Frac and Industrial Sand Sales Volumes Grew
at 71% Quarterly Rate from Q1 to Q4, With Stronger Pricing Seen
Throughout the Year
Select Sands Corp. (“Select Sands” or the “Company”) (TSXV:SNS)
(OTC:SLSDF) today announced operational and financial results for
the full year and fourth quarter of 2017 and the filing of its 2017
full year financial statements and associated management’s
discussion and analysis on www.sedar.com. As previously announced,
the Company’s financial statements are presented in U.S. dollars to
better reflect Select Sands’ operations and to improve investors’
ability to compare the Company’s financial results with other
publicly traded silica sand businesses in the United States.
Previously, Select Sands’ financial statements were reported in
Canadian dollars. All amounts in this press release are presented
in U.S. dollars.
2017 Full Year and Fourth Quarter Operational
Highlights
- Sold frac sand volumes of more than 300,000 tons during 2017 –
a major accomplishment given Select Sands’ Sandtown operations in
Arkansas, USA and related brownfield upgrade initiatives only began
in the first quarter of the year;
- Made significant and steady improvements at Sandtown to bring
the facilities up to operating at the 600,000 tons per year
capability, including optimizing processes to reduce waste and
upgrading pumps and piping to increase throughput;
- Entered into a multi-year frac sand supply agreement with an
industry-leading oilfield services provider with commitments
through 2019. Initial rail shipments began in the first quarter of
2017;
- Began barging frac sand in November and expect this will remain
an important mode of delivery moving forward;
- Started construction during the fourth quarter of a private
road direct from the Sandtown mining operations to the main highway
that was subsequently completed in the first quarter of 2018,
reducing transportation costs due to lower mileage to the Company’s
processing facilities; and
- Initiated sales of a new 30/50 mesh product in the fourth
quarter and continue to evaluate additional opportunities to
broaden Select Sands’ product mix to satisfy incremental customer
demand.
2017 Full Year and Fourth Quarter
Financial Highlights
- Reported full year revenues of $15.1 million and gross profit
of $2.9 million, resulting in a 19.2% gross profit margin for
2017;
- Posted a net loss for the full year of $1.6 million as compared
to a net loss of $2.5 million for 2016 – a 36% improvement
year-over-year;
- Increased revenue by 28% to $6.5 million in the fourth quarter
of 2017 as compared to $5.1 million in the third quarter 2017.
Driving the increase was higher transportation revenue, which is
substantially passed through to cost of goods sold, and higher
plant gate pricing;
- Gross profit for the fourth quarter 2017 was $1.2 million,
which was similar to the third quarter. Impacting cost of goods
sold in the fourth quarter was revaluation of certain
work-in-progress inventories, an accrual adjustment, and higher
repair and maintenance expense;
- Reported net income of $1.3 million for the fourth quarter of
2017, or $0.01 per basic and diluted common share, versus third
quarter net income of $0.4 million;
- Generated adjusted EBITDA(1) of $0.2 million compared to $0.4
million for the third quarter 2017; and
- As of December 31, 2017, cash and cash equivalents were $2.0
million, inventory on hand was $2.0 million, accounts receivable
was $3.4 million, and working capital was $5.3 million. Subsequent
to the fourth quarter, Select Sands established a $5 million line
of credit with a bank for working capital purposes. This replaces
the Company’s previously disclosed $2 million line of credit. The
current line of credit presently charges 5.50% per annum in
floating rate interest on any draws made, must be repaid in full by
February 20, 2019, and is secured against the Company’s accounts
receivable. Select Sands currently has $200,000 drawn on the line
of credit. (1) Adjusted EBITDA is a non-IFRS financial
measure and is described and reconciled to net loss in the table
under “Non-IFRS Financial Measures”.
Zig Vitols, President and Chief Executive
Officer, commented, “Given that we only began commercial production
at the start of last year, I am very pleased with the progress we
made throughout 2017 both operationally and financially.
Significant accomplishments were made on several fronts to
get us to where we can now produce at the facilities’ current
design run rate of 600,000 tons per year, and I want to thank all
our employees for their continued tireless efforts. While our
fourth quarter financial results included certain items that
impacted comparisons to the third quarter, during the period we
materially improved our delivery flexibility through the addition
of barging and began construction of a direct access road to reduce
the number of miles driven to reach the recently rebuilt multi-lane
highway. I am happy to report that the construction of our road was
recently completed, and we are already seeing the benefits in our
cost structure.”
Quarterly Sales Volumes
- 2017 frac and industrial sales volumes grew at a compound
quarterly rate of 71%, from 22,688 tons in the first quarter to
113,123 tons for the fourth quarter.
- Fourth quarter frac and industrial sales volumes were
relatively flat with the third quarter of 2017, primarily due to
holiday seasonality and certain congestion at destination
transloads that resulted in delays in returning rail cars.
|
|
|
|
|
|
|
|
|
|
|
Q4 2017 |
|
Q3 2017 |
|
Q2 2017 |
|
Q1 2017 |
|
Frac
sand |
113,123 |
|
114,567 |
|
52,480 |
|
19,968 |
|
Industrial sand |
- |
|
283 |
|
466 |
|
2,720 |
|
Frac and Industrial sand |
113,123 |
|
114,850 |
|
52,946 |
|
22,688 |
|
Other
sand & gravel |
4,288 |
|
3,632 |
|
4,164 |
|
6,801 |
|
|
117,411 |
|
118,482 |
|
57,110 |
|
29,489 |
|
|
|
|
|
|
|
|
|
- For the first quarter of 2018, the Company expects frac and
industrial sales volumes of approximately 92,000 tons, with the
decrease from fourth quarter 2017 levels primarily due to rail
associated logistics issues at transload locations, along with
flooding on the Mississippi. Select Sands’ barge customers were
in-line to take additional delivery of product to help offset the
temporary rail issues experienced in January. However, river
flooding that crested at over 39 feet above normal levels ceased
all loading activities on February 23, with loading operations
resuming March 20. By the beginning of March, rail logistics had
returned to normal and with the resumption of barge loading, and
the Company recorded the second highest level of monthly sales
volumes since the start of operations at the beginning of
2017.
- Partially offsetting the anticipated impact of the sequential
quarterly sales volume decline is an expected approximate 15%
increase in the average selling pricing for the first quarter of
2018 as compared to the fourth quarter of 2017. The price
improvement is primarily due to increases implemented by Select
Sands in late December and throughout the first quarter
- For the second quarter of 2018, the Company expects sales
volumes of 120,000 to 140,000 tons.
Expansion Update
- During the 2017 fourth quarter, Select Sands announced that it
had entered into an agreement providing for an option to purchase
223 acres of property in Independence County, Arkansas (the
“Independence property”), to serve as a platform to support the
Company’s near- and long-term operational and capacity expansion
initiatives. The Company’s press release dated Tuesday April 10,
2018 announced the exercise of the option to purchase the
Independence property. (Please refer to the press release for
additional details regarding the option.)
- Highlights and features of the Independence property include:°
Sufficient acreage to complete the current expansion, with
additional acreage available for future expansion of a new-build
facility;° Well suited for a future potential build of a
110-150 railcar loop track for efficient and economical loading of
finished products;° Elevated above the floodplain allowing for
uninterrupted operations;° Access to natural gas, three-phase
electricity and water; and° Located next to a large coal power
plant and adjacent to a state highway.
- The Company plans to immediately build a new stand-alone
400,000 ton per annum production facility comprising of both wet
and dry processing capability to be located on the Independence
Property (the “expansion project”). Completion is projected to be
in the second half of 2018. The expansion project estimated cost of
$4.0 million to $4.5 million is anticipated to be funded through
bank financing and is expected to significantly reduce production
costs primarily through interplant transport savings. The decision
to build a new 400,000-ton facility is a change in the Company’s
plans. Originally, Select Sands had planned to simply increase the
existing 600,000-ton facility to 1 million tons. The Company
determined that building a new stand-alone 400,000-ton facility
with the additional greenfield startup tasks will be more cost
effective and profitable but will delay ramping up production to 1
million tons per annum by one or two quarters from its original
plan.
Financial Summary
The following table includes summarized
financial results for the three months ended December 31, 2017,
September 30, 2017, June 30, 2017 and March 31, 2017:
|
|
|
|
|
|
Select Sands Corp. |
|
|
|
|
Summarized Consolidated Statements of Operations and
Comprehensive Income (Loss) |
|
(Expressed in United States Dollars) |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
Three |
Three |
Three |
Three |
|
|
months ended |
months ended |
months ended |
months ended |
|
|
December 31, |
September 30, |
June 30, |
March 31, |
|
|
2017 |
2017 (1) |
2017 (1) |
2017 (1) |
|
|
|
|
|
|
Revenue |
$ |
6,548,099 |
|
$ |
5,100,250 |
|
$ |
2,374,243 |
|
$ |
1,123,173 |
|
Cost of
Goods Sold (excluding depreciation and depletion) |
|
5,342,336 |
|
|
3,907,081 |
|
|
1,629,846 |
|
|
1,360,023 |
|
Gross Profit (Loss) |
$ |
1,205,763 |
|
$ |
1,193,170 |
|
$ |
744,397 |
|
$ |
(236,850 |
) |
General and
Administrative ("G&A") Expenses (2) |
|
906,651 |
|
|
181,811 |
|
|
961,857 |
|
|
2,067,057 |
|
Depreciation and depletion |
|
237,954 |
|
|
145,688 |
|
|
145,885 |
|
|
93,400 |
|
Interest on
long-term debt |
|
61,940 |
|
|
- |
|
|
- |
|
|
- |
|
Operating (Loss)
Income |
$ |
(782 |
) |
$ |
865,671 |
|
$ |
(363,344 |
) |
$ |
(2,397,306 |
) |
Interest
income |
|
2,542 |
|
|
2,841 |
|
|
6,195 |
|
|
8,027 |
|
Foreign
exchange (loss) gain |
|
(176,968 |
) |
|
(441,036 |
) |
|
(486,265 |
) |
|
131,680 |
|
Share of
loss in equity investee |
|
(26,139 |
) |
|
(37,391 |
) |
|
(44,320 |
) |
|
(120,945 |
) |
Provision for impairment - Investment in
affiliate |
|
(849,289 |
) |
|
- |
|
|
- |
|
|
- |
|
(Loss) Income Before Income Taxes |
$ |
(1,050,636 |
) |
$ |
390,085 |
|
$ |
(887,734 |
) |
$ |
(2,378,545 |
) |
Deferred income tax recovery |
|
2,356,000 |
|
|
- |
|
|
- |
|
|
- |
|
Net Income (Loss) |
$ |
1,305,364 |
|
$ |
390,085 |
|
$ |
(887,734 |
) |
$ |
(2,378,545 |
) |
Foreign currency translation adjustment |
|
1,095,486 |
|
|
(17,413 |
) |
|
274,816 |
|
|
(237,745 |
) |
Comprehensive Income
(Loss) |
$ |
2,400,850 |
|
$ |
372,671 |
|
$ |
(612,919 |
) |
$ |
(2,616,290 |
) |
Basic and Diluted Income (Loss) Per Common
Share |
$ |
0.01 |
|
$ |
- |
|
$ |
(0.01 |
) |
$ |
(0.03 |
) |
Weighted average number of shares
outstanding |
|
87,784,895 |
|
|
87,003,316 |
|
|
86,959,360 |
|
|
85,484,729 |
|
|
|
|
|
|
Adjusted EBITDA (3) |
$ |
198,089 |
|
$ |
355,056 |
|
$ |
(209,381 |
) |
$ |
(472,826 |
) |
|
(1)
Restated in US Dollars using the average 2017 CAD/USD foreign
exchange of 1.2986 |
(2)
Includes non-cash share-based compensation of $73,403, ($218,107),
$488,149 and $1,691,374 for the fourth, third, second and
first quarters, respectively. |
(3)
Excludes depreciation and depletion; non-cash share-based
compensation; interest on long-term debt; share of loss in
equity investee; provision for impairment - investment in
affiliate; and deferred income tax recovery. See table under
“Non-IFRS Financial Measures” for reconciliation to net income
(loss). |
|
Outlook
“While our primary focus throughout much of 2017
centered on incrementally increasing our production levels to take
advantage of our available capacity, we have now turned our
attention to further improving plant processes that drive
additional cost efficiencies, capacity expansion, as well as
continued enhancement of our product offerings and delivery
capabilities,” concluded Mr. Vitols. “Given the outlook for
increasing sand intensity in well completions and the strategic
location of our operations relatively close to the some of the most
prolific producing oil and gas basins in the U.S., including the
Permian, Eagle Ford, SCOOP/STACK/Woodford, Haynesville, Utica,
Marcellus and DJ, we anticipate growing demand for our premium
quality Northern White frac sand product. We are well-positioned to
further capitalize on this strong industry backdrop and look
forward to further development opportunities.”
Elliott A. Mallard, PG of Kleinfelder is
the qualified person as per the NI-43-101 and has reviewed and
approved the technical contents of this news release.
Conference Call Information
The Company will host a conference call today at
8:45 a.m. Eastern to discuss its full year and fourth quarter 2017
results. To access the conference call, callers in North America
may dial toll free 1-855-669-9657 and callers outside North America
may dial 1-412-542-4135. Please call ten minutes ahead of the
scheduled start time to ensure a proper connection and ask to be
joined into the Select Sands call.
A playback of the conference call will be
available in MP3 format by contacting investor relations below.
About Select Sands Corp.
Select Sands Corp. is an industrial Silica
Product company developing its 100% owned, 520-acre Northern White,
Tier-1, silica sands project located in Arkansas, U.S.A. Select
Sands’ Arkansas property has a logistical advantage of being
significantly closer to oil and gas markets located in Oklahoma,
Texas, New Mexico, Colorado and Louisiana than Wisconsin sources.
The Tier-1 reference above is a classification of frac sand
developed by PropTester, Inc., an independent laboratory
specializing in the research and testing of products utilized in
hydraulic fracturing & cement operations, following ISO
13503-2:2006/API RP19C:2008 standards.
Select Sands’ Sandtown project has NI 43-101
compliant Indicated Mineral Resources of 42.0MM tons (TetraTech
Report; February, 2016) and Bell Farm has Inferred Mineral
Resources of 49.6MM tons (Kleinfelder Report; April, 2017). Both
deposits are considered Northern White finer-grade sand deposits of
40-70 Mesh and 100 Mesh.
Forward-Looking Statements
This news release includes forward-looking
information and statements, which may include, but are not limited
to, information and statements regarding or inferring the future
business, operations, financial performance, prospects, and other
plans, intentions, expectations, estimates, and beliefs of the
Company. Information and statements which are not purely
historical fact are forward-looking statements. The forward-looking
statements in this press release relate to enhancements in
logistics capabilities, continued growth in frac sand sales
volumes, opportunity for increased shipments by barge, and further
capacity expansion. Forward-looking information and statements
involve and are subject to assumptions and known and unknown risks,
uncertainties, and other factors which may cause actual events,
results, performance, or achievements of the Company to be
materially different from future events, results, performance, and
achievements expressed or implied by forward-looking information
and statements herein. Although the Company believes that any
forward-looking information and statements herein are reasonable,
in light of the use of assumptions and the significant risks and
uncertainties inherent in such information and statements, there
can be no assurance that any such forward-looking information and
statements will prove to be accurate, and accordingly readers are
advised to rely on their own evaluation of such risks and
uncertainties and should not place undue reliance upon such
forward-looking information and statements. Any forward-looking
information and statements herein are made as of the date hereof,
and except as required by applicable laws, the Company assumes no
obligation and disclaims any intention to update or revise any
forward-looking information and statements herein or to update the
reasons that actual events or results could or do differ from those
projected in any forward-looking information and statements herein,
whether as a result of new information, future events or results,
or otherwise, except as required by applicable laws.
Company Contact
Please visit www.selectsandscorp.com or
call:
Zigurds VitolsPresident & CEOPhone: (832)
917-6140
Investor Relations Contact
Arlen HansenSNS@kincommunications.com Phone:
(604) 684-6730
Neither TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.
|
|
|
Select Sands Corp. |
|
|
Consolidated Statements of Operations and Comprehensive
Loss |
|
(Expressed in United States Dollars) |
|
|
(Audited) |
|
|
|
|
|
|
|
|
|
Full Year |
Full Year |
|
|
Ended |
Ended |
|
|
December 31, |
December 31, |
|
|
2017 |
2016 |
|
|
|
|
Revenue |
$ |
15,145,766 |
|
$ |
- |
|
|
|
|
|
Cost of Goods Sold (excluding depreciation and
depletion) |
|
12,239,286 |
|
|
- |
|
|
|
|
|
Gross profit |
|
2,906,480 |
|
|
- |
|
|
|
|
|
Operating Expenses |
|
|
Compensation and consulting |
|
993,740 |
|
|
543,337 |
|
Depreciation and depletion |
|
622,926 |
|
|
- |
|
Interest on
long-term debt |
|
61,940 |
|
|
- |
|
Selling,
general and administrative |
|
1,088,818 |
|
|
654,605 |
|
Share-based
compensation |
|
2,034,818 |
|
|
375,235 |
|
Total Operating Expenses |
|
4,802,242 |
|
|
1,573,177 |
|
|
|
|
|
Operating Loss |
|
(1,895,762 |
) |
|
(1,573,177 |
) |
|
|
|
|
Other (Expense) Income |
|
|
Interest
income |
|
19,605 |
|
|
8,267 |
|
Foreign
exchange (loss) gain |
|
(972,589 |
) |
|
204,248 |
|
Gain on
sale of mineral properties, net |
|
- |
|
|
557,184 |
|
Share of
loss in equity investee |
|
(228,795 |
) |
|
(103,082 |
) |
Provision
for impairment - Investment in affiliate |
|
(849,289 |
) |
|
(1,566,737 |
) |
Total Other Expense |
|
(2,031,068 |
) |
|
(900,120 |
) |
|
|
|
|
Loss Before Income Taxes |
|
(3,926,830 |
) |
|
(2,473,297 |
) |
|
|
|
|
Deferred income tax recovery |
|
2,356,000 |
|
|
- |
|
|
|
|
|
Net Loss |
|
(1,570,830 |
) |
|
(2,473,297 |
) |
|
|
|
|
Other Comprehensive Income |
|
|
Foreign currency translation adjustment |
|
1,115,143 |
|
|
33,777 |
|
|
|
|
|
Comprehensive
Loss |
$ |
(455,687 |
) |
$ |
(2,439,520 |
) |
|
|
|
|
Basic and Diluted Loss per Share |
$ |
(0.02 |
) |
$ |
(0.04 |
) |
|
|
|
|
Weighted Average Number of Shares
Outstanding |
|
86,808,075 |
|
|
60,148,891 |
|
|
|
|
|
|
|
|
|
|
Select Sands Corp. |
|
|
|
Consolidated Statements of Financial Position |
|
|
(Expressed in United States Dollars) |
|
|
|
(Audited) |
|
|
|
|
|
|
|
|
As at |
|
December 31, |
December 31, |
January 1, |
|
2017 |
2016 |
2016 |
ASSETS |
|
|
|
Current |
|
|
|
Cash and cash equivalents |
$ |
2,047,515 |
|
$ |
8,770,627 |
|
$ |
2,291,944 |
|
Accounts receivable |
|
3,385,597 |
|
|
99,567 |
|
|
9,866 |
|
Inventory |
|
1,961,573 |
|
|
- |
|
|
- |
|
Prepaid expenses |
|
83,223 |
|
|
35,584 |
|
|
23,808 |
|
Total Current Assets |
|
7,477,908 |
|
|
8,905,778 |
|
|
2,325,618 |
|
|
|
|
|
Deposits |
|
364,580 |
|
|
113,965 |
|
|
78,100 |
|
Deferred income taxes |
|
2,356,000 |
|
|
- |
|
|
- |
|
Investment in Affiliate |
|
1,275,409 |
|
|
2,234,304 |
|
|
- |
|
Property, Plant and Equipment |
|
13,415,238 |
|
|
5,037,010 |
|
|
- |
|
Exploration and Evaluation Assets |
|
- |
|
|
1,596,027 |
|
|
3,660,743 |
|
|
|
|
|
Total Assets |
$ |
24,889,135 |
|
$ |
17,887,084 |
|
$ |
6,064,461 |
|
LIABILITIES |
|
|
|
Current |
|
|
|
Accounts payable and accrued liabilities |
$ |
1,418,182 |
|
$ |
310,725 |
|
$ |
80,732 |
|
Current portion of long-term debt |
|
778,051 |
|
|
- |
|
|
- |
|
Total Current Liabilities |
|
2,196,233 |
|
|
310,725 |
|
|
80,732 |
|
|
|
|
|
Long-term Debt |
|
2,284,096 |
|
|
- |
|
|
- |
|
Total Liabilities |
|
4,480,329 |
|
|
310,725 |
|
|
80,732 |
|
|
|
|
|
EQUITY |
|
|
|
Share Capital |
|
34,717,344 |
|
|
33,327,114 |
|
|
19,722,362 |
|
Share subscriptions and option proceeds
received |
|
- |
|
|
- |
|
|
21,676 |
|
Commitment to issue shares |
|
- |
|
|
- |
|
|
193,834 |
|
Share-based Payment Reserve |
|
4,874,231 |
|
|
2,976,327 |
|
|
2,333,419 |
|
Accumulated Other Comprehensive Income (Loss) |
|
57,538 |
|
|
(1,057,605 |
) |
|
(1,091,382 |
) |
Deficit |
|
(19,240,307 |
) |
|
(17,669,477 |
) |
|
(15,196,180 |
) |
Total Equity |
|
20,408,806 |
|
|
17,576,359 |
|
|
5,983,729 |
|
|
|
|
|
Total Liabilities and Equity |
$ |
24,889,135 |
|
$ |
17,887,084 |
|
$ |
6,064,461 |
|
|
|
|
|
|
|
|
|
|
Select Sands Corp. |
|
|
Consolidated Statements of Cash Flows |
|
|
(Expressed in United States Dollars) |
|
|
(Audited) |
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
|
December 31, |
December 31, |
|
|
|
2017 |
2016 |
Operating Activities |
|
|
Net loss for the year |
$ |
(1,570,830 |
) |
$ |
(2,473,297 |
) |
Adjustments for non-cash items: |
|
|
Depreciation and depletion |
|
622,926 |
|
|
- |
|
Share-based compensation |
|
2,034,818 |
|
|
375,235 |
|
Foreign exchange |
|
(225,314 |
) |
|
(17,068 |
) |
Loss on sale of equipment |
|
28,426 |
|
|
- |
|
Gain on sale of mineral properties, net |
|
- |
|
|
(557,184 |
) |
Share of loss in equity investee |
|
228,795 |
|
|
103,082 |
|
Provision for impairment - Investment in affiliate |
|
849,289 |
|
|
1,566,737 |
|
Deferred income tax recovery |
|
(2,356,000 |
) |
|
- |
|
Accretion on finance leases |
|
51,653 |
|
|
- |
|
Changes in non-cash operating assets and liabilities: |
|
|
Accounts receivable |
|
(3,286,030 |
) |
|
(90,550 |
) |
Inventory |
|
(1,961,573 |
) |
|
- |
|
Prepaid expenses |
|
(47,639 |
) |
|
(11,187 |
) |
Accounts payable and accrued liabilities |
|
1,107,457 |
|
|
230,444 |
|
Total Cash Used in Operating Activities |
|
(4,524,022 |
) |
|
(873,788 |
) |
|
|
|
Investing Activities |
|
|
Deposits |
|
(250,615 |
) |
|
(33,895 |
) |
Exploration and evaluation assets |
|
- |
|
|
(1,126,982 |
) |
Investment in affiliate acquisition |
|
- |
|
|
(10,193 |
) |
Proceeds from disposal of equipment |
|
7,786 |
|
|
- |
|
Property, plant and equipment |
|
(4,266,169 |
) |
|
(4,573,270 |
) |
Total Cash Used in Investing Activities |
|
(4,508,998 |
) |
|
(5,744,340 |
) |
|
|
|
Financing Activities |
|
|
Share subscriptions and options exercise received |
|
- |
|
|
12,416,854 |
|
Warrants exercised |
|
941,942 |
|
|
1,187,089 |
|
Options exercised |
|
311,374 |
|
|
194,629 |
|
Share issue costs |
|
- |
|
|
(701,795 |
) |
Principal repayments of long-term debt |
|
(47,867 |
) |
|
- |
|
Proceeds from term loan |
|
487,848 |
|
|
- |
|
Total Cash Provided by Financing Activities |
|
1,693,297 |
|
|
13,096,777 |
|
|
|
|
Effect of Exchange Rate Changes on Cash |
|
616,611 |
|
|
34 |
|
|
|
|
(Decrease) Increase in Cash and Cash
Equivalents |
|
(6,723,112 |
) |
|
6,478,683 |
|
|
|
|
Cash and Cash Equivalents, Beginning of Year |
|
8,770,627 |
|
|
2,291,944 |
|
|
|
|
Cash and Cash Equivalents, End of
Year |
$ |
2,047,515 |
|
$ |
8,770,627 |
|
|
Non-IFRS Financial Measures
The following information is included for
convenience only. Generally, a non-IFRS financial measure is
a numerical measure of a company’s performance, cash flows or
financial position that either excludes or includes amounts that
are not normally excluded or included in the most directly
comparable measure calculated and presented in accordance with
IFRS. Adjusted EBITDA is not a measure of financial
performance (nor does it have a standardized meanings) under
IFRS. In evaluating non-IFRS financial measures, investors
should consider that the methodology applied in calculating such
measures may differ among companies and analysts.
The Company uses both IFRS and certain non-IFRS
measures to assess operational performance and as a component of
employee remuneration. Management believes certain non-IFRS
measures provide useful supplemental information to investors in
order that they may evaluate Select Sand’s financial performance
using the same measures as management. Management believes
that, as a result, the investor is afforded greater transparency in
assessing the financial performance of the Company. These
non-IFRS financial measures should not be considered as a
substitute for, nor superior to, measures of financial performance
prepared in accordance with IFRS.
|
Reconciliation of Net (Loss) Income to EBITDA to Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
Year Ended |
Three Months |
|
|
December 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|
|
2017 |
2017 |
2017 * |
2017 * |
2017 * |
|
|
|
|
|
|
|
Net (Loss)
Income |
$ |
(1,570,830 |
) |
$ |
1,305,364 |
|
$ |
390,085 |
|
$ |
(887,734 |
) |
$ |
(2,378,545 |
) |
|
|
|
|
|
|
|
Add
Back |
|
|
|
|
|
Depreciation and depletion |
|
622,926 |
|
|
237,954 |
|
|
145,688 |
|
|
145,885 |
|
|
93,400 |
|
Share-based compensation |
|
2,034,818 |
|
|
73,403 |
|
|
(218,107 |
) |
|
488,149 |
|
|
1,691,374 |
|
Interest on long-term debt |
|
61,940 |
|
|
61,940 |
|
|
- |
|
|
- |
|
|
- |
|
Deferred income tax recovery |
|
(2,356,000 |
) |
|
(2,356,000 |
) |
|
- |
|
|
- |
|
|
- |
|
EBITDA |
$ |
(1,207,146 |
) |
$ |
(677,339 |
) |
$ |
317,665 |
|
$ |
(253,701 |
) |
$ |
(593,771 |
) |
|
|
|
|
|
|
Add
Back |
|
|
|
|
|
Share of loss of equity investee |
|
228,795 |
|
|
26,139 |
|
|
37,391 |
|
|
44,320 |
|
|
120,945 |
|
Provision for impairment in |
|
|
|
|
|
Investment in affiliate |
|
849,289 |
|
|
849,289 |
|
|
- |
|
|
- |
|
|
- |
|
Adjusted EBITDA |
$ |
(129,062 |
) |
$ |
198,089 |
|
$ |
355,056 |
|
$ |
(209,381 |
) |
$ |
(472,826 |
) |
|
|
|
|
|
|
|
*
Restated in US Dollars using the average 2017 CAD/USD foreign
exchange of 1.2986 |
|
|
|
|
|
|
|
|
The Company defines Adjusted EBITDA as net
income (loss) before finance costs, income taxes, depreciation and
amortization, non-cash share-based compensation, loss from flooding
at its plant, and gain on sale of fixed assets. Select Sands uses
Adjusted EBITDA as a supplemental financial measure of its
operational performance. Management believes Adjusted EBITDA
to be an important measure as they exclude the effects of items
that primarily reflect the impact of long-term investment and
financing decisions, rather than the performance of the Company’s
day-to-day operations. As compared to net income according to
IFRS, this measure is limited in that it does not reflect the
periodic costs of certain capitalized tangible and intangible
assets used in generating revenues in the Company's business, the
charges associated with impairments, termination costs or Proposed
Transaction costs. Management evaluates such items through
other financial measures such as capital expenditures and cash flow
provided by operating activities. The Company believes that
these measurements are useful to measure a company’s ability to
service debt and to meet other payment obligations or as a
valuation measurement.
Indicated Resources
Disclosure
The Company advises that the production decision
on the Sandtown deposit (the Company’s current “Sand Operations”)
was not based on a Feasibility Study of mineral reserves,
demonstrating economic and technical viability, and, as a result,
there may be an increased uncertainty of achieving any level of
recovery of minerals or the cost of such recovery, including
increased risks associated with developing a commercially mineable
deposit. Historically, such projects have a much higher risk of
economic and technical failure. There is no guarantee that
production will occur as anticipated or that anticipated production
costs will be achieved.
Select Sands (TSXV:SNS)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Select Sands (TSXV:SNS)
Historical Stock Chart
Von Dez 2023 bis Dez 2024