CALGARY,
AB, May 11, 2022 /CNW/ - (TSX:RBY) - Rubellite
Energy Inc. ("Rubellite", or the "Company"), a pure play
Clearwater oil exploration and
development company, is pleased to report first quarter 2022
financial and operating results and provide an operations and land
acquisition update.
Select financial and operational information is outlined below
and should be read in conjunction with Rubellite's unaudited
condensed interim financial statements and related Management's
Discussion and Analysis ("MD&A") for the three months ended
March 31, 2022, which are available
through the Company's website at www.rubelliteenergy.com and SEDAR
at www.sedar.com.
This news release contains certain specified financial
measures that are not recognized by GAAP and used by management to
evaluate the performance of the Company and its business. Since
certain specified financial measures may not have a standardized
meaning, securities regulations require that specified financial
measures are clearly defined, qualified and, where required,
reconciled with their nearest GAAP measure. See "Non GAAP and
Other Financial Measures" in this news release and in the
MD&A for further information on the definition, calculation and
reconciliation of these measures. This release also contains
forward-looking information. See "Forward Looking
Information". Readers are also referred to the other information
under the "Advisories" section in this news release for additional
information.
FIRST QUARTER 2022 HIGHLIGHTS
- Rubellite has steadily executed its business plan, running a
two-rig drilling program since late November. As of March 31, 2022 there were twenty eight (26.0 net)
wells contributing to sales production, with another four (3.5 net)
wells rig released and recovering oil-based drilling mud ("OBM"),
as compared to sixteen (15.0 net) wells on production at the end of
the fourth quarter of 2021 with an additional five (5.0 net) wells
recovering OBM. Recoveries of OBM are not recorded as sales
production as the OBM is recycled for future drilling operations to
the extent possible or sold and credited back to drilling
capital.
- The Company averaged 1,525 bbl/d of sales production during the
month of March and achieved its 2,000 bbl/d production milestone in
late March. Production progressively ramped up through the first
quarter of 2022 as new wells fully recovered base-oil load fluid,
filled tank inventories and then commenced delivery to sales
terminals. Daily average sales production increased 108% from
fourth quarter 2021 levels to average 1,251 bbl/d of conventional
heavy oil in the first quarter of 2022 (Q4 2021 - 603 bbl/d), at
the high end of first quarter guidance of 1,150 to 1,250 bbl/d
(100% conventional heavy oil).
- Capital expenditures(1) totaled $35.5 million in the first quarter of 2022 (Q4
2021 – $17.2 million). Exploration
and development spending of $21.8
million was in-line with previous guidance of first quarter
2022 spending of between $20.0 and
$22.0 million, and included
$3.1 million for equipment, tubulars
and OBM inventory procurement for the remainder of the 2022
drilling program. Land purchases during the first quarter of 2022
were $13.7 million (Q4 2021 –
$1.5 million) and comprised 65.1 net
sections of highly prospective Clearwater undeveloped lands in strategic
areas of the Clearwater play.
- During the quarter, the Company signed a letter of intent to
pursue a farm-in and option agreement (the "Peavine Transaction")
in the Peavine area, in the vicinity of recent industry
Clearwater drilling activity and
southwest of Rubellite's existing option acreage at West Dawson in northern Alberta. The Peavine Transaction provides
exposure to 61.25 gross (36.75 net) sections of land highly
prospective for the Clearwater
formation. Subsequent to the end of the quarter, the Company
executed the definitive agreement with respect to the Peavine
Transaction.
- Drilling activity for the first quarter of 2022 totaled eleven
(9.5 net) multi-lateral horizontal Clearwater wells, including six (6.0 net)
wells rig released at Ukalta, two (2.0 net) wells rig released at
Figure Lake and three (1.5 net) wells rig released at Marten Hills
prior to the end of the first quarter. The two-rig winter drilling
program extended into the early part of the second quarter as one
(1.0 net) multi-lateral horizontal well at Ukalta was spud on
March 24, 2022 and rig released
April 5, 2022, followed by the
drilling of a vertical water disposal well at Ukalta, and one (0.5
net) multi-lateral horizontal well at Marten Hills was spud on
March 20, 2022 and rig released
April 8, 2022.
- Operating netbacks(1) in first quarter of 2022 were
$8.0 million, or $71.02/bbl (Q4 2021 – $1.5
million or $45.48/boe),
reflecting strong Western Canadian Select ("WCS") benchmark prices
and increased production. After realized losses on risk management
contracts of $3.3 million or
$29.02/boe (Q4 2021 – gain of
$0.1 million or $1.83/boe), operating netbacks were $4.7 million or $42.00/boe (Q4 2021 – $2.6
million or $47.31/boe).
- Adjusted funds flow(1) was $3.8 million in the first quarter of 2022 (Q4
2021 - $1.5 million), up 153%
quarter-over-quarter, driven by the growth in sales production.
Cash flow from operating activities was $3.2
million (Q4 2021 - $1.1
million).
- Net loss was $9.3 million in the
first quarter of 2022 (Q4 2021 – $1.3
million) as a result of an unrealized loss on risk
management commodity contracts of $10.6
million.
- On March 30, 2022, Rubellite
completed its previously announced bought deal and non-brokered
private placement financings, raising gross proceeds of
$38.7 million through the issuance of
approximately 10.9 million shares priced at $3.55 per share.
- Adjusted positive working capital(1) at the end of
the first quarter of 2022 was $10.9
million, an increase from the end of the fourth quarter of
2021 of $5.4 million as a result of
the equity financings and adjusted funds flow, offset by capital
spending on drilling activity and land purchases. The borrowing
limit on the Company's reserves-based revolving credit facility was
increased to $25.0 million during the
quarter and the initial term was extended by 12 months to
May 31, 2023.
(1)
|
Non-GAAP measure,
Non-GAAP ratio or supplementary financial measure that does not
have any standardized meaning under IFRS and therefore
may not be comparable to similar measures presented by other
entities. Refer to the section entitled "Non-GAAP and Other
Financial Measures"
contained within this news release.
|
OPERATIONS UPDATE
At Ukalta, six (6.0 net) wells were rig released in the first
quarter and drilling operations continued through the first two
weeks of April as the final Clearwater multi-lateral horizontal well on
the 13-35 pad was rig released and a vertical water disposal well
was drilled to reduce future water handling costs and enhance field
netbacks. Drilling in the Ukalta area is now shut down for spring
break-up. During the first quarter, three previously drilled Ukalta
development wells completed their OBM recovery in mid-to-late
February and recorded an average IP30 rate of 137 bbl/d which is on
the Ukalta area type curve(1) of approximately 135
bbl/d. The first three wells of the first quarter 2022 drilling
program (the "9-9 pad") completed their OBM recovery phase and IP30
period during the quarter. These wells have been experiencing
higher water cuts than directly offsetting wells, are still
cleaning up and are producing below the Ukalta area type curve. The
last pad of the first quarter 2022 drilling program (the "13-35"
pad) had two (2.0 net) wells that rig released in March and one
(1.0 net) that was rig released in April. Two of the wells have
fully recovered their respective OBM and are in their initial
30-day production periods. The final well has been experiencing
higher gas rates during start-up operations which has delayed full
recovery of OBM. Production is beginning to stabilize on this pad.
Since its inception, Rubellite has drilled 9 wells in the primary
Clearwater development zone at
Ukalta that have completed their initial 30-day production periods,
with an average IP30 rate of 113 bbl/d. Excluding the three high
water cut wells on the 9-9 pad, the average IP30 rate is 145 bbl/d.
When field conditions allow, drilling operations at Ukalta will
re-commence at a new six-well pad, targeting to extend the primary
Clearwater zone development to the
north end of Rubellite's Ukalta area land base.
At Marten Hills, the final eight-leg multi-lateral well of the
four (2.0 net) well winter drilling program was rig released in
early April. All four wells are located on the same new surface pad
and have all recovered their respective OBM and are now producing
volumes to sales. Two of the four wells have reached the end of
their initial 30-day production periods, recording average IP30
rates of 182 bbl/d as compared to the Marten Hills type
curve(1) IP30 of approximately 120 bbl/d. The remaining
two wells of the Marten Hills winter drilling program are also
performing slightly stronger than the Marten Hills type curve IP30
and are expected to reach the end of their initial 30-day
production periods during May.
At Figure Lake, during the first quarter, the Company drilled
and rig released the last two wells of the four well winter
drilling program, which followed up last summer's exploration
success at the South Figure Lake pad. The first two south pad
development wells in the winter program completed their OBM
recovery in late January while the last two wells on the same pad
completed their OBM recovery in February. On average, the 4 south
pad follow up wells recorded average IP30 rates of 133 bbl/d which
compares favorably with the Figure Lake type curve(1) of
approximately 115 bbl/d. Drilling operations are expected to
recommence at Figure Lake later in the second quarter as surface
access conditions permit, with a vertical water disposal well and
12 new horizontal multi-lateral wells planned for the remainder of
2022. In addition to enhancing field netbacks during the second
half of 2022, the new on-site water disposal well at Figure Lake is
also designed to provide additional reservoir quality information
on the prospective Clearwater
zone.
Drilling costs escalated 5 to 10% during the quarter due to
increased OBM costs which are directly related to the price of base
oil. In addition, the flow through of higher fuel surcharges and
personnel costs and supply chain issues has further impacted the
cost of tubulars and other goods and services. The Company has been
successful mitigating the impact of inflationary pressures by
improving average drilling performance and employing
bulk-purchasing and other capital efficiency strategies.
(1)
|
Type curve assumptions
are based on the Total Proved plus Probable Undeveloped reserves
contained in the McDaniel Reserve Report as disclosed
in the Company's Annual Information Form which is available under
the Company's profile on SEDAR at www.sedar.com. "McDaniel"
means
McDaniel & Associates Consultants Ltd. independent qualified
reserves evaluators. "McDaniel Reserve Report" means the
independent engineering
evaluation of the crude oil, natural gas and NGL reserves, prepared
by McDaniel with an effective date of December 31 2021 and a
preparation date of March 9 2022.
|
LAND ACQUISITION UPDATE
Subsequent to the end of the first quarter, Rubellite executed a
definitive agreement for the previously announced Peavine
Transaction located in the vicinity of recent industry Clearwater drilling activity and southwest of
Rubellite's existing option acreage at West Dawson in northern Alberta. The Peavine Transaction provides
exposure to 61.25 gross (36.75 net) sections of land highly
prospective for the Clearwater
formation. Rubellite plans to access the Peavine lands late in 2022
when frozen ground conditions permit to drill a minimum of two
exploratory wells prior to April 1,
2023, targeting to establish production and evaluate the
future development potential of these Clearwater lands.
Since the end of the first quarter, Rubellite has spent an
additional $2.9 million to acquire
52.7 net sections of land through Crown land purchase and other
transactions. Including lands acquired in the second quarter of
2022, the Company has grown its land position for exposure to the
Clearwater play to over 270 net
sections, up 160% from the 104 net sections held by Rubellite at
its inception in July of 2021. A significant portion of the newly
acquired lands are complementary to existing operating areas in
Ukalta and Figure Lake on the southern Clearwater trend, while the remainder of the
additional new acreage supplements Rubellite's exploratory acreage
in the Northern Clearwater play
fairway.
2022 OUTLOOK AND GUIDANCE
Rubellite forecasts capital spending(5) of
$26.0 to $28.0
million for the remainder of 2022 to drill, complete equip
and tie-in up to 22 (20.1 net) multi-lateral horizontal wells in
its three core operating areas at Ukalta, Figure Lake and Marten
Hills, as well as two (2.0 net) vertical water disposal wells to
mitigate water handling costs. The Company is finalizing its
licensing, access and logistical plans to drill four to six (3.0 –
4.0 net) exploratory wells on its northern exploration blocks,
including lands at West Dawson and
Peavine, to complete earning requirements and delineate area type
curves prior to April 1, 2023. In
addition, Rubellite plans to continue to pursue additional
investments to further grow its land base and its inventory of
prospective Clearwater drilling
locations.
Forecast drilling activities are expected to be fully funded
from adjusted funds flow(5) and the Company's credit
facility. The Figure Lake drilling program will be partially funded
by the Figure Lake GORR, which contributed approximately
$0.4 million during the first quarter
of 2022 and is forecast to contribute $2.0
million in 2022.
The table below summarizes Rubellite's exploration and
development capital spending(5) and anticipated core
area drilling activities for 2022, excluding activity on its
northern Clearwater trend
exploratory land blocks and undeveloped land purchases and
acquisitions.
2022 Exploration and Development Forecast Capital
Expenditures(1)(5)
|
Q1
2022(4)
($
millions)
|
# of wells
(gross/net)
|
Q2 – Q4 2022
($
millions)
|
# of wells
(gross/net)
|
2022
($ millions)
|
# of wells
(gross/net)
|
Ukalta(2)
|
|
6 / 6.0
|
|
7 / 7.0
|
|
13 / 13.0
|
Figure Lake(2)(3)
|
|
2 / 2.0
|
|
12 / 12.0
|
|
14 / 14.0
|
Marten
Hills(2)
|
|
3 / 1.5
|
|
3 / 1.1
|
|
6 / 2.6
|
Total(4)
|
$21.8
|
11 /
9.5
|
$26 -
$28
|
22 /
20.1
|
$48 -
$50
|
33 /
29.6
|
|
|
|
|
|
|
|
|
(1)
|
Excludes activity on
exploratory option blocks, undeveloped land purchases and
acquisitions, if any.
|
(2)
|
Well count reflects
wells rig released during the period. One (1.0 net) well at Ukalta
and one (0.5 net) well at Marten Hills were spud late in Q1
2022 and rig released in early April. Full year 2022 well counts
exclude two (2.0 net) vertical water disposal wells in Q2 and Q3
2022 at Ukalta and
Figure Lake respectively.
|
(3)
|
Capital expenditures at
Figure Lake are reduced for the Figure Lake GORR which
contributed $0.4 million in Q1 2022 and is forecast to
contribute
$2.0 million in 2022.
|
(4)
|
Q1 2022 capital
expenditures included $3.1 million for equipment, tubulars and OBM
inventory procurement for the remainder of 2022 drilling
program. Forecast 2022 exploration and development capital
expenditures include spending for two vertical water disposal
wells.
|
(5)
|
Non-GAAP measure,
Non-GAAP ratio or supplementary financial measure that does not
have any standardized meaning under IFRS and therefore
may not be comparable to similar measures presented by other
entities. Refer to the section entitled "Non-GAAP and Other
Financial Measures"
contained within this news release.
|
The drilling program planned after spring break-up at Ukalta,
Figure Lake and Marten Hills is expected to continue to drive
progressive growth over the remainder of 2022. With spring breakup
conditions and new wells being optimized during their initial
production phases, sales production volumes will fluctuate during
the second quarter. Second quarter production volumes are expected
to average between 1,525 and 1,625 bbl/d and will continue to ramp
up through the balance of the year. The Company's full year 2022
average sales production levels of between 2,200 and 2,400 bbl/d is
unchanged from previous guidance.
2022 Guidance assumptions are unchanged from those released
March 9, 2022 and exclude undeveloped
land purchases and additional acquisitions as well as activity on
exploration blocks in the Northern
Clearwater trend which are dependent on timing of surface
access.
Financial and Operating Highlights
($ thousands, except as noted)
|
Three months
ended
March 31, 2022
|
Three months
ended
December 31,
2021
|
Financial
|
|
|
Oil
revenue
|
10,876
|
3,931
|
Net loss
|
(9,272)
|
(1,265)
|
Per
share – basic(1)(2)
|
(0.21)
|
(0.03)
|
Per
share – diluted(1)(2)
|
(0.21)
|
(0.03)
|
Cash flow from
operating activities
|
3,192
|
1,115
|
Adjusted funds
flow(1)
|
3,835
|
1,469
|
Per
share – basic(1)(2)
|
0.09
|
0.03
|
Per
share – diluted(1)(2)
|
0.09
|
0.03
|
Net debt
|
(10,858)
|
(5,375)
|
Capital expenditures(1)
|
35,581
|
17,180
|
Exploration and development
|
21,774
|
15,660
|
Land and
acquisitions
|
13,737
|
1,520
|
Wells Drilled(3) – gross
(net)
|
11 / 9.5
|
8 / 8.0
|
Common shares outstanding(4)
(thousands)
|
|
|
Weighted average – basic
|
43,930
|
41,834
|
Weighted average – diluted
|
43,930
|
42,360
|
End of period
|
54,723
|
43,809
|
Operating
|
|
|
Daily average oil sales production(5)
(bbl/d)
|
1,251
|
603
|
Average prices
|
|
|
West
Texas Intermediate ("WTI") ($US/bbl)
|
94.29
|
77.13
|
Western
Canadian Select ("WCS") ($CAD/bbl)
|
101.01
|
78.65
|
Average
Realized oil price(2) ($/bbl)
|
96.61
|
70.94
|
Average
Realized oil price(2) – after risk
management contracts ($/bbl)
|
67.57
|
72.77
|
(1)
|
Non-GAAP measure. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this news release and in the MD&A
for an explanation of composition.
|
(2)
|
Non-GAAP ratio. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this news release and in the MD&A for
an explanation of composition.
|
(3)
|
Well count reflects
wells rig released during the period.
|
(4)
|
Per share amounts are
calculated using the weighted average number of basic or diluted
common shares outstanding.
|
(5)
|
Conventional heavy
crude oil sales production excludes tank inventory
volumes.
|
ADDITIONAL INFORMATION
About Rubellite
Rubellite is a Canadian energy company engaged in the
exploration, development and production of heavy crude oil from the
Clearwater formation in
Eastern Alberta, utilizing
multi-lateral drilling technology. Rubellite has a pure play
Clearwater asset base and is
pursuing a robust organic growth plan focused on superior corporate
returns and funds flow generation while maintaining a conservative
capital structure and prioritizing environmental, social and
governance ("ESG") excellence. Additional information on Rubellite
can be accessed at the Company's website at www.rubelliteenergy.com
and on SEDAR at www.sedar.com.
The Toronto Stock Exchange has neither approved nor disapproved
the information contained herein.
BOE VOLUME CONVERSIONS
Barrel of oil equivalent ("boe") may be misleading, particularly
if used in isolation. In accordance with NI 51-101, a conversion
ratio for conventional natural gas of 6 Mcf:1 bbl has been used,
which is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. In addition, utilizing a conversion on
a 6 Mcf:1 bbl basis may be misleading as an indicator of value as
the value ratio between conventional natural gas and heavy crude
oil, based on the current prices of natural gas and crude oil,
differ significantly from the energy equivalency of 6 Mcf:1 bbl. A
conversion ratio of 1 bbl of heavy crude oil to 1 bbl of NGL has
also been used throughout this news release.
The following abbreviations used in this news release have the
meanings set forth below:
bbl
|
barrels
|
bbl/d
|
barrels per
day
|
boe
|
barrels of oil
equivalent
|
MMboe
|
million barrels of oil
equivalent
|
INITIAL PRODUCTION RATES
Any references in this news release to initial production rates
are useful in confirming the presence of hydrocarbons; however,
such rates are not determinative of the rates at which such wells
will continue production and decline thereafter and are not
necessarily indicative of long-term performance or ultimate
recovery. Readers are cautioned not to place reliance on such rates
in calculating the aggregate production for the Company. Such rates
are based on field estimates and may be based on limited data
available at this time.
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this news release and in other materials disclosed by
the Company, Rubellite employs certain measures to analyze
financial performance, financial position and cash flow. These
non-GAAP and other financial measures do not have any standardized
meaning prescribed under IFRS and therefore may not be comparable
to similar measures presented by other entities. The non-GAAP and
other financial measures should not be considered to be more
meaningful than GAAP measures which are determined in accordance
with IFRS, such as net income (loss), cash flow from operating
activities, and cash flow from investing activities, as indicators
of Rubellite's performance.
Non-GAAP Financial Measures
Capital Expenditures: Rubellite uses capital expenditures
(or "capital spending") related to exploration and development to
measure its capital investments compared to the Company's annual
capital budgeted expenditures. Rubellite's capital budget excludes
acquisition and disposition activities as well as the accounting
impact of any accrual changes.
The most directly comparable GAAP measure for capital
expenditures is cash flow used in investing activities. A summary
of the reconciliation of cash flow used in investing activities to
capital expenditures, is set forth below:
|
|
|
Q1
2022
|
Q4
2021
|
Net cash flows used in
investing activities
|
|
|
28,472
|
71,062
|
Acquisitions
|
|
|
–
|
(59,373)
|
Change in non-cash
working capital
|
|
|
7,039
|
5,491
|
Capital
expenditures
|
|
|
35,511
|
17,180
|
Operating netbacks and total operating netbacks after risk
management contracts: Operating netback is calculated by
deducting royalties, production and operating expenses, and
transportation costs from oil revenue. Operating netback is also
calculated on a per boe basis using total production sold in the
period. Total operating netbacks after management contracts is
presented after adjusting for realized gains or losses from risk
management contracts. Rubellite considers that netback is a key
industry performance indicator and one that provides investors with
information that is also commonly presented by other crude oil and
natural gas producers. Rubellite considers operating netback to be
an important performance measure to evaluate its operational
performance as it demonstrates its profitability relative to
current commodity prices. Rubellite considers the presentation
after risk management contracts an important measure to evaluate
performance after risk management activities.
Net debt: Net debt is calculated by deducting any
borrowing from adjusted working capital. Adjusted working capital
is current assets less current liabilities, adjusted for the
removal of the current portion of risk management contracts.
Rubellite uses net debt as an alternative measure of outstanding
debt. Management considers net debt and adjusted working capital as
important measures in assessing the liquidity of the Company. Net
debt, net bank debt, and net debt to adjusted funds flow ratios are
used by management to assess the Company's overall debt position
and borrowing capacity. Net debt to adjusted funds flow ratios are
calculated on a trailing twelve-month basis. debt is not a
standardized measure and therefore may not be comparable to similar
measures presented by other entities.
Adjusted working capital: Adjusted working capital
deficiency or surplus includes total current assets and current
liabilities excluding short-term risk management assets and
liabilities related to the Company's risk management activities and
any borrowings under the revolving bank debt.
The following table reconciles adjusted working capital and net
debt as reported in the Company's statements of financial
position:
|
|
|
|
|
As at March 31,
2022
|
As at December 31,
2021
|
Current
assets
|
|
37,165
|
|
22,441
|
Current
liabilities
|
|
(37,509)
|
|
(18,317)
|
Working capital
(surplus) deficiency
|
|
344
|
|
(4,124)
|
Fair value of risk
management contracts – current asset
|
|
–
|
|
62
|
Fair value of risk
management contracts – current liability
|
|
(11,202)
|
|
(1,313)
|
Adjusted working
capital surplus
|
|
(10,858)
|
|
(5,375)
|
Bank
indebtedness
|
|
–
|
|
–
|
Net debt
|
|
(10,858)
|
|
(5,375)
|
|
|
|
|
|
|
Adjusted funds flow: Adjusted funds flow is calculated
based on net cash flows from operating activities, excluding
changes in non-cash working capital and expenditures on
decommissioning obligations since the Company believes the timing
of collection, payment or incurrence of these items is variable.
Expenditures on decommissioning obligations may vary from period to
period depending on capital programs and the maturity of
Rubellite's operating areas. Expenditures on decommissioning
obligations are managed through the capital budgeting process which
considers available adjusted funds flow. Management uses adjusted
funds flow and adjusted funds flow per boe as key measures to
assess the ability of the Company to generate the funds necessary
to finance capital expenditures, expenditures on decommissioning
obligations and meet its financial obligations.
Adjusted funds flow pre-transaction costs is calculated as
adjusted funds flow less transaction costs. Management has excluded
transaction costs from the calculation as these are not related to
cash flow from operating activities as they relate to the
acquisition of the Clearwater assets from Perpetual Energy
Inc. ("Perpetual"), in the comparative period.
Adjusted funds flow per share is calculated using the weighted
average number of shares outstanding used in calculating net income
(loss) per share. Adjusted funds flow is not intended to represent
net cash flows from operating activities calculated in accordance
with IFRS.
Adjusted funds flow per boe is calculated as adjusted funds flow
divided by total production sold in the period.
The following table reconciles net cash flows from operating
activities as reported in the Company's condensed statements of
cash flows, to adjusted funds flow and adjusted funds flow - pre
transaction costs:
($ thousands, except
as noted)
|
|
|
Q1
2022
|
Q4 2021
|
Net cash flows from
operating activities
|
|
|
3,192
|
1,115
|
Change in non-cash
working capital
|
|
|
643
|
354
|
Adjusted fund
flow
|
|
|
3,835
|
1,469
|
Transaction
costs
|
|
|
–
|
689
|
Adjusted funds flow –
pre transaction costs
|
|
|
3,835
|
2,158
|
|
|
|
|
|
Adjusted funds flow per
share
|
|
|
0.09
|
0.03
|
Adjusted funds flow per
boe
|
|
|
34.06
|
26.50
|
|
|
|
|
|
Adjusted funds flow –
pre transaction costs - per share
|
|
|
0.09
|
0.06
|
Adjusted funds flow –
pre transaction costs - per boe
|
|
|
34.06
|
38.93
|
Available Liquidity: Available Liquidity is defined as
Rubellite's reserve-based credit facility (the "Credit Facility")
borrowing limit (the "Borrowing Limit"), plus any cash and cash
equivalents, less any borrowings and letters of credit issued under
the Credit Facility. Management uses available liquidity to assess
the ability of the Company to finance capital expenditures and
expenditures on decommissioning obligations, and to meet its
financial obligations.
Enterprise value: Enterprise value is equal to net debt
plus the market value of issued equity, and is used by management
to analyze leverage. Enterprise value is calculated by multiplying
the current shares outstanding by the market price at the end of
the period and then adjusting it by the net debt. The Company
considers enterprise value as an important measure as it normalizes
the market value of the Company's shares for its capital
structure.
Non-GAAP Financial Ratios
Rubellite calculates certain non-GAAP measures per boe as the
measure divided by weighted average daily production. Management
believes that per boe ratios are a key industry performance measure
of operational efficiency and one that provides investors with
information that is also commonly presented by other crude oil and
natural gas producers. Rubellite also calculates certain non-GAAP
measures per share as the measure divided by outstanding common
shares.
Net debt to adjusted funds flow ratio: Net debt to
adjusted funds flow ratios are calculated on a trailing
twelve-month basis.
Supplementary Financial Measures
"Average realized oil price" is comprised of total oil revenue,
as determined in accordance with IFRS, divided by the Company's
total sales oil production on a per barrel basis.
"Average realized price after gain or loss on risk management"
is comprised of realized gain on risk management contracts, as
determined in accordance with IFRS, divided by the Company's total
sales oil production.
"Royalties as a percentage of oil revenue" is comprised of
royalties, as determined in accordance with IFRS, divided by oil
revenue from sales oil production as determined in accordance with
IFRS.
"Royalties per boe" is comprised of royalties, as determined in
accordance with IFRS, divided by the Company's total sales oil
production.
"Production and operating expense per boe" is comprised of
operating expense, as determined in accordance with IFRS, divided
by the Company's total sales oil production.
"Transportation cost per boe" is comprised of transportation
cost, as determined in accordance with IFRS, divided by the
Company's total sales oil production.
"G&A expense per boe" is comprised of G&A expense, as
determined in accordance with IFRS, divided by the Company's total
sales oil production.
"Depletion and depreciation expense per boe" is comprised of
DD&A expense, as determined in accordance with IFRS, divided by
the Company's total sales oil production.
"Market value of shares" is comprised of common shares
outstanding multiplied by the market price of shares.
"Adjusted funds flow per share" is calculated using the weighted
average number of basic and diluted shares outstanding used in
calculating net income (loss) per share.
FORWARD-LOOKING INFORMATION
Certain information in this news release including management's
assessment of future plans and operations, and including the
information contained under the headings "Operations Update", "Land
Acquisition Update" and "2022 Outlook and Guidance" may constitute
forward-looking information or statements (together
"forward-looking information") under applicable securities laws.
The forward-looking information includes, without limitation,
statements with respect to: future capital expenditure and
production forecasts; and the anticipated sources of funds to
be used for capital spending; expectations as to drilling activity
plans in various areas and the benefits to be derived from such
drilling including the production growth; expectations respecting
Rubellite's future exploration, development and drilling activities
and Rubellite's business plan.
Forward-looking information is based on current expectations,
estimates and projections that involve a number of known and
unknown risks, which could cause actual results to vary and in some
instances to differ materially from those anticipated by Rubellite
and described in the forward-looking information contained in this
news release. In particular and without limitation of the
foregoing, material factors or assumptions on which the
forward-looking information in this news release is based include:
the successful operation of the Clearwater assets; forecast commodity prices
and other pricing assumptions; forecast production volumes based on
business and market conditions; foreign exchange and interest
rates; near-term pricing and continued volatility of the market;
accounting estimates and judgments; future use and development of
technology and associated expected future results; the ability to
obtain regulatory approvals; the successful and timely
implementation of capital projects; ability to generate sufficient
cash flow to meet current and future obligations; Rubellite's
ability to operate under the management of Perpetual pursuant to
the management services agreement; the ability of Rubellite to
obtain and retain qualified staff and equipment in a timely and
cost-efficient manner, as applicable; the retention of key
properties; forecast inflation, supply chain access and other
assumptions inherent in Rubellite's current guidance and estimates;
the continuance of existing tax, royalty, and regulatory regimes;
the accuracy of the estimates of reserves volumes; ability to
access and implement technology necessary to efficiently and
effectively operate assets; and the ongoing and future impact of
the coronavirus and Russia's
invasion of Ukraine and related
sanctions on commodity prices and the global economy, among
others.
Undue reliance should not be placed on forward-looking
information, which is not a guarantee of performance and is subject
to a number of risks or uncertainties, including without limitation
those described herein and under "Risk Factors" in Rubellite's
Annual Information Form and MD&A for the year ended
December 31, 2021 and in other
reports on file with Canadian securities regulatory authorities
which may be accessed through the SEDAR website (www.sedar.com) and
at Rubellite's website (www.rubelliteenergy.com). Readers are
cautioned that the foregoing list of risk factors is not
exhaustive. Forward-looking information is based on the estimates
and opinions of Rubellite's management at the time the information
is released, and Rubellite disclaims any intent or obligation to
update publicly any such forward-looking information, whether as a
result of new information, future events or otherwise, other than
as expressly required by applicable securities law.
SOURCE Rubellite Energy Inc.