Surge Energy Inc. (“Surge”, “SGY”, or the “Company”) (TSX: SGY) is
pleased to announce that it has entered into a definitive purchase
and sale agreement (the “Definitive Agreement”) with Enerplus
Corporation (“Enerplus” or “ERF”) pursuant to which Surge has
agreed to acquire from Enerplus (the “Acquisition”) long life,
operated, high operating netback1, waterflooded producing oil
assets focused entirely within Surge’s Sparky and SE Saskatchewan
core areas (the “Assets”).
Surge has agreed to purchase the Assets for
gross proceeds of $245 million (the “Purchase Price”) with an
effective date of May 1, 2022, payable to Enerplus by way of an
estimated $165 million of cash, $45 million in estimated interim
period adjustments, and $35 million of equity in the form of common
shares of SGY (“Common Shares”) issued from treasury to
Enerplus.
The Acquisition has an effective date of May 1,
2022 and is currently expected to close on or about December 19,
2022 (the “Closing”), with an estimated net purchase price after
interim period adjustments of $200 million (the “Net Purchase
Price”).
In conjunction with the Closing, Surge
anticipates increasing the Company’s annual cash dividend by 14
percent, from $0.42 per share to $0.48 per share (paid monthly).
Any dividend increase will be subject to the approval of Surge's
Board of Directors with consideration given to the business
environment at the time of Closing.
The Assets are currently producing more than
3,850 boepd (99 percent liquids) of predominantly light and medium
gravity crude oil, with synergistic operations entirely focused in
Surge’s existing Sparky and SE Saskatchewan core areas. With an
operating netback of more than $48 per boe in 2023 (at flat US$80
WTI per bbl pricing2), the Assets are forecast to deliver $68
million of cash flow from operating activities and more than $50
million of free cash flow1 (“FCF”) after expenditures on property,
plant, and equipment and abandonment expenditures required to
maintain current production levels from the Assets.
After giving effect to the Acquisition, Surge is
now forecasting upwardly revised exit 2022 production of more than
25,000 boepd, consisting of approximately 87 percent liquids, which
is made up of predominantly light and medium gravity crude oil.
ASSET & ACQUISITION
HIGHLIGHTS
- At flat US$80 WTI per bbl pricing,
the Acquisition is accretive to Surge as follows:
- 17 percent accretive to Surge’s
forecast 2023 FCF per share;
- 8 percent accretive to Surge’s
forecast 2023 annual cash flow per share; and
- 8 percent accretive to Surge’s
forecast 2023 annual production per share.
- The Assets are entirely focused in
Surge’s existing SE Saskatchewan and Sparky core areas, and provide
the following to Surge shareholders:
- Adds 3,850 boepd of sustainable,
high operating netback, waterflooded, light and medium gravity
crude oil production, with a low decline rate3 of approximately 12
percent;
- Fully waterflooded Assets reduce
Surge’s corporate decline rate to approximately 23 percent,
significantly enhancing corporate sustainability;
- Adds a high quality, synergistic
development drilling inventory, which can hold production flat at
the current rate of 3,850 boepd on the Assets for an estimated 7
years4;
- Adds approximately 400 million
barrels of internally estimated original oil in place (“OOIP)3 net
to Surge, with a low 14 percent recovery factor to date3; and
- Increases the Company’s total
estimated OOIP to approximately 3.1 billion barrels, with a low
combined recovery factor of 7.5 percent to date.
Paul Colborne, President and CEO of Surge, said:
“We are very excited about this accretive, strategic, long life,
core area Acquisition. This is one of the highest quality, low
decline, asset packages that we have seen in my nine years at
Surge. This Acquisition is consistent with Surge’s disciplined
strategy of acquiring high quality, operated, conventional crude
oil reservoirs with large original oil in place and low recovery
factors. The Assets are under successful waterflood, providing
significant proven developed producing (“PDP”) reserves, they
possess a combined low 12 percent annual production decline3, and
they provide a solid development drilling inventory which we
estimate can hold production flat on the acquired Assets for seven
years. In 2023, we estimate that production can be held flat using
approximately 20 percent of 2023 annual cash flow from operating
activities generated by the Assets at US$80 WTI flat pricing.”
“Over the past eight years, Surge has
established a dominant position in its Sparky core growth area.
With the Acquisition, we have added to that position and now have
ownership and control of more than one billion barrels of net OOIP
in the Company’s Sparky core area, with a 12 year drilling
inventory4,” said Colborne. “Since 2014, Surge has sequentially
grown production in the Sparky from 1,200 boepd to over 11,000
boepd by exit 2022.”
“More recently, Surge Management has
strategically targeted SE Saskatchewan as a new core area of
growth, based on its high value light oil operating netbacks, low
cost production efficiencies, quick drilling payouts, and
consolidation opportunities. Surge’s operational track record of
execution in SE Saskatchewan, combined with its proven in-house
technical expertise, make this an exciting growth area for the
Company. The Acquisition adds approximately 1,950 bopd in SE
Saskatchewan of 11 percent decline, light oil production that
enhances our area sustainability. Surge now projects that the
Company will exit 2022 with more than 7,500 boepd (94 percent light
oil) in SE Saskatchewan.”
STRATEGIC RATIONALE
- The Acquisition is consistent with
Surge’s disciplined return of capital business model, which is
intended to provide substantial FCF for continued net debt
repayment, sustainable dividend increases, sustainable production
per share growth, and share buybacks;
- The Acquisition adds highly
concentrated, long life, waterflooded, light and medium gravity
crude oil reserves, production, land, and infrastructure which are
synergistic with Surge’s Sparky and SE Saskatchewan core area
operations;
- Following the Acquisition, Surge
will exit 2022 with approximately 75 percent of the Company’s
production focused in its Sparky and SE Saskatchewan core
areas;
- Surge estimates that approximately
20 percent of the annual cash flow from operating activities
generated by the Assets is needed to hold the production flat at
approximately 3,850 boepd in 2023 at US$80 WTI per barrel;
- The Assets are very clean from an
environmental perspective with less than $10 million of
undiscounted inactive abandonment liabilities;
- The Assets have an attractive
Licensee Liability Rating of 4.4 in Alberta and 2.9 in
Saskatchewan; and
- The Assets include propriety
operated and non-operated seismic data totaling 2,793 square
kilometers of 3D data and 37,970 km of 2D data. This data
significantly increases Surge’s seismic data in its core operating
areas; increasing the Company’s 3D coverage by 2 times, and its 2D
coverage by 5 times.
ACQUISTION METRICS
Gross Purchase Price |
$245 million |
Estimated Net Purchase Price |
$200 million |
Annual Cash Flow from Operating Activitiesa |
$68 million |
Current Production Rate |
~3,850 boepd (99 percent light & medium oil) |
Proved Developed Producing Reservesb |
10.1 MMboe (99 percent light & medium oil) |
Total Proved plus Probable Reservesb |
15.0 MMboe (99 percent light & medium oil) |
Proved Developed Producing RLIc |
6.8 years |
Total Proved plus Probable RLIc |
10.1 years |
Estimated Net Purchase Price per boepd |
$51,950/boepd |
Operating Netback @ US$80 WTI |
>$48/boe |
Estimated Net Purchase Price over Proved Developed Producing
Reservesb per boe |
$19.80/boe |
Estimated Net Purchase Price over Total Proved plus Probable
Reservesb per boe |
$13.33/boe (prior to Future Development Capital) |
Proved Developed Producing Recycle Ratiod |
2.4x |
Proved plus Probable Recycle Ratioe |
3.6x |
a: Based on the following pricing assumptions:
US$80.00WTI/bbl; CAD$109.59WTI/bbl; EDM CAD$104.11/bbl; WCS CAD
$85.62/bbl; AECO CAD$5/mcfb: Based upon McDaniel’s 2021YE reserve
estimate as of January 1, 2022. c: Based upon McDaniel’s total
proved plus probable reserve estimate as of January 1, 2022 divided
by production of 4,053 boepd. d: Recycle ratio is calculated as
operating netback of $48/boe divided by the acquisition cost of
proved developed producing reserves of $19.80/boe. e: Recycle ratio
is calculated as operating netback of $48/boe divided by the
acquisition cost of proved plus probable reserves of
$13.33/boe.
PRELIMINARY 2023 CAPITAL AND OPERATING
BUDGET
In conjunction with the Acquisition, Surge’s
preliminary financial and operational estimates for 2023 are
detailed below:
Guidance |
@ US $80 WTI ($0.73 FX)a |
Exit 2022 Production |
>25,000 boepd (87% liquids) |
Average 2023 Production |
>25,000 boepd (87% liquids) |
2023(e) Expenditures on property, plant and equipment |
$190 million |
2023(e) Cash Flow from Operating Activities |
$360 million |
Per shareb |
$3.92/sh |
2023(e) Free Cash Flow Before Dividends |
$170 million |
Per share |
$1.85/sh |
2023(e) Dividend |
$44 million |
Per share |
$0.48/sh |
2023(e) All-in Payout Ratioc |
65% |
2023(e) Royalties as % of Petroleum and Natural Gas Revenue |
18.5% |
2023(e) Net Operating Expensesc |
$19.50 - $19.75 per boe |
2023(e) Transportation Expenses |
$1.25 - $1.50 per boe |
2023(e) General & Administrative Expenses |
$1.85 - $1.95 per boe |
a: Based on the following pricing assumptions:
US$80.00WTI/bbl; CAD$109.59WTI/bbl; EDM CAD$104.11/bbl; WCS CAD
$85.62/bbl; AECO $5/mcf b: Based on 84 million Common Shares
outstanding prior to the Acquisition, plus an estimated 7.8 million
Common Shares issued in conjunction with the Acquisition c: This is
a non-GAAP and other financial measure which is defined in the
Non-GAAP and Other Financial Measures section of this document
ANTICIPATED DIVIDEND
INCREASE
Given that the Assets generate a high percentage
of FCF and are very sustainable in nature (with a low annual
decline of 12 percent), Surge anticipates increasing the Company’s
annual base cash dividend by 14 percent, from $0.42 per share to
$0.48 per share (paid monthly), following the Closing of the
Acquisition. This upwardly revised base dividend is consistent with
Phase 1 of the Company’s previously announced return of capital
framework.
Any dividend increase will be subject to the
approval of Surge's Board of Directors with consideration given to
the business environment at the Closing of the Acquisition.
ACQUISITION DETAILS; TERM DEBT
FINANCING; EQUITY FINANCING
The Closing of the Acquisition is expected to
occur on or about December 19, 2022. The Net Purchase Price payable
by Surge at Closing is anticipated to be $200 million, and will be
funded by way of the following:
1) $38 million of net proceeds from the bought
deal common equity financing referenced below;
2) $100 million in amortizing term loans from existing first
lien and second lien lenders;
3) $27 million draw on the Company’s existing first lien credit
facility (which is expected to be drawn only $50 million at
Closing, with over $100 million of undrawn, available capacity);
and
4) $35 million in share consideration to Enerplus, from the
issuance of Common Shares of SGY at a price equal to the bought
deal common equity financing referenced below.
Concurrent with Closing, the Company expects to
expand its syndicated first lien credit facility to a total
of $210 million. This will be comprised of a $60 million term
loan due November 2023, and a $150 million revolving credit
facility. Additionally, the Company anticipates drawing a further
$40 million on its existing second lien term facility to partially
fund the Acquisition. This incremental second lien term debt is
expected to be due November, 2024.
In conjunction with the Acquisition, Surge has
entered into an agreement with a syndicate of underwriters led by
National Bank Financial Inc. and Peters & Co. Limited (the
"Underwriters"), pursuant to which the Underwriters have agreed to
purchase, for resale to the public, on a bought-deal basis,
approximately 4,325,000 Common Shares of Surge at a price
of $9.25 per Common Share for gross proceeds of approximately
$40 million (the "Offering"). The net proceeds from the Offering
will be used to partially fund the Acquisition. The Underwriters
will have an option to purchase up to an additional 15 percent of
the Common Shares issued under the Offering (the “Over-Allotment”)
on the same terms as the Offering to cover over-allotments
exercisable in whole or in part at any time until 30 days after the
closing.
The Common Shares issued pursuant to the
Offering will be distributed by way of a short form prospectus in
all provinces of Canada (excluding Québec) and may also be placed
privately in the United States to Qualified Institutional Buyers
(as defined under Rule 144A under the United States Securities Act
of 1933, as amended pursuant to an exemption under Rule 144A, and
may be distributed outside Canada and the United States on a basis
which does not require the qualification or registration of any of
the Company's securities under domestic or foreign securities laws.
Completion of the Offering is subject to customary closing
conditions, including the receipt of all necessary regulatory
approvals, including the approval of the Toronto Stock Exchange.
Closing of the Offering is expected to occur on November 22, 2022.
Closing of the Offering is not conditional upon completion of the
Acquisition. In the event the Acquisition is not completed, Surge
may use the net proceeds of the Offering to reduce indebtedness,
fund future acquisitions and for general corporate purposes. Prior
to the closing of the Acquisition, the net proceeds may, from time
to time, be invested in interest bearing deposits or in short-term
interest bearing or discount debt obligations or other short-term
investments (in each case, either Canadian or U.S. dollars).
Upon the Closing of the Acquisition, Surge will
have an estimated 92.1 million Common Shares issued and
outstanding inclusive of Common Shares issued in the Offering.
2023 OUTLOOK - STRONG OPERATIONAL
PERFORMANCE DRIVING FREE CASH FLOW
The Acquisition further concentrates the
Company’s focus within its Sparky and SE Saskatchewan core
operating areas and is consistent with its return of capital
business model. Surge will continue its disciplined development of
the Company’s high quality, low cost, conventional crude oil asset
base, including Surge’s premier Sparky play in Alberta, as well as
its high operating netback, light oil assets in SE Saskatchewan.
The addition of the acquired Assets further positions Surge to
provide shareholders with sustainable free cash flow generation in
2023 and beyond.
Following the Acquisition, Surge will possess
the following key operational and financial attributes:
- Over 3.1 billion barrels of net,
internally estimated, conventional OOIP - with a low recovery
factor to date of 7.5 percent;
- Combined Proven plus Probable year
end 2021 independently evaluated reserves of more than 115 million
boe;
- Average 2023 production estimated
at more than 25,000 boepd (87 percent liquids weighted);
- A low base corporate decline of 23
percent;
- A large development drilling
inventory of more than 1,000 net internally estimated locations4;
providing a development drilling inventory of more than 12
years;
- A 12.5 year reserve life index
(Total Proved plus Probable);
- Forecast cash flow from operating
activities in 2023 of $360 million at US$80 WTI per bbl flat
pricing;
- Forecasted FCF prior to dividends
of over $170 million in 2023 at US$80 WTI per bbl flat pricing;
and
- A large tax base with more than
$1.5 billion of tax pools as of December 31, 2021.
ADVISORS
Peters & Co. Limited and National Bank
Financial Inc. acted as financial advisors to Surge with respect to
the Acquisition. ATB Capital Markets has been appointed as
strategic advisors to Surge on the Acquisition. McCarthy Tétrault
LLP is acting as legal advisor to Surge with respect to the
Acquisition and the Offering.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking
statements. The use of any of the words “anticipate”, “continue”,
“estimate”, “expect”, “may”, “will”, “project”, “should”, “believe”
and similar expressions are intended to identify forward-looking
statements. These statements involve known and unknown risks,
uncertainties and other factors that may cause actual results or
events to differ materially from those anticipated in such
forward-looking statements.
More particularly, this press release contains
statements concerning management’s expectations and assumptions
concerning the anticipated benefits of the Acquisition and the
transaction metrics related thereto; the anticipated use of the net
proceeds from the Offering; the timing of various matters in
connection with the Acquisition and the Offering and the conditions
to completion of each, as applicable; the market value of the
consideration to be received by Enerplus in connection with the
Acquisition; the operational performance of the Company following
completion of the Acquisition; the approval of the dividend
increase by Surge's Board of Directors; and Surge’s revised
guidance for the remainder of 2022 and preliminary guidance for
2023.
The forward-looking statements are based on
certain key expectations and assumptions made by Surge, including
the Acquisition and Offering being completed on the timelines and
on the terms currently anticipated; all necessary regulatory
approvals being obtained on the timelines and in the manner
currently anticipated; the business and operations of both the
Company and the Assets, including that the Assets will continue to
operate and produce in a manner consistent with past results; the
anticipated benefits of the Acquisition and the Assets acquired in
connection therewith; the expansion of the Company's syndicated
first lien credit facility and any consents or approvals required
in connection therewith; expectations and assumptions around the
performance of existing wells and success obtained in drilling new
wells; anticipated expenses, cash flow and capital expenditures;
the application of regulatory and royalty regimes; prevailing
commodity prices and economic conditions; development and
completion activities; the performance of new wells; the successful
implementation of waterflood programs; the availability of and
performance of facilities and pipelines; the geological
characteristics of Surge’s properties and the Assets; the
successful application of drilling, completion and seismic
technology; the determination of decommissioning liabilities;
prevailing weather conditions; exchange rates; licensing
requirements; the impact of completed facilities on operating
costs; the availability and costs of capital, labour and services;
and the creditworthiness of industry partners.
Although Surge believes that the expectations
and assumptions on which the forward-looking statements are based
are reasonable, undue reliance should not be placed on the
forward-looking statements because Surge can give no assurance that
they will prove to be correct. Since forward-looking statements
address future events and conditions, by their very nature they
involve inherent risks and uncertainties. Actual results could
differ materially from those currently anticipated due to a number
of factors and risks. These include, but are not limited to, the
risks associated with the Acquisition and Offering, including
timing of closing, if closing is completed, that the benefits
thereof will not be as anticipated, the conditions to closing are
not satisfied or waived and receipt of any regulatory approvals;
risks associated with the condition of the global economy,
including trade, public health (including the impact of COVID-19)
and other geopolitical risks; risks associated with the oil and gas
industry in general (e.g. operational risks in development,
exploration and production; delays or changes in plans with respect
to exploration or development projects or capital expenditures; the
uncertainty of reserve estimates; the uncertainty of estimates and
projections relating to production, costs and expenses, and health,
safety and environmental risks); commodity price and exchange rate
fluctuations and constraint in the availability of services,
adverse weather or break-up conditions; uncertainties resulting
from potential delays or changes in plans with respect to
exploration or development projects or capital expenditures; and
failure to obtain the continued support of the lenders under
Surge’s bank line. Certain of these risks are set out in more
detail in Surge’s Annual Information Form dated March 9, 2022 and
in Surge’s Management Discussion & Analysis for the year ended
December 31, 2021, both of which have been filed on SEDAR and can
be accessed at www.sedar.com.
The forward-looking statements contained in this
press release are made as of the date hereof and Surge undertakes
no obligation to update publicly or revise any forward-looking
statements or information, whether as a result of new information,
future events or otherwise, unless so required by applicable
securities laws.
Oil and Gas Advisories
The term “boe” means barrel of oil equivalent on
the basis of 1 boe to 6,000 cubic feet of natural gas. Boe may be
misleading, particularly if used in isolation. A boe conversion
ratio of 1 boe for 6,000 cubic feet of natural gas is based on an
energy equivalency conversion method primarily applicable at the
burner tip and does not represent a value equivalency at the
wellhead. “Boe/d” and “boepd” mean barrel of oil equivalent per
day. Bbl means barrel of oil and “bopd” means barrels of oil per
day. NGLs means natural gas liquids.
This press release contains certain oil and gas
metrics and defined terms which do not have standardized meanings
or standard methods of calculation and therefore such measures may
not be comparable to similar metrics/terms presented by other
issuers and may differ by definition and application. All oil and
gas metrics/terms used in this document are defined below:
OOIP means Discovered Petroleum Initially In
Place (“DPIIP”). DPIIP is derived by Surge’s internal Qualified
Reserve Evaluators (“QRE”) and prepared in accordance with National
Instrument 51-101 and the Canadian Oil and Gas Evaluations Handbook
(“COGEH”). DPIIP, as defined in COGEH, is that quantity of
petroleum that is estimated, as of a given date, to be contained in
known accumulations prior to production. The recoverable portion of
DPIIP includes production, reserves and Resources Other Than
Reserves (ROTR). OOIP/DPIIP and potential recovery rate estimates
are based on current recovery technologies. There is significant
uncertainty as to the ultimate recoverability and commercial
viability of any of the resource associated with OOIP/DPIIP, and as
such a recovery project cannot be defined for a volume of
OOIP/DPIIP at this time. “Internally estimated” means an estimate
that is derived by Surge’s internal QRE’s and prepared in
accordance with National Instrument 51-101 - Standards of
Disclosure for Oil and Gas Activities. All internal estimates
contained in this new release have been prepared effective as of
Jan 1, 2022.
Recovery factor is calculated by dividing the
total amount of produced barrels of oil from a particular reservoir
at a certain date by the original oil in place in the
reservoir.
After giving effect to the Acquisition, the
Company will have 2021YE TPP reserves of 120.4 mmboe. The reserves
associated with the Acquisition have been evaluated by McDaniel
& Associates Consultants Ltd. (“McDaniel”) for 2021YE (vs.
Surge’s 2021YE reserves evaluated by Sproule).
Surge’s total internal OOIP estimate of Cadogan
(Lloyd + SPKY), Freda Lake & Neptune (Ratcliff) and Giltedge
(Lloyd) is 389 mmbbls, which has a CUM to Sept 2021 of 55.4 mmbbls
(i.e. 14.2 percent recovery factor to date).
Surge’s evaluation of the Acquisition assets
generates a 12 percent decline as of Jan 2022 (on 4,080 boe/d).
McDaniel’s PDP decline is 14 percent and Proved plus PDP decline is
12 percent.
Drilling Inventory
This press release discloses drilling locations
in two categories: (i) booked locations; and (ii) unbooked
locations. Booked locations are proved locations and probable
locations derived from an internal evaluation using standard
practices as prescribed in the Canadian Oil and Gas Evaluations
Handbook and account for drilling locations that have associated
proved and/or probable reserves, as applicable.
Unbooked locations are internal estimates based
on prospective acreage and assumptions as to the number of wells
that can be drilled per section based on industry practice and
internal review. Unbooked locations do not have attributed reserves
or resources. Unbooked locations have been identified by Surge’s
internal certified Engineers and Geologists (who are also Qualified
Reserve Evaluators) as an estimation of our multi-year drilling
activities based on evaluation of applicable geologic, seismic,
engineering, production and reserves information. There is no
certainty that the Company will drill all unbooked drilling
locations, and if drilled there is no certainty that such locations
will result in additional oil and gas reserves, resources or
production. The drilling locations on which the Company actually
drills wells will ultimately depend upon the availability of
capital, regulatory approvals, seasonal restrictions, oil and
natural gas prices, costs, actual drilling results, additional
reservoir information that is obtained and other factors. While
certain that the unbooked drilling locations have been de-risked by
drilling existing wells in relative close proximity to such
unbooked drilling locations, the majority of other unbooked
drilling locations are farther away from existing wells where
management has less information about the characteristics of the
reservoir and therefore there is more uncertainty whether wells
will be drilled in such locations, and if drilled there is more
uncertainty that such wells will result in additional oil and gas
reserves, resources or production.
Surge’s review of the Acquisition’s inventory
supports ~60 gross (>45 net) internally estimated drilling
locations. The Acquisition’s 2021 Year End reserves has 13.0 net
booked locations (no SPKY locations booked). Of the 13 booked, 9.0
net are Proved locations and 4.0 net are Probable locations based
on McDaniel’s evaluation. Assuming an average number of net wells
drilled per year of 6.0, the Acquisition has more than 45 net
locations, providing approximately 7 years of drilling.
Assuming a January 1, 2022 reference date, and
after taking into account the Acquisition, the Company will have
over >1,125 gross (>1,025 net) drilling locations identified
herein, of these >600 gross (>550 net) are unbooked
locations. Of the 469 net booked locations identified herein, 371
net are Proved locations and 99 net are Probable locations based on
Sproule’s 2021YE reserves. Assuming an average number of net wells
drilled per year of 80, Surge’s >1,025 net locations provide
over 12 years of drilling.
Assuming a January 1, 2022 reference date, and
after taking into account the Acquisition, the Company’s Sparky
core area will have >450 net locations (165 net booked), 121 net
are Proved locations and 44 net are Probable locations based on
2021YE reserves. Assuming an average number of net SPKY Core wells
drilled per year of 40, Surge’s >450 net locations provide
approximately 11 years of drilling.
Surge’s internally developed type curves (for
both Surge and the Acquisition assets) were constructed using a
representative, factual and balanced analog data set, as of January
1, 2022 for Surge type curves and the Acquisition type curves. All
locations were risked appropriately, and estimated ultimate
recoveries were measured against OOIP estimates to ensure a
reasonable recovery factor was being achieved based on the
respective spacing assumption. Other assumptions, such as capital,
operating expenses, wellhead offsets, land encumbrances, working
interests and NGL yields were all reviewed, updated and accounted
for on a well by well basis by Surge’s Qualified Reserve
Evaluators. All type curves fully comply with Part 5.8 of the
Companion Policy 51 – 101CP.
Non-GAAP and Other Financial
Measures
Certain secondary financial measures in this
press release – including, “free cash flow”, “operating netback”,
“all-in payout ratio” and “net operating expenses” are not
prescribed by GAAP. These specified financial measures include
non-GAAP financial measures and non-GAAP ratios, are not defined by
IFRS and therefore are referred to as non-GAAP and other financial
measures. These non-GAAP and other financial measures are included
because management uses the information to analyze business
performance, cash flow generated from the business, leverage and
liquidity, resulting from the Company’s principal business
activities and it may be useful to investors on the same basis.
None of these measures are used to enhance the Company’s reported
financial performance or position. The non-GAAP and other financial
measures do not have a standardized meaning prescribed by IFRS and
therefore are unlikely to be comparable to similar measures
presented by other issuers. They are common in the reports of other
companies but may differ by definition and application. All
non-GAAP and other financial measures used in this document are
defined below:
Free Cash Flow
Free cash flow is a non-GAAP financial measure,
calculated as cash flow from operating activities, before changes
in non-cash working capital, less expenditures on property, plant,
equipment. Management uses free cash flow to determine the amount
of funds available to the Company for future capital allocation
decisions. Free cash flow per share is a non-GAAP ratio, calculated
using the same weighted average basic and diluted shares used in
calculating income per share.
Operating Netback
Operating netback is a non-GAAP financial
measure, calculated as petroleum and natural gas revenue and
processing and other income, less royalties, realized gain (loss)
on commodity and FX contracts, operating expenses, and
transportation expenses. Operating netback per boe is a non-GAAP
ratio, calculated as operating netback divided by total barrels of
oil equivalent produced during a specific period of time. There is
no comparable measure in accordance with IFRS. This metric is used
by management to evaluate the Company’s ability to generate cash
margin on a unit of production basis.
All-in payout ratio
All-in payout ratio is a non-GAAP ratio,
calculated as exploration and development expenditures, plus
dividends paid, divided by cash flow from operations. This capital
management measure is used by management to analyze allocated
capital in comparison to the cash being generated by the principal
business activities.
Net Operating Expenses
Net operating expenses is a non-GAAP financial
measure, determined by deducting processing and other revenue
primarily generated by processing third party volumes at processing
facilities where the Company has an ownership interest. It is
common in the industry to earn third party processing revenue on
facilities where the entity has a working interest in the
infrastructure asset. Under IFRS this source of funds is required
to be reported as revenue. However, the Company's principal
business is not that of a midstream entity whose activities are
dedicated to earning processing and other infrastructure payments.
Where the Company has excess capacity at one of its facilities, it
will look to process third party volumes as a means to reduce the
cost of operating/owning the facility. As such, third party
processing revenue is netted against operating costs when analyzed
by management.
Additional information relating to non-IFRS
measures can be found in the Company's most recent Management
Discussion and Analysis, which may be accessed through the SEDAR
website (www.sedar.com).
For more information about Surge, visit our website at
www.surgeenergy.ca
Paul
Colborne, President & CEO |
Jared
Ducs, CFO |
Surge Energy Inc. |
Surge Energy Inc. |
Phone: (403) 930-1507 |
Phone: (403) 930-1046 |
Fax: (403) 930-1011 |
Fax: (403) 930-1011 |
Email: pcolborne@surgeenergy.ca |
Email: jducs@surgeenergy.ca |
Neither the
TSX nor its
Regulation Services
Provider (as
that term is
defined in the
policies of the
TSX) accepts
responsibility for
the adequacy or
accuracy of this
release.
For more information about Surge, visit our website at
www.surgeenergy.ca
_______________________________________1 This is a non-GAAP and
other financial measure which is defined in the Non-GAAP and Other
Financial Measures section of this document2 Based on the following
pricing assumptions: US$80.00WTI/bbl; CAD$109.59WTI/bbl; EDM
CAD$104.11/bbl; WCS CAD $85.62/bbl; AECO CAD$5/mcf.3 See the Oil
and Gas Advisories section of this document.4 See the Drilling
Inventory section of this document.
Surge Energy (TSX:SGY)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Surge Energy (TSX:SGY)
Historical Stock Chart
Von Nov 2023 bis Nov 2024