|
|
F&D and FD&A
Costs per boe(1)(2)(3)(6)
|
|
|
|
|
|
|
F&D Costs per boe
(including FDC)
|
$14.07
|
$14.79
|
$17.94
|
$15.09
|
$11.13
|
$10.04
|
FD&A Costs per boe
(including FDC)
|
$12.40
|
$15.10
|
$20.72
|
$18.41
|
$12.15
|
$12.48
|
|
|
|
|
|
|
|
Recycle Ratio *
(2)(5)(6)
|
|
|
|
|
|
|
F&D (including
FDC)
|
2.46
|
2.34
|
1.93
|
1.63
|
2.21
|
2.45
|
FD&A (including
FDC)
|
2.80
|
2.30
|
1.67
|
1.34
|
2.03
|
1.97
|
|
|
(1)
|
Barrels of oil
equivalent may be misleading, particularly if used in isolation. A
boe conversion ratio of 6 Mcf: 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Refer "Oil and Gas Disclosures" in the "Advisories" section of this
press release.
|
(2)
|
The aggregate of
the exploration and development costs incurred in the most recent
financial year and the change during that year in estimated future
development capital generally will not reflect total finding and
development costs related to reserve additions for that
year.
|
(3)
|
The calculation of
F&D and FD&A costs includes the change in FDC required to
bring proved undeveloped and developed reserves into production.
The F&D or FD&A number is calculated by dividing the
identified capital expenditures by applicable reserve additions
including extensions, infills, revisions, acquisitions and
disposals, and economic factors, after changes in FDC
costs.
|
(4)
|
Three-year average
is calculated using three-year total capital costs and reserve
additions on both a Total Proved ("1P") and Total Proved + Probable
("2P") reserves on a weighted average basis.
|
(5)
|
Recycle Ratio is
calculated by dividing operating netback (a non-GAAP measure) by
the cost of adding reserves ("F&D Cost").
|
(6)
|
"FD&A Cost",
"F&D Cost", and "Operating Recycle Ratio" do not have
standardized meanings and therefore may not be comparable with the
calculation of similar measures for other entities. See
"Information Regarding Disclosure on Oil and Gas Reserves and
Operational Information" in this press release.
|
About Tenaz Energy Corp.
Tenaz is an energy company focused on the acquisition and
sustainable development of international oil and gas assets capable
of returning free cash flow to shareholders. In addition,
Tenaz conducts development of a semi-conventional oil project in
the Rex member of the Upper Mannville group at Leduc-Woodbend in
central Alberta.
ADVISORIES
Non–GAAP and Other Financial
Measures
This press release contains references to measures used in
the oil and natural gas industry such as "funds flow from
operations", "funds flow from operations per share", "funds flow
from operations per boe", "net debt", and "operating netback". The
data presented in this Press release is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with International Financial Reporting Standards ("IFRS") and
sometimes referred to in this press release as Generally Accepted
Accounting Principles ("GAAP") as issued by the International
Accounting Standards Board. These reported non-GAAP measures and
their underlying calculations are not necessarily comparable or
calculated in an identical manner to a similarly titled measure of
other companies where similar terminology is used. Where these
measures are used, they should be given careful consideration by
the reader.
Funds flow from operations
Tenaz considers funds flow from operations to be a key
measure of performance as it demonstrates the Company's ability to
generate the necessary funds for sustaining capital, future growth
through capital investment, and to repay debt. Funds flow
from operations is calculated as cash flow from operating
activities, before changes in non-cash operating working
capital. Funds flow from operations is not intended to
represent cash flows from operating activities calculated in
accordance with IFRS. A summary of the reconciliation of cash flow
from operating activities to funds flow from operations, is set
forth below.
|
($000)
|
Q4
2021
|
Q3
2021
|
Q4
2020
|
2021
|
2020
|
Cash flow from
operating activities
|
373
|
1,982
|
206
|
3,945
|
2,406
|
Change in non-cash
working capital
|
(157)
|
(633)
|
612
|
(446)
|
96
|
Funds flow from
operations
|
216
|
1,349
|
818
|
3,499
|
2,502
|
Funds flow from operations per share is calculated using
basic and diluted weighted average number of shares outstanding in
the period.
Funds flow from operations per boe is calculated as funds
flow from operations divided by total production sold in the
period.
Capital Expenditures and Capital Expenditures, Net of
Dispositions
Management uses the terms "capital expenditures" and "capital
expenditures, net of dispositions" as measures of capital
investment in exploration and production activity, as well as
property acquisitions and dispositions, and such spending is
compared to the Company's annual budgeted capital expenditures. The
most directly comparable GAAP measure for capital expenditures and
capital expenditures, net of dispositions is cash flow used in
investing activities. A summary of the reconciliation of cash flow
used in investing activities to capital expenditures and capital
expenditures, net of dispositions, is set forth below.
|
($000)
|
Q4
2021
|
Q3
2021
|
Q4
2020
|
2021
|
2020
|
Cash flow used in
investing activities
|
1,645
|
2,442
|
180
|
4,238
|
6,497
|
Change in non-cash
working capital
|
4,195
|
172
|
(75)
|
4,403
|
(369)
|
Capital
expenditures, net of dispositions
|
5,840
|
2,614
|
105
|
8,641
|
6,128
|
Property
dispositions
|
-
|
-
|
-
|
1,750
|
1,746
|
Capital
expenditures
|
5,840
|
2,614
|
105
|
10,391
|
7,874
|
Adjusted working capital (net debt)
Management views adjusted working capital (net debt) as a key
industry benchmark and measure to assess the Company's financial
position and liquidity. Adjusted working capital (net debt)
is calculated as current assets less current liabilities, excluding
the fair value of financial instruments. Tenaz's adjusted
working capital (net debt) as at December
31, 2021 and December 31, 2020
is summarized as follows:
($000)
|
December 31,
2021
|
December 31,
2020
|
Current
assets
|
27,499
|
1,307
|
Current
liabilities
|
(7,411)
|
(5,608)
|
Working capital
surplus (deficit)
|
20,088
|
(4,301)
|
Exclude fair value
of financial instruments
|
600
|
369
|
Adjusted working
capital (net debt)(1)
|
20,688
|
(3,932)
|
Operating Netback
Tenaz calculates operating netback on a per boe basis, as
petroleum and natural gas sales less royalties, operating costs and
transportation costs. Operating netback is a key industry
benchmark and a measure of performance for Tenaz that provides
investors with information that is commonly used by other crude oil
and natural gas producers. The measurement on a per boe basis
assists management and investors with evaluating operating
performance on a comparable basis. Tenaz's operating netback
is disclosed in the "Financial and Operational Summary" section of
this press release.
Information Regarding Disclosure on Oil and Gas Reserves
and Operational Information
All amounts in this press release are stated in Canadian
dollars unless otherwise specified. Tenaz's crude oil, natural gas
liquids and natural gas reserves statement for the year ended
December 31, 2021, which includes
disclosure of its crude oil, natural gas liquids and natural gas
reserves oil and gas information in accordance with NI 51-101, are
contained within the Annual Information Form for the year ended
December 31, 2021 which will be
available on SEDAR at www.sedar.com and on the Company's website.
The recovery and reserve estimates contained herein are estimates
only and there is no guarantee that the estimated reserves will be
recovered.
This press release contains metrics commonly used in the oil
and natural gas industry, such as "reserve life indices", "recycle
ratio", "finding and development ("F&D") costs", " recycle
ratios", "finding, development and acquisition ("FD&A") costs",
and "operating netback". Each of these metrics are determined by
Tenaz as specifically set forth in this press release. These terms
do not have standardized meanings or standardized methods of
calculation and therefore may not be comparable to similar measures
presented by other companies, and therefore should not be used to
make such comparisons. Such metrics have been included to provide
readers with additional information to evaluate the Company's
performance however, such metrics should not be unduly relied upon
for investment or other purposes. Management uses these metrics for
its own performance measurements and to provide readers with
measures to compare Tenaz's performance over time.
Both F&D and FD&A costs take into account reserves
revisions during the year on a per boe basis. The aggregate of the
costs incurred in the financial year and changes during that year
in estimated FDC may not reflect total F&D costs related to
reserves additions for that year. Finding and development costs
both including and excluding acquisitions and dispositions have
been presented in this press release because acquisitions and
dispositions can have a significant impact on Tenaz's ongoing
reserves replacement costs and excluding these amounts could result
in an inaccurate portrayal of its cost structure.
Management uses these oil and natural gas metrics for its own
performance measurements and to provide shareholders with measures
to compare Tenaz's performance over time, however, such measures
are not reliable indicators of the Company's future performance and
future performance may not compare to the performance in previous
periods. Readers are cautioned that the information provided by
these metrics, or that can be derived from the metrics presented in
this press release, should not be relied upon for investment or
other purposes.
Barrels of Oil Equivalent
The term barrels of oil equivalent ("boe") may be misleading,
particularly if used in isolation. Per boe amounts have been
calculated by using the conversion ratio of six thousand cubic feet
(6 Mcf) of natural gas to one barrel (1 bbl) of crude oil. The boe
conversion ratio of 6 Mcf to 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given that the value ratio based on the current price of crude oil
as compared to natural gas is significantly different from the
energy equivalent of 6:1, utilizing a conversion on a 6:1 basis may
be misleading as an indication of value.
Forward– looking
Information and Statements
This press release contains certain forward-looking
information and statements within the meaning of applicable
securities laws. The use of any of the words "expect",
"anticipate", "budget", "forecast", "continue", "estimate",
"objective", "ongoing", "may", "will", "project", "should",
"believe", "plans", "intends", "strategy" and similar expressions
are intended to identify forward-looking information or statements.
In particular, but without limiting the foregoing, this press
release contains forward-looking information and statements
pertaining to: Tenaz's capital plans and budget for 2022;
forecasted average production volumes for 2022; and the corporate
strategy proposed by the new management team.
The forward-looking information and statements contained in
this press release reflect several material factors and
expectations and assumptions of the Company including, without
limitation: the continued performance of the Company's oil and gas
properties in a manner consistent with its past experiences; that
the Company will continue to conduct its operations in a manner
consistent with past operations; the general continuance of current
industry conditions; the continuance of existing (and in certain
circumstances, the implementation of proposed) tax, royalty and
regulatory regimes; the accuracy of the estimates of the Company's
reserves and resource volumes; certain commodity price and other
cost assumptions; the continued availability of oilfield services;
and the continued availability of adequate debt and equity
financing and cash flow from operations to fund its planned
expenditures. The Company believes the material factors,
expectations and assumptions reflected in the forward-looking
information and statements are reasonable, but no assurance can be
given that these factors, expectations, and assumptions will prove
to be correct.
The forward-looking information and statements included in
this press release are not guarantees of future performance and
should not be unduly relied upon. Such information and statements
involve known and unknown risks, uncertainties and other factors
that may cause actual results or events to differ materially from
those anticipated in such forward-looking information or statements
including, without limitation: changes in commodity prices; changes
in the demand for or supply of the Company's products;
unanticipated operating results or production declines; changes in
tax or environmental laws, royalty rates or other regulatory
matters; changes in development plans of the Company or by third
party operators of the Company's properties, increased debt levels
or debt service requirements; inaccurate estimation of the
Company's oil and gas reserve volumes; limited, unfavorable or a
lack of access to capital markets; increased costs; a lack of
adequate insurance coverage; the impact of competitors; and certain
other risks detailed from time to time in the Company's public
documents.
The forward-looking information and statements contained in
this press release speak only as of the date of this press release,
and the Company does not assume any obligation to publicly update
or revise them to reflect new events or circumstances, except as
may be required pursuant to applicable laws.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
SOURCE Tenaz Energy Corp.