CALGARY, AB, Aug. 18, 2021 /CNW/ - Surge Energy Inc.
("Surge" or the "Company") (TSX: SGY) is pleased to announce that
it has successfully completed the previously announced acquisition
(the "Acquisition") of Astra Oil Corp. ("Astra") pursuant to an
arrangement (the "Arrangement") under the provisions of the
Business Corporations Act (Alberta).
SPECIAL MEETING RESULTS; 95% VOTE IN FAVOR OF ACQUISITION AND
GREATER THAN 93% VOTE IN FAVOR OF THE SHARE CONSOLIDATION
All the issued and outstanding common shares of Astra were
acquired by Surge for aggregate consideration consisting of: 1) the
issuance of approximately 229 million common shares of Surge
("Surge Shares"), and 2) approximately $13.5
million in assumed debt. At the special meeting of Surge
shareholders to approve the issuance of Surge Shares pursuant to
the Acquisition, held on August 17,
2021 (the "Meeting"), 26.5% of the outstanding Surge Shares
were represented and the issuance was approved by 95.0% of the
Surge Shares voted at the Meeting.
Additionally, Surge shareholders voted to approve the
consolidation of Surge Shares ("Consolidation") on the basis of one
(1) post-Consolidation Surge Share for each 8.5 pre-Consolidation
Surge Shares. At the Meeting, 26.9% of the outstanding Surge Shares
were represented and the Consolidation was approved by 93.2% of the
Surge Shares voted at the Meeting.
Accordingly, immediately after the Acquisition, the 608.5
million pre-Consolidation Surge Shares issued and outstanding will
be consolidated to approximately 71.6 million Surge Shares on a
post-Consolidation basis.
Surge expects trading of Surge Shares on a post-Consolidation
basis on the Toronto Stock Exchange ("TSX") will commence 2-3
business days following the closing of the Arrangement. The
Company's name and trading symbol will remain unchanged.
2022 OUTLOOK - STRONG
OPERATIONAL PERFORMANCE CONFIRMS GUIDANCE
Consistent and disciplined development of the Company's high
quality, low cost, conventional crude oil asset base, including
Surge's premier Sparky play in Alberta, complemented by the high netback,
light oil Southeast Saskatchewan
assets obtained through the Acquisition, positions Surge to provide
shareholders with significant free cash flow generation in 2022 and
beyond.
Today, Surge possesses the key operational indicia and financial
attributes required for a successful public oil company,
including:
- Over 2.5 billion barrels of net combined, internally estimated,
conventional OOIP1 - with a low 6 percent recovery
factor to date;
- Combined proven plus probable year end 2020 reserves of over 95
million boe (85 percent liquids);
- Exit 2021 production of more than 20,200 boepd (85 percent
liquids weighted);
- A low base corporate decline of 25 percent;
- A large development drilling inventory: >850 net locations
(internally estimated)2; providing a development
drilling inventory of more than 13 years;
- High operating netbacks3 of >$33 per boe at US$65 WTI;
- A 13 year reserve life index (total proved plus probable);
- Top tier production efficiencies4 (<$15,000 per boepd; IP 180);
- Forecast adjusted funds flow3 per share in 2022 of
$2.94 at US$65 WTI (post consolidation);
- Shares outstanding (basic): 71 million (post
consolidation);
- An excellent balance sheet with estimated net debt3 to
annualized Q4/22 adjusted funds flow of approximately 1 times at
US$65 WTI;
- Forecasted free cash flow3 of over $85 million in 2022 at US$65 WTI; and
- Strategically, from an operational perspective, all of Surge's
core operating areas independently rank in the top conventional oil
plays in Canada5.
Following successful drilling programs by both Surge and Astra
in the first half of 2021, the Company confirms it is on track to
meet or exceed previously announced guidance for Surge's 2021 exit
production rate of 20,200 boepd. Surge also confirms financial and
operational guidance for 2022, as detailed below:
Guidance
|
@ US $65
WTI*
|
@ US $70
WTI*
|
@ US $75
WTI*
|
Exit 2021 production
(boepd)
|
20,200
|
Average 2022
production (boepd)
|
20,200
|
% oil and
NGL's
|
85%
|
2022 Adjusted funds
flow ($MM)
|
$210
|
$235
|
$265
|
2022 Cash flow from
operations ($MM)
|
$195
|
$220
|
$250
|
2022 Exploration and
Development Capital Expenditures ($MM)
|
$110
|
$110
|
$110
|
2022 Free cash flow
($MM)
|
$85
|
$110
|
$140
|
2022 All-in payout
ratio
|
56%
|
50%
|
44%
|
2022 Net debt to
annualized Q4/22 adjusted funds flow
|
1.0x
|
0.8x
|
0.6x
|
*All pricing
variables including differentials (WCS: US$13.50, EDM US$5.00), Fx
of $0.80 and AECO of $2.50 per mcf remain constant. Adjusted funds
flow and cash flow from operations exclude realized gains/losses
from financial derivatives.
|
CLOSING OF NEW $215 MILLION
CREDIT FACILITIES
In combination with the Acquisition, the Company has also
amended and extended its first lien credit facilities.
Surge's fully conforming first lien revolving credit facilities
are now $215 million, with the
Company's next bank review scheduled to be on or before November
30, 2021. Additionally, the maturity of Surge's first lien
revolving credit facilities has been extended from July 1, 2022 to
November 30, 2022.
This amendment and extension is forecast to provide the Company
with ample available liquidity upon the closing of the Acquisition,
return the Company to a standard, single-tranche first lien credit
facility, and significantly reduce Surge's annual interest expense
going forward.
ONGOING COMMITMENT TO ESG
Surge's ongoing commitment to be an ESG leader in its Canadian
peer group is demonstrated by the establishment of an internal ESG
team to drive the Company's ESG strategy and evaluate potential
projects and opportunities. Surge's inaugural ESG report will
be published in the fourth quarter of 2021.
Recent ESG highlights include:
- Abandoned over 300 of total inactive wells over the last 10
months;
- Forecast abandonment and reclamation spends of $6 million in 2021; plus an additional
$4 - $6
million of incremental abandonment and reclamation projects
funded by the Alberta Site Rehabilitation Program ("SRP"). Surge
has received $14 million in SRP
funding to date;
- Ongoing capital projects to reduce GHG emissions;
-
- A gas conservation project underway at the Company's operated
Shaunavon asset in SW Saskatchewan that will tie in approximately
90% of the gas volumes currently being flared by Q4/21; and
- A significant emissions reduction project in conjunction with
the Astra acquisition will result in the completion of a 45km
pipeline project to conserve natural gas from operated fields in
SE Saskatchewan;
- Emphasis on a diversified Board of Directors; 33% proven,
qualified female directors.
- Active community engagement and consultation with key
stakeholders in Surge's core operating areas; and
- Ongoing supporter of charitable organizations in the
communities in which the Company operates.
COMPLETION OF SHARE CONSOLIDATION
Surge has filed articles of amendment to effect the
Consolidation of its issued and outstanding Surge Shares on the
basis of one (1) post-Consolidation Common Share for every 8.5
pre-Consolidation Surge Shares.
The post-Consolidation Surge Shares are anticipated to commence
trading on the Toronto Stock Exchange 2-3 business days following
the closing of the Arrangement. There is no name change to the
Company and no change to the stock symbol. The new CUSIP is
86880Y877.
The 608.5 million Surge Shares issued and outstanding on a
pre-Consolidation basis were reduced to approximately 71.6 Surge
Shares on a post-Consolidation basis, which number includes the
Surge Shares issued to former holders of shares in the capital of
Astra Oil Corp. by way of a plan of arrangement closing immediately
prior to the Consolidation, pursuant to which Surge acquired all of
the issued and outstanding shares of Astra ("Astra Shares").
Letters of transmittal were mailed to registered shareholders of
Surge on July 23, 2021, requesting them to deposit their direct
registration system ("DRS") statement(s) or
share certificate(s), together with a duly completed letter of
transmittal, with the Corporation's transfer agent for its Surge
Shares, Odyssey Trust Company ("Odyssey"), in exchange for a DRS
statement or share certificate representing the number of
post-Consolidation Surge Shares to which they will be entitled. If
a registered shareholder did not receive a letter of transmittal,
please contact Odyssey at corp.actions@odysseytrust.com. Registered
holders of Astra Shares were mailed a letter of transmittal on July
23, 2021 in connection with the Arrangement and are not required to
submit a separate letter of transmittal with respect to the
Consolidation.
Non-registered shareholders holding Surge Shares through an
intermediary (a securities broker, dealer, bank, or financial
institution) should be aware that the intermediary may have
different procedures for processing the Consolidation than those
that will be put in place by the Corporation for the registered
shareholders. If shareholders hold Surge Shares through an
intermediary and they have questions in this regard, they are
encouraged to contact their intermediaries.
As a result of the Consolidation and in accordance with the
terms of the applicable debenture indenture, the conversion rate of
the 5.75% convertible subordinated debentures of Surge due on
December 31, 2022 (the "Initial Debenture") (TSX: SGY.DB) and 6.75%
convertible unsecured subordinated debentures of Surge due on June
30, 2024 (the "Series 2 Debenture") (TSX: SGY.DB.A) have been
adjusted as follows: (i) the conversion rate of the Initial
Debenture has decreased from 366.2876 Surge Shares for each
$1,000 principal amount of Initial
Debentures to 43.0927 Surge Shares for each $1,000 principal amount of Initial Debentures;
and (ii) the conversion rate of the Series 2 Debenture has
decreased from 444.4444 Surge Shares for each $1,000 principal amount of Series 2 Debentures to
52.2876 Surge Shares for each $1,000
principal amount of Series 2 Debentures.
Further details with regard to the background, reasoning, and
impact of the Consolidation are contained in the joint management
information circular of the Corporation and Astra dated July 16,
2021, copies of which have been filed on SEDAR and can be accessed
at www.sedar.com.
ADVISORS
Scotiabank is acting as exclusive financial advisor to Surge
with respect to the Arrangement and has provided a fairness opinion
to the Surge Board of Directors. ATB Capital Markets, and BMO
Capital Markets have been appointed strategic advisors to Surge on
the Arrangement. McCarthy Tétrault LLP is acting as legal advisor
to Surge with respect to the Arrangement.
National Bank Financial Inc. is acting as exclusive financial
advisor to Astra. Burnet, Duckworth & Palmer LLP is acting as
legal advisor to Astra with respect to the Arrangement.
FORWARD LOOKING STATEMENTS:
This news release includes statements containing certain
"forward-looking information" within the meaning of applicable
securities law ("forward-looking
statements"). Forward-looking-statements in this release
include, but are not limited to, the opinions and beliefs of
management. Forward-looking statements are frequently characterized
by words such as "plan", "continue", "expect", "project", "intend",
"believe", "anticipate", "estimate", "may", "will", "potential",
"proposed" and other similar words, or statements that certain
events or conditions "may" or "will" occur. These statements
involve known and unknown risks, uncertainties and other factors
that may cause actual results or events to differ materially from
those anticipated in such forward-looking statements.
Various assumptions were used in drawing the conclusions or
making the projections contained in the forward-looking statements
throughout this news release. Forward-looking statements are based
on the opinions and estimates of management at the date the
statements are made, and are subject to a variety of risks and
uncertainties and other factors that could cause actual events or
results to differ materially from those projected in the
forward-looking statements.
More particularly, this press release contains statements
concerning management's expectations and assumptions concerning the
anticipated benefits of the Consolidation, the Arrangement and the
transaction metrics related thereto; the timing of various matters
in connection with the Consolidation; and Surge's revised guidance
for the remainder of 2021 and preliminary guidance for 2022.
The forward-looking statements are based on certain key
expectations and assumptions made by Surge, including expectations
and assumptions the performance of existing wells and success
obtained in drilling new wells; anticipated expenses, cash flow,
and capital expenditures; the application of regulatory and royalty
regimes; prevailing commodity prices and economic conditions;
development and completion activities; the performance of new
wells; the successful implementation of waterflood programs; the
availability of and performance of facilities and pipelines; the
geological characteristics of Surge's properties; the successful
application of drilling, completion, and seismic technology; the
determination of decommissioning liabilities; prevailing weather
conditions; exchange rates; licensing requirements; the impact of
completed facilities on operating costs; the availability and costs
of capital, labour, and services; and the creditworthiness of
industry partners.
Although Surge believes that the expectations and assumptions on
which the forward-looking statements are based are reasonable,
undue reliance should not be placed on the forward-looking
statements because Surge can give no assurance that they will prove
to be correct. Since forward-looking statements address future
events and conditions, by their very nature they involve inherent
risks and uncertainties. Actual results could differ materially
from those currently anticipated due to a number of factors and
risks. These include, but are not limited to, risks associated with
the condition of the global economy, including trade, public health
(including the impact of COVID-19) and other geopolitical risks;
risks associated with the oil and gas industry in general (e.g.,
operational risks in development, exploration, and production;
delays or changes in plans with respect to exploration or
development projects or capital expenditures; the uncertainty of
reserve estimates; the uncertainty of estimates and projections
relating to production, costs and expenses; and health, safety and
environmental risks); commodity price and exchange rate
fluctuations and constraint in the availability of services,
adverse weather or break-up conditions; uncertainties resulting
from potential delays or changes in plans with respect to
exploration or development projects or capital expenditures; and
failure to obtain the continued support of the lenders under
Surge's bank line. Certain of these risks are set out in more
detail in Surge's AIF dated March 9, 2021 and in Surge's MD&A
for the year ended December 31, 2020, both of which have been filed
on SEDAR and can be accessed at www.sedar.com.
The forward-looking statements contained in this press release
are made as of the date hereof and Surge undertakes no obligation,
and expressly disclaims any intention or obligation, to update
publicly or revise any forward-looking statements or information,
whether as a result of new information, future events, or
otherwise, unless so required by applicable securities laws.
Oil and Gas Advisories
The term "boe" means barrel of oil equivalent on the basis of 1
boe to 6,000 cubic feet of natural gas. Boe may be misleading,
particularly if used in isolation. A boe conversion ratio of 1 boe
for 6,000 cubic feet of natural gas is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
"Boe/d" and "boepd" mean barrel of oil equivalent per day. Bbl
means barrel of oil and "bopd" means barrels of oil per day.
NGLs means natural gas liquids.
This press release contains certain oil and gas metrics and
defined terms which do not have standardized meanings or standard
methods of calculation and therefore such measures may not be
comparable to similar metrics/terms presented by other issuers and
may differ by definition and application. All oil and gas
metrics/terms used in this document are defined below:
Original Oil in Place ("OOIP") means Discovered Petroleum
Initially In Place ("DPIIP"). DPIIP is derived by Surge's internal
Qualified Reserve Evaluators ("QRE") and prepared in accordance
with National Instrument 51-101 and the Canadian Oil and Gas
Evaluations Handbook ("COGEH"). DPIIP, as defined in COGEH, is that
quantity of petroleum that is estimated, as of a given date, to be
contained in known accumulations prior to production. The
recoverable portion of DPIIP includes production, reserves and
Resources Other Than Reserves (ROTR). OOIP/DPIIP and potential
recovery rate estimates are based on current recovery technologies.
There is significant uncertainty as to the ultimate recoverability
and commercial viability of any of the resource associated with
OOIP/DPIIP, and as such a recovery project cannot be defined for a
volume of OOIP/DPIIP at this time. "Internally estimated" means an
estimate that is derived by Surge's internal QRE's and prepared in
accordance with National Instrument 51-101 - Standards of
Disclosure for Oil and Gas Activities. All internal estimates
contained in this new release have been prepared effective as of
Jan 1, 2021.
Net of Surge disposition from March 25, 2021, the pro forma
Company (Surge + Astra) will have 2020YE TPP reserves of 98.9
mmboe. Astra reserves have been audited by Sproule from 2016YE
through to 2020YE. Similarly, Sproule has audited all of
Surge's assets from 2015YE to 2020YE.
Production efficiencies are calculated by dividing capital
expenditures of a project by the average production from that
project for a given period of time. IP180 is the average production
rate of a well over the first 180 days on production.
Drilling Inventory
This press release discloses drilling locations in two
categories: (i) booked locations; and (ii) unbooked locations.
Booked locations are proved locations and probable locations
derived from an internal evaluation using standard practices as
prescribed in the Canadian Oil and Gas Evaluations Handbook and
account for drilling locations that have associated proved and/or
probable reserves, as applicable.
Unbooked locations are internal estimates based on prospective
acreage and assumptions as to the number of wells that can be
drilled per section based on industry practice and internal review.
Unbooked locations do not have attributed reserves or resources.
Unbooked locations have been identified by Surge's internal
certified Engineers and Geologists (who are also Qualified Reserve
Evaluators) as an estimation of our multi-year drilling activities
based on evaluation of applicable geologic, seismic, engineering,
production and reserves information. There is no certainty that the
Company will drill all unbooked drilling locations and if drilled
there is no certainty that such locations will result in additional
oil and gas reserves, resources or production. The drilling
locations on which the Company actually drills wells will
ultimately depend upon the availability of capital, regulatory
approvals, seasonal restrictions, oil and natural gas prices,
costs, actual drilling results, additional reservoir information
that is obtained and other factors. While certain of the unbooked
drilling locations have been de-risked by drilling existing wells
in relative close proximity to such unbooked drilling locations,
the majority of other unbooked drilling locations are farther away
from existing wells where management has less information about the
characteristics of the reservoir and therefore there is more
uncertainty whether wells will be drilled in such locations and if
drilled there is more uncertainty that such wells will result in
additional oil and gas reserves, resources or production.
Net of Surge March 25, 2021 disposition, the pro forma Company
(Surge + Astra) will have over >925 gross (>850 net) drilling
locations identified herein, of these >450 gross (>400 net)
are unbooked locations. Of the 461 net booked locations identified
herein, 347 net are Proved locations and 114 net are Probable
locations based on Sproule's 2020YE reserves. Assuming an average
number of net wells drilled per year of 65, Surge's >850 net
locations provide 13 years of drilling.
Surge's internally developed type curves (for both Surge and
Astra) were constructed using a representative, factual and
balanced analog data set, as of Jan 1,
2021 for Surge type curves and April
15, 2021 for Astra type curves. All locations were risked
appropriately, and EUR's were measured against OOIP estimates to
ensure a reasonable recovery factor was being achieved based on the
respective spacing assumption. Other assumptions, such as capital,
operating expenses, wellhead offsets, land encumbrances, working
interests and NGL yields were all reviewed, updated and accounted
for on a well by well basis by Surge's Qualified Reserve
Evaluators. All type curves fully comply with Part 5.8 of the
Companion Policy 51 – 101CP.
Non-GAAP Financial Measures
Certain secondary financial measures in this press release –
including, "cash flow", "adjusted funds flow", "free cash flow",
"net debt", and "net operating income", are not prescribed by GAAP.
These non-GAAP financial measures are included because management
uses the information to analyze business performance, cash flow
generated from the business, leverage and liquidity, resulting from
the Company's principal business activities and it may be useful to
investors on the same basis. None of these measures are used to
enhance the Company's reported financial performance or position.
The non-GAAP measures do not have a standardized meaning prescribed
by IFRS and therefore are unlikely to be comparable to similar
measures presented by other issuers. They are common in the reports
of other companies but may differ by definition and application.
All non-GAAP financial measures used in this document are defined
below:
Cash Flow & Adjusted Funds Flow
Cash flow is defined as cash from operating activities before
changes in non-cash working capital. The Company further adjusts
cash flow from operating activities in calculating adjusted funds
flow for changes in decommissioning expenditures and transaction
costs. Management believes the timing of collection, payment or
incurrence of these items involves a high degree of discretion and
as such may not be useful for evaluating Surge's cash flows.
Changes in non-cash working capital are a result of the timing of
cash flows related to accounts receivable and accounts payable,
which management believes reduces comparability between periods.
Management views decommissioning expenditures predominately as a
discretionary allocation of capital, with flexibility to determine
the size and timing of decommissioning programs to achieve greater
capital efficiencies and as such, costs may vary between periods.
Transaction costs represent expenditures associated with
acquisitions, which management believes do not reflect the ongoing
cash flows of the business, and as such reduces comparability. Each
of these expenditures, due to their nature, are not considered
principal business activities and vary between periods, which
management believes reduces comparability.
The following table reconciles forecast cash flow from operating
activities to adjusted funds flow:
|
|
|
|
|
|
2022e
|
|
|
($millions)
|
|
@ US $65
WTI
|
|
@ US $70
WTI
|
|
@ US $75
WTI
|
Petroleum and natural
gas revenue
|
425
|
458
|
499
|
Royalties
|
(51)
|
(55)
|
(60)
|
Net operating
expenses
|
(113)
|
(113)
|
(113)
|
Transportation
expenses
|
(8)
|
(8)
|
(8)
|
Loss on financial
contracts
|
(8)
|
(12)
|
(18)
|
Operating
netback
|
245
|
269
|
300
|
G&A
expense
|
(14)
|
(14)
|
(14)
|
Interest
expense
|
(21)
|
(21)
|
(20)
|
Adjusted funds
flow
|
210
|
235
|
265
|
Changes in non-cash
working capital
|
-
|
-
|
-
|
Lease
repayments
|
(9)
|
(9)
|
(9)
|
Abandonments
|
(6)
|
(6)
|
(6)
|
Cash flow from
operating activities
|
195
|
220
|
250
|
Barrels of oil
equivalent (boe)
|
7.4
|
7.4
|
7.4
|
Operating netback ($
per boe)
|
$
|
33
|
$
|
36
|
$
|
40
|
Adjusted funds flow
($ per boe)
|
$
|
28
|
$
|
32
|
$
|
36
|
Free Cash Flow
Free cash flow is calculated as cash flow from operating
activities less exploration and development capital expenditures.
Management uses free cash flow to determine the amount of funds
available to the Company for future capital allocation
decisions.
Free cash flow per share is calculated using the same weighted
average basic and diluted shares used in calculating income per
share.
Free cash flow yield is calculated as free cash flow divided by
the Company's share price at the date indicated herein. Management
uses this measure as an indication of the cash flow return to
shareholders based on current share prices.
Net Debt
There is no comparable measure in accordance with IFRS for net
debt. Net debt is calculated as bank debt, term debt, dividends
payable plus the liability component of the convertible debentures
plus or minus working capital, however, excluding the fair value of
financial contracts, decommissioning obligations, and lease and
other obligations. This metric is used by management to analyze the
level of debt in the Company including the impact of working
capital, which varies with timing of settlement of these
balances.
Net debt to annualized adjusted funds flow ratio is calculated
as net debt divided by annualized three month adjusted funds flow
(adjusted funds flow for the quarter multiplied by four).
Management uses this ratio to assess the period of time that it
would take to fund net debt based on the adjusted funds flow from
the quarter.
Net Operating Income
Net operating income is calculated as petroleum and natural gas
revenue less royalties, net operating expenses and transportation
expenses.
Net operating income multiple is calculated as purchase price of
the acquisition divided by the annual net operating income related
to the acquisition. Management uses this metric as an indication of
the cost of the acquisition in relation to the net operating income
from the acquired business.
Net Operating Expenses
Net operating expenses are determined by deducting processing
and other revenue primarily generated by processing third party
volumes at processing facilities where the Company has an ownership
interest. It is common in the industry to earn third party
processing revenue on facilities where the entity has a working
interest in the infrastructure asset. Under IFRS this source of
funds is required to be reported as revenue. However, the Company's
principal business is not that of a midstream entity whose
activities are dedicated to earning processing and other
infrastructure payments. Where the Company has excess capacity at
one of its facilities, it will look to process third party volumes
as a means to reduce the cost of operating/owning the facility. As
such, third party processing revenue is netted against operating
costs. Additional information relating to non-IFRS measures can be
found in the Company's most recent management's discussion and
analysis MD&A, which may be accessed through the SEDAR website
(www.sedar.com).
______________________
|
1 See
the Oil and Gas Advisories section of this document for further
information.
|
2 See the
Drilling Inventory section of this document for further
information.
|
3 This is
a non-GAAP financial measure which is defined in the Non-GAAP
Financial Measures section of this document.
|
4 See the
Oil and Gas Advisories section of this document for further
information.
|
5 As per
National Bank of Canada Thematic Research "Expanding on the
Emerging Clearwater", September 8, 2019.
|
Neither the TSX nor its Regulation Services Provider (as that term is defined in the policies of the TSX) accepts responsibility for the adequacy or accuracy of this release.
SOURCE Surge Energy Inc.