- First quarter revenue of $18.1
million, a 14% increase year over year.
-
Net earnings after tax of $462,000, a 119% increase year over
year.
- Board declares 32nd consecutive
quarterly dividend.
TORONTO, Jan. 9, 2020 /PRNewswire/ - Retained executive
search firm The Caldwell Partners International Inc. (TSX: CWL)
today issued its financial results for the fiscal 2020 first
quarter ended November 30, 2019. All
references to quarters or years are for the fiscal periods unless
otherwise noted and all currency amounts are in Canadian
dollars.
Financial Highlights (in $000s except per share amounts)
|
Three Months
Ended
November
30
|
|
2019
|
2018
|
Professional
fees
|
$17,498
|
$15,169
|
License
fees
|
$59
|
$217
|
Direct expense
reimbursements
|
$519
|
$506
|
Revenues
|
$18,076
|
$15,892
|
Cost of
sales
|
$13,467
|
$11,578
|
Reimbursed direct
expenses
|
$519
|
$506
|
Expenses
|
$3,542
|
$3,379
|
Operating
profit
|
$548
|
$429
|
Interest expense on
lease liability
|
$66
|
$-
|
Investment
income
|
$71
|
($41)
|
Earnings before
tax
|
$553
|
$388
|
Net earnings after
tax
|
$462
|
$211
|
Net earnings per
share
|
$0.023
|
$0.010
|
|
|
1
|
Effective
September 1, 2019 IFRS 16 was implemented resulting in a change to
the way leases are treated and giving rise to interest expense on
lease liability. During periods prior to fiscal 2020, all lease
related expenses were recognized as occupancy costs and included in
expenses in arriving at operating profit.
|
"This was another excellent quarter and a strong start to our
fiscal year," said John Wallace,
chief executive officer. "We said we were well-positioned heading
into fiscal 2020, and we are pleased to be delivering on that
promise with a 14% increase in revenue and a 119% increase in net
earnings after tax to start our fiscal year. This improvement is
due in part to a stronger US market year-over-year, and a rebound
by our UK team as new business booking and business development
activity has increased substantially."
Wallace continued: "We are confident regarding the overall
business climate as we head into the second quarter, and remain
very positive about the coming year as a whole. We continue to
recruit new partners and teams to strengthen and expand our
industry and geographic coverage in order to better serve our
clients."
The Board of Directors today also declared the payment of a
quarterly dividend of 2.25 cents per
Common Share payable to holders of Common Shares of record on
January 21, 2020 and to be paid on
March 16, 2020.
Financial Highlights (all numbers expressed in $000s)
First Quarter
-
- Professional fees for the first quarter of fiscal 2020
increased 15.4% (an increase of 14.5% excluding a favourable 0.9%
variance from exchange rate fluctuations) over the comparable
period last year to $17,498 (2019:
$15,169). The increase in
professional fees is attributable to a higher Average Fee per
Assignment of $155 ($154 excluding exchange rate fluctuations; 2019:
$140) and an increase in the Number
of Assignments to 113 (2019: 108). The Number of Assignments grew
on a higher Number of Assignments per Partner at 2.9 (2019: 2.7)
partially offset by a lower Average Number of Partners at 39.0
(2019: 39.3). On a segment basis, $12,885 of professional fees were generated from
the US (2019: $10,886), $3,729 from Canada (2019: $3,813) and $884
from Europe (2019: $470).
- License fees from our licensees in Australia and New
Zealand for the use of the Caldwell brand and intellectual
property for the fiscal 2020 first quarter were $59 (2019: $217).
Last year's results included $133 in
license fees from CPGroup LatAm, with whom the Company ended its
licensing relationship effective February
28, 2019.
- Direct expenses incurred and billed to clients during the
fiscal 2020 first quarter were $519
(2019: $506).
- Operating profit:
First Quarter
-
- The operating profit for the first quarter of 2020 was
$548, a $119 increase over $429 Last year. (2019: $429). The $119
increase was the result of higher Revenue, Net of Reimbursements
($2,171) partially offset by the
combination of higher cost of sales ($1,889) and higher expenses ($163).
- As a percentage of professional fees, cost of sales increased
0.7% to 77.0%, up from 76.3% in the same period last year. The
increase as a percentage of professional fees was due to higher
partner compensation from higher average commission grid
achievements on higher Annualized Professional Fees per Partner as
well as partners in lower tiers earning draws greater than
commission earnings (1.9% of professional fees). This increase was
partially offset by lower partner support personnel compensation
which is semi-fixed (down 1.3% of professional fees). Search
delivery materials were flat as a percentage of professional
fees.
- Expenses in the first quarter increased 4.8% or $163 over the same period in the prior year to
$3,542 (2019: $3,379). Excluding the impact of exchange rate
variances of $22, expenses increased
$141 or 4.2% over the same period
last year. This constant currency increase was the result of our
holding our annual partner conference in the first quarter this
year but in the second quarter of the previous year ($335). We also experienced increases in
consulting costs related to growth initiatives ($98), expanded marketing expenses ($52), higher corporate staff compensation on
increased headcount ($62) and general
increases across smaller categories ($52). These unfavourable variances were
partially offset by a decrease in share-based compensation expense,
the result of a significant share price increase in the prior year
period leading to increased expense in the prior year ($203), foreign exchange gains on intercompany
loans and US dollar bank account balances this year versus losses
last year ($167) and lower occupancy
expense caused by the adoption of IFRS 16 as discussed below
($66).
- Effective September 1, 2019 we
implemented IFRS 16 as discussed in the interim consolidated
financial statements and related MD&A. An interest expense on
lease liability of $66 (2018: $nil)
was recognized during the quarter in accordance with IFRS 16.
During periods prior to fiscal 2020, all lease related expenses
were recognized as occupancy costs and included in expenses in
arriving at operating profit.
- On a segment basis, fourth quarter operating profit was
$286 (2019: $550) from Canada, $122
(2019: $125) from the US and
$140 (2019: loss of $246) from Europe
- Net earnings after tax:
-
- First quarter net income was $462
($0.023 per share), as compared to
$211 ($0.010 per share) in the comparable period a year
earlier.
Average Number of Partners, Professional Fees per Partner,
Number of Assignments, Number of Assignments per Partner, and
Average Fee per Assignment do not have any standardized meaning
under IFRS and may not be comparable to measures presented by other
companies. These operating measures are used by the Company to
analyze its results. Please refer to section "Non‐GAAP Financial
Measures and Other Operating Measures" in the Company's MD&A
for a definition of these terms.
For a complete discussion of the quarterly financial results,
please see the company's Management Discussion and Analysis posted
on SEDAR at www.sedar.com.
About Caldwell
At Caldwell we believe Talent Transforms. As a leading
provider of executive talent, we enable our clients to thrive and
succeed by helping them identify, recruit and retain their best
people. Our reputation–nearly 50 years in the making–has been built
on transformative searches across functions and geographies at the
very highest levels of management and operations. We leverage our
skills and networks to also provide agile talent in the form of
flexible and on-demand advisory solutions for companies looking for
support in strategy and operations. With offices and partners
across North America, Europe, Latin
America and Asia Pacific,
we take pride in delivering an unmatched level of service and
expertise to our clients.
Caldwell's Common shares are listed on The Toronto Stock
Exchange (TSX: CWL). Please visit our website at
www.caldwellpartners.com for further information.
Forward-Looking Statements
Forward-looking statements in this document are based on
current expectations that are subject to the significant risks and
uncertainties cited. These forward-looking statements generally can
be identified by use of statements that include phrases such as
"believe," "expect," "anticipate," "intend," "plan," "foresee,"
"may," "will," "likely," "estimates," "potential," "continue" or
other similar words or phrases. Similarly, statements that describe
our objectives, plans or goals also are forward-looking statements.
The Company is subject to many factors that could cause our actual
results to differ materially from those contemplated by the
relevant forward looking statement including, but not limited to,
our ability to attract and retain key personnel; exposure to our
Partners taking our clients with them to another firm; the
performance of the Canadian, US and international economies;
competition from other companies directly or indirectly engaged in
executive search; liability risk in the services we perform;
potential legal liability from clients, employees and candidates
for employment; cybersecurity requirements, vulnerabilities,
threats and attacks; damage to our brand reputation; our ability to
align our cost structure to changes in our revenue; adverse tax law
rulings; our ability to generate sufficient cash flow from
operations to support our growth and maintain our dividend; foreign
currency exchange rate fluctuations; marketable securities
valuation fluctuations; volatility of the market price and volume
of our common shares; any potential impairment of our acquired
goodwill and intangible assets; and the risk associated with
license fee agreement renewals. For more information on the factors
that could affect the outcome of forward-looking statements, refer
to the "Risk Factors" section of our Annual Information Form and
other public filings (copies of which may be obtained at
www.sedar.com). These factors should be considered carefully and
the reader should not place undue reliance on the forward-looking
statements. Although any forward-looking statements are based on
what management currently believes to be reasonable assumptions, we
cannot assure readers that actual results, performance or
achievements will be consistent with these forward-looking
statements, and management's assumptions may prove to be incorrect.
Except as required by Canadian securities laws, we do not undertake
to update any forward-looking statements, whether written or oral,
that may be made from time to time by us or on our behalf; such
statements speak only as of the date made. The forward-looking
statements included herein are expressly qualified in their
entirety by this cautionary language.
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
at
|
|
|
|
|
|
|
|
|
|
November
30
|
August
31
|
|
|
|
|
|
|
|
|
|
2019
|
2019
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
12,589
|
10,623
|
|
Marketable
securities
|
|
|
|
|
|
5,895
|
5,832
|
|
Accounts
receivable
|
|
|
|
|
|
9,872
|
11,915
|
|
Unbilled
revenue
|
|
|
|
|
|
3,853
|
4,086
|
|
Prepaid expenses and
other current assets
|
|
|
|
2,332
|
2,320
|
|
|
|
|
|
|
|
|
|
34,541
|
34,776
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
|
|
|
|
45
|
45
|
|
Marketable
securities
|
|
|
|
|
|
85
|
85
|
|
Advances
|
|
|
|
|
|
|
900
|
1,047
|
|
Property and
equipment
|
|
|
|
|
|
1,438
|
1,379
|
|
Right-of-use
assets
|
|
|
|
|
|
5,124
|
-
|
|
Goodwill
|
|
|
|
|
|
|
1,312
|
1,313
|
|
Deferred income
taxes
|
|
|
|
|
|
1,542
|
1,963
|
Total
assets
|
|
|
|
|
|
|
44,987
|
40,608
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
|
|
|
1,536
|
3,389
|
|
Compensation
payable
|
|
|
|
|
|
20,466
|
21,222
|
|
Lease
liability
|
|
|
|
|
|
|
1,679
|
-
|
|
Dividends
payable
|
|
|
|
|
|
459
|
459
|
|
Income taxes
payable
|
|
|
|
|
|
636
|
576
|
|
|
|
|
|
|
|
|
|
24,776
|
25,646
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
Compensation
payable
|
|
|
|
|
|
1,301
|
1,068
|
|
Provisions
|
|
|
|
|
|
|
-
|
49
|
|
Lease
liability
|
|
|
|
|
|
|
4,059
|
-
|
|
|
|
|
|
|
|
|
|
30,136
|
26,763
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable
to owners of the Company
|
|
|
|
|
|
|
Share
capital
|
|
|
|
|
|
|
7,515
|
7,515
|
|
Contributed
surplus
|
|
|
|
|
|
15,005
|
15,005
|
|
Accumulated other
comprehensive income
|
|
|
|
447
|
581
|
|
Deficit
|
|
|
|
|
|
|
(8,116)
|
(9,256)
|
Total
equity
|
|
|
|
|
|
|
14,851
|
13,845
|
Total liabilities and
equity
|
|
|
|
|
|
44,987
|
40,608
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF EARNINGS
|
|
|
(unaudited - in
$000s Canadian, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
|
|
|
|
November 30
|
|
|
|
|
|
|
|
|
|
2019
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Professional
fees
|
|
|
|
|
|
17,498
|
15,169
|
|
License
fees
|
|
|
|
|
|
|
59
|
217
|
|
Direct expense
reimbursements
|
|
|
|
|
519
|
506
|
|
|
|
|
|
|
|
|
|
18,076
|
15,892
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
|
|
|
|
13,467
|
11,578
|
Reimbursed direct
expenses
|
|
|
|
|
|
519
|
506
|
|
|
|
|
|
|
|
|
|
13,986
|
12,084
|
Gross
profit
|
|
|
|
|
|
|
4,090
|
3,808
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
General and
administrative
|
|
|
|
|
3,348
|
3,076
|
|
Sales and
marketing
|
|
|
|
|
|
347
|
292
|
|
Foreign exchange
(gain) loss
|
|
|
|
|
(153)
|
11
|
|
|
|
|
|
|
|
|
|
3,542
|
3,379
|
Operating
profit
|
|
|
|
|
|
|
548
|
429
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on
lease liability
|
|
|
|
|
66
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Investment (income)
loss
|
|
|
|
|
|
(71)
|
41
|
Earnings before
income taxes
|
|
|
|
|
|
553
|
388
|
|
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
|
|
|
|
|
91
|
177
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings for the
period attributable to owners of the Company
|
|
|
462
|
211
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
|
|
|
|
0.023
|
0.010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF
|
|
|
|
|
COMPREHENSIVE
EARNINGS
|
|
|
|
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
|
|
|
|
November 30
|
|
|
|
|
|
|
|
|
|
2019
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings for the
period
|
|
|
|
|
|
462
|
211
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Item that may be
reclassified subsequently to net earnings
|
|
|
|
|
|
Cumulative
translation adjustment
|
|
|
|
|
(134)
|
169
|
Comprehensive
earnings for the period attributable to owners of the
Company
|
328
|
380
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CHANGES IN EQUITY
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
Income
(Loss)
|
|
|
|
|
|
Cumulative
|
Gains/(losses)
|
|
|
|
|
Contributed
|
Translation
|
on
Marketable
|
Total
|
|
Deficit
|
Share
Capital
|
Surplus
|
Adjustment
|
Securities
|
Equity
|
|
|
|
|
|
|
|
Balance - August
31, 2018
|
(9,854)
|
7,515
|
15,002
|
770
|
487
|
13,920
|
|
|
|
|
|
|
|
Adoption of IFRS
9
|
818
|
-
|
-
|
-
|
(818)
|
-
|
|
|
|
|
|
|
|
Adoption of IFRS
15
|
1,291
|
-
|
-
|
-
|
-
|
1,291
|
|
|
|
|
|
|
|
Net earnings for the
three month period ended
|
|
|
|
|
|
November 30,
2018
|
211
|
-
|
-
|
-
|
-
|
211
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(459)
|
-
|
-
|
-
|
-
|
(459)
|
|
|
|
|
|
|
|
Share based payment
expense
|
-
|
-
|
1
|
-
|
-
|
1
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
169
|
-
|
169
|
|
|
|
|
|
|
|
Balance - November
30, 2018
|
(7,993)
|
7,515
|
15,003
|
939
|
(331)
|
15,133
|
|
|
|
|
|
|
|
Balance - August
31, 2019
|
(9,256)
|
7,515
|
15,005
|
967
|
(386)
|
13,845
|
|
|
|
|
|
|
|
Adoption of IFRS
16
|
1,137
|
-
|
-
|
-
|
-
|
1,137
|
|
|
|
|
|
|
|
Net earnings for the
three month period ended
|
|
|
|
|
|
November 30,
2019
|
462
|
-
|
-
|
-
|
-
|
462
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(459)
|
-
|
-
|
-
|
-
|
(459)
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
(134)
|
-
|
(134)
|
|
|
|
|
|
|
|
Balance - November
30, 2019
|
(8,116)
|
7,515
|
15,005
|
833
|
(386)
|
14,851
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated interim financial
statements.
|
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
|
|
|
|
November
30
|
|
|
|
|
|
|
|
|
|
2019
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by
(used in)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
|
Net earnings for the
period
|
|
|
|
|
462
|
211
|
|
Add (deduct) items
not affecting cash
|
|
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
|
|
|
109
|
127
|
|
|
Amortization of
intangible assets
|
|
|
|
-
|
23
|
|
|
Depreciation of
right-of-use assets
|
|
|
|
333
|
-
|
|
|
Amortization of
advances
|
|
|
|
|
239
|
186
|
|
|
Interest expense on
lease liabilities
|
|
|
|
66
|
-
|
|
|
Gain (loss) on
marketable securities classified as FVPL
|
|
|
(64)
|
56
|
|
|
Share based payment
expense
|
|
|
|
|
-
|
1
|
|
|
Unrealized foreign
exchange on subsidiary loans
|
|
|
(162)
|
13
|
|
|
Decrease in
provisions
|
|
|
|
|
-
|
(11)
|
|
|
Decrease in deferred
revenue
|
|
|
|
|
-
|
(436)
|
|
|
Decrease in unbilled
revenue
|
|
|
|
|
233
|
297
|
|
|
Increase in deferred
income taxes
|
|
|
|
-
|
(50)
|
|
|
Increase in cash
settled share-based compensation
|
|
|
233
|
334
|
|
Changes in working
capital
|
|
|
|
|
|
|
|
|
Decrease in accounts
receivable
|
|
|
|
|
2,036
|
2,163
|
|
|
Decrease (increase)
in prepaid expenses and other assets
|
|
|
382
|
(53)
|
|
|
Decrease in accounts
payable
|
|
|
|
|
(249)
|
(294)
|
|
|
Decrease in
compensation payable
|
|
|
|
(759)
|
(3,145)
|
|
|
Increase in income
taxes payable
|
|
|
|
|
60
|
227
|
Net cash provided by
(used in) operating activities
|
|
|
|
2,919
|
(351)
|
|
|
|
|
|
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
|
|
|
|
|
Increase in
advances
|
|
|
|
|
|
-
|
(845)
|
|
Decrease in
restricted cash
|
|
|
|
|
-
|
47
|
|
Additions to property
and equipment
|
|
|
|
|
(167)
|
(65)
|
Net cash used in
investing activities
|
|
|
|
|
(167)
|
(863)
|
|
|
|
|
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
|
Dividend
payments
|
|
|
|
|
|
(459)
|
(408)
|
|
Payment of lease
liabilities
|
|
|
|
|
(424)
|
-
|
|
Sublease payments
received
|
|
|
|
|
76
|
-
|
Net cash used in
financing activities
|
|
|
|
|
(807)
|
(408)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
|
21
|
173
|
Net increase
(decrease) in cash and cash equivalents
|
|
|
|
1,966
|
(1,449)
|
Cash and cash
equivalents, beginning of period
|
|
|
|
10,623
|
14,885
|
Cash and cash
equivalents, end of period
|
|
|
|
|
12,589
|
13,436
|
|
|
|
|
|
|
|
|
|
|
|
The net impact of
opening balance sheet adjustments as a result of implementing IFRS
16 have been eliminated in the creation of
|
the consolidated
interim statrements of cash flow.
|
|
|
|
|
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/the-caldwell-partners-international-reports-continued-revenue-growth-300984670.html
SOURCE The Caldwell Partners International Inc.