BEIJING, Nov. 15, 2012 /PRNewswire-FirstCall/ -- Pactera
Technology International Ltd. (Nasdaq: PACT) ("Pactera" or the
"Company"), a global consulting and technology services provider
strategically headquartered in China, today reported its unaudited financial
results for the third quarter ended September 30, 2012, which are described below as
the unaudited financial results of former HiSoft Technology
International Limited (NASDAQ:HSFT). In addition, we included the
unaudited financial results for the third quarter ended
September 30,2012 of VanceInfo
Technologies Inc. (NYSE: VIT) which was combined with HiSoft
Technology International Limited to form Pactera on November 9, 2012 as a result of the previously
announced merger.
Third Quarter 2012 Highlights of former HiSoft Technology
International Limited ("HiSoft")
- Net revenues were $79.6 million,
up 35.2% from $58.9 million for the
third quarter of 2011.
- Non-GAAP(1) operating income was $11.2
million, up 41.9% from $7.9
million for the third quarter of 2011.
- Diluted net income per American depositary share(2)("ADS") and
non-GAAP(1) diluted net income per ADS were $0.15 and $0.33,
respectively, for the third quarter of 2012.
- Total employees as of September 30,
2012 was 8,652, including 7,636 billable professionals.
Third Quarter 2012 Highlights of former VanceInfo
Technologies Inc. ("VanceInfo")
- Net revenues for the third quarter of 2012 increased to
$96.2 million, up 36.9% from
$70.3 million for the third quarter
of 2011.
- Non-GAAP(1) operating income was $8.5
million, up 54.5% from $5.5
million for the third quarter of 2011.
- Diluted earnings per share(3)("EPS") and non-GAAP(1) diluted
EPS were $0.11 and $0.19, respectively, for the third quarter of
2012.
- Total employees as of September 30,
2012 was 15,302, including 13,801 billable
professionals.
Tiak Koon Loh, Pactera Chief
Executive Officer, commented, "Both HiSoft and VanceInfo finished
the quarter with strong, broad-based results executing on
strategies to grow higher value-added solution services and further
deepen wallet-share." He continued, "These results provide nice
momentum from which to establish our combined operations. We have
an immediate focus on post-merger integration and a clear vision to
drive sustainable business growth. We are committed to capitalizing
on the synergies that lay before us and delivering solid results to
our customers and shareholders."
"We announced the official formation of Pactera on November 9, 2012, and through the merger of
VanceInfo and HiSoft we bring together the skills of more than
23,000 employees to create a world-class China-based IT services company," said Pactera
Non-Executive Chairman, Chris Chen.
"By building on the two firms' complementary strengths, Pactera's
13 offices in China and 14
international sites create an integrated, global network of
resources that offer clients an expanded breadth of solution
services serving a variety of industries with world-wide reach. We
are indeed excited about the capabilities that Pactera brings to
the marketplace and a bright future ahead," he concluded.
HiSoft Third Quarter 2012 Financial Results
Net Revenues
Net revenues were $79.6 million
for the third quarter of 2012, an increase of 35.2% from
$58.9 million for the corresponding
period in 2011. The strong year-over-year growth in net revenues
was driven by strong demand across all service lines and key
geographic markets.
Net Revenues by Service Line
HiSoft had two service lines: Information Technology
("IT") services and research and development ("R&D") services.
HiSoft divided IT services into two categories: consulting and
packaged solution services ("CPS") and application development,
testing and maintenance services ("ADM").
|
Three Months
Ended September 30, 2012
|
Three Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
IT
Services
|
46,242
|
58.1%
|
34,084
|
57.9%
|
35.7%
|
CPS
|
17,380
|
21.8%
|
11,823
|
20.1%
|
47.0%
|
ADM
|
28,862
|
36.3%
|
22,261
|
37.8%
|
29.7%
|
R&D
Services
|
33,330
|
41.9%
|
24,790
|
42.1%
|
34.4%
|
Total Net Revenues
|
79,572
|
100.0%
|
58,874
|
100.0%
|
35.2%
|
Net revenues from IT services were $46.2
million for the third quarter of 2012, an increase of 35.7%
from $34.1 million for the
corresponding period in 2011. HiSoft's CPS services grew 47.0%
compared to the same period in 2011 as a result of expanded
solution offerings and an expanded client portfolio.
Net revenues from R&D services were $33.3 million for the third quarter of 2012, an
increase of 34.4% from $24.8 million
for the corresponding period in 2011.
Net Revenues by Geographic Markets
Net Revenues based on Location of Clients'
Headquarters
|
Three Months Ended
September 30, 2012
|
Three Months Ended
September 30, 2011
|
Year-over-Year %
Change
|
($ in thousands,
except percentages)
|
United States
|
36,359
|
45.7%
|
29,847
|
50.7%
|
21.8%
|
Greater China
|
18,169
|
22.8%
|
10,251
|
17.4%
|
77.2%
|
Japan
|
14,235
|
17.9%
|
10,056
|
17.1%
|
41.6%
|
Asia South
|
6,081
|
7.7%
|
3,603
|
6.1%
|
68.8%
|
Europe
|
4,728
|
5.9%
|
5,117
|
8.7%
|
(7.6%)
|
Total Net Revenues
|
79,572
|
100.0%
|
58,874
|
100.0%
|
35.2%
|
Based on the location of clients' headquarters, HiSoft's largest
geographic market, the United
States accounted for $36.4
million or 45.7% of net revenues during the third quarter of
2012, followed by 22.8% for Greater
China, 17.9% for Japan,
7.7% for Asia South and 5.9% for
Europe.
In the third quarter, Greater
China continued its strong growth momentum of 77.2%
year-over-year. The United States
and Japan also continued to
demonstrate solid momentum recording year-over-year net revenue
growth of 21.8% and 41.6%, respectively. Asia South recorded a 68.8% increase in revenue
year-over-year primarily due to an acquisition in Australia in the third quarter 2012. Growth
from Europe was negatively
impacted by adverse macro-economic conditions resulting in a 7.6%
year-over-year decrease.
Net Revenues based on Location of Contract Signing
Entity
|
Three Months
Ended September 30, 2012
|
Three Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
Greater China
|
33,970
|
42.7%
|
22,689
|
38.5%
|
49.7%
|
United States
|
15,764
|
19.8%
|
14,829
|
25.2%
|
6.3%
|
Japan
|
15,244
|
19.1%
|
11,530
|
19.6%
|
32.2%
|
Asia South
|
12,945
|
16.3%
|
8,455
|
14.4%
|
53.1%
|
Europe
|
1,649
|
2.1%
|
1,371
|
2.3%
|
20.3%
|
Total Net Revenues
|
79,572
|
100.0%
|
58,874
|
100.0%
|
35.2%
|
Measuring HiSoft's net revenues based on the location of
contract signing entity, Greater
China accounted for 42.7% of net revenues in the third
quarter of 2012, while the United
States accounted for 19.8%, Japan accounted for 19.1%, Asia South accounted for 16.3% and Europe accounted for 2.1%.
In the third quarter of 2012, HiSoft achieved strong
year-over-year net revenue growth based on the location of contract
signing entity across most of its key markets: the United States grew 6.3%, Japan grew 32.2%, Greater China grew 49.7%, Asia South grew 53.1% and Europe grew 20.3%.
Largest Clients
Revenues from HiSoft's top five and top ten clients accounted
for 29.8% and 43.8% of net revenues, respectively, during the third
quarter of 2012, compared to 34.5% and 49.5%, respectively, for the
corresponding period in 2011.
Gross Profit and Gross Margin
Gross profit was $28.3 million for
the third quarter of 2012, an increase of 35.1% from $20.9 million for the corresponding period in
2011. During the third quarter of 2012, gross margin was 35.6%,
unchanged from the corresponding period in 2011.
Non-GAAP gross margin was 36.0% for the third quarter of 2012,
compared to 35.9% in the corresponding period in 2011.
Operating Expenses
Total operating expenses were $23.0
million for the third quarter of 2012, an increase of 36.3%
from $16.9 million for the
corresponding period in 2011. Total operating expenses as
percentage of total revenues was 28.9%, compared to 28.7% for the
corresponding period in 2011.
Operating Income and Operating Margin
Operating income for the third quarter of 2012 was $5.3 million, an increase of 30.2% from
$4.1 million for the corresponding
period in 2011. Non-GAAP operating income for the third quarter in
2012 was $11.2 million, an increase
of 41.9% from $7.9 million for the
corresponding period in 2011.
Operating margin was 6.7% for the third quarter of 2012,
compared to 6.9% for the same period in 2011. Non-GAAP operating
margin was 14.1% for the third quarter of 2012, compared to 13.4%
for the corresponding period in 2011.
Provision for Income Taxes
Provision for income taxes was $1.3
million for the third quarter of 2012, compared to
$0.4 million in the third
quarter of 2011.
The effective tax rate for the third quarter of 2012 was 21.0%.
Excluding non-deductible merger related transaction costs for
Cayman Island tax purposes, the effective tax rate would have been
15.0% for the quarter.
Net Income and Net Income per ADS
Net income attributable to HiSoft was $4.7 million for the third quarter of 2012,
compared to $4.4 million for the
corresponding period in 2011. Diluted net income per ADS was
$0.15 for the third quarter of 2012,
improved from $0.14 in the
corresponding period of 2011.
Non-GAAP net income was $10.6
million for the third quarter of 2012, an increase of 28.3%
from $8.2 million for the same period
in 2011. Non-GAAP diluted net income per ADS was $0.33 in the third quarter of 2012, compared to
$0.26 in the corresponding period of
2011.
Cash Flow and DSO
As of September 30, 2012, HiSoft
had cash and cash equivalents, restricted cash, and term deposits
totaling $120.7 million. Operating
cash flow for third quarter of 2012 was a net inflow of
approximately $5.1 million.
Days sales outstanding ("DSO") was 99 days for the third quarter
of 2012, compared to 88 days in the corresponding period of 2011.
The increase in DSO was primarily due to an increase in the number
of fixed- price contracts signed with customers in China and Singapore.
First Nine Months 2012 Financial Results of
HiSoft
Net Revenues
Net revenues were $216.8 million for the nine months
ended September 30, 2012, an increase
of 40.7% from $154.1 million for the corresponding period
in 2011.
Net Revenues by Service Line
|
Nine Months Ended
September 30, 2012
|
Nine Months Ended
September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands, except
percentages)
|
IT
Services
|
127,120
|
58.6%
|
86,405
|
56.1%
|
47.1%
|
CPS
|
47,756
|
22.0%
|
23,927
|
15.5%
|
99.6%
|
ADM
|
79,364
|
36.6%
|
62,478
|
40.6%
|
27.0%
|
R&D
Services
|
89,709
|
41.4%
|
67,648
|
43.9%
|
32.6%
|
Total Net Revenues
|
216,829
|
100.0%
|
154,053
|
100.0%
|
40.7%
|
Net revenues from IT services were $127.1
million for the nine months ended September 30, 2012, an increase of 47.1% from
$86.4 million for the corresponding
period in 2011. HiSoft's CPS services, comprising a portfolio of
higher value-added solutions, recorded a 99.6% year-over-year
increase.
Net revenues from R&D services were $89.7 million for the nine months ended
September 30, 2012, an increase of
32.6% from $67.6 million for the
corresponding period in 2011.
Net Revenues by Geographic Markets
Net Revenues based on Location of Clients'
Headquarters
|
Nine Months Ended
September 30, 2012
|
Nine Months Ended
September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
United States
|
99,608
|
45.9%
|
77,601
|
50.4%
|
28.4%
|
Greater China
|
50,374
|
23.2%
|
26,213
|
17.0%
|
92.2%
|
Japan
|
41,395
|
19.1%
|
27,401
|
17.8%
|
51.1%
|
Europe
|
14,112
|
6.5%
|
13,943
|
9.0%
|
1.2%
|
Asia South
|
11,340
|
5.3%
|
8,895
|
5.8%
|
27.5%
|
Total Net Revenues
|
216,829
|
100.0%
|
154,053
|
100.0%
|
40.7%
|
Based on the location of clients' headquarters, HiSoft's largest
geographic market, the United
States, accounted for $99.6
million or 45.9% of its net revenues, during the nine months
ended September 30, 2012, followed by
23.2 % for Greater China, 19.1%
for Japan, 6.5% for Europe and 5.3% for Asia South.
Net Revenues based on Location of Contract Signing
Entity
|
Nine Months Ended
September 30, 2012
|
Nine Months Ended
September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
Greater China
|
89,916
|
41.5%
|
60,408
|
39.2%
|
48.8%
|
United States
|
46,406
|
21.4%
|
34,435
|
22.4%
|
34.8%
|
Japan
|
44,294
|
20.4%
|
33,480
|
21.7%
|
32.3%
|
Asia South
|
32,402
|
14.9%
|
21,879
|
14.2%
|
48.1%
|
Europe
|
3,811
|
1.8%
|
3,851
|
2.5%
|
(1.0%)
|
Total Net Revenues
|
216,829
|
100.0%
|
154,053
|
100.0%
|
40.7%
|
Measuring HiSoft's net revenues based on the location of
contract signing entities, Greater
China accounted for 41.5% of its net revenues in the nine
months ended September 30, 2012,
while the United States accounted
for 21.4%, Japan accounted for
20.4%, Asia South accounted for
14.9% and Europe accounted for
1.8%.
Largest Clients
Revenues from HiSoft's top five and top ten clients accounted
for 31.2% and 44.3% of its net revenues, respectively, during the
nine months ended September 30, 2012,
compared to 36.8% and 52.5%, respectively, for the corresponding
period in 2011.
Gross Profit and Gross Margin
Gross profit was $76.8 million for the nine months
ended September 30, 2012, an increase
of 44.9% from $53.0 million for the corresponding period
in 2011. For the nine months ended September
30, 2012, gross margin was 35.4%, compared to 34.4% for the
corresponding period in 2011.
Operating Income and Operating Margin
Operating income for the nine months ended September 30, 2012 was $18.5 million, an
increase of 75.6% from $10.5 million for the
corresponding period in 2011. Non-GAAP operating income for the
nine months ended September 2012 was
$30.0 million, an increase of 65.7%
from $18.1 million for the
corresponding period in 2011.
Operating margin was 8.5% for the nine months ended September 30, 2012, compared to 6.8% for the
corresponding period in 2011. Non-GAAP operating margin was 13.9%
for the third quarter of 2012, compared to 11.8% for the
corresponding period in 2011.
Provision for Income Taxes
Provision for income taxes was $3.6
million for the nine months ended September 30, 2012, compared to a $1.3 million for the corresponding period in
2011. The increase in income tax rate was primarily a result of the
phasing out of the preferential tax rates for some of HiSoft's
operating entities.
Effective tax rate was 17% for the nine months ended
September 30, 2012. Excluding certain
non-deductible merger-related transaction costs for Cayman islands
tax purposes, the effective tax rate would have been 15.0% for the
nine months ended September 30,
2012.
Net Income and Net Income per ADS
Net income attributable to HiSoft was $17.1
million for the nine months ended September 30, 2012, an increase of 54.1%,
compared to $11.1 million for
the corresponding period in 2011. Diluted net income per ADS was
$0.54 for the nine months ended
September 30, 2012, compared to
$0.35 for the corresponding period in
2011.
Non-GAAP net income was $28.7 million for the nine
months ended September 30, 2012, an
increase of 53.2% from $18.7 million for the
corresponding period in 2011. Non-GAAP diluted net income per ADS
was $0.90 for the nine months ended September 30, 2012 compared to $0.59 for the
corresponding period in 2011.
Cash Flow and DSO
Operating cash flow for the nine months ended September 30, 2012 was a net inflow of
approximately $3.0 million.
Days sales outstanding was 96 days for the nine-month period
ending September 30, 2012.
Third Quarter 2012 Financial Results of VanceInfo
Net Revenues
Net revenues were $96.2 million in
the third quarter of 2012, up 36.9% from $70.3 million for the third quarter of 2011. The
increase in net revenues was attributable to the demand from most
of the markets VanceInfo served, except the European market.
Net Revenues by Service Line
VanceInfo provided four service lines: R&D Outsourcing
Services ("RDS"), Consulting and Solutions Services ("C&S"),
Application Management Services ("AMS") and Other Solutions &
Services ("Others").
Consistent with the VanceInfo's growth strategy, net revenues
from C&S grew 107.8% over the same period in 2011 and
contributed 13.2% of total net revenues in the third quarter of
2012. Net revenues from AMS increased 35.5% from the third quarter
of 2011, accounting for 37.1% of total net revenues in the third
quarter of 2012.
|
Three Months
Ended September 30, 2012
|
Three Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
RDS
|
43,255
|
45.0%
|
34,601
|
49.2%
|
25.0%
|
C&S
|
12,748
|
13.2%
|
6,135
|
8.7%
|
107.8%
|
AMS
|
35,704
|
37.1%
|
26,343
|
37.5%
|
35.5%
|
Others
|
4,533
|
4.7%
|
3,215
|
4.6%
|
41.0%
|
Total net revenues
|
96,240
|
100.0%
|
70,294
|
100.0%
|
36.9%
|
Net Revenues by Geographic Markets
Net Revenues based on Location of Clients'
Headquarters
|
Three Months Ended September
30, 2012
|
Three Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
Greater China
|
49,318
|
51.2%
|
32,939
|
46.9%
|
49.7%
|
United States
|
31,261
|
32.5%
|
22,927
|
32.6%
|
36.4%
|
Europe
|
8,639
|
9.0%
|
11,097
|
15.8%
|
(22.2)%
|
Japan
|
4,268
|
4.4%
|
2,529
|
3.6%
|
68.8%
|
Others
|
2,754
|
2.9%
|
802
|
1.1%
|
243.4%
|
Total
|
96,240
|
100.0%
|
70,294
|
100.0%
|
36.9%
|
Based on the location of clients' headquarters, net revenues
from Greater China were
$49.3 million or 51.2% of total net
revenues in the third quarter of 2012, followed by 32.5% from
the United States, 9.0% from
Europe and 4.4% from Japan.
Measuring the VanceInfo's revenues by geographic markets based
on the location of the contract signing entities, Greater China accounted for 69.3% of total net
revenues in the third quarter of 2012, while the United States accounted for 23.5% in the
same period.
Net Revenues by Industry
VanceInfo classified its clients into four industry segments:
Telecommunications ("Telecom"), High Technology ("High Tech"),
Banking, Financial Services and Insurance ("BFSI"), and other
industry segments including manufacturing, retail, distribution,
travel and transportation and public services ("Others").
|
Three Months
Ended September 30, 2012
|
Three Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
Telecom
|
33,725
|
35.0%
|
27,510
|
39.1%
|
22.6%
|
High Tech
|
30,713
|
31.9%
|
23,186
|
33.0%
|
32.5%
|
BFSI
|
18,434
|
19.2%
|
8,603
|
12.2%
|
114.3%
|
Others
|
13,368
|
13.9%
|
10,995
|
15.7%
|
21.6%
|
Total net revenues
|
96,240
|
100.0%
|
70,294
|
100.0%
|
36.9%
|
Largest Clients
Revenues from VanceInfo's top five clients totaled $46.7 million or 48.6% of total net revenues in
the third quarter of 2012, compared to 50.2% in the third quarter
of 2011.
Gross Profit and Gross Margin
Gross profit in the third quarter of 2012 was $30.2 million, an increase of 26.0% from
$24.0 million in the third quarter of
2011. Gross margin was 31.4% in the third quarter of 2012, compared
to 34.1% in the third quarter of 2011.
Operating Income and Operating Margin
Operating income in the third quarter of 2012 was $5.1 million, compared to $2.6 million in the third quarter of 2011.
Non-GAAP operating income in the third quarter of 2012 was
$8.5 million, up 54.5% from
$5.5 million in the same period in
2011. Non-GAAP operating margin was 8.9% in the third quarter of
2012, compared to 7.9% in the third quarter of 2011. The
year-over-year increase of Non-GAAP operating margin was primarily
due to the higher pre-sale expenses associated with VanceInfo's
strategic investment in BFSI consulting and solutions capabilities
in September 2011.
Provision for Income Taxes
The effective income tax rate was 15.9%, compared to 4.8% in the
same period of 2011. The higher effective income tax rate reflected
the expiration of tax holiday in 2012 of a major China-based operating subsidiary.
Net Income and EPS
Net income in the third quarter of 2012 was $4.9 million, up 54.3% from $3.2 million in the third quarter of 2011.
Non-GAAP net income was $8.3 million
in the third quarter of 2012, up 35.8% from $6.1 million in the same period in 2011. Non-GAAP
net margin was 8.7% in the third quarter of 2012,
which was the same as the third quarter 2011.
For the third quarter of 2012, diluted EPS and Non-GAAP diluted
EPS were $0.11 and $0.19, respectively, compared with $0.07 and $0.14,
respectively, for the third quarter of 2011.
Cash Flow and DSO
As of September 30, 2012,
VanceInfo had cash and cash equivalents, restricted cash, term
deposits and short-term investments totaling $80.2 million. Operating cash flow in the third
quarter of 2012 was a net inflow of approximately $5.6 million.
Days sales outstanding ("DSO") was 143 days for the third
quarter of 2012, compared to 132 for the second quarter of 2012.
DSO was 130 days for the trailing twelve months ended September 30, 2012, compared with 128 days for
the trailing twelve months ended June 30,
2012.
First Nine Months 2012 Financial Results of VanceInfo
Net Revenues
Net revenues for the first nine months of 2012 were $277.1 million, up 41.4% from $195.9 million in the first nine months of
2011.
Net Revenues by Service Line
|
Nine Months
Ended September 30, 2012
|
Nine Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
RDS
|
133,169
|
48.1%
|
104,610
|
53.4%
|
27.3%
|
C&S
|
34,189
|
12.3%
|
16,310
|
8.3%
|
109.6%
|
AMS
|
97,492
|
35.2%
|
67,625
|
34.5%
|
44.2%
|
Others
|
12,243
|
4.4%
|
7,404
|
3.8%
|
65.4%
|
Total net revenues
|
277,093
|
100.0%
|
195,949
|
100.0%
|
41.4%
|
Net Revenues by Geographic Markets
Net Revenues based on Location of Clients'
Headquarters
|
Nine Months Ended
September 30, 2012
|
Nine Months Ended
September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
Greater China
|
135,167
|
48.8%
|
92,151
|
47.0%
|
46.7%
|
United States
|
94,268
|
34.0%
|
63,937
|
32.6%
|
47.4%
|
Europe
|
28,846
|
10.4%
|
31,439
|
16.0%
|
-8.2%
|
Japan
|
12,032
|
4.3%
|
6,606
|
3.4%
|
82.1%
|
Others
|
6,780
|
2.5%
|
1,816
|
1.0%
|
273.3%
|
Total Net Revenues
|
277,093
|
100.0%
|
195,949
|
100.0%
|
41.4%
|
Based on the location of its clients' headquarters, Greater China was VanceInfo's largest
geographic market, accounting for $135.2
million or 48.8% of the net revenues in the first nine
months of 2012, followed by 34.0% from clients headquartered in
the United States, 10.4% in
Europe and 4.3% in Japan.
Measuring VanceInfo's revenues by geographic markets based on
the location of the contract signing entities, rather than the
location of the clients' headquarters, Greater China accounted for 67.7% of net
revenues in the first nine months of 2012, while the United States accounted for 25.3% in the
same period.
Net Revenues by Industry
|
Nine Months
Ended September 30, 2012
|
Nine Months
Ended September 30, 2011
|
Year-over-Year
% Change
|
($ in thousands,
except percentages)
|
Telecom
|
99,314
|
35.8%
|
$80,852
|
41.3%
|
22.8%
|
High Tech
|
93,815
|
33.9%
|
64,800
|
33.1%
|
44.8%
|
BFSI
|
47,723
|
17.2%
|
22,619
|
11.5%
|
111.0%
|
Others
|
36,241
|
13.1%
|
27,678
|
14.1%
|
30.9%
|
Total net revenues
|
277,093
|
100.0%
|
195,949
|
100.0%
|
41.4%
|
Largest Clients
Revenues from the top five clients totaled 51.7% of VanceInfo's
net revenues in the first nine months of 2012, compared to 53.1% in
the same period in 2011.
Gross Profit and Gross Margin
Gross profit for the first nine months of 2012 was $88.2 million, an increase of 25.4% from
$70.3 million in the first nine
months of 2011. Gross margin was 31.8% in the first nine months of
2012, compared to 35.9% in the prior year period.
Operating Income and Operating Margin
Operating income in the first nine months of 2012 was
$13.8 million, compared with
$17.1 million in the same period last
year. Non-GAAP operating income in the first nine months of 2012
was $24.3 million, compared with
$24.5 million in the same period last
year. Non-GAAP operating margin was 8.8% in the first nine months
of 2012, compared to 12.5% in the year-ago period.
Net Income and
EPS
Net income for the first nine months of 2012 was $12.9 million, compared to $17.3 million for the same period of 2011.
Non-GAAP(1) net income was $23.4
million for the first nine months of 2012, compared with
$24.7 million a year ago. Non-GAAP
net margin(1) was 8.5%, compared with 12.6% in the first nine
months of 2011. Diluted EPS for the first nine months of 2012 was
$0.30, compared to $0.38 in the same period of 2011. Non-GAAP
diluted EPS was $0.54 for the first
nine months of 2012, which was the same as the first nine months of
2011.
Outlook for Pactera's Fourth Quarter 2012
For the fourth quarter of 2012, based on current market and
operating conditions and current book orders, Pactera expects:
- Net revenues to be at least US$136
million, including the former HiSoft's estimated results for
the whole fourth quarter and VanceInfo's estimated results for the
period from November 9, 2012 to
December 31, 2012.
- Non-GAAP diluted net income per ADS to be in the range of
$0.22 to $0.24, estimated based on
the whole fourth quarter results of the former HiSoft and the
results of the former VanceInfo for the period from November 9, 2012 to December 31, 2012 and 68.9 million weighted
average equivalent ADSs outstanding including common shares and
ADSs issued in connection with the merger with former VanceInfo
since November 9, 2012.
These estimates are based on current market and operating
conditions, are subject to change, and may be influenced positively
or negatively by factors outside the Company's control, including
but not limited to macroeconomic events in the markets in which the
Company operates. See "Safe Harbor Statement" below for additional
information regarding forward-looking statements.
Conference Call
The Company will host a combined earnings conference call and
live webcast at 7:00 AM Eastern Standard
Time (EST) on Thursday, November 15,
2012 (8:00 PM
Beijing/Hong Kong time).
Management will discuss the quarter results and highlights of both
companies respectively and answer questions from investors. Please
dial-in five minutes prior to the call to register and receive
further instruction.
This combined earnings conference call replaces the previously
announced third quarter 2012 earnings conference calls for HiSoft
and VanceInfo, respectively.
The dial-in details for the live conference call are as
below:
-- U.S. Toll Free Dial-in Number: + 1.866.519.4004
-- International Dial-in Number: + 65.6723.9381
-- Hong Kong Dial-in Number: + 852.2475.0994
-- Passcode: 44087166
The conference call will be available live via webcast on the
Investors section of Pactera's website at http://ir.pactera.com .
The archive replay will be available on Pactera's website shortly
after the call.
A dial-in replay of the conference call will be available until
November 23, 2012:
-- U.S. Toll Free Dial-in Number: + 1.866.214.5335
-- International Dial-in Number: + 61.2.8235.5000
-- Passcode: 44087166
About Pactera
Pactera Technology International Ltd. (NASDAQ: PACT), formed by
a merger of equals between HiSoft Technology International Limited
and VanceInfo Technologies Inc., is a global consulting and
technology services provider strategically headquartered in
China. Pactera provides
world-class business / IT consulting, solutions, and outsourcing
services to a wide range of leading multinational firms through a
globally integrated network of onsite and offsite delivery
locations in China, the United States, Europe, Australia, Japan, Singapore and Malaysia. Pactera's comprehensive services
include business and technology advisory, enterprise application
services, business intelligence, application development &
maintenance, mobility, cloud computing, infrastructure management,
software product engineering & globalization, and business
process outsourcing.
For more information about Pactera, please visit
www.pactera.com.
Safe Harbor Statement
This news release contains forward-looking statements. These
statements constitute "forward-looking" statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be
identified by terminology such as "will," "expects," "anticipates,"
"future," "intends," "plans," "believes," "estimates," "target,"
"going forward," "outlook" and similar statements. Such statements
are based upon management's current expectations and current market
and operating conditions, and relate to events that involve known
or unknown risks, uncertainties and other factors, all of which are
difficult to predict and many of which are beyond Pactera's
control, which may cause Pactera's actual results, performance or
achievements to differ materially from those in the forward-looking
statements. Potential risks and uncertainties include, but are not
limited to, the Company's dependence on a limited number of clients
for a significant portion of its revenues, uncertainty relating to
its clients' forming or plan to form joint venture with the
Company's clients, the economic slowdown in its principal
geographic markets, the quality and portfolio of its service lines
and industry expertise, and the availability of a large talent pool
in China and inflation of
qualified professionals' wages, as well as the PRC government's
investment in infrastructure construction and adoption of various
incentives in the IT service industry. Further information
regarding these and other risks, uncertainties or factors is
included in Pactera's filings with the U.S. Securities and Exchange
Commission. All information provided in this news release is as of
the date of this news release, and Pactera does not undertake any
obligation to update any forward-looking statement as a result of
new information, future events or otherwise, except as required
under applicable law.
About Non-GAAP Financial Measures
To supplement Pactera's consolidated financial results presented
in accordance with GAAP, Pactera uses the following measures
defined as non-GAAP financial measures by the SEC: non-GAAP income
from operations, non-GAAP net income and non-GAAP diluted EPS and
related margins which exclude share-based compensation expense,
amortization of acquired intangible assets and land use right,
merger-related costs, change in fair value of contingent
consideration payable for business acquisition, and compensation
expenses related to acquisition. The non-GAAP income from
operations, net income and diluted EPS for prior periods have been
reclassified so that the presentations are consistent. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for or superior to
the financial information prepared and presented in accordance with
GAAP or as being comparable to results reported or forecasted by
other companies. For more information on these non-GAAP financial
measures, please see the tables captioned "Reconciliations of
non-GAAP Financial Measures to Comparable GAAP Measures" and
"Reconciliations of Forward-Looking Guidance for non-GAAP Financial
Measures to Comparable GAAP Measures" set forth at the end of this
news release.
Pactera believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance by
excluding certain expenses and expenditures that may not be
indicative of its operating performance. The Company believes that
both management and investors benefit from referring to these
non-GAAP financial measures in assessing the Company's performance
and when planning and forecasting future periods. A limitation of
using non-GAAP net income and non-GAAP diluted EPS is that these
non-GAAP measures exclude the share-based compensation charges,
amortization of acquired intangible assets and land use right,
merger-related transaction and integration costs, and change in
fair value of contingent consideration payable for business
acquisition that have been and will continue to be, for the
foreseeable future, a significant recurring expense in the
business. Management compensates for these limitations by providing
specific information regarding the GAAP amounts excluded from each
non-GAAP measure. The accompanying tables have more details on the
reconciliations between GAAP financial measures that are comparable
to non-GAAP financial measures. The reconciliations of the
forward-looking guidance for non-GAAP financial measures to the
most directly comparable GAAP financial measures in the
accompanying table include all information reasonably available to
Pactera at the date of this news release.
(1) Non-GAAP gross
profit, non-GAAP operating income, non-GAAP net income, non-GAAP
basic and diluted net income per ADS and corresponding margins
presented in this press release exclude share-based compensation
expense, amortization of acquired intangible assets and land use
right, merger-related transaction and integration costs, and change
in fair value of contingent consideration payable for business
acquisition and compensation expenses related to acquisition. The
non-GAAP measures and related reconciliations to GAAP measures are
described in the accompanying section of "About Non-GAAP Financial
Measures" and the accompanying tables of "Reconciliations of
Non-GAAP Financial Measures to Comparable GAAP Measures" and
"Reconciliations of Forward-Looking Guidance for Non-GAAP Financial
Measures to Comparable GAAP Measures" at the end of the news
release.
|
(2) Based on
equivalent weighted average ADSs outstanding of HiSoft for the
three months ended September 30, 2012, each American depositary
share representing 19 common shares.
|
(3) Based on
weighted average ordinary shares outstanding of VanceInfo for the
three months ended September 30, 2012.
|
|
|
|
|
|
|
|
|
HISOFT TECHNOLOGY
INTERNATIONAL LIMITED
|
|
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
|
|
(US dollars in
thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
102,487
|
|
113,856
|
|
|
Restricted
cash
|
|
2,030
|
|
1,222
|
|
|
Term deposits
|
|
16,186
|
|
21,681
|
|
|
Account receivable,
net
|
|
90,140
|
|
61,413
|
|
|
Other current
assets
|
|
17,007
|
|
7,135
|
|
|
Total current
assets
|
|
227,850
|
|
205,307
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
13,329
|
|
13,774
|
|
|
Goodwill and intangible
assets, net
|
|
67,327
|
|
52,546
|
|
|
Other long-term
assets
|
|
4,561
|
|
1,552
|
|
|
Total
assets
|
|
313,067
|
|
273,179
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
61,224
|
|
51,029
|
|
|
(including current
liabilities of the consolidated variable interest entity without
recourse to Hisoft Technology International Limited of
$242 and $238 as of September 30, 2012 and December 31, 2011,
respectively)
|
|
|
|
|
|
|
Other
liabilities
|
|
17,196
|
|
12,260
|
|
|
Total
liabilities
|
|
78,420
|
|
63,289
|
|
|
Total shareholder's
equity
|
|
234,647
|
|
209,890
|
|
|
Total liabilities and
equity
|
|
313,067
|
|
273,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
As of September 30,
2012, there were 625,867,996 ordinary shares (32,940,421 ADSs)
issued and outstanding.
|
|
As of December 31, 2011,
there were 595,868,033 ordinary shares (31,361,475 ADSs) issued and
outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HISOFT TECHNOLOGY
INTERNATIONAL LIMITED
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited)
|
|
|
|
(US dollars in
thousands, except for share, per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
79,572
|
|
58,874
|
|
216,829
|
|
154,053
|
|
|
|
Cost of
revenues
|
(51,270)
|
|
(37,925)
|
|
(140,013)
|
|
(101,025)
|
|
|
|
Gross profit
|
28,302
|
|
20,949
|
|
76,816
|
|
53,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
(23,008)
|
|
(16,882)
|
|
(58,362)
|
|
(42,519)
|
|
|
|
Income from
operations
|
5,294
|
|
4,067
|
|
18,454
|
|
10,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
833
|
|
854
|
|
2,888
|
|
2,073
|
|
|
|
Net income before income tax expenses
|
6,127
|
|
4,921
|
|
21,342
|
|
12,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expenses
|
(1,287)
|
|
(416)
|
|
(3,569)
|
|
(1,259)
|
|
|
|
Net
income
|
4,840
|
|
4,505
|
|
17,773
|
|
11,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income
attributable to noncontrolling interest
|
(174)
|
|
(92)
|
|
(666)
|
|
(219)
|
|
|
|
Net income
attributable to Hisoft Technology International
Limited
|
|
|
|
|
|
|
|
|
|
|
4,666
|
|
4,413
|
|
17,107
|
|
11,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per
share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.01
|
|
0.01
|
|
0.03
|
|
0.02
|
|
|
|
Diluted
|
0.01
|
|
0.01
|
|
0.03
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in calculating net income per common
share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
578,534,651
|
|
595,251,268
|
|
576,313,461
|
|
586,484,199
|
|
|
|
Diluted
|
600,326,570
|
|
597,081,354
|
|
600,993,414
|
|
599,159,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per
ADS
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.15
|
|
0.14
|
|
0.56
|
|
0.36
|
|
|
|
Diluted
|
0.15
|
|
0.14
|
|
0.54
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ADS
used in calculating net income per ADS
|
|
|
|
|
|
|
|
|
|
|
Basic
|
30,449,192
|
|
31,329,014
|
|
30,332,287
|
|
30,867,589
|
|
|
|
Diluted
|
31,596,135
|
|
31,425,334
|
|
31,631,232
|
|
31,534,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HISOFT TECHNOLOGY
INTERNATIONAL LIMITED
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
(US dollars in
thousands, except for share, per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
4,840
|
|
4,505
|
|
17,773
|
|
11,323
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Change in cumulative
foreign exchange translation adjustment
|
2,491
|
|
739
|
|
1,513
|
|
3,876
|
|
|
|
Comprehensive
income
|
7,331
|
|
5,244
|
|
19,286
|
|
15,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive
income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(195)
|
|
(104)
|
|
(673)
|
|
(252)
|
|
|
|
Comprehensive income
attributable to Hisoft Technology International
Limited
|
|
|
|
|
|
|
|
|
|
|
7,136
|
|
5,140
|
|
18,613
|
|
14,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HISOFT TECHNOLOGY
INTERNATIONAL LIMITED
|
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(in U.S. dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,840
|
$
|
4,505
|
$
|
17,773
|
$
|
11,323
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
(Reversal) provision for
doubtful accounts
|
|
|
(119)
|
|
(3)
|
|
(30)
|
|
205
|
|
|
(Gain) loss on disposal
of property, plant and equipment
|
|
|
(8)
|
|
6
|
|
(52)
|
|
38
|
|
|
Depreciation
|
|
|
1,343
|
|
1,148
|
|
4,141
|
|
3,083
|
|
|
Change in fair value of
foreign-currency forward contract
|
|
|
(68)
|
|
(14)
|
|
(23)
|
|
39
|
|
|
Success fee related to
business acquisition
|
|
|
-
|
|
450
|
|
-
|
|
450
|
|
|
Amortization of
intangible assets
|
|
|
1,555
|
|
787
|
|
3,763
|
|
1,633
|
|
|
Interest
expense
|
|
|
-
|
|
-
|
|
-
|
|
64
|
|
|
Share-based compensation
expenses
|
|
|
1,417
|
|
1,806
|
|
5,223
|
|
4,097
|
|
|
Changes in fair value of
contingent consideration
|
|
|
463
|
|
788
|
|
117
|
|
1,440
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(2,737)
|
|
(4,926)
|
|
(22,469)
|
|
(13,362)
|
|
|
Other current
assets
|
|
|
(552)
|
|
(879)
|
|
(2,131)
|
|
1,242
|
|
|
Income tax
receivable
|
|
|
-
|
|
1,727
|
|
-
|
|
2,565
|
|
|
Other assets
|
|
|
(696)
|
|
(262)
|
|
(934)
|
|
(329)
|
|
|
Accounts
payable
|
|
|
(1,245)
|
|
(164)
|
|
(2,521)
|
|
(656)
|
|
|
Other
liabilities
|
|
|
862
|
|
(3,449)
|
|
178
|
|
(3,490)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
|
5,055
|
|
1,520
|
|
3,035
|
|
8,342
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
Term deposits
|
|
|
20,036
|
|
(32,356)
|
|
5,324
|
|
(32,356)
|
|
Purchase of property,
plant and equipment
|
|
|
(1,052)
|
|
(2,066)
|
|
(3,381)
|
|
(5,906)
|
|
Prepayment of buliding
purchase (1)
|
|
|
(6,507)
|
|
-
|
|
(6,507)
|
|
-
|
|
Restricted
cash
|
|
|
(582)
|
|
(458)
|
|
(788)
|
|
(782)
|
|
Deferred and contingent
consideration paid for business acquisition
|
|
(5,145)
|
|
(4,607)
|
|
(7,233)
|
|
(5,607)
|
|
Payment of success fee
related to business acquisition
|
|
|
-
|
|
(450)
|
|
-
|
|
(450)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) investing activities
|
|
|
6,750
|
|
(39,937)
|
|
(12,585)
|
|
(45,101)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
Repayment of bank
loan
|
|
|
(293)
|
|
-
|
|
(476)
|
|
(40,064)
|
|
Cash received from
non-controlling
|
|
|
-
|
|
-
|
|
-
|
|
908
|
|
Proceeds from issuance
of common share under employee option plan
|
129
|
|
489
|
|
1,399
|
|
4,658
|
|
Deferred and contingent
consideration paid for business acquisition
|
|
(150)
|
|
(4,260)
|
|
(3,047)
|
|
(9,560)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used
in financing activities
|
|
|
(314)
|
|
(3,771)
|
|
(2,124)
|
|
(44,058)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes
|
|
|
571
|
|
658
|
|
305
|
|
2,597
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents
|
|
|
12,062
|
|
(41,530)
|
|
(11,369)
|
|
(78,220)
|
Cash and cash
equivalents at beginning of period
|
|
|
90,425
|
|
133,203
|
|
113,856
|
|
169,893
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of period
|
|
$
|
102,487
|
$
|
91,673
|
$
|
102,487
|
$
|
91,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: We will purchase
a campus facility in Wuxi. The facility consists of the building
property, and the underlying leased payments for the land use
right. The current amount of prepayment in the third quarter of
2012 is principally made for the building portion and accordingly
included under investing activities. Any subsequent payments
attributable to the leased payments for the land use right will be
presented under operating activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
HISOFT TECHNOLOGY
INTERNATIONAL LIMITED
|
|
|
Reconciliations of
Non-GAAP Financial Measures to Comparable GAAP
Measures
|
|
|
(US dollars in
thousands, except per share data and percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
income
|
5,294
|
|
4,067
|
|
|
18,454
|
|
10,509
|
|
|
GAAP operating income %
|
6.7%
|
|
6.9%
|
|
|
8.5%
|
|
6.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
- Share-based
compensation
|
1,417
|
|
1,806
|
|
|
5,223
|
|
4,097
|
|
|
- Amortization of acquired intangible assets
|
1,555
|
|
787
|
|
|
3,763
|
|
1,633
|
|
|
- Change in fair
value of contingent consideration payable for M&A
|
463
|
|
788
|
|
|
117
|
|
1,440
|
|
|
- Success fee
related to business acquisition
|
-
|
|
450
|
|
|
|
|
450
|
|
|
- Compensation
expenses related to acquisition
|
87
|
|
-
|
|
|
87
|
|
-
|
|
|
- Merger related
costs
|
2,388
|
|
-
|
|
|
2,388
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating
income
|
11,204
|
|
7,898
|
|
|
30,032
|
|
18,129
|
|
|
Non-GAAP operating
income%
|
14.1%
|
|
13.4%
|
|
|
13.9%
|
|
11.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
4,666
|
|
4,413
|
|
|
17,107
|
|
11,104
|
|
|
GAAP net
margin
|
5.9%
|
|
7.5%
|
|
|
7.9%
|
|
7.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
- Share-based
compensation
|
1,417
|
|
1,806
|
|
|
5,223
|
|
4,097
|
|
|
- Amortization of
acquired intangible assets
|
1,555
|
|
787
|
|
|
3,763
|
|
1,633
|
|
|
- Change in fair
value of contingent consideration payable for M&A
|
463
|
|
788
|
|
|
117
|
|
1,440
|
|
|
- Success fee
related to business acquisition
|
-
|
|
450
|
|
|
-
|
|
450
|
|
|
- Compensation
expenses related to acquisition
|
87
|
|
-
|
|
|
87
|
|
-
|
|
|
- Merger related
costs
|
2,388
|
|
-
|
|
|
2,388
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net
income
|
10,576
|
|
8,244
|
|
|
28,685
|
|
18,724
|
|
|
Non-GAAP net
margin
|
13.3%
|
|
14.0%
|
|
|
13.2%
|
|
12.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
per ADS
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.35
|
|
0.26
|
|
|
0.95
|
|
0.61
|
|
|
Diluted
|
0.33
|
|
0.26
|
|
|
0.90
|
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ADS
used in calculating non-GAAP net income per ADS
|
|
|
|
|
|
|
|
|
|
|
Basic
|
30,449,192
|
|
31,329,014
|
|
|
30,332,287
|
|
30,867,589
|
|
|
Diluted
|
31,596,135
|
|
31,425,334
|
|
|
31,631,232
|
|
31,534,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per
ADS
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.15
|
|
0.14
|
|
|
0.56
|
|
0.36
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
- Share-based
compensation
|
0.05
|
|
0.05
|
|
|
0.17
|
|
0.14
|
|
|
- Amortization of
acquired intangible assets
|
0.05
|
|
0.03
|
|
|
0.13
|
|
0.05
|
|
|
- Change in fair
value of contingent consideration payable for M&A
|
0.02
|
|
0.03
|
|
|
0.01
|
|
0.05
|
|
|
- Success fee
related to business acquisition
|
-
|
|
0.01
|
|
|
-
|
|
0.01
|
|
|
- Compensation
expenses related to acquisition
|
-
|
*
|
-
|
|
|
-
|
*
|
-
|
|
|
- Merger related
costs
|
0.08
|
|
-
|
|
|
0.08
|
|
-
|
|
|
Non-GAAP net income
per ADS
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.35
|
|
0.26
|
|
|
0.95
|
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per
ADS
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
0.15
|
|
0.14
|
|
|
0.54
|
|
0.35
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
- Share-based
compensation
|
0.04
|
|
0.05
|
|
|
0.16
|
|
0.13
|
|
|
- Amortization of
acquired intangible assets
|
0.05
|
|
0.03
|
|
|
0.12
|
|
0.05
|
|
|
- Change in fair
value of contingent consideration payable for M&A
|
0.01
|
|
0.03
|
|
|
-
|
|
0.05
|
|
|
- Success fee
related to business acquisition
|
-
|
|
0.01
|
|
|
-
|
|
0.01
|
|
|
- Compensation
expenses related to acquisition
|
-
|
*
|
-
|
|
|
-
|
*
|
-
|
|
|
- Merger related
costs
|
0.08
|
|
-
|
|
|
0.08
|
|
-
|
|
|
Non-GAAP net income
per ADS
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
0.33
|
|
0.26
|
|
|
0.90
|
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Less than
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VANCEINFO
TECHNOLOGIES INC.
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
(US dollars in
thousands, except share data)
|
|
|
September
30,
|
|
December
31,
|
|
2012
|
|
2011
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
78,431
|
|
96,170
|
Term deposits
|
-
|
|
5,000
|
Restricted
cash
|
1,776
|
|
1,587
|
Held-to-maturity
securities-current
|
-
|
|
9,401
|
Account receivable,
net
|
164,055
|
|
126,389
|
Other current
assets
|
14,929
|
|
16,042
|
Total current
assets
|
259,191
|
|
254,589
|
|
|
|
|
Property and equipment,
net
|
48,724
|
|
36,580
|
Goodwill and other
intangible assets
|
74,665
|
|
67,807
|
Land use
right
|
23,582
|
|
23,884
|
Other long-term
assets
|
3,910
|
|
3,036
|
Total assets
|
410,072
|
|
385,896
|
|
|
|
|
Liabilities and
equity
|
|
|
|
Current
liabilities
|
70,387
|
|
66,438
|
Non-current
liabilities
|
11,636
|
|
16,014
|
Total
liabilities
|
82,023
|
|
82,452
|
|
|
|
|
Equity
(a)
|
328,049
|
|
303,444
|
|
|
|
|
Total liabilities and
equity
|
410,072
|
|
385,896
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
(a) As of September 30,
2012, there were 44,833,928 ordinary shares issued and 42,439,355
ordinary shares outstanding,
|
excluding 2,394,573
treasury stocks in the form of ADSs repurchased from the open
market.
|
|
|
VANCEINFO
TECHNOLOGIES INC.
|
Condensed
Consolidated Statements of Comprehensive income
(Unaudited)
|
(US dollars in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
Net
revenues
|
96,240
|
|
70,294
|
|
277,093
|
|
195,949
|
Cost of revenues
(a)
|
(66,020)
|
|
(46,312)
|
|
(188,912)
|
|
(125,619)
|
Gross profit
|
30,220
|
|
23,982
|
|
88,181
|
|
70,330
|
|
|
|
|
|
|
|
|
Operating expenses
(a)
|
(27,236)
|
|
(21,768)
|
|
(76,618)
|
|
(54,252)
|
Change in fair value of
contingent consideration payable
for business acquisition
|
2,152
|
|
372
|
|
2,236
|
|
974
|
Income from
operations
|
5,136
|
|
2,586
|
|
13,799
|
|
17,052
|
Other income
|
709
|
|
764
|
|
1,543
|
|
2,083
|
Income before income
taxes and earnings in equity method
investment
|
5,845
|
|
3,350
|
|
15,342
|
|
19,135
|
Provision for income
taxes
|
(927)
|
|
(160)
|
|
(2,441)
|
|
(1,848)
|
Income before earnings
in equity method investment
|
4,918
|
|
3,190
|
|
12,901
|
|
17,287
|
Earnings(Loss)earnings
in equity method investment
|
4
|
|
-
|
|
35
|
|
(34)
|
Net
income
|
4,922
|
|
3,190
|
|
12,936
|
|
17,253
|
Income attributable
to VanceInfo Technologies Inc. shareholders
|
4,922
|
|
3,190
|
|
12,936
|
|
17,253
|
Earnings per
share
|
|
|
|
|
|
|
|
Basic - ordinary
shares
|
0.12
|
|
0.07
|
|
0.31
|
|
0.40
|
Diluted - ordinary
shares
|
0.11
|
|
0.07
|
|
0.30
|
|
0.38
|
|
|
|
|
|
|
|
|
Net
income
|
4,922
|
|
3,190
|
|
12,936
|
|
17,253
|
Other comprehensive
income, net of tax
|
2,397
|
|
2,765
|
|
853
|
|
6,275
|
Comprehensive
income
|
7,319
|
|
5,955
|
|
13,789
|
|
23,528
|
Comprehensive income
attributable to VanceInfo Technologies Inc.
Shareholders
|
7,319
|
|
5,955
|
|
13,789
|
|
23,528
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding (in thousands)
|
|
|
|
|
|
|
|
Basic - ordinary
shares
|
42,418
|
|
43,090
|
|
42,211
|
|
43,530
|
Diluted - ordinary
shares
|
43,698
|
|
44,996
|
|
43,623
|
|
45,736
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
(a) Depreciation
and amortization expenses included in cost of revenues and selling,
general and administrative expenses totaled $3,480 and $2,839 for
the three months ended September 30, 2012 and 2011, respectively
and $10,072 and $7,451 for the nine months ended September 30,2012
and 2011,respectively.
|
Share-base
compensation included in cost of revenues and selling, general and
administrative expenses totaled $2,276 and $2,262 for the three
months ended September 30, 2012 and 2011, respectively and $6,813
and $6,124 for the nine months ended September 30,2012 and
2011,respectively.
|
VANCEINFO
TECHNOLOGIES INC.
|
Condensed
Consolidated Statements of Cash Flow (Unaudited)
|
(US dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended September 30,
|
|
Nine months
ended September 30,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
Net
income
|
4,922
|
|
3,190
|
|
12,936
|
|
17,253
|
Adjustments to reconcile net income to net
cash
|
|
|
|
|
|
|
provided by
operating activities:
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
2,276
|
|
2,262
|
|
6,813
|
|
6,124
|
|
Depreciation and
amortization of property and equipment
|
2,156
|
|
1,783
|
|
6,107
|
|
5,156
|
|
Amortization of
intangible assets
|
1,205
|
|
1,056
|
|
3,605
|
|
2,295
|
|
Amortization of
land use right
|
119
|
|
-
|
|
360
|
|
-
|
|
Change in fair
value of foreign-currency forward contracts
|
(9)
|
|
32
|
|
(88)
|
|
270
|
|
Loss on disposal
of property and equipment
|
29
|
|
14
|
|
43
|
|
21
|
|
Allowance for
doubtful accounts
|
185
|
|
48
|
|
1,379
|
|
(247)
|
|
Change in fair
value of contingent consideration
|
(2,152)
|
|
(372)
|
|
(2,236)
|
|
(974)
|
|
(Earnings) loss in
equity method investment
|
(5)
|
|
-
|
|
(36)
|
|
35
|
|
Gain on
remeasurement of fair value
of noncontrolling equity investment
|
-
|
|
(701)
|
|
-
|
|
(1,215)
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
(11,018)
|
|
(137)
|
|
(37,759)
|
|
(16,017)
|
|
Other current
assets
|
40
|
|
(23)
|
|
732
|
|
(343)
|
|
Other
assets
|
2
|
|
(64)
|
|
(247)
|
|
(45)
|
|
Accounts
payable
|
389
|
|
127
|
|
(1,158)
|
|
(461)
|
|
Other
liabilities
|
7,509
|
|
(2,681)
|
|
(1,685)
|
|
(3,886)
|
|
Prepaid land use
right
|
-
|
|
(5,132)
|
|
-
|
|
(5,132)
|
Net cash
provided by (used in) operating activities
|
5,648
|
|
(598)
|
|
(11,234)
|
|
2,834
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
Purchase of
property and equipment
|
(2,926)
|
|
(1,660)
|
|
(7,325)
|
|
(5,239)
|
|
Payment for
construction in progress
|
(1,639)
|
|
-
|
|
(10,078)
|
|
-
|
|
Consideration paid
for business acquisitions
|
-
|
|
(659)
|
|
(694)
|
|
(9,745)
|
|
Term
deposit
|
-
|
|
-
|
|
5,000
|
|
-
|
|
Restricted
cash
|
1,395
|
|
(1,104)
|
|
(189)
|
|
(873)
|
|
Payment for
settlement of foreign currency forward exchange
contracts
|
(42)
|
|
(339)
|
|
(42)
|
|
(339)
|
|
Investments -
held-to-maturity
|
2,000
|
|
3,245
|
|
9,250
|
|
206
|
Net cash used
in investing activities
|
(1,212)
|
|
(517)
|
|
(4,078)
|
|
(15,990)
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
Proceeds from
exercise of options
|
340
|
|
(223)
|
|
1,807
|
|
2,581
|
|
Payment for
issuance costs of ordinary shares upon share offering in
2010
|
-
|
|
-
|
|
-
|
|
(52)
|
|
Consideration paid
for business acquisitions
|
(1,072)
|
|
-
|
|
(4,076)
|
|
-
|
|
Repurchase of
ordinary shares
|
-
|
|
(7,946)
|
|
-
|
|
(28,977)
|
|
Short-term bank
loan
|
(1,578)
|
|
24
|
|
6
|
|
(1,518)
|
Net cash used
in financing activities
|
(2,310)
|
|
(8,145)
|
|
(2,263)
|
|
(27,966)
|
|
|
|
|
|
|
|
|
|
Effect of
exchange rate changes on cash
|
(127)
|
|
857
|
|
(164)
|
|
1,675
|
Net increase (decrease) in cash and cash equivalents
|
2,126
|
|
(9,260)
|
|
(17,575)
|
|
(41,122)
|
Cash and cash
equivalents, beginning of period
|
76,432
|
|
130,221
|
|
96,170
|
|
161,265
|
Cash and cash
equivalents, end of period
|
78,431
|
|
121,818
|
|
78,431
|
|
121,818
|
VANCEINFO
TECHNOLOGIES INC.
|
Reconciliations of
Non-GAAP Financial Measures to Comparable GAAP
Measures
|
(US dollars in
thousands, except per share data and percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2012
|
|
Three months ended September 30, 2011
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
$5,136
|
|
$3,410
|
(a)
|
$8,546
|
|
$2,586
|
|
$2,946
|
(b)
|
$5,532
|
Operating
margin
|
5.3%
|
|
3.6%
|
(a)
|
8.9%
|
|
3.7%
|
|
4.2%
|
(b)
|
7.9%
|
Net income
|
$4,922
|
|
$3,410
|
(a)
|
$8,332
|
|
$3,190
|
|
$2,946
|
(b)
|
$6,136
|
Net margin
|
5.1%
|
|
3.6%
|
(a)
|
8.7%
|
|
4.5%
|
|
4.2%
|
(b)
|
8.7%
|
Diluted
EPS
|
$0.11
|
|
$0.08
|
(e)
|
$0.19
|
|
$0.07
|
|
$0.07
|
(e)
|
$0.14
|
|
|
Nine months ended
September 30, 2012
|
|
Nine months ended
September 30, 2011
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
Income from
operations
|
$13,799
|
|
$10,504
|
(c)
|
$24,303
|
|
$17,052
|
|
$7,445
|
(d)
|
$24,497
|
Operating
margin
|
5.0%
|
|
3.8%
|
(c)
|
8.8%
|
|
8.7%
|
|
3.8%
|
(d)
|
12.5%
|
Net income
|
$12,936
|
|
$10,504
|
(c)
|
$23,440
|
|
$17,253
|
|
$7,445
|
(d)
|
$24,698
|
Net margin
|
4.7%
|
|
3.8%
|
(c)
|
8.5%
|
|
8.8%
|
|
3.8%
|
(d)
|
12.6%
|
Diluted
EPS
|
$0.30
|
|
$0.24
|
(e)
|
$0.54
|
|
$0.38
|
|
$0.16
|
(e)
|
$0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
(a) Adjustment to
exclude acquisition related intangible assets amortization expense
of $1,205, land use right amortization expense of $119, change in
fair value of contingent consideration payable for business
acquisition of $(2,152), merger-related costs of $1,962 and
share-based compensation of $2,276 from the unaudited condensed
consolidated statements of operations.
|
(b) Adjustment to
exclude acquisition related intangible assets amortization expense
of $1,056, change in fair value of contingent consideration payable
for business acquisition of $(372) and share-based compensation of
$2,262 from the unaudited condensed consolidated statements of
operations.
|
(c) Adjustment to
exclude acquisition related intangible assets amortization expense
of $3,605, land use right amortization expense of $360, change in
fair value of contingent consideration payable for business
acquisition of $(2,236), merger-related costs of $1,962 and
share-based compensation of $6,813 from the unaudited condensed
consolidated statements of operations.
|
(d) Adjustment to
exclude acquisition related intangible assets amortization expense
of $2,295, change in fair value of contingent consideration payable
for business acquisition of $(974), and share-based
compensation of $6,124 from the unaudited condensed consolidated
statements of operations.
|
(e) Non-GAAP diluted EPS
is computed by dividing non-GAAP net income attributable to
VanceInfo Technologies Inc. by the weighted average number of
diluted ordinary shares outstanding used in computing the GAAP
diluted EPS for the respective periods.
|
PACTERA TECHNOLOGY
INTERNATIONAL LTD.
|
Reconciliations of
Forward-Looking Guidance for
|
Non-GAAP Financial
Measures to Comparable GAAP Measures
|
(US dollars in
thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ending
December 31, 2012
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
Range of
Estimate
|
|
|
|
Range of
Estimate
|
|
|
|
|
|
|
|
|
Diluted EPS
(a)
|
0.10
|
0.12
|
|
0.12
|
(b)
|
0.22
|
0.24
|
|
Notes:
|
|
|
|
|
|
|
|
(a) Based on 68.9
million total ADS-equivalent average shares outstanding for the
fourth quarter 2012.
|
(b) Reflects estimated
adjustment for acquisition related intangible assets amortization
expenses, land use right amortization expense, merger related
transaction costs and share-based compensation expenses of
approximately $8.3 million for the fourth quarter 2012. Additional
merger integration costs have not been reflected in the adjustment,
but will be a non-GAAP adjustment item when the amounts become
available.
|
For further information, please contact:
Sheryl Zhang
Investor Relations
Pactera Technology International Ltd.
Tel: +86-10-8282-5330
E-mail: ir@pactera.com
SOURCE Pactera Technology International Ltd