INTERFOR CORPORATION (“Interfor” or the “Company”)
(TSX: IFP) recorded Net earnings in Q2’21 of $419.2 million, or
$6.45 per share, compared to $264.5 million, or $4.01 per share in
Q1’21 and $3.2 million, or $0.05 per share in Q2’20. Adjusted net
earnings in Q2’21 were $433.5 million compared to $270.6 million in
Q1’21 and $10.6 million in Q2’20.
Robust lumber prices in North America and strong operating
performance during the second quarter of 2021 led to Interfor
realizing record financial results, including records for Net
earnings, Adjusted EBITDA and cash flow from operations.
Adjusted EBITDA was $611.3 million on sales of $1.1 billion in
Q2’21 versus $392.1 million on sales of $849.3 million in Q1’21.
$484.5 million of cash flow was generated from operations before
changes in working capital, or $7.46 per share.
These record financial results bolstered Interfor’s balance
sheet and enabled the deployment of a significant amount of capital
in the quarter. Interfor’s balanced approach to capital allocation
included growth through a four-sawmill acquisition and strategic
capital expenditures, and rewarding shareholders with returns of
capital through share repurchases and a special cash dividend.
Even with a significant amount of capital deployed in the
quarter, Interfor’s balance sheet remains very well positioned to
support further strategic investment. Net debt ended the quarter at
$(490.7) million, or (46.1)% of invested capital, resulting in
available liquidity of $1.2 billion.
Notable items in the quarter:
• Record Production Balanced with Shipments
- Total lumber production in Q2’21 was
716 million board feet, representing an increase of 29 million
board feet quarter-over-quarter and setting an Interfor production
record. The U.S. South and U.S. Northwest regions accounted for 387
million board feet and 137 million board feet, respectively,
compared to 338 million board feet and 141 million board feet in
Q1’21. The Summerville sawmill, acquired March 12, 2021,
contributed to the increased output in the U.S. South region with a
full quarter of its production. Production in the B.C. region
decreased to 192 million board feet from 208 million board feet in
the preceding quarter.
- Total lumber shipments were 714
million board feet, or 48 million board feet higher than
Q1’21.
- Interfor’s average selling price was
$1,419 per mfbm, up $276 per mfbm versus Q1’21. The key benchmark
prices increased quarter-over-quarter with the SYP Composite,
Western SPF Composite and KD H-F Stud 2x4 9’ benchmarks increasing
by US$113, US$384 and US$447 per mfbm to US$1,028, US$1,319 and
US$1,609 per mfbm, respectively.
• Strategic Capital Investments
- Capital spending was $40.6 million, including $24.2 million on
high-return discretionary projects. The majority of this
discretionary spending was focused on the ongoing multi-year
rebuild of the Eatonton, GA sawmill, which will be substantially
complete in Q4’21. Inclusive of this project, US$120.8 million has
been spent on the Company’s Phase II strategic capital plan through
June 30, 2021.
• Acquisition of Four US Sawmills and Restart of the DeQuincy,
LA Operation
- On July 9, 2021, Interfor concluded
the acquisition of four sawmill operations located in Bay Springs,
MS, Fayette, AL, DeQuincy, LA and Philomath, OR from
Georgia-Pacific Wood Products LLC and GP Wood Products LLC. The
Company paid total consideration of US$372.0 million.
- This acquisition added high quality
assets with 720 million board feet of annual lumber production
capacity, increasing Interfor’s total capacity by approximately 23%
to 3.9 billion board feet.
- Interfor is restarting operations at
the sawmill in DeQuincy, LA, which has annual lumber production
capacity of 200 million board feet. Lumber production is expected
to begin in the first half of 2022. The sawmill was idled in May
2020 by its previous owner at the outset of the COVID-19
pandemic.
• Special Cash Dividend
- On May 12, 2021, Interfor’s Board of
Directors declared a one-time special cash dividend of $2.00 per
share, which was paid on June 28, 2021 to shareholders of record on
May 28, 2021. The special dividend resulted in an aggregate
distribution of $130.6 million. The dividend was funded from cash
on hand.
• Normal Course Issuer Bid (“NCIB”)
- During Q2’21, Interfor purchased
1,688,770 common shares under the Company’s NCIB for total
consideration of $49.4 million.
- Interfor has purchased 3,790,610
common shares for total consideration of $94.2 million since the
outset of its NCIB, representing an average price of $24.84 per
share, or 1.02 times book value per share at June 30, 2021. The
NCIB will continue to be used to opportunistically purchase
Interfor common shares at attractive prices.
• Sale of Former Sawmill Property
- On July 21, 2021, the Company
completed the sale of property, plant and equipment at its former
Hammond sawmill located in Maple Ridge, B.C. for net cash proceeds
of $40.0 million, representing $0.63 per common share outstanding
at June 30, 2021. This sale contributes to the successful
reconfiguration of Interfor’s B.C. Coastal operations announced on
September 3, 2019, which resulted in the monetization of
approximately $40.0 million of working capital following the
closure of the Hammond sawmill and led to increased profitability
from its remaining forestry operations.
• Softwood Lumber Duties
- On May 21, 2021, the U.S. Department
of Commerce issued its preliminary revised countervailing (“CV”)
and anti-dumping (“AD”) duty rates based on completion of its
second administrative review for the year ended December 31, 2019.
The preliminary combined rate for 2019 is 18.32%, compared to a
cash deposit rate of 20.23%.
- Interfor expensed $19.2 million of
duties in the quarter, representing the full amount of CV and AD
duties incurred on its Canadian shipments of softwood lumber into
the U.S. at a combined rate of 8.99%.
- Cumulative duties of US$158.2
million have been paid by Interfor since the inception of the
current trade dispute and are held in trust by the U.S. Except for
US$32.9 million in respect of overpayments arising from duty rate
adjustments, Interfor has recorded the duty deposits as an
expense.
Expanded Organic Growth in the U.S. South
Interfor is expanding its multi-year strategic capital plan with
an additional US$230 million of strategic investments in its U.S.
South platform through 2024. These investments include
re-initiation of the major rebuild of the Thomaston, GA sawmill, a
follow-on investment at the recently acquired sawmill in
Summerville, SC, a second phase to the modernization of the
Georgetown, SC sawmill, and several other targeted upgrades. In
total, these investments are expected to grow annual lumber
production by about 250 million board feet and further optimize
conversion costs, improve lumber recovery, and enhance grade and
product mix. Each project is expected to generate very attractive
risk-adjusted returns at conservative lumber prices.
Interfor’s total capital expenditures are expected to be
approximately $175 million in 2021, up $25 million from prior
guidance as certain projects have been accelerated, and likely in
the range of $200 - $250 million in 2022, as the Company executes
on its expanded strategic capital plans.
Wildfire Season
Significant wildfires are currently in progress in the U.S.
Northwest and B.C. Interior regions in which Interfor has
operations. The start of the annual wildfire season has been
accelerated by abnormally dry conditions and wildfires are now
impacting log harvesting activities and rail availability to
varying extents across these regions; the B.C. government currently
has a restriction on all log harvesting activities in the B.C.
Interior. As a result, Interfor announced on July 29, 2021 supply
related downtime at its B.C. Interior sawmills which will reduce
lumber production by at least 50 million board feet in the third
quarter of this year. Interfor is monitoring the situation closely
and will take ongoing actions to protect the safety of its
employees and contractors, the communities in which it operates and
its assets.
Outlook
North American lumber markets over the near term are expected to
remain above historical trends driven by continued strong demand
from new housing starts, albeit with volatility driven by the level
of demand from repair and remodel activity as the North American
economy adjusts to the COVID-19 pandemic recovery.
Interfor expects lumber demand to continue to grow over the
mid-term, as repair and renovation activities and U.S. housing
starts benefit from favourable underlying economic fundamentals and
trends.
Interfor’s strategy of maintaining a diversified portfolio of
operations allows the Company to both reduce risk and maximize
returns on invested capital over the business cycle. While
uncertainty remains as to the duration and extent of the economic
impact from the COVID-19 pandemic, Interfor is well positioned with
its strong balance sheet and significant available liquidity.
Financial and Operating
Highlights1
|
|
For the 3 months ended |
|
For the 6 months ended |
|
|
Jun. 30 |
Jun. 30 |
Mar. 31 |
|
Jun. 30 |
Jun. 30 |
|
Unit |
2021 |
2020 |
2021 |
|
2021 |
2020 |
|
|
|
|
|
|
|
|
Financial
Highlights2 |
|
|
|
|
|
|
|
Total sales |
$MM |
1,099.7 |
396.8 |
849.3 |
|
1,949.0 |
876.4 |
Lumber |
$MM |
1,012.9 |
322.1 |
762.4 |
|
1,775.3 |
701.4 |
Logs, residual products and other |
$MM |
86.8 |
74.7 |
86.9 |
|
173.7 |
175.0 |
Operating earnings |
$MM |
568.3 |
13.3 |
355.6 |
|
923.9 |
27.9 |
Net earnings |
$MM |
419.2 |
3.2 |
264.5 |
|
683.7 |
9.5 |
Net earnings per share,
basic |
$/share |
6.45 |
0.05 |
4.01 |
|
10.45 |
0.14 |
Adjusted net earnings3 |
$MM |
433.5 |
10.6 |
270.6 |
|
704.2 |
11.4 |
Adjusted net earnings per
share, basic3 |
$/share |
6.67 |
0.16 |
4.11 |
|
10.76 |
0.17 |
Operating cash flow per share
(before working capital changes)3 |
$/share |
7.46 |
0.56 |
5.73 |
|
13.17 |
1.13 |
Adjusted EBITDA3 |
$MM |
611.3 |
42.8 |
392.1 |
|
1,003.4 |
79.4 |
Adjusted EBITDA margin3 |
% |
55.6% |
10.8% |
46.2% |
|
51.5% |
9.1% |
|
|
|
|
|
|
|
|
Total assets |
$MM |
2,409.4 |
1,538.8 |
2,159.7 |
|
2,409.4 |
1,538.8 |
Total debt |
$MM |
365.1 |
408.8 |
377.3 |
|
365.1 |
408.8 |
Net debt3 |
$MM |
(490.7) |
239.1 |
(236.0) |
|
(490.7) |
239.1 |
Net debt to invested
capital3 |
% |
(46.1%) |
21.6% |
(21.7%) |
|
(46.1%) |
21.6% |
Annualized return on capital
employed3 |
% |
110.8% |
2.4% |
79.2% |
|
96.1% |
3.4% |
|
|
|
|
|
|
|
|
Operating
Highlights |
|
|
|
|
|
|
|
Lumber production |
million fbm |
716 |
421 |
687 |
|
1,402 |
1,047 |
Total lumber sales |
million fbm |
714 |
499 |
666 |
|
1,380 |
1,140 |
Lumber sales - Interfor produced |
million fbm |
713 |
488 |
662 |
|
1,375 |
1,120 |
Lumber sales - wholesale and commission |
million fbm |
1 |
11 |
4 |
|
5 |
20 |
Lumber - average selling
price4 |
$/thousand fbm |
1,419 |
646 |
1,143 |
|
1,286 |
616 |
|
|
|
|
|
|
|
|
Average USD/CAD exchange
rate5 |
1 USD in CAD |
1.2282 |
1.3862 |
1.2660 |
|
1.2470 |
1.3651 |
Closing USD/CAD exchange
rate5 |
1 USD in CAD |
1.2394 |
1.3628 |
1.2575 |
|
1.2394 |
1.3628 |
|
|
|
|
|
|
|
|
Notes:
- Figures in this table may not equal or sum to figures presented
elsewhere due to rounding.
- Financial information presented for interim periods in this
release is prepared in accordance with IFRS and is unaudited.
- Refer to the Non-GAAP Measures section of this release for
definitions and reconciliations of these measures to figures
reported in the Company’s unaudited condensed consolidated interim
financial statements.
- Gross sales before duties.
- Based on Bank of Canada foreign exchange rates.
|
Liquidity
Balance Sheet
Interfor’s Net debt at June 30, 2021 was $(490.7) million, or
(46.1)% of invested capital, representing a decrease of $415.3
million from the level of Net debt at December 31, 2020.
As at June 30, 2021 the Company had net working capital of
$991.5 million and available liquidity of $1.2 billion, based on
the full borrowing capacity under its $350 million Revolving Term
Line.
The Revolving Term Line and Senior Secured Notes are subject to
financial covenants, including net debt to total capitalization
ratios, and an EBITDA interest coverage ratio.
Management believes, based on circumstances known
today, that Interfor has sufficient working capital and liquidity
to fund operating and capital requirements for the foreseeable
future.
|
For the 3 months ended Jun.
30, |
|
For the 6 months ended Jun.
30, |
Thousands of Dollars |
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
|
|
|
|
|
|
Net debt |
|
|
|
|
|
Net debt, period opening |
$(235,966) |
$322,036 |
|
$(75,432) |
$224,860 |
(Repayment) issuance of Senior
Secured Notes |
|
(6,671) |
|
- |
|
|
(6,671) |
|
140,770 |
Revolving Term Line net
repayments |
|
- |
|
- |
|
|
- |
|
(59) |
Impact on U.S. Dollar
denominated debt from (strengthening) weakening CAD |
|
(5,473) |
|
(16,770) |
|
|
(10,183) |
|
8,370 |
Increase in cash and cash
equivalents |
|
(251,402) |
|
(71,640) |
|
|
(413,569) |
|
(140,624) |
Impact
on U.S. Dollar denominated cash and cash equivalents from
strengthening CAD |
|
8,830 |
|
5,488 |
|
|
15,173 |
|
5,798 |
Net debt, period ending |
$(490,682) |
$239,114 |
|
$(490,682) |
$239,114 |
On March 26, 2020, the Company issued US$50,000,000 of Series F
Senior Secured Notes, bearing interest at 3.34%, and US$50,000,000
of Series G Senior Secured Notes, bearing interest at 3.25%. Each
series of these Senior Secured Notes have equal payments of
US$16,667,000 due on each of March 26, 2028, 2029 and on maturity
in 2030.
Capital Resources
The following table summarizes Interfor’s credit facilities and
availability as of June 30, 2021:
|
Revolving |
Senior |
|
|
Term |
Secured |
|
Thousands of Canadian Dollars |
Line |
Notes |
Total |
Available line of credit and
maximum borrowing available |
$350,000 |
$365,106 |
$715,106 |
Less: |
|
|
|
Drawings |
|
- |
|
365,106 |
|
365,106 |
Outstanding letters of credit included in line
utilization |
|
22,236 |
|
- |
|
22,236 |
Unused portion of facility |
$327,764 |
|
$ - |
|
327,764 |
Add: |
|
|
|
Cash and cash
equivalents |
|
|
|
855,788 |
Available liquidity at June 30, 2021 |
|
|
$1,183,552 |
Interfor’s Revolving Term Line matures in March
2024 and its Senior Secured Notes have maturities principally in
the years 2024-2030.
As of June 30, 2021, the Company had commitments
for capital expenditures totaling $78.5 million for both
maintenance and discretionary capital projects.
Non-GAAP Measures
This release makes reference to the following non-GAAP measures:
Adjusted net earnings, Adjusted net earnings per share, EBITDA,
Adjusted EBITDA, Adjusted EBITDA margin, Net debt to invested
capital, Operating cash flow per share (before working capital
changes), and Annualized return on capital employed which are used
by the Company and certain investors to evaluate operating
performance and financial position. These non-GAAP measures do not
have any standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
issuers.
The following table provides a reconciliation of these non-GAAP
measures to figures as reported in the Company’s audited
consolidated financial statements (unaudited for interim periods)
prepared in accordance with IFRS:
|
For the 3 months ended |
|
For the 6 months ended |
|
Jun. 30 |
Jun. 30 |
Mar. 31 |
|
Jun. 30 |
Jun. 30 |
Thousands of Canadian Dollars except number of shares and per share
amounts |
|
2021 |
|
2020 |
|
2021 |
|
|
2021 |
|
2020 |
|
|
|
|
|
|
|
Adjusted Net
Earnings |
|
|
|
|
|
|
Net earnings |
$419,241 |
$3,235 |
$264,487 |
|
$683,728 |
$9,544 |
Add: |
|
|
|
|
|
|
Asset write-downs and restructuring costs |
|
2,213 |
|
115 |
|
142 |
|
|
2,355 |
|
486 |
Other foreign exchange loss |
|
4,645 |
|
4,963 |
|
2,346 |
|
|
6,991 |
|
5,812 |
Long term incentive compensation expense (recovery) |
|
11,145 |
|
5,629 |
|
7,670 |
|
|
18,815 |
|
(3,317) |
Other expense (income) |
|
1,045 |
|
(586) |
|
(1,996) |
|
|
(951) |
|
(471) |
Post closure wind-down costs |
|
251 |
|
- |
|
224 |
|
|
475 |
|
- |
Income tax effect of above adjustments |
|
(4,991) |
|
(2,712) |
|
(2,229) |
|
|
(7,220) |
|
(669) |
Adjusted net earnings |
$433,549 |
$10,644 |
$270,644 |
|
$704,193 |
$11,385 |
Weighted average number of
shares - basic ('000) |
|
64,984 |
|
67,260 |
|
65,927 |
|
|
65,453 |
|
67,260 |
Adjusted net earnings per share |
$6.67 |
$0.16 |
$4.11 |
|
$10.76 |
$0.17 |
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
|
|
|
|
|
Net earnings |
$419,241 |
$3,235 |
$264,487 |
|
$683,728 |
$9,544 |
Add: |
|
|
|
|
|
|
Depreciation of plant and equipment |
|
22,717 |
|
15,601 |
|
21,474 |
|
|
44,191 |
|
35,662 |
Depletion and amortization of timber, roads and other |
|
6,669 |
|
8,108 |
|
6,968 |
|
|
13,637 |
|
18,638 |
Finance costs |
|
4,437 |
|
5,185 |
|
4,524 |
|
|
8,961 |
|
9,281 |
Income tax expense |
|
138,922 |
|
563 |
|
86,256 |
|
|
225,178 |
|
3,768 |
EBITDA |
|
591,986 |
|
32,692 |
|
383,709 |
|
|
975,695 |
|
76,893 |
Add: |
|
|
|
|
|
|
Long term incentive compensation expense (recovery) |
|
11,145 |
|
5,629 |
|
7,670 |
|
|
18,815 |
|
(3,317) |
Other foreign exchange loss |
|
4,645 |
|
4,963 |
|
2,346 |
|
|
6,991 |
|
5,812 |
Other expense (income) |
|
1,045 |
|
(586) |
|
(1,996) |
|
|
(951) |
|
(471) |
Asset write-downs and restructuring costs |
|
2,213 |
|
115 |
|
142 |
|
|
2,355 |
|
486 |
Post closure wind-down costs |
|
251 |
|
- |
|
224 |
|
|
475 |
|
- |
Adjusted EBITDA |
$611,285 |
$42,813 |
$392,095 |
|
$1,003,380 |
$79,403 |
Sales |
$1,099,670 |
$396,778 |
$849,307 |
|
$1,948,977 |
$876,424 |
Adjusted EBITDA margin |
|
55.6% |
|
10.8% |
|
46.2% |
|
|
51.5% |
|
9.1% |
|
|
|
|
|
|
|
Net debt to invested
capital |
|
|
|
|
|
|
Net debt |
|
|
|
|
|
|
Total debt |
$365,106 |
$408,840 |
$377,250 |
|
$365,106 |
$408,840 |
Cash and cash equivalents |
|
(855,788) |
|
(169,726) |
|
(613,216) |
|
|
(855,788) |
|
(169,726) |
Total net debt |
$(490,682) |
$239,114 |
$(235,966) |
|
$(490,682) |
$239,114 |
Invested capital |
|
|
|
|
|
|
Net debt |
$(490,682) |
$239,114 |
$(235,966) |
|
$(490,682) |
$239,114 |
Shareholders' equity |
|
1,554,205 |
|
869,443 |
|
1,322,222 |
|
|
1,554,205 |
|
869,443 |
Total invested capital |
$1,063,523 |
$1,108,557 |
$1,086,256 |
|
$1,063,523 |
$1,108,557 |
Net debt to invested capital1 |
|
(46.1%) |
|
21.6% |
|
(21.7%) |
|
|
(46.1%) |
|
21.6% |
|
|
|
|
|
|
|
Operating cash flow
per share (before working capital changes) |
|
|
|
|
|
|
Cash provided by operating
activities |
$484,723 |
$103,003 |
$285,080 |
|
$769,803 |
$122,322 |
Cash
(generated from) used in operating working capital |
|
(249) |
|
(65,433) |
|
92,604 |
|
|
92,355 |
|
(46,324) |
Operating cash flow (before working capital changes) |
$484,474 |
$37,570 |
$377,684 |
|
$862,158 |
$75,998 |
Weighted average number of shares - basic ('000) |
|
64,984 |
|
67,260 |
|
65,927 |
|
|
65,453 |
|
67,260 |
Operating cash flow per share (before working capital changes) |
$7.46 |
$0.56 |
$5.73 |
|
$13.17 |
$1.13 |
|
|
|
|
|
|
|
Annualized return on
capital employed |
|
|
|
|
|
|
Net earnings |
$419,241 |
$3,235 |
$264,487 |
|
$683,728 |
$9,544 |
Add: |
|
|
|
|
|
|
Finance costs |
|
4,437 |
|
5,185 |
|
4,524 |
|
|
8,961 |
|
9,281 |
Income tax expense |
|
138,922 |
|
563 |
|
86,256 |
|
|
225,178 |
|
3,768 |
Earnings before income taxes and finance costs |
$562,600 |
$8,983 |
$355,267 |
|
$917,867 |
$22,593 |
Capital Employed |
|
|
|
|
|
|
Total assets |
$2,409,388 |
$1,538,824 |
$2,159,692 |
|
$2,409,388 |
$1,538,824 |
Current liabilities |
|
(285,081) |
|
(155,036) |
|
(263,526) |
|
|
(285,081) |
|
(155,036) |
Less: |
|
|
|
|
|
|
Current portion of long term debt |
|
6,713 |
|
7,381 |
|
6,811 |
|
|
6,713 |
|
7,381 |
Current portion of lease liabilities |
|
11,758 |
|
11,210 |
|
12,169 |
|
|
11,758 |
|
11,210 |
Capital employed, end of
period |
$2,142,778 |
$1,402,379 |
$1,915,146 |
|
$2,142,778 |
$1,402,379 |
Capital
employed, beginning of period |
|
1,915,146 |
|
1,431,579 |
|
1,672,103 |
|
|
1,672,103 |
|
1,214,375 |
Average capital employed |
$2,028,962 |
$1,416,979 |
$1,793,624 |
|
$1,907,441 |
$1,308,377 |
Earnings before income taxes and finance costs divided by average
capital employed |
|
27.7% |
|
0.6% |
|
19.8% |
|
|
48.1% |
|
1.7% |
Annualization factor |
|
4.0 |
|
4.0 |
|
4.0 |
|
|
2.0 |
|
2.0 |
Annualized return on capital employed |
|
110.8% |
|
2.4% |
|
79.2% |
|
|
96.2% |
|
3.4% |
Note: 1 Net debt to invested capital as of the
period end |
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS |
For the three and six months ended June 30, 2021 and 2020
(unaudited) |
(thousands of
Canadian Dollars except earnings per share) |
Three Months |
Three Months |
Six Months |
Six Months |
|
|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
|
|
|
|
|
Sales |
$1,099,670 |
$396,778 |
$1,948,977 |
$876,424 |
Costs and
expenses: |
|
|
|
|
|
Production |
|
457,329 |
|
337,134 |
|
889,496 |
|
760,362 |
|
Selling and
administration |
|
12,136 |
|
9,444 |
|
25,015 |
|
18,672 |
|
Long term
incentive compensation expense (recovery) |
|
11,145 |
|
5,629 |
|
18,815 |
|
(3,317) |
|
U.S.
countervailing and anti-dumping duty deposits |
|
19,171 |
|
7,387 |
|
31,561 |
|
17,987 |
|
Depreciation of
plant and equipment |
|
22,717 |
|
15,601 |
|
44,191 |
|
35,662 |
|
Depletion and amortization of timber, roads and other |
|
6,669 |
|
8,108 |
|
13,637 |
|
18,638 |
|
|
|
529,167 |
|
383,303 |
|
1,022,715 |
|
848,004 |
|
|
|
|
|
Operating earnings before write-downs and |
|
|
|
|
restructuring costs |
|
570,503 |
|
13,475 |
|
926,262 |
|
28,420 |
|
|
|
|
|
Asset
write-downs and restructuring costs |
|
2,213 |
|
115 |
|
2,355 |
|
486 |
Operating earnings |
|
568,290 |
|
13,360 |
|
923,907 |
|
27,934 |
|
|
|
|
|
Finance costs |
|
(4,437) |
|
(5,185) |
|
(8,961) |
|
(9,281) |
Other foreign
exchange loss |
|
(4,645) |
|
(4,963) |
|
(6,991) |
|
(5,812) |
Other
(expense) income |
|
(1,045) |
|
586 |
|
951 |
|
471 |
|
|
(10,127) |
|
(9,562) |
|
(15,001) |
|
(14,622) |
|
|
|
|
|
|
Earnings before income taxes |
|
558,163 |
|
3,798 |
|
908,906 |
|
13,312 |
|
|
|
|
|
|
Income tax expense
(recovery): |
|
|
|
|
|
|
Current |
|
135,140 |
|
(193) |
|
218,313 |
|
136 |
|
Deferred |
|
3,782 |
|
756 |
|
6,865 |
|
3,632 |
|
|
138,922 |
|
563 |
|
225,178 |
|
3,768 |
|
|
|
|
|
|
Net earnings |
$419,241 |
$3,235 |
$683,728 |
$9,544 |
|
|
|
|
|
Net
earnings per share |
|
|
|
|
Basic |
$6.45 |
$0.05 |
$10.45 |
$0.14 |
Diluted |
$6.43 |
$0.05 |
$10.42 |
$0.14 |
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS) |
For the
three and six months ended June 30, 2021 and 2020
(unaudited) |
(thousands of
Canadian Dollars) |
Three Months |
Three Months |
Six Months |
Six Months |
|
|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
|
|
|
|
Net
earnings |
$419,241 |
$3,235 |
$683,728 |
$9,544 |
Other
comprehensive income (loss): |
|
|
|
|
Items that
will not be recycled to Net earnings: |
|
|
|
|
|
Defined benefit plan actuarial gain (loss), net of tax |
|
1,110 |
|
(543) |
|
5,582 |
|
(1,256) |
|
|
|
|
|
|
Items that
are or may be recycled to Net earnings: |
|
|
|
|
|
Foreign currency translation
differences for |
|
|
|
|
|
foreign operations, net of tax |
|
(8,876) |
|
(16,400) |
|
(17,763) |
|
29,683 |
Total other comprehensive (loss) income, net of
tax |
|
(7,766) |
|
(16,943) |
|
(12,181) |
|
28,427 |
|
|
|
|
|
Comprehensive income (loss) |
$411,475 |
$(13,708) |
$671,547 |
$37,971 |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
For the three and six months ended June 30, 2021 and 2020
(unaudited) |
|
(thousands of
Canadian Dollars) |
Three Months |
Three Months |
Six Months |
Six Months |
|
|
|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
|
|
|
|
|
|
Cash provided
by (used in): |
|
|
|
|
Operating
activities: |
|
|
|
|
|
Net
earnings |
|
$419,241 |
$3,235 |
$683,728 |
$9,544 |
|
|
Items not
involving cash: |
|
|
|
|
|
|
Depreciation of plant and equipment |
22,717 |
|
15,601 |
|
44,191 |
|
35,662 |
|
|
|
Depletion and
amortization of timber, roads and other |
6,669 |
|
8,108 |
|
13,637 |
|
18,638 |
|
|
|
Deferred income
tax expense |
3,782 |
|
756 |
|
6,865 |
|
3,632 |
|
|
|
Current income tax
expense (recovery) |
135,140 |
|
(193) |
|
218,313 |
|
136 |
|
|
|
Finance costs |
4,437 |
|
5,185 |
|
8,961 |
|
9,281 |
|
|
|
Other assets |
655 |
|
(450) |
|
224 |
|
486 |
|
|
|
Reforestation
liability |
(1,187) |
|
(4,616) |
|
(691) |
|
(1,850) |
|
|
|
Provisions and
other liabilities |
6,392 |
|
4,993 |
|
6,887 |
|
(5,300) |
|
|
|
Stock options |
167 |
|
234 |
|
363 |
|
490 |
|
|
|
Write-down
(recovery) of plant and equipment |
2,035 |
|
(53) |
|
2,035 |
|
(53) |
|
|
|
Unrealized foreign
exchange loss |
5,406 |
|
5,350 |
|
8,417 |
|
5,791 |
|
|
|
Other expense
(income) |
1,045 |
|
(586) |
|
(951) |
|
(471) |
|
|
Income tax (paid) refund |
|
(122,025) |
|
6 |
(129,821) |
|
12 |
|
|
|
|
484,474 |
|
37,570 |
|
862,158 |
|
75,998 |
|
|
Cash
generated from (used in) operating working capital: |
|
|
|
|
|
|
|
Trade accounts
receivable and other |
(4,741) |
|
(6,164) |
|
(72,600) |
|
(29,577) |
|
|
|
Inventories |
(8,873) |
|
65,968 |
|
(33,225) |
|
67,323 |
|
|
|
Prepayments |
(1,428) |
|
4,020 |
|
(4,776) |
|
1,907 |
|
|
|
Trade
accounts payable and provisions |
15,291 |
|
1,609 |
|
18,246 |
|
6,671 |
|
|
|
484,723 |
|
103,003 |
|
769,803 |
|
122,322 |
|
|
|
|
|
|
|
Investing
activities: |
|
|
|
|
|
Additions to
property, plant and equipment |
(36,263) |
|
(21,116) |
|
(62,594) |
|
(45,988) |
|
|
Additions to roads
and bridges |
(4,312) |
|
(2,439) |
|
(7,197) |
|
(5,143) |
|
|
Acquisitions |
- |
|
- |
|
(73,630) |
|
(56,606) |
|
|
Proceeds on disposal
of property, plant and equipment and other |
283 |
|
705 |
|
5,976 |
|
867 |
|
|
Net
proceeds from (additions to) deposits and other assets |
725 |
|
(681) |
|
882 |
|
(879) |
|
|
|
(39,567) |
|
(23,531) |
|
(136,563) |
|
(107,749) |
|
|
|
|
|
|
|
|
Financing
activities: |
|
|
|
|
|
Issuance of share
capital, net of
expenses |
401 |
|
- |
|
2,346 |
|
- |
|
|
Share
repurchases |
(49,435) |
|
- |
|
(69,738) |
|
- |
|
|
Dividend
paid |
(130,625) |
|
- |
|
(130,625) |
|
- |
|
|
Interest
payments |
(4,161) |
|
(4,751) |
|
(8,419) |
|
(8,509) |
|
|
Lease liability
payments |
(3,263) |
|
(3,074) |
|
(6,564) |
|
(6,008) |
|
|
Debt refinancing
costs |
- |
|
(7) |
|
- |
|
(143) |
|
|
Term line net
repayments |
- |
|
- |
|
- |
|
(59) |
|
|
Additions to long
term debt |
- |
|
- |
|
- |
|
140,770 |
|
|
Repayments of long-term debt |
(6,671) |
|
- |
|
(6,671) |
|
- |
|
|
|
(193,754) |
|
(7,832) |
|
(219,671) |
|
126,051 |
|
|
|
|
|
|
|
|
Foreign
exchange loss on cash and |
|
|
|
|
|
cash equivalents held in a foreign
currency |
(8,830) |
|
(5,488) |
|
(15,173) |
|
(5,798) |
|
Increase in cash |
242,572 |
|
66,152 |
|
398,396 |
|
134,826 |
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of
period |
613,216 |
|
103,574 |
|
457,392 |
|
34,900 |
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period |
|
$855,788 |
$169,726 |
$855,788 |
$169,726 |
|
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|
June 30, 2021 and December 31, 2020
(unaudited) |
|
(thousands of
Canadian Dollars) |
|
|
|
|
|
Jun. 30, 2021 |
Dec. 31, 2020 |
|
|
|
|
|
|
Assets |
|
|
|
Current
assets: |
|
|
|
|
Cash and cash equivalents |
|
$855,788 |
$457,392 |
|
Trade accounts receivable and other |
|
|
184,971 |
|
117,371 |
|
Income taxes receivable |
|
|
76 |
|
169 |
|
Inventories |
|
|
197,006 |
|
160,188 |
|
Prepayments |
|
|
21,869 |
|
17,970 |
|
Assets
held for sale |
|
|
16,849 |
|
- |
|
|
|
|
1,276,559 |
|
753,090 |
|
|
|
|
Employee
future benefits |
|
|
6,136 |
|
106 |
Deposits
and other assets |
|
|
46,855 |
|
48,957 |
Right of
use assets |
|
|
35,016 |
|
35,471 |
Property,
plant and equipment |
|
|
763,243 |
|
729,163 |
Roads and
bridges |
|
|
24,705 |
|
22,379 |
Timber
licences |
|
|
113,075 |
|
114,953 |
Goodwill
and other intangible assets |
|
|
142,895 |
|
138,838 |
Deferred income taxes |
|
|
904 |
|
230 |
|
|
|
|
|
|
$2,409,388 |
$1,843,187 |
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
Current
liabilities: |
|
|
|
|
Trade accounts payable and
provisions |
|
$162,293 |
$150,509 |
|
Current portion of long-term
debt |
|
|
6,713 |
|
6,897 |
|
Reforestation liability |
|
|
15,076 |
|
16,181 |
|
Lease liabilities |
|
|
11,758 |
|
11,745 |
|
Income
taxes payable |
|
|
89,241 |
|
4,394 |
|
|
|
285,081 |
|
189,726 |
|
|
|
|
|
Reforestation liability |
|
|
29,214 |
|
29,735 |
Lease
liabilities |
|
|
27,795 |
|
28,541 |
Long term
debt |
|
|
358,393 |
|
375,063 |
Employee
future benefits |
|
|
9,595 |
|
11,137 |
Provisions
and other liabilities |
|
|
34,068 |
|
26,637 |
Deferred
income taxes |
|
|
111,037 |
|
102,036 |
|
|
|
|
Equity: |
|
|
|
|
Share capital |
|
|
507,092 |
|
523,605 |
|
Contributed surplus |
|
|
4,483 |
|
5,157 |
|
Translation reserve |
|
|
32,083 |
|
49,846 |
|
Retained earnings |
|
|
1,010,547 |
|
501,704 |
|
|
|
|
|
|
|
|
1,554,205 |
|
1,080,312 |
|
|
|
|
|
|
|
$2,409,388 |
$1,843,187 |
Approved on behalf of the Board:
“L.
Sauder” “T.
V. Milroy”Director
Director
FORWARD-LOOKING STATEMENTS
This release contains forward-looking information about the
Company’s business outlook, objectives, plans, strategic priorities
and other information that is not historical fact. A statement
contains forward-looking information when the Company uses what it
knows and expects today, to make a statement about the future.
Statements containing forward-looking information may include words
such as: will, could, should, believe, expect, anticipate, intend,
forecast, projection, target, outlook, opportunity, risk or
strategy. Readers are cautioned that actual results may vary from
the forward-looking information in this release, and undue reliance
should not be placed on such forward-looking information. Risk
factors that could cause actual results to differ materially from
the forward-looking information in this release are described in
Interfor’s second quarter and annual Management’s Discussion and
Analysis under the heading “Risks and Uncertainties”, which are
available on www.interfor.com and under Interfor’s profile on
www.sedar.com. Material factors and assumptions used to develop the
forward-looking information in this release include volatility in
the selling prices for lumber, logs and wood chips; the Company’s
ability to compete on a global basis; the availability and cost of
log supply; natural or man-made disasters; currency exchange rates;
changes in government regulations; the availability of the
Company’s allowable annual cut (“AAC”); claims by and treaty
settlements with Indigenous peoples; the Company’s ability to
export its products; the softwood lumber trade dispute between
Canada and the U.S.; stumpage fees payable to the Province of
British Columbia (“B.C.”); environmental impacts of the Company’s
operations; labour disruptions; information systems security; and
the existence of a public health crisis (such as the current
COVID-19 pandemic). Unless otherwise indicated, the forward-looking
statements in this release are based on the Company’s expectations
at the date of this release. Interfor undertakes no obligation to
update such forward-looking information, except as required by
law.
ABOUT INTERFOR
Interfor is a growth-oriented forest products company with
operations in Canada and the United States. The Company has annual
production capacity of approximately 3.9 billion board feet and
offers a diverse line of lumber products to customers around the
world. For more information about Interfor, visit our website at
www.interfor.com.
The Company’s unaudited condensed consolidated interim financial
statements and Management’s Discussion and Analysis for Q2’21 are
available at www.sedar.com and www.interfor.com.
There will be a conference call on Friday, August 6, 2021 at
8:00 a.m. (Pacific Time) hosted by INTERFOR
CORPORATION for the purpose of reviewing the Company’s
release of its second quarter 2021 financial results.
The dial-in number is 1-833-297-9919. The
conference call will also be recorded for those unable to join in
for the live discussion and will be available until September 6,
2021. The number to call is 1-855-859-2056, Passcode
8194915.
For further information:Richard Pozzebon, Senior Vice President
and Chief Financial Officer(604) 422-3400
Interfor (TSX:IFP)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Interfor (TSX:IFP)
Historical Stock Chart
Von Jan 2024 bis Jan 2025