- Q1 revenue +5.2% Y/Y to $456.5
million
- Operating income of $5.2
million; Adjusted EBITDA margin1 of 4.0%
- Q1 fully diluted EPS of $0.24;
Adjusted diluted EPS1 of $1.01
- Several key wins expand and solidify work with Army, Navy,
and National Security clients
- Reiterating revenue and adjusted diluted EPS1
guidance
COLORADO
SPRINGS, Colo., May 10, 2022
/PRNewswire/ -- Vectrus, Inc. (NYSE:VEC) announced first quarter
2022 financial results.
"Vectrus reported solid first quarter results driven by the
continued expansion into LOGCAP V and our focus on diversification
to new clients and markets," said Chuck
Prow, Chief Executive Officer of Vectrus.
"During the quarter, revenue grew 5% year-over-year and 9%
sequentially to $456 million. Revenue
growth was driven by the continued phase-in of LOGCAP V, high
op-tempo in the regions we operate in support of ongoing world
affairs, as well as the progress made in executing growth in our
core programs," said Prow. "With a continued focus on the
needs of our clients, the Vectrus team supported several important
missions during the quarter, including assisting the DoD with the
establishment of a water supply system and water remediation
efforts in Hawaii. In addition, we demonstrated our ability
to transition quickly and recently became fully operational on
LOGCAP V Kwajalein, approximately a month and a half ahead of
schedule. We also leveraged our process-oriented phase in system
and in a short period of time, achieved full operations at Ft.
Benning following our December 2021
$250 million award. We are
proud of this achievement and look forward to providing world class
maintenance, transportation, and supply services for the US Army's
Maneuver Training Center over the next five years."
"Notably, late in the first quarter Vectrus was awarded a
strategically important task order to provide support for the U.S.
Air Force in Europe as part of the
European Deterrence Initiative," said Prow. "While currently small
in value, this contingency task is providing mission critical
services to our Air Force client in Europe. This effort exemplifies our global
positioning and rapid response capabilities supporting our clients'
most challenging and important missions."
Prow continued, "Adjusted EBITDA for the quarter was
$18.2 million or 4.0% margin as we
work through program efficiencies in the early phases of LOGCAP V
implementation. Additionally, LOGCAP V is generating higher revenue
volume with a greater amount of material and pass-through content
that has a different margin complexion."
"We are continuing our positive momentum working with the Navy
and during the first quarter were selected to complete the final
phases of application development for the 5G Naval Base Coronado
Smart Warehouse, which is demonstrative of our ability to provide
converged solutions and operational technologies to clients," said
Prow. "We were also recently awarded the follow-on contract for
Spectrum Management with the Navy valued at $60 million. This award continues more than 30
years of support to the Navy in solving afloat electromagnetic
interference and compatibility challenges for the fleet.
Furthermore, Vectrus won a position on a $250 million five-year IDIQ vehicle that provides
rapid development, prototyping, and systems integration to the
Navy, Joint, and coalition forces worldwide utilizing numerous
platforms and integrated capabilities. Vectrus will focus on
embarkable systems that include cyber hardening, new technology
insertion and retrofit of existing systems. In addition, we won an
effort as subcontractor performing electromagnetic test and
evaluation engineering. These are key wins that demonstrate our
capabilities in engineering and operational technology, and our
commitment to delivering a more integrated and comprehensive suite
of solutions in support of the converged environment," Prow
elaborated.
Prow continued, "Vectrus has worked diligently over the past
several years to expand its presence with national security clients
and, during the first quarter our teams were successful in securing
several wins that enhance our footprint in the intelligence
community."
Prow concluded, "Our first quarter results demonstrate Vectrus'
realization and execution of our strategy to strengthen and grow
the business through outstanding program execution, capability
expansion, and diversification of our geographic and client
footprint."
First Quarter 2022 Results
First quarter 2022 revenue of $456.5
million was up $22.5 million
year-on-year. "Revenue grew 5.2% year over year boosted by
our transition to full operational capability on LOGCAP V programs
in Iraq and Kuwait late last year, and Kwajalein this
year. In addition, revenue benefitted from transitioning Ft Benning
and volume associated with rapid response and contingency efforts,"
said Susan Lynch, Senior Vice
President and Chief Financial Officer. "This revenue growth was
impressive given the headwinds associated with the withdrawal of
the US military from Afghanistan,"
added Lynch. Operating income was $5.2
million or 1.1% margin. This includes M&A and
integration related expenses of $9.1
million and amortization of acquired intangible assets of
$2.3 million which were incurred in
the quarter.
Adjusted operating income1 was $16.6 million or 3.6% margin. Adjusted
EBITDA1 was $18.2
million or 4.0% margin as compared to $20.7 million or 4.8% in the prior year.
"The year-on-year margin change was influenced by the significant
amount of revenue and contracts that are in the early stages of
their lifecycle. We believe margin on these contracts will
improve over time as we apply our process improvement and
Enterprise Vectrus initiatives. In addition, as we continue to
support our LOGCAP V clients' supply chain needs, we are
experiencing an increase in material and pass-through content which
carries a lower margin. In aggregate, on average and over time we
expect to see improvement in the margin profile as we drive
operational efficiencies and diversify into higher margin scopes of
work," said Lynch.
Fully diluted EPS for the first quarter of 2022 was $0.24 as compared to $1.02 in the prior year. Fully diluted EPS
in the quarter included the aforementioned M&A and integration
related costs. Adjusted diluted EPS1 was
$1.01 in the quarter as compared to
$1.20 in the prior year. The change
in adjusted diluted EPS1 was primarily due to the
above-mentioned change in Adjusted EBITDA1.
Cash used in operating activities through April 1, 2022, was $26.4
million, compared to net cash used in operating activities
of $21.7 million through the first
quarter of 2021. Cash used in operating activities was negatively
impacted in the current quarter by an approximately $8.0 million repayment of CARES Act tax deferrals
and $2 million of merger related
payments.
Net debt on April 1, 2022, was
$96.8 million, down $41.9 million from April
2, 2021. Total debt on April 1,
2022, was $119.8 million, down
$57.2 million from $177.0 million on April 2,
2021. Cash at quarter-end was $23.0
million. Total consolidated indebtedness to
consolidated EBITDA1 (total leverage ratio) was 1.4x
compared to 2.0x at the same time last year.
Total backlog as of April 1, 2022,
was $4.5 billion representing almost
2.5x the company's estimated 2022 revenue mid-point. Funded
backlog was $0.8 billion. The
trailing twelve-month book-to-bill was 1.0x as of April 1, 2022.
2022 Guidance
Lynch continued, "In light of our solid first quarter
performance, we are reiterating our full-year 2022 guidance ranges
for revenue and adjusted EBITDA, adjusted diluted EPS, and net cash
provided by operating activities, excluding M&A related
activities."
Due to the merger activities with Vertex, the company is not
providing GAAP guidance or a reconciliation of forward-looking
measures including adjusted diluted EPS to GAAP diluted EPS or
adjusted EBITDA margin to GAAP net income due to the difficulty in
forecasting the transaction timing and quantifying certain amounts
that are necessary for such reconciliation. Reconciliations
to the closest corresponding U.S. GAAP measures are not available
without unreasonable efforts on a forward-looking basis due to the
high variability, complexity and low visibility with respect to the
charges excluded from these non-GAAP measures. The variability of
such charges could potentially have a significant impact on our
future U.S. GAAP financial results.
$ millions, except
for EBITDA margins and per share amounts
|
2021
Actual
|
2022
Guidance
|
2022
Mid-Point
|
2022 Mid-Point vs
2021
|
Revenue
|
$1,784
|
$1,820
|
to
|
$1,860
|
$1,840
|
3.1 %
|
Adjusted EBITDA
Margin
|
4.7 %
|
4.5 %
|
to
|
4.7%
|
4.6 %
|
(10) bps
|
Adjusted Diluted
Earnings Per Share
|
$4.77
|
$4.57
|
to
|
$4.93
|
$4.74
|
(0.6) %
|
Net Cash Provided by
Operating Activities
|
$61.3
|
$50.00
|
to
|
$53.50
|
$51.75
|
(15.6) %
|
Forward-looking statements are based upon current expectations
and are subject to factors that could cause actual results to
differ materially from those suggested here, including those
factors set forth in the Safe Harbor Statement below.
First Quarter 2022 Conference Call
Management will conduct a conference call with analysts and
investors at 4:30 p.m. ET on Tuesday,
May 10, 2022. U.S.-based participants may dial in to the conference
call at 844-825-9789, while international participants may dial
412-317-5180. A live webcast of the conference call as well as an
accompanying slide presentation will be available on the Vectrus
Investor Relations website at
https://app.webinar.net/b4KdmrqJ7En.
A replay of the conference call will be posted on the Vectrus
website shortly after completion of the call and will be available
for one year. A telephonic replay will also be available through
May 24, 2022, at 844-512-2921
(domestic) or 412-317-6671 (international) with passcode
10166668.
Footnotes:
1 See "Key Performance Indicators and Non-GAAP
Financial Measures" for reconciliation.
About Vectrus
For more than 70 years, Vectrus has provided critical mission
support for our customers' toughest operational challenges. As a
high-performing organization with exceptional talent, deep domain
knowledge, a history of long-term customer relationships, and
groundbreaking technical expertise, we deliver innovative,
mission-matched solutions for our military and government customers
worldwide. Whether it's base operations support, supply chain and
logistics, IT mission support, engineering and digital integration,
security, or maintenance, repair and overhaul, our customers count
on us for on-target solutions that increase efficiency, reduce
costs, improve readiness, and strengthen national security. Vectrus
is headquartered in Colorado Springs,
Colo., and includes about 8,100 employees spanning 205
locations in 28 countries. In 2021, Vectrus generated sales of
$1.8 billion. For more information,
visit the company's website at www.vectrus.com or connect with
Vectrus on Facebook, Twitter, and LinkedIn.
Safe Harbor Statement
Safe Harbor Statement under the Private Securities Litigation
Reform Act of 1995 (the "Act"): Certain material presented herein
includes forward-looking statements intended to qualify for the
safe harbor from liability established by the Act. These
forward-looking statements include, but are not limited to, all the
statements and items listed in the table in "2022 Guidance" above
and other assumptions contained therein for purposes of such
guidance, other statements about our 2021 performance outlook,
five-year growth plan, revenue, DSO, contract opportunities, the
potential impact of COVID-19, and any discussion of future
operating or financial performance.
Whenever used, words such as "may," "are considering," "will,"
"likely," "anticipate," "estimate," "expect," "project," "intend,"
"plan," "believe," "target," "could," "potential," "continue,"
"goal" or similar terminology are forward-looking statements. These
statements are based on the beliefs and assumptions of our
management based on information currently available to
management.
These forward-looking statements are not guarantees of future
performance, conditions, or results, and involve a number of known
and unknown risks, uncertainties, assumptions, and other important
factors, many of which are outside our management's control, that
could cause actual results to differ materially from the results
discussed in the forward-looking statements. For a
discussion of some of the risks and important factors that
could cause actual results to differ from such forward-looking
statements, see the risks and other factors detailed from time to
time our Annual Report on Form 10-K, Quarterly Reports on Form
10-Q, and other filings with the U.S. Securities and Exchange
Commission.
We undertake no obligation to update any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
VECTRUS,
INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
|
|
Three Months
Ended
|
|
|
April 1,
|
|
April 2,
|
(In thousands, except per share
data)
|
|
2022
|
|
2021
|
Revenue
|
|
$ 456,471
|
|
$ 434,004
|
Cost of
revenue
|
|
419,275
|
|
393,648
|
Selling, general, and
administrative expenses
|
|
31,959
|
|
23,823
|
Operating
income
|
|
5,237
|
|
16,533
|
Interest expense,
net
|
|
(1,681)
|
|
(1,932)
|
Income from operations
before income taxes
|
|
3,556
|
|
14,601
|
Income tax
expense
|
|
701
|
|
2,553
|
Net income
|
|
$
2,855
|
|
$
12,048
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
Basic
|
|
$
0.24
|
|
$
1.03
|
Diluted
|
|
$
0.24
|
|
$
1.02
|
Weighted average common
shares outstanding – basic
|
|
11,759
|
|
11,648
|
Weighted average common
shares outstanding – diluted
|
|
11,902
|
|
11,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VECTRUS,
INC. CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
|
April 1,
|
|
December
31,
|
(In thousands, except per share
information)
|
|
2022
|
|
2021
|
Assets
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
22,999
|
|
$
38,513
|
Receivables
|
|
377,571
|
|
348,605
|
Prepaid expenses
|
|
25,923
|
|
21,160
|
Other current assets
|
|
11,083
|
|
15,062
|
Total current
assets
|
|
437,576
|
|
423,340
|
Property, plant, and equipment, net
|
|
24,049
|
|
23,758
|
Goodwill
|
|
321,734
|
|
321,734
|
Intangible assets, net
|
|
64,281
|
|
66,582
|
Right-of-use assets
|
|
42,074
|
|
43,651
|
Other non-current assets
|
|
9,876
|
|
10,394
|
Total
non-current assets
|
|
462,014
|
|
466,119
|
Total Assets
|
|
$
899,590
|
|
$
889,459
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts payable
|
|
$
234,713
|
|
$
212,533
|
Compensation and other employee benefits
|
|
59,059
|
|
80,284
|
Short-term debt
|
|
10,400
|
|
10,400
|
Other accrued liabilities
|
|
55,421
|
|
55,031
|
Total current
liabilities
|
|
359,593
|
|
358,248
|
Long-term debt, net
|
|
108,392
|
|
94,246
|
Deferred tax liability
|
|
32,620
|
|
32,214
|
Operating lease liability
|
|
33,167
|
|
34,536
|
Other non-current liabilities
|
|
11,643
|
|
20,128
|
Total non-current
liabilities
|
|
185,822
|
|
181,124
|
Total
liabilities
|
|
545,415
|
|
539,372
|
Commitments and contingencies (Note 10)
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
Preferred stock; $0.01 par value; 10,000,000 shares
authorized; No shares issued and outstanding
|
|
—
|
|
—
|
Common stock; $0.01 par value; 100,000 shares authorized;
11,805 and 11,738 shares issued and outstanding
as of April 1, 2022 and December 31, 2021,
respectively
|
|
118
|
|
117
|
Additional paid in capital
|
|
89,590
|
|
88,116
|
Retained earnings
|
|
270,609
|
|
267,754
|
Accumulated other comprehensive loss
|
|
(6,142)
|
|
(5,900)
|
Total shareholders'
equity
|
|
354,175
|
|
350,087
|
Total Liabilities and Shareholders'
Equity
|
|
$
899,590
|
|
$
889,459
|
VECTRUS,
INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
Three Months
Ended
|
|
|
April 1,
|
|
April 2,
|
|
(In thousands)
|
|
2022
|
|
2021
|
|
Operating activities
|
|
|
|
|
|
Net
income
|
|
$
2,855
|
|
$
12,048
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation expense
|
|
1,591
|
|
1,548
|
|
Amortization of intangible assets
|
|
2,301
|
|
2,450
|
|
(Gain) Loss on disposal of property, plant, and
equipment
|
|
(16)
|
|
43
|
|
Stock-based compensation
|
|
2,558
|
|
2,622
|
|
Amortization of debt issuance costs
|
|
204
|
|
232
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
Receivables
|
|
(29,898)
|
|
(46,544)
|
|
Prepaid expenses
|
|
(4,849)
|
|
(3,137)
|
|
Other assets
|
|
4,520
|
|
(648)
|
|
Accounts payable
|
|
22,693
|
|
42,054
|
|
Deferred taxes
|
|
—
|
|
2,716
|
|
Compensation and other employee benefits
|
|
(21,138)
|
|
(22,818)
|
|
Other liabilities
|
|
(7,202)
|
|
(12,295)
|
|
Net cash used in operating
activities
|
|
(26,381)
|
|
(21,729)
|
|
Investing activities
|
|
|
|
|
|
Purchases of
capital assets and intangibles
|
|
(2,195)
|
|
(2,611)
|
|
Proceeds from
the disposition of assets
|
|
17
|
|
—
|
|
Net cash used in investing
activities
|
|
(2,178)
|
|
(2,611)
|
|
Financing activities
|
|
|
|
|
|
Repayments of
long-term debt
|
|
(2,600)
|
|
(2,000)
|
|
Proceeds from
revolver
|
|
217,000
|
|
110,000
|
|
Repayments of
revolver
|
|
(200,000)
|
|
(110,000)
|
|
Proceeds from
exercise of stock options
|
|
—
|
|
113
|
|
Payment of debt
issuance costs
|
|
(458)
|
|
—
|
|
Payments of employee
withholding taxes on share-based compensation
|
|
(1,626)
|
|
(2,184)
|
|
Net cash provided by (used in) financing
activities
|
|
12,316
|
|
(4,071)
|
|
Exchange rate effect on
cash
|
|
729
|
|
(191)
|
|
Net change in cash,
cash equivalents and restricted cash
|
|
(15,514)
|
|
(28,602)
|
|
Cash, cash equivalents
and restricted cash-beginning of year
|
|
38,513
|
|
68,727
|
|
Cash, cash equivalents and restricted cash-end of
period
|
|
$
22,999
|
|
$
40,125
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
Interest
paid
|
|
$
1,513
|
|
$
1,371
|
|
Income taxes
paid
|
|
$
66
|
|
$
(97)
|
|
Purchase of capital
assets on account
|
|
$
5
|
|
$
(132)
|
|
|
|
|
|
|
|
|
|
|
Key Performance Indicators and Non-GAAP Measures
The primary financial performance measures we use to manage our
business and monitor results of operations are revenue trends and
operating income trends. Management believes that these financial
performance measures are the primary drivers for our earnings and
net cash from operating activities. Management evaluates its
contracts and business performance by focusing on revenue,
operating income, and operating margin. Operating income represents
revenue less both cost of revenue and selling, general and
administrative (SG&A) expenses. Cost of revenue consists of
labor, subcontracting costs, materials, and an allocation of
indirect costs, which includes service center transaction costs.
SG&A expenses consist of indirect labor costs (including wages
and salaries for executives and administrative personnel), bid and
proposal expenses and other general and administrative expenses not
allocated to cost of revenue. We define operating margin as
operating income divided by revenue.
We manage the nature and amount of costs at the program level,
which forms the basis for estimating our total costs and
profitability. This is consistent with our approach for managing
our business, which begins with management's assessing the bidding
opportunity for each contract and then managing contract
profitability throughout the performance period.
In addition to the key performance measures discussed above, we
consider adjusted operating income, adjusted operating margin,
adjusted net income, adjusted diluted earnings per share, EBITDA,
adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic
revenue to be useful to management and investors in evaluating our
operating performance, and to provide a tool for evaluating our
ongoing operations. This information can assist investors in
assessing our financial performance and measures our ability to
generate capital for deployment among competing strategic
alternatives and initiatives. We provide this information to our
investors in our earnings releases, presentations, and other
disclosures.
Adjusted operating income, adjusted operating margin, adjusted
net income, adjusted diluted earnings per share, EBITDA, adjusted
EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue,
however, are not measures of financial performance under GAAP and
should not be considered a substitute for operating income,
operating margin, net income, and diluted earnings per share as
determined in accordance with GAAP. Definitions and
reconciliations of these items are provided below.
- Adjusted operating income is defined as operating
income, adjusted to exclude items that may include, but are not
limited to significant charges or credits, and unusual and
infrequent non-operating items, such as M&A, integration and
related costs, LOGCAP V pre-operational legal costs, and
amortization of acquired intangible assets that impact current
results but are not related to our ongoing operations.
- Adjusted operating margin is defined as adjusted
operating income divided by revenue.
- Adjusted net income is defined as net income, adjusted
to exclude items that may include, but are not limited to,
significant charges or credits, and unusual and infrequent
non-operating items, such as M&A, integration and related
costs, LOGCAP V pre-operational legal costs, and amortization of
acquired intangible assets that impact current results but are not
related to our ongoing operations.
- Adjusted diluted earnings per share is defined as
adjusted net income divided by the weighted average diluted common
shares outstanding.
- EBITDA is defined as operating income, adjusted to
exclude depreciation and amortization.
- Adjusted EBITDA is defined as EBITDA, adjusted to
exclude items that may include, but are not limited to, significant
charges or credits and unusual and infrequent non-operating items,
such as M&A, integration and related costs, LOGCAP V
pre-operational legal costs that impact current results but are not
related to our ongoing operations.
- EBITDA margin is defined as EBITDA divided by
revenue.
- Adjusted EBITDA margin is defined as Adjusted EBITDA
divided by revenue.
- Organic revenue is defined as revenue, adjusted to
exclude revenue from acquired companies.
Adjusted Net Income, Adjusted Diluted Earnings
Per
Share (Non-GAAP Measures)
|
|
|
|
|
|
|
|
|
($K, except per share data)
|
|
Three Months
Ended April 1,
2022, As
Reported
|
|
M&A,
Integration
and Related
Costs
|
|
LOGCAP V
Pre-Operational
Legal Costs
|
|
Amortization
of Acquired
Intangible
Assets
|
|
|
Three Months
Ended April 1,
2022 -
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
456,471
|
|
$
—
|
|
$
—
|
|
$
—
|
|
|
$
456,471
|
|
Growth
|
|
5.2 %
|
|
|
|
|
|
|
|
|
5.2
%
|
|
Operating
income
|
|
$
5,237
|
|
$
9,068
|
|
$
—
|
|
$
2,301
|
|
|
$
16,606
|
|
Operating
margin
|
|
1.1 %
|
|
|
|
|
|
|
|
|
3.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
$
(1,681)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
|
$
(1,681)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
before income taxes
|
|
$
3,556
|
|
$
9,068
|
|
$
—
|
|
$
2,301
|
|
|
$
14,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
$
701
|
|
$
1,787
|
|
$
—
|
|
$
453
|
|
|
$
2,941
|
|
Income tax
rate
|
|
19.7 %
|
|
|
|
|
|
|
|
|
19.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
2,855
|
|
$
7,281
|
|
$
—
|
|
$
1,848
|
|
|
$
11,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding, diluted
|
|
11,902
|
|
|
|
|
|
|
|
|
11,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
0.24
|
|
$
0.61
|
|
$
—
|
|
$
0.16
|
|
|
$
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Non-GAAP Measures)
|
|
|
|
|
|
|
|
|
|
|
|
|
($K)
|
|
Three Months
Ended April 1,
2022, As
Reported
|
|
M&A,
Integration
and Related
Costs
|
|
LOGCAP V
Pre-Operational
Legal Costs
|
|
Amortization
of Acquired
Intangible
Assets
|
|
|
Three Months
Ended April 1,
2022 -
Adjusted
|
|
Operating
Income
|
|
$
5,237
|
|
$
9,068
|
|
$
—
|
|
$
2,301
|
|
|
$
16,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
3,892
|
|
$
—
|
|
$
—
|
|
$
(2,301)
|
|
|
$
1,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
9,129
|
|
$
9,068
|
|
$
—
|
|
$
—
|
|
|
$
18,197
|
|
EBITDA
Margin
|
|
2.0 %
|
|
|
|
|
|
|
|
|
4.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income, Adjusted Diluted Earnings
Per
Share (Non-GAAP Measures)
|
|
|
|
|
|
|
|
|
($K, except per share data)
|
|
Three Months
Ended April 2,
2021
As Reported
|
|
M&A,
Integration and
Related
Costs
|
|
LOGCAP V
Pre-Operational
Legal Costs
|
|
Amortization
of Acquired
Intangible
Assets
|
|
|
Three Months
Ended April 2,
2021 -
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
434,004
|
|
$
—
|
|
$
—
|
|
$
—
|
|
|
$
434,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
$
16,533
|
|
$
—
|
|
$
157
|
|
$
2,450
|
|
|
$
19,140
|
|
Operating
margin
|
|
3.8 %
|
|
|
|
|
|
|
|
|
4.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
$
(1,932)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
|
$
(1,932)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
before income taxes
|
|
$
14,601
|
|
$
—
|
|
$
157
|
|
$
2,450
|
|
|
$
17,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
$
2,553
|
|
$
—
|
|
$
27
|
|
$
428
|
|
|
$
3,008
|
|
Income tax
rate
|
|
17.5 %
|
|
|
|
|
|
|
|
|
17.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
12,048
|
|
$
—
|
|
$
130
|
|
$
2,022
|
|
|
$
14,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding, diluted
|
|
11,827
|
|
|
|
|
|
|
|
|
11,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
1.02
|
|
$
—
|
|
$
0.01
|
|
$
0.17
|
|
|
$
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Non-GAAP Measures)
|
|
|
|
|
|
|
|
|
|
|
|
|
($K)
|
|
Three Months
Ended April 2,
2021
As Reported
|
|
M&A,
Integration and
Related
Costs
|
|
LOGCAP V
Pre-Operational
Legal Costs
|
|
Amortization
of Acquired
Intangible
Assets
|
|
|
Three Months
Ended April 2, 2021 -
Adjusted
|
|
Operating
Income
|
|
$
16,533
|
|
$
—
|
|
$
157
|
|
$
2,450
|
|
|
$
19,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
3,998
|
|
$
—
|
|
$
—
|
|
$
(2,450)
|
|
|
$
1,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
20,531
|
|
$
—
|
|
$
157
|
|
$
—
|
|
|
$
20,688
|
|
EBITDA
Margin
|
|
4.7 %
|
|
|
|
|
|
|
|
|
4.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION
Revenue by client branch, contract type, contract relationship,
and geographic region for the periods presented below was as
follows:
|
|
Three Months Ended
|
|
|
April 1,
|
|
|
|
April 2,
|
|
|
(In thousands)
|
|
2022
|
|
%
|
|
2021
|
|
%
|
Army
|
|
$
280,113
|
|
61 %
|
|
$
257,349
|
|
59 %
|
Air Force
|
|
61,474
|
|
13 %
|
|
78,170
|
|
18 %
|
Navy
|
|
75,217
|
|
17 %
|
|
56,427
|
|
13 % %
|
Other
|
|
39,667
|
|
9 %
|
|
42,058
|
|
10 %
|
Total
revenue
|
|
$
456,471
|
|
|
|
$
434,004
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Contract Type
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
April 1,
|
|
|
|
April 2,
|
|
|
(In thousands)
|
|
2022
|
|
%
|
|
2021
|
|
%
|
Cost-plus and
cost-reimbursable
|
|
$
311,094
|
|
68 %
|
|
$
290,230
|
|
67 %
|
Firm-fixed-price
|
|
128,004
|
|
28 %
|
|
128,757
|
|
30 %
|
Time and
material
|
|
17,373
|
|
4 %
|
|
15,017
|
|
3 %
|
Total
revenue
|
|
$
456,471
|
|
|
|
$
434,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Contract
Relationship
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
April 1,
|
|
|
|
April 2,
|
|
|
(In thousands)
|
|
2022
|
|
%
|
|
2021
|
|
%
|
Prime
contractor
|
|
$
427,093
|
|
94 %
|
|
$
403,262
|
|
93 %
|
Subcontractor
|
|
29,378
|
|
6 %
|
|
30,742
|
|
7 %
|
Total
revenue
|
|
$
456,471
|
|
|
|
$
434,004
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Geographic
Region
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
April 1,
|
|
|
|
April 2,
|
|
|
(In thousands)
|
|
2022
|
|
%
|
|
2021
|
|
%
|
Middle East
|
|
$
235,754
|
|
52 %
|
|
$
240,013
|
|
55 %
|
United
States
|
|
167,980
|
|
37 %
|
|
149,811
|
|
35 %
|
Europe
|
|
36,531
|
|
7 %
|
|
40,623
|
|
9 %
|
Asia
|
|
16,206
|
|
4 %
|
|
3,557
|
|
1 %
|
Total
revenue
|
|
$
456,471
|
|
|
|
$
434,004
|
|
|
CONTACT:
Vectrus
Mike Smith, CFA
719-637-5773
michael.smith@vectrus.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/vectrus-announces-solid-first-quarter-results-301544306.html
SOURCE Vectrus, Inc.