This news release may contain forward-looking statements. Reference should be
made to "Forward-looking Statements" at the end of this news release. All
amounts are stated in Canadian dollars except where otherwise noted.


Atlantis Systems Corp. (NEX:AIQ.H), a globally recognized training integrator in
the military and commercial aviation markets, today announced its unaudited
condensed consolidated interim financial statements for the first quarter ended
March 31, 2013. Full results are available on www.sedar.com. 


The financial statements have not been reviewed by an auditor. The unaudited
condensed consolidated interim financial statements of Atlantis Systems Corp.
have been prepared by and are the responsibility of management acting on behalf
of Atlantis Systems Corp. The Company's independent auditors, Deloitte & Touche
LLP have not performed a review of these condensed interim consolidated interim
financial statements in accordance with standards established by the Canadian
Institute of Chartered Accountants for a review of condensed consolidated
interim financial statements by an entity's auditor.


About Atlantis Systems Corp.

Atlantis Systems (NEX:AIQ.H) uses its core capabilities in simulation-aided
design and engineering and e-learning, combined with various technology tools,
to help customers in military and commercial markets to ensure the feasibility,
capability, and effective utilization of their complex assets. In more than 30
years of operation, Atlantis has developed a solid reputation for its creative
workforce and innovative solutions in supporting global OEM customers and
defence organizations. To learn more, please visit the Company's web site at
www.atlantissc.com. 


Forward-Looking Statements

Atlantis assumes no obligation to update or revise any forward-looking
statement, whether as a result of new information, future events or for any
other reason. Additional information regarding risks and uncertainties that
could affect Atlantis' business is contained in the Business Risk Factors
section of Atlantis's Annual MD&A available on SEDAR at www.sedar.com.




                                                                          
ATLANTIS SYSTEMS CORP.                                                    
Condensed Consolidated Interim Statements of Operations                   
and Comprehensive Loss                                                    
For the three months ended March 31, 2013 and 2012                        
(Expressed in thousands of Canadian dollars except per share amounts)     
(Unaudited)                                                               
------------------------------------------------------------------------- 
                                                                          
                                                For the three months      
                                                   ended March 31,        
                                           ------------------------------ 
                                                     2013            2012 
------------------------------------------------------------------------- 
                                                                          
                                                                          
Revenue                                    $        2,158  $        3,014 
Cost of revenue                                     1,744           1,880 
------------------------------------------------------------------------- 
Gross margin                                          414           1,134 
------------------------------------------------------------------------- 
                                                                          
Other income                                           70             120 
------------------------------------------------------------------------- 
                                                                          
Expenses                                                                  
 General and administrative                           537           1,009 
 Selling and marketing                                353             111 
 Restructuring costs                                    -              25 
------------------------------------------------------------------------- 
                                                      890           1,145 
------------------------------------------------------------------------- 
Operating income (loss)                    $        (406)             109 
------------------------------------------------------------------------- 
                                                                          
Depreciation and amortization                          22              40 
Finance costs                                         624             378 
Accretion expense                                     (9)              17 
Foreign currency loss (gain)                          279           (180) 
Gain on disposal of capital assets                    (3)               - 
------------------------------------------------------------------------- 
Net and comprehensive loss                 $      (1,319)  $        (146) 
------------------------------------------------------------------------- 
                                                                          
Loss per share                                                            
 Basic                                     $       (0.13)  $       (0.01) 
 Diluted                                   $       (0.13)  $       (0.01) 
------------------------------------------------------------------------- 
                                                  
                      
ATLANTIS SYSTEMS CORP.                                                  
Condensed Consolidated Interim Statements of Financial Position         
As at March 31, 2013 and December 31, 2012                              
(Expressed in thousands of Canadian dollars)                            
(Unaudited)                                                             
-------------------------------------------------------------------------- 
-------------------------------------------------------------------------- 
                                                                     
                                                 March 31,    December 31,
                                                      2013            2012 
--------------------------------------------------------------------------
ASSETS                                                              
Current Assets                                                       
Cash and cash equivalents                   $          247  $           15 
Trade and other receivables                          3,146           3,567 
Unbilled revenue                                     2,238           2,492 
Prepaid expenses                                       126              21 
--------------------------------------------------------------------------
                                                     5,757           6,095 
-------------------------------------------------------------------------- 
Unbilled revenue                                       163             125 
Capital assets, net                                    349             370 
Other long term assets                                  64              67 
-------------------------------------------------------------------------- 
                                                       576             562 
-------------------------------------------------------------------------- 
                                            $        6,333  $        6,657 
-------------------------------------------------------------------------- 
-------------------------------------------------------------------------- 
LIABILITIES                                                               
Current Liabilities                                                       
 Accounts payable and accrued liabilities            1,508           1,898 
 Deferred revenue                                      542             136 
 Provision for restructuring costs                     472             627 
 Term debt                                             811               - 
-------------------------------------------------------------------------- 
                                                     3,333           2,661 
-------------------------------------------------------------------------- 
Deferred revenue                                        89             248 
Term note                                            6,639           6,504 
Convertible note                                     7,094           6,747 
Derivative liability                                    17              17 
-------------------------------------------------------------------------- 
                                                    13,839          13,516 
-------------------------------------------------------------------------- 
                                                    17,172          16,177 
-------------------------------------------------------------------------- 
-------------------------------------------------------------------------- 
SHAREHOLDERS' DEFICIENCY
 Share capital and warrants                         92,810          92,810 
 Shared-based payments reserve                       9,338           9,338 
 Deficit                                         (112,987)       (111,668) 
-------------------------------------------------------------------------- 
                                                  (10,839)         (9,520) 
-------------------------------------------------------------------------- 
                                            $        6,333  $        6,657 
-------------------------------------------------------------------------- 
-------------------------------------------------------------------------- 

Approved on behalf of the Board of Directors:

"David Williams", Director         "Ken Howard", Director

                                                                          
ATLANTIS SYSTEMS CORP.                                                    
Condensed Consolidated Interim Statements of Changes in Shareholders'     
 Deficiency                                                               
For the three months ended March 31, 2013 and 2012                        
(Expressed in thousands of Canadian dollars, except number of shares)     
(Unaudited)                                                               
                                               Share-                Total
                  Number                       based     Accumu-     share-
                      of  Common            payments      lated   holders'
                  shares   stock  Warrants   reserve    deficit deficiency
              ------------------------------------------------------------
Balance,                                                                  
 January 1,                                                               
 2012         10,233,683  92,810        27     9,338  (111,132)    (8,957)
                                                                          
                                                                          
Comprehensive                                                             
 loss                  -       -         -         -      (146)      (146)
              ------------------------------------------------------------
Balance, 
 March 31,
 2012         10,233,683  92,810        27     9,338  (111,278)    (9,103)
              ------------------------------------------------------------
                                                                          
                                                                          
Comprehensive                                                             
 loss                  -       -         -         -      (417)      (417)
Warrants                                                                  
 expired               -       -      (27)         -         27          -
              ------------------------------------------------------------
                                                                          
                                                                          
Balance,                                                                  
 December 31,                                                             
 2012         10,233,683  92,810         -     9,338  (111,668)    (9,520)
              ------------------------------------------------------------
                                                                          
                                                                          
Comprehensive                                                             
 loss                  -       -         -         -    (1,319)    (1,319)
              ------------------------------------------------------------
                                                                          
Balance,
 March 31,
 2013         10,233,683  92,810         -     9,338  (112,987)   (10,839)
              ------------------------------------------------------------
                                                                          

ATLANTIS SYSTEMS CORP.                                                  
Condensed Consolidated Interim Statements of Cash Flows                 
For the three months ended March 31, 2013 and 2012                      
(Expressed in thousands of Canadian                                     
 dollars)                                                               
(Unaudited)                                                             
----------------------------------------------------------------------- 
                                                                        
                                              For the three months      
                                                 ended March 31,        
                                                                        
                                         -------------- --------------- 
                                                   2013            2012 
                                         -------------- --------------- 
                                                                        
Cash flows provided by (used in):                                       
                                                                        
Operating activities:                                                   
Net loss                                 $      (1,319)  $        (146) 
Items not affecting cash:                                               
 Depreciation and amortization                       22              40 
 Foreign currency loss (gain)                       279           (243) 
 Finance costs                                      624             389 
 Accretion on term debt                             (9)              17 
Other long-term assets                                -             (1) 
Net change in non-cash working capital              234             162 
Gain on disposal of capital asset                     3               - 
Finance costs paid                                (412)           (199) 
----------------------------------------------------------------------- 
Net cash provided (used) in operating                                   
 activities                                       (578)              19 
----------------------------------------------------------------------- 
                                                                        
Investing activities:                                                   
Investment in capital assets                        (1)                 
----------------------------------------------------------------------- 
Net cash used in investing activities               (1)               - 
----------------------------------------------------------------------- 
                                                                        
Financing activities:                                                   
Term debt proceeds, net                             811               - 
----------------------------------------------------------------------- 
Net cash provided by financing activities           811               - 
----------------------------------------------------------------------- 
Net increase in cash and cash equivalents           232              19 
Cash and cash equivalents, beginning of                                 
 period                                              15           1,610 
----------------------------------------------------------------------- 
Cash and cash equivalents, end of period $          247  $        1,629 
----------------------------------------------------------------------- 








FOR FURTHER INFORMATION PLEASE CONTACT: 
Atlantis Systems Corp.
Ellie Landale
Corporate Secretary
(416) 738-8074
elandale@atlantissc.com
www.atlantissc.com

Atlantis Systems Corp (TSXV:AIQ.H)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Atlantis Systems Corp Charts.
Atlantis Systems Corp (TSXV:AIQ.H)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Atlantis Systems Corp Charts.