UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 16, 2015

 
(Exact name of registrant as specified in its charter)

Connecticut
1-15052
06-1541045
(State or other jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)
     
157 Church Street, New Haven, Connecticut
 
06506
(Address of principal executive offices)
 
(Zip Code)
     
Registrant's Telephone Number,
   
Including Area Code
 
(203) 499-2000

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


Item 7.01 Regulation FD Disclosure.

On November 16, 2015, UIL Holdings Corporation (the “Registrant”) disclosed the information, contained in the exhibits attached hereto, relating to its wholly owned utility subsidiaries, The United Illuminating Company, Connecticut Natural Gas Corporation, The Southern Connecticut Gas Company and The Berkshire Gas Company.

The information in this Form 8‑K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01
Financial Statements and Exhibits.

(d)
Exhibits – The following exhibits are furnished as part of this report:
   
99.1
Financial Statements of The United Illuminating Company as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
   
99.2
Financial Statements of Connecticut Natural Gas Corporation as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
   
99.3
Financial Statements of The Southern Connecticut Gas Company as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
   
99.4
Financial Statements of The Berkshire Gas Company as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
UIL HOLDINGS CORPORATION
 
 
Registrant
 
         
Date:  11/16/15
By
/s/ 
Richard J. Nicholas
 
     
Richard J. Nicholas
 
     
Executive Vice President
and Chief Financial Officer
 
 

Exhibit Index

Exhibit
Description
   
Financial Statements of The United Illuminating Company as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
   
Financial Statements of Connecticut Natural Gas Corporation as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
   
Financial Statements of The Southern Connecticut Gas Company as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
   
Financial Statements of The Berkshire Gas Company as of September 30, 2015 and December 31, 2014 and for the three and nine months ended September 30, 2015 and 2014 (Unaudited).
 
 




Exhibit 99.1

FINANCIAL STATEMENTS

OF

THE UNITED ILLUMINATING COMPANY

AS OF AND SEPTEMBER 30, 2015 AND DECEMBER 31, 2014 AND

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

(UNAUDITED)
 

TABLE OF CONTENTS

 
Page
Number
   
Financial Statements:
 
   
Statement of Income for the three and nine months ended September 30, 2015 and 2014
3
   
Balance Sheet as of September 30, 2015 and December 31, 2014
4
   
Statement of Cash Flows for the nine months ended September 30, 2015 and 2014
6
   
Statement of Changes in Shareholder’s Equity
7
   
Notes to the Financial Statements
8
 
2

THE UNITED ILLUMINATING COMPANY
STATEMENT OF INCOME
(In Thousands)
(Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
                 
Operating Revenues
 
$
236,355
   
$
197,215
   
$
676,759
   
$
581,099
 
                                 
Operating Expenses
                               
Operation
                               
Purchased power
   
47,041
     
37,962
     
180,858
     
123,771
 
Operation and maintenance
   
70,233
     
54,275
     
195,162
     
171,331
 
Transmission wholesale
   
30,272
     
25,802
     
67,969
     
65,777
 
Depreciation and amortization
   
18,030
     
16,151
     
53,714
     
48,537
 
Taxes - other than income taxes
   
26,401
     
24,685
     
71,179
     
65,429
 
Total Operating Expenses
   
191,977
     
158,875
     
568,882
     
474,845
 
Operating Income
   
44,378
     
38,340
     
107,877
     
106,254
 
                                 
Other Income and (Deductions), net (Note H), (Note A)
   
2,057
     
3,758
     
8,516
     
12,296
 
                                 
Interest Charges, net
                               
Interest on long-term debt
   
10,848
     
10,562
     
31,969
     
31,678
 
Other interest, net
   
674
     
35
     
1,771
     
(299
)
     
11,522
     
10,597
     
33,740
     
31,379
 
Amortization of debt expense and redemption premiums
   
352
     
368
     
1,091
     
1,114
 
Total Interest Charges, net
   
11,874
     
10,965
     
34,831
     
32,493
 
                                 
Income from Equity Investments
   
3,408
     
3,492
     
10,284
     
10,398
 
                                 
Income Before Income Taxes
   
37,969
     
34,625
     
91,846
     
96,455
 
                                 
Income Taxes (Note E)
   
11,406
     
11,221
     
29,208
     
30,277
 
                                 
Net Income
 
$
26,563
   
$
23,404
   
$
62,638
   
$
66,178
 

The accompanying Notes to Financial
Statements are an integral part of the financial statements.
 
3

THE UNITED ILLUMINATING COMPANY
BALANCE SHEET

ASSETS
(In Thousands)
(Unaudited)

   
September 30,
2015
   
December 31,
2014
 
Current Assets
       
Unrestricted cash and temporary cash investments
 
$
46,645
   
$
96,363
 
Restricted cash
   
1,246
     
1,051
 
Utility accounts receivable less allowance of $3,400 and $2,800, respectively
   
122,378
     
103,812
 
Unbilled revenues
   
42,833
     
46,588
 
Current regulatory assets (Note A)
   
44,456
     
52,419
 
Materials and supplies, at average cost
   
6,646
     
5,263
 
Refundable taxes
   
1,747
     
3,345
 
Prepayments
   
11,953
     
3,751
 
Current portion of derivative assets (Note A), (Note K)
   
10,382
     
6,849
 
Intercompany receivable
   
12,000
     
15,000
 
Other current assets
   
87
     
70
 
Total Current Assets
   
300,373
     
334,511
 
                 
Other Investments
               
Equity investment in GenConn (Note A)
   
110,346
     
114,195
 
Other
   
8,411
     
8,650
 
Total Other Investments
   
118,757
     
122,845
 
                 
Net Property, Plant and Equipment (Note A)
   
2,043,199
     
1,943,054
 
                 
Regulatory Assets (Note A)
   
438,078
     
430,263
 
                 
Deferred Charges and Other Assets
               
Unamortized debt issuance expenses
   
5,600
     
5,844
 
Other long-term receivable
   
1,486
     
1,490
 
Derivative assets (Note A), (Note K)
   
21,134
     
20,421
 
Other
   
1,386
     
18,792
 
Total Deferred Charges and Other Assets
   
29,606
     
46,547
 
                 
Total Assets
 
$
2,930,013
   
$
2,877,220
 

The accompanying Notes to Financial
Statements are an integral part of the financial statements.
 
4

THE UNITED ILLUMINATING COMPANY
BALANCE SHEET

LIABILITIES AND CAPITALIZATION
(In Thousands)
(Unaudited)

   
September 30,
2015
   
December 31,
2014
 
Current Liabilities
       
Accounts payable
 
$
89,258
   
$
117,886
 
Accrued liabilities
   
23,238
     
26,768
 
Current regulatory liabilities (Note A)
   
3,730
     
5,039
 
Deferred income taxes (Note E)
   
25,394
     
24,903
 
Interest accrued
   
9,943
     
11,485
 
Taxes accrued
   
23,959
     
13,799
 
Current portion of derivative liabilities (Note A), (Note K)
   
28,206
     
23,308
 
Total Current Liabilities
   
203,728
     
223,188
 
                 
Deferred Income Taxes (Note E)
   
537,821
     
534,205
 
                 
Regulatory Liabilities
   
151,762
     
131,325
 
                 
Other Noncurrent Liabilities
               
Pension accrued
   
159,614
     
152,456
 
Other post-retirement benefits accrued
   
58,145
     
55,644
 
Derivative liabilities (Note A), (Note K)
   
74,752
     
61,766
 
Other
   
6,413
     
6,296
 
Total Other Noncurrent Liabilities
   
298,924
     
276,162
 
                 
Commitments and Contingencies (Note J)
               
                 
Capitalization (Note B)
               
Long-term debt, net of unamortized discount and premium
   
867,960
     
845,460
 
                 
Common Stock Equity
               
Common stock
   
1
     
1
 
Paid-in capital
   
704,730
     
704,730
 
Retained earnings
   
165,087
     
162,149
 
Net Common Stock Equity
   
869,818
     
866,880
 
                 
Total Capitalization
   
1,737,778
     
1,712,340
 
                 
Total Liabilities and Capitalization
 
$
2,930,013
   
$
2,877,220
 

The accompanying Notes to Financial
Statements are an integral part of the financial statements.
 
5

THE UNITED ILLUMINATING COMPANY
STATEMENT OF CASH FLOWS
(Thousands of Dollars)
(Unaudited)

   
Nine Months Ended
September 30,
 
   
2015
   
2014
 
Cash Flows From Operating Activities
       
Net income
 
$
62,638
   
$
66,178
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
54,805
     
49,651
 
Deferred income taxes
   
3,223
     
15,318
 
Pension expense
   
17,235
     
12,699
 
Allowance for funds used during construction (AFUDC) - equity
   
(4,494
)
   
(5,614
)
Undistributed (earnings) losses in equity investments
   
(10,284
)
   
(10,400
)
Other regulatory activity, net
   
15,515
     
24,269
 
Other non-cash items, net
   
844
     
(3,852
)
Changes in:
               
Accounts receivable, net
   
(19,166
)
   
(8,564
)
Unbilled revenues
   
3,755
     
5,748
 
Prepayments
   
(8,202
)
   
(9,022
)
Accounts payable
   
(20,274
)
   
(1,132
)
Cash distribution received from GenConn
   
10,147
     
10,404
 
Taxes accrued and refundable
   
12,000
     
28,471
 
Interest accrued
   
(1,542
)
   
(1,814
)
Accrued liabilities
   
(4,116
)
   
11,244
 
Accrued pension
   
(7,179
)
   
(18,273
)
Accrued post-employment benefits
   
(397
)
   
(478
)
Other assets
   
(3,103
)
   
(689
)
Other liabilities
   
714
     
1,668
 
Total Adjustments
   
39,481
     
99,634
 
Net Cash provided by Operating Activities
   
102,119
     
165,812
 
                 
Cash Flows from Investing Activities
               
Plant expenditures including AFUDC debt
   
(119,677
)
   
(91,600
)
Cash distribution from GenConn
   
3,981
     
3,927
 
Deposits in New England West Solution (NEEWS) (Note C)
   
(1,451
)
   
(5,068
)
Changes in restricted cash
   
(195
)
   
395
 
Intercompany receivable
   
3,000
     
4,000
 
Net Cash (used in) Investing Activities
   
(114,342
)
   
(88,346
)
                 
Cash Flows from Financing Activities
               
Issuance of long-term debt
   
50,000
     
-
 
Payment of long-term debt
   
(27,500
)
   
-
 
Payment of common stock dividend
   
(59,700
)
   
(64,200
)
Equity infusion
   
-
     
45,000
 
Other
   
(295
)
   
-
 
Net Cash (used in) Financing Activities
   
(37,495
)
   
(19,200
)
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
   
(49,718
)
   
58,266
 
Balance at beginning of period
   
96,363
     
16,874
 
Balance at end of period
 
$
46,645
   
$
75,140
 
                 
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
 
$
13,753
   
$
10,099
 
Plant expenditures funded by deposits in NEEWS
 
$
(20,012
)
 
$
-
 
Deposits in New England East West Solution (NEEWS)
 
$
20,012
   
$
-
 

The accompanying Notes to Financial
Statements are an integral part of the financial statements.
 
6

THE UNITED ILLUMINATING COMPANY
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
September 30, 2015
(Thousands of Dollars)
(Unaudited)

   
Common Stock
   
Paid-in
   
Retained
     
   
Shares
   
Amount
   
Capital
   
Earnings
   
Total
 
Balance as of December 31, 2014
   
100
   
$
1
   
$
704,730
   
$
162,149
   
$
866,880
 
                                         
Net income
                           
62,638
     
62,638
 
Cash dividends
                           
(59,700
)
   
(59,700
)
Equity infusion from parent
                                   
-
 
Balance as of September 30, 2015
   
100
   
$
1
   
$
704,730
   
$
165,087
   
$
869,818
 

The accompanying Notes to Financial
Statements are an integral part of the financial statements.
 
7

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

(A)  BUSINESS ORGANIZATION AND STATEMENT OF ACCOUNTING POLICIES

The United Illuminating Company (UI), a wholly owned subsidiary of UIL Holdings Corporation (UIL Holdings), is a regulated operating electric public utility established in 1899. It is engaged principally in the purchase, transmission, distribution and sale of electricity for residential, commercial and industrial purposes.

UI is also a party to a joint venture with certain affiliates of NRG Energy, Inc. (NRG affiliates) pursuant to which UI holds 50% of the membership interests in GCE Holding LLC, whose wholly owned subsidiary, GenConn Energy LLC (collectively with GCE Holding LLC, GenConn) operates peaking generation plants in Devon, Connecticut (GenConn Devon) and Middletown, Connecticut (GenConn Middletown).

Accounting Records

The accounting records of UI are maintained in conformity with accounting principles generally accepted in the United States of America (GAAP) and in accordance with the uniform systems of accounts prescribed by the Federal Energy Regulatory Commission (FERC) and the Connecticut Public Utilities Regulatory Authority (PURA).

Basis of Presentation

The preparation of financial statements in conformity with GAAP requires management to use estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and (2) the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Certain immaterial amounts that were reported in the Financial Statements in previous periods have been reclassified to conform to the current presentation.

UI has evaluated subsequent events through the date its financial statements were available to be issued, November 10, 2015.

Proposed Merger with Iberdrola USA

On February 25, 2015, UI’s parent, UIL Holdings, announced that it had entered into a definitive merger agreement (the Agreement) with Iberdrola USA.  The merger remains subject to certain closing conditions, including the approval of the shareowners of UIL Holdings and regulatory approvals from PURA and the Massachusetts Department of Public Utilities (DPU).  All other regulatory approvals have been obtained.  Iberdrola USA and UIL Holdings made the required filings at the PURA and the DPU seeking approval of the change in control on March 25, 2015.  On July 7, 2015, in response to the issuance of a draft decision issued by PURA, UIL Holdings and Iberdrola USA filed a letter with PURA withdrawing their pending application and terminating the proceeding.  On July 31, 2015, UIL Holdings and Iberdrola USA (including its related entities) filed a new application with PURA for approval of the change in control.

On September 18, 2015, UIL Holdings, Iberdrola USA (including its related parties) and the Connecticut Office of Consumer Counsel (OCC) filed a settlement agreement with PURA that included various commitments in addition to those included in the July 31, 2015 application.  Hearings have been completed and a draft decision is expected on November 24, 2015 with a final decision currently scheduled for December 9, 2015.

On October 19, 2015, UIL Holdings and Iberdrola USA (including its related parties), the Attorney General of the Commonwealth of Massachusetts and the Massachusetts Department of Energy Resources (DOER) filed a settlement agreement with the DPU that supplements, modifies and supersedes the various commitments included in the March 25, 2015 application and August 6, 2015 updated testimony.  The filing of the settlement agreement requests that the DPU approve the settlement agreement and authorize the merger by December 18, 2015.
 
8

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

UIL Holdings currently expects that the merger will close promptly after satisfaction or waiver of all closing conditions, including receipt of shareowner approval and all regulatory approvals, and not later than December 31, 2015.  There are no assurances that the merger will be consummated on the currently expected timetable or at all.

Further information concerning the proposed merger is included Note (C) “Regulatory Proceedings” and  in a proxy statement/prospectus contained in a registration statement on Form S-4, as amended, filed by Iberdrola USA with the SEC on July 17, 2015 in connection with the proposed merger.

Derivatives

Pursuant to Connecticut’s 2005 Energy Independence Act, PURA solicited bids to create new or incremental capacity resources in order to reduce federally mandated congestion charges, and selected four new capacity resources.  To facilitate the transactions between the selected capacity resources and Connecticut electric customers, and provide the commitment necessary for owners of these resources to obtain necessary financing, PURA required that UI and The Connecticut Light and Power Company (CL&P) execute long-term contracts with the selected resources.  In August 2007, PURA approved four CfDs, each of which specifies a capacity quantity and a monthly settlement that reflects the difference between a forward market price and the contract price.  UI executed two of the contracts and CL&P executed the other two contracts.  The costs or benefits of each contract will be paid by or allocated to customers and will be subject to a cost-sharing agreement between UI and CL&P pursuant to which approximately 20% of the cost or benefit is borne by or allocated to UI customers and approximately 80% is borne by or allocated to CL&P customers.

PURA has determined that costs associated with these CfDs will be fully recoverable by UI and CL&P through electric rates, and in accordance with ASC 980 “Regulated Operations,” UI has deferred recognition of costs (a regulatory asset) or obligations (a regulatory liability).  The CfDs are marked-to-market in accordance with ASC 815 “Derivatives and Hedging.”  For those CfDs signed by CL&P, UI records its approximate 20% portion pursuant to the cost-sharing agreement noted above.  As of September 30, 2015, UI has recorded a gross derivative asset of $31.5 million ($1.3 million of which is related to UI’s portion of the CfD signed by CL&P), a regulatory asset of $72.0 million, a gross derivative liability of $102.9 million ($65.1 million of which is related to UI’s portion of the CfD signed by CL&P) and a regulatory liability of $0.6 million. See Note (K) “Fair Value of Financial Instruments” for additional CfD information.

The gross derivative assets and liabilities as of September 30, 2015 and December 31, 2014 were as follows:

   
September 30,
2015
   
December 31,
2014
 
   
(In Thousands)
 
Gross derivative assets:
       
Current Assets
 
$
10,382
   
$
6,849
 
Deferred Charges and Other Assets
 
$
21,134
   
$
20,421
 
                 
Gross derivative liabilities:
               
Current Liabilities
 
$
28,206
   
$
23,308
 
Noncurrent Liabilities
 
$
74,752
   
$
61,766
 
 
9

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

The unrealized gains and losses from fair value adjustments to these derivatives, which are recorded in regulatory assets or regulatory liabilities, for the three- and nine-month periods ended September 30, 2015 and 2014 were as follows:

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
(In Thousands)
   
(In Thousands)
 
                 
Regulatory Assets - Derivative liabilities
 
$
(3,206
)
 
$
393
   
$
7,751
   
$
(81,623
)
                                 
Regulatory Liabilities - Derivative assets
 
$
313
   
$
5,079
   
$
5,886
   
$
(6,616
)

The fluctuations in the balances of the derivatives as well as the related unrealized gains in the three- and nine-month periods ended September 30, 2015 compared to the three- and nine-month periods ended September 30, 2014 are primarily due to fluctuations in forward prices for capacity and reserves.

Equity Investments

UI is party to a 50-50 joint venture with the NRG affiliates in GenConn, which operates two peaking generation plants in Connecticut.  UI’s investment in GenConn is being accounted for as an equity investment, the carrying value of which was $110.3 million and $114.2 million as of September 30, 2015 and December 31, 2014, respectively.  As of September 30, 2015, there was $0.1 million of undistributed earnings from UI’s equity investment in GenConn.

UI’s pre-tax income from its equity investment in GenConn was $3.4 million and $3.5 million for the three-month periods ending September 30, 2015 and 2014, respectively.  UI’s pre-tax income from its equity investment in GenConn for each of the nine-month periods ending September 30, 2015 and 2014 was $10.3 million and $10.4 million.

Cash distributions from GenConn are reflected as either distributions of earnings or as returns of capital in the operating and investing sections of the Consolidated Statement of Cash Flows, respectively.  UI received cash distributions from GenConn of $6.0 million and $5.5 million in the three-month periods ending September 30, 2015 and 2014, respectively.  UI received cash distributions from GenConn of $14.1 million and $14.3 million in the nine-month periods ending September 30, 2015, respectively and 2014.
 
10

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Regulatory Accounting

Unless otherwise stated below, all of our regulatory assets earn a return.  Our regulatory assets and liabilities as of September 30, 2015 and December 31, 2014 included the following:

Remaining
Period
 
September 30,
2015
   
December 31,
2014
 
      
(In Thousands)
 
Regulatory Assets:
         
Unamortized redemption costs
7 to 19 years
 
$
9,897
   
$
10,499
 
Pension and other post-retirement benefit plans
(a)
   
201,346
     
201,345
 
Income taxes due principally to book-tax differences
(b)
   
168,093
     
164,466
 
Contracts for differences
(c)
   
72,027
     
64,276
 
Deferred transmission expense
(d)
   
7,620
     
17,387
 
Other
(e)
   
23,551
     
24,709
 
Total regulatory assets
     
482,534
     
482,682
 
Less current portion of regulatory assets
     
44,456
     
52,419
 
Regulatory Assets, Net
   
$
438,078
   
$
430,263
 
                   
Regulatory Liabilities:
                 
Accumulated deferred investment tax credits
29 years
 
$
7,245
   
$
4,319
 
Excess generation service charge
(f)
   
35,828
     
28,692
 
Middletown/Norwalk local transmission network service collections
35 years
   
20,398
     
20,828
 
Asset removal costs
(g)
   
79,625
     
68,789
 
Contracts for differences
(c)
   
586
     
6,472
 
Other
(e)
   
11,810
     
7,264
 
Total regulatory liabilities
     
155,492
     
136,364
 
Less current portion of regulatory liabilities
     
3,730
     
5,039
 
Regulatory Liabilities, Net
   
$
151,762
   
$
131,325
 
 
(a) Life is dependent upon timing of final pension plan distribution; balance, which is fully offset by a corresponding asset/liability, is recalculated each year in accordance with ASC 715 "Compensation-Retirement Benefits." See Note (G) “Pension and Other Benefits” for additional information.
(b) Amortization period and/or balance vary depending on the nature and/or remaining life of the underlying assets/liabilities.
(c) Asset life is equal to delivery term of related contracts (which vary from approximately 5 - 12 years); balance fluctuates based upon quarterly market analysis performed on the related derivatives (Note K); amount, which does not earn a return, is fully offset by corresponding derivative asset/liability.  See “-Contracts for Differences” discussion above for additional information.
(d) Regulatory asset or liability which defers transmission income or expense and fluctuates based upon actual revenues and revenue requirements.
(e) Amortization period and/or balance vary depending on the nature, cost of removal and/or remaining life of the underlying assets/liabilities; liability amount includes decoupling ($2.0 million) and certain other amounts that are not currently earning a return.
(f) Regulatory asset or liability which defers generation-related and nonbypassable federally mandated congestion costs or revenues for future recovery from or return to customers.  Amount fluctuates based upon timing differences between revenues collected from rates and actual costs incurred.
(g) The liability will be extinguished simultaneous with the retirement of the assets and settlement of the corresponding asset retirement obligation.
 
Variable Interest Entities

We have identified GenConn as a variable interest entity (VIE), which is accounted for under the equity method.  UIL Holdings is not the primary beneficiary of GenConn, as defined in ASC 810 “Consolidation,” because it shares control of all significant activities of GenConn with its joint venturer, NRG affiliates.  As such, GenConn is not subject to consolidation.  GenConn recovers its costs through CfDs, which are cost of service-based and have been approved by PURA.  As a result, with the achievement of commercial operation by GenConn Devon and GenConn
 
11

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Middletown, our exposure to loss is primarily related to the potential for unrecovered GenConn operating or future capital costs in a regulatory proceeding, the effect of which would be reflected in the carrying value of our 50% ownership position in GenConn and through “Income from Equity Investments” in UIL Holdings’ Consolidated Financial Statements.  Such exposure to loss cannot be determined at this time.  For further discussion of GenConn, see “–Equity Investments” as well as Note (C) “Regulatory Proceedings – Equity Investment in Peaking Generation.”

We have identified the selected capacity resources with which UI has CfDs as VIEs and have concluded that UI is not the primary beneficiary as UI does not have the power to direct any of the significant activities of these capacity resources.   As such, we have not consolidated the selected capacity resources.  UI’s maximum exposure to loss through these agreements is limited to the settlement amount under the CfDs as described in “–Derivatives – Contracts for Differences (CfDs)” above; however any such losses are fully recoverable through electric rates.  UI has no requirement to absorb additional losses nor has UI provided any financial or other support during the periods presented that were not previously contractually required.

We have identified the entities for which UI is required to enter into long-term contracts to purchase Renewable Energy Credits (RECs) as VIEs.  In assessing these contracts for VIE identification and reporting purposes, we have aggregated the contracts based on similar risk characteristics and significance to UI.  UI is not the primary beneficiary as UI does not have the power to direct any of the significant activities of these entities.  UI’s exposure to loss is primarily related to the purchase and resale of the RECs, but, any losses incurred are recoverable through electric rates.  For further discussion of RECs, see Note (C) “Regulatory Proceedings – New Renewable Source Generation.”

New Accounting Pronouncements

In August 2015, the FASB issued Accounting Standards Update (ASU) 2015-13, “Derivatives and Hedging” which specifies that the use of locational marginal pricing by an independent system operator does not constitute net settlement of a forward contract for the purchase or sale of electricity and does not cause that contract to fail to meet the physical delivery criterion of the normal purchases and normal sales scope exception.  This guidance was effective upon issuance and does have an impact on UI’s financial statements.

In August 2015, the FASB issued Accounting Standards Update (ASU) 2015-14, “Revenue from Contracts with Customers” which defers the effective date of ASU 2014-09 by one year.  ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services.  We are currently evaluating the effect that adopting this new accounting guidance will have on our consolidated financial statements.

Also in August 2015, the FASB issued Accounting Standards Update (ASU) 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements” which incorporates SEC guidance into ASC 835 “Interest” that allows an entity to defer and present debt issuance costs related to line of credit arrangements as an asset and subsequently amortize such costs ratably over the term of the arrangement regardless of whether there are any outstanding borrowings on the line of credit.  This guidance is not expected to be material to UI’s financial statements.

In July 2015, the FASB issued Accounting Standards Update (ASU) 2015-11, “Inventory – Simplifying the Measurement of Inventory” which requires inventory that is measured using first-in, first-out or average cost methods to be measured using the lower of cost and net realizable value.  ASU 2015-11 is effective for interim and annual reporting periods beginning after December 15, 2016 and is to be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period.  This is not expected to be material to UI’s financial statements.

In April 2015, the FASB issued Accounting Standards Update (ASU) 2015-03, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs” which requires that debt issuance costs related to a recognized
 
12

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability.  ASU 2015-03 is effective for interim and annual reporting periods beginning after December 15, 2015 and is to be applied retrospectively.  Adopting this new accounting guidance will reduce both Deferred Charges and Other Assets and Long-term debt on the consolidated balance sheet.  This effect is not expected to be material to UI’s financial statements.

(B)  CAPITALIZATION

Common Stock

UI had 100 shares of common stock; no par value, outstanding as of September 30, 2015 and December 31, 2014.

Long-term Debt

On June 29, 2015, UI issued $50 million of its 4.61% Senior Notes, Series G, due June 29, 2045.  UI used the net proceeds from this long-term debt issuance to re-pay $27.5 million of pollution control refunding revenue bonds which were subject to mandatory purchase on July 1, 2015 and plans on using the remaining funds for general corporate purposes or other purposes described in its application to PURA for approval of the issuance of debt and as approved by PURA.

(C)  REGULATORY PROCEEDINGS

Proposed Merger with Iberdrola USA
As discussed in Note A “Organization and Statement of Accounting Policies”, on February 25, 2015 UI’s parent, UIL Holdings, announced that it had entered into a the Agreement with Iberdrola USA and merger sub under which Iberdrola USA will acquire UIL Holdings through a merger of UIL Holdings with and into merger sub and merger sub being the surviving corporation.  The merger remains subject to certain closing conditions, including the approval of the shareowners of UIL Holdings and regulatory approval from PURA and the DPU.  Iberdrola USA and UIL Holdings made the required filings at the PURA and the DPU seeking approval of the change in control on March 25, 2015.  On July 7, 2015, in response to the issuance of a draft decision issued by PURA, UIL Holdings and Iberdrola USA filed a letter with PURA withdrawing their pending application and terminating the proceeding.  On July 31, 2015, Iberdrola USA (and its related entities) and UIL Holdings filed a new application with PURA for approval of the change in control.

The new application includes commitments and identifies public interest benefits to meet the statutory requirements in Connecticut for approval of a change in control.  The commitments include rate credits to customers , distribution rate freezes, commitments to contribute to a clean energy fund and disaster relief and accelerated capital investment (delayed recovery in rates).  In addition, in the new application the companies commit to no change in the day-to-day management and operation of UIL Holdings’ three Connecticut utilities, to hiring 150 employees or contractors within the State of Connecticut over the next three years, to maintain  high service reliability and high levels of gas leak response, and to improve certain customer service metrics over the next three years.

The new application also proposes comprehensive “ring fencing” provisions to protect the Connecticut utilities from involuntary bankruptcy associated with potential future adverse changes in financial circumstances of Iberdrola affiliates.  These provisions include the creation of a special purpose entity with at least one independent director, dividend limitations on the Connecticut utilities where the investment grade credit rating is in jeopardy or if a minimum common equity ratio is not maintained, commitments to maintain separate books and records and a prohibition on commingling of funds.

The new application also included an agreement to negotiate a consent order with DEEP to remediate the English Station site in New Haven, Connecticut, formerly owned by UI.  On September 16, 2015, UI signed a Proposed Partial Consent Order that, when issued by the Commissioner of DEEP, and subject to the closing of the merger and other terms and conditions in the Proposed Partial Consent Order, would require UI to investigate and remediate certain environmental conditions within the perimeter of the English Station site.  Under the Proposed Partial
 
13

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Consent Order, to the extent that the cost of this investigation and remediation of the English Station site is less than $30 million, UI will remit to the State of Connecticut the difference between such cost and $30 million to be used for a public purpose as determined in the discretion of the Governor of the State of Connecticut, the Attorney General of the State of Connecticut, and the Commissioner of DEEP.  Pursuant to the Proposed Partial Consent Order, upon its issuance and subject to its terms and conditions, UI is obligated to comply with the Proposed Partial Consent Order, even if the cost of such compliance exceeds $30 million.  The State will discuss options with UI on recovering or funding any cost above $30 million such as through public funding or recovery from third parties, however it is not bound to agree to or support any means of recovery or funding.

On September 18, 2015, UIL Holdings, Iberdrola USA (including its related parties) and the OCC filed a settlement agreement with PURA that included various commitments, such as additional rate credits, in addition to those included in the July 31, 2015 application.  As part of the settlement, both OCC and UI will also withdraw their respective appeals of certain PURA decisions that are currently pending.  Hearings have been completed and a draft decision is expected on November 24, 2015 with a final decision is currently scheduled for December 9, 2015.

On October 19, 2015, UIL Holdings and Iberdrola USA (including its related parties), the Attorney General of the Commonwealth of Massachusetts and the Massachusetts Department of Energy Resources (DOER) filed a settlement agreement with the DPU that supplements, modifies and supersedes the various commitments included in the March 25, 2015 application and August 6, 2015 updated testimony.  The settlement agreement includes rate credits for Berkshire customers and funds for jobs, economic development, or alternative heating programs for municipal owned buildings, low-income and moderate income residential consumers, or residences or businesses in Berkshire’s service territory, as determined by DOER.  The settlement agreement also includes a distribution rate freeze for Berkshire, such that current distribution rates for Berkshire remain in effect, with no new distribution base rates in effect prior to June 1, 2018.  The settlement agreement includes similar local management, ring-fencing and economic commitments to those that were offered in the settlement agreement filed with PURA in Connecticut. The filing of the settlement agreement requests that the DPU approve the settlement agreement and authorize the merger by December 18, 2015.

Rates

Utilities are entitled by Connecticut statutes to charge rates that are sufficient to allow them an opportunity to cover their reasonable operating and capital costs, to attract needed capital and to maintain their financial integrity, while also protecting relevant public interests.

UI’s allowed distribution return on equity established by PURA is 9.15%.  UI is required to return to customers 50% of any distribution earnings over the allowed ROE in a calendar year by means of an earnings sharing mechanism.

Power Supply Arrangements

UI has wholesale power supply agreements in place for its entire standard service load for 2015, 80% of its standard service load for the first half of 2016 and 30% of the standard serve load for the second half of 2016.  Supplier of last resort service is procured on a quarterly basis, however, from time to time there are no bidders in the procurement process for supplier of last resort service and in such cases UI manages the load directly.  UI determined that its contracts for standard service and supplier of last resort service are derivatives under ASC 815 “Derivatives and Hedging” and elected the “normal purchase, normal sale” exception under ASC 815 “Derivatives and Hedging.”  UI regularly assesses the accounting treatment for its power supply contracts.  These wholesale power supply agreements contain default provisions that include required performance assurance, including certain collateral obligations, in the event that UI’s credit rating on senior debt were to fall below investment grade.  If UI’s credit rating were to decline one rating at Standard & Poor’s or two ratings at Moody’s and UI were to be placed on negative credit watch, monthly amounts due and payable to the power suppliers would be accelerated to semi-monthly payments.  UI’s credit rating would have to decline two ratings at Standard & Poor’s and three ratings at Moody’s to fall below investment grade.  If this were to occur, UI would have to deliver collateral security in an amount equal to the receivables due to the sellers for the thirty-day period immediately preceding the default notice.
 
14

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

If such an event had occurred as of September 30, 2015, UI would have had to post an aggregate of approximately $10.0 million in collateral.  UI would have been and remains able to provide that collateral.

New Renewable Source Generation

Pursuant to Connecticut law (PA 13-303), on September 19, 2013, at the direction of the Connecticut Department of Energy and Environmental Protection, (DEEP), UI entered into two contracts for energy and/or RECs from Class I renewable resources, totaling approximately 3.5% of UI’s distribution load, which were subsequently approved by PURA.  Costs of each of these agreements will be fully recoverable through electric rates.  On December 18, 2013, Allco Finance Limited, an unsuccessful bidder for such contracts, filed a complaint against DEEP in the United States District Court in Connecticut alleging that DEEP’s direction to UI and CL&P to enter into the contracts violated the Supremacy Clause of the U.S. Constitution and the Federal Power Act by setting wholesale electricity rates.  This complaint was dismissed in December 2014.  On January 2, 2015 Allco filed an appeal with the United States Court of Appeals for the Second Circuit.

Transmission

PURA decisions do not affect the revenue requirements determination for UI’s transmission business, including the applicable return on equity (ROE), which is within the jurisdiction of the FERC.  For 2015, UI is estimating an overall allowed weighted-average ROE for its transmission business in the range of 11.3% to 11.4%.  This includes the impact of the FERC orders issued in 2014 and 2015, and excludes any impacts of the reserve adjustment, both of which are discussed below.

Beginning in 2011, several New England state attorneys general, state regulatory commissions, consumer advocates, consumer groups, municipal parties and other parties filed three separate complaints with the FERC against ISO-NE and several New England transmission owners, including UI.  In the first complaint, filed in September 2011, the complainants claimed that the then current approved base ROE of 11.14% used in calculating formula rates for transmission service under the ISO-NE Open Access Transmission Tariff by the New England transmission owners was not just and reasonable and sought a reduction of the base ROE and a refund to customers for a refund period of October 1, 2011 through December 31, 2012.  In 2012 and 2014, respectively, the complainants filed claims with the FERC similarly challenging the base ROE and seeking refunds for the 15-month periods beginning December 27, 2012 and July 31, 2014, respectively.  The complainants in the third complaint also asked for a determination that the top of the zone of reasonableness caps the ROE for each individual project.  The FERC issued an order consolidating the second and third complaints and establishing hearing procedures.  The New England transmission owners petitioned FERC for a rehearing, which was denied in May 2015.  Hearings were held in June 2015 on the second and third complaints before a FERC Administrative Law Judge, relating to the refund periods and going forward.  On July 29, 2015, post-hearing briefs were filed by parties and on August 26, 2015 reply briefs were filed by parties. An initial decision by the Administrative Law Judge is expected by December 31, 2015.  On July 13, 2015, the New England transmission owners filed a petition for review of FERC’s orders establishing hearing and consolidation procedures for the second and third complaints with the U.S. Court of Appeals.

In 2014, the FERC determined that the base ROE should be set at 10.57% for the first complaint refund period and that a utility's total or maximum ROE should not exceed 11.74%.  The FERC ordered the New England transmission owners to provide refunds to customers for the first complaint refund period and set the new base ROE of 10.57% prospectively from October 16, 2014.

On March 3, 2015, the FERC issued an Order on Rehearing in the first complaint (the March Order) denying all rehearing requests from the complainants and the New England transmission owners.  On April 30, 2015, the New England transmission owners filed a petition for review of the FERC’s decisions on the first complaint with the U.S. Court of Appeals for the D.C. Circuit.  On May 1, 2015, two additional petitions for review of those FERC decisions were also filed at the D.C. Circuit by the complainants and by several customers.  The appeals of the FERC’s decisions on the first complaint have been consolidated and are currently pending before the D.C. Circuit.  UI recorded additional pre-tax reserves of $3.4 million in the first nine months of 2015 relating to the third complaint and the March Order.  As of September 30, 2015, net pre-tax reserves relating to refunds and potential refunds to
 
15

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

customers under all three claims were approximately $5.1 million and cumulative pre-tax reserves were approximately $11.5 million, of which $6.4 million has already been refunded to customers.

New England East-West Solution

Pursuant to an agreement with CL&P (the Agreement), UI has the right to invest in, and own transmission assets associated with, the Connecticut portion of CL&P’s New England East West Solution (NEEWS) projects to improve regional energy reliability.  NEEWS consists of four inter-related transmission projects being developed by subsidiaries of Northeast Utilities (doing business as Eversource Energy), the parent company of CL&P, in collaboration with National Grid USA.  Three of the projects have portions located in Connecticut:  (1) the Greater Springfield Reliability Project (GSRP), which was fully energized in November 2013, (2) the Interstate Reliability Project (IRP), which is expected to be placed in service in December 2015 and (3) the Central Connecticut Reliability Project (CCRP), which was reassessed as part of the Greater Hartford Central Connecticut Study (GHCC). As CL&P places assets in service, it will transfer title to certain NEEWS transmission assets to UI in proportion to UI’s investments, but CL&P will continue to maintain these portions of the transmission system pursuant to an operating and maintenance agreement with UI.  Any termination of the Agreement pursuant to its terms would have no effect on the assets previously transferred to UI.

Under the terms of the Agreement, UI has the option to make quarterly deposits to CL&P in exchange for ownership of specific NEEWS transmission assets as they are placed in service.  UI has the right to invest up to the greater of $60 million or an amount equal to 8.4% of CL&P’s costs for the originally proposed Connecticut portions of the NEEWS projects.  Based upon the current projected costs, UI’s investment rights in GSRP and IRP is approximately $45 million.  In February 2015, ISO-NE issued its final GHCC transmission solutions report and, in March 2015, approved the proposed plan applications.  Based on the ISO-NE reassessment of CCRP and the currently planned generation in Connecticut, UI does not anticipate making any investments in GHCC or further investment in NEEWS.

Deposits associated with NEEWS are recorded as assets at the time the deposit is made and they are reported in the ‘Other’ line item within the Deferred Charges and Other Assets section of the consolidated balance sheet.   When title to the assets is transferred to UI, the amount of the corresponding deposit is reclassified from other assets to plant-in-service on the balance sheet and shown as a non-cash investing activity in the consolidated statement of cash flows.

As of September 30, 2015, UI had made aggregate deposits of $45 million under the Agreement since its inception, with assets associated with the GSRP valued at approximately $24.6 million and assets associated with the IRP valued at approximately $20 million having been transferred to UI.  UI earned pre-tax income on deposits, net of transferred assets, of an immaterial amount and $0.5 million in the three‑month periods ended September 30, 2015 and 2014, respectively.  UI earned pre-tax income on deposits, net of transferred assets, of approximately $1.2 million in each of the nine‑month periods ended September 30, 2015 and 2014.

Other Proceedings

On November 12, 2014, PURA issued a decision in a docket addressing UI’s semi-annual Generation Services Charge (GSC), bypassable federally mandated congestion charge and the non-bypassable federally mandated congestion charge (NBFMCC) reconciliations.  PURA’s decision allowed for recovery of $7.7 million of the $11.3 million request included in UI’s filing for the reconciliation of certain revenues and expenses relating to the period from 2004 through 2013.  This resulted in UI recording a pre-tax write-off of approximately $3.8 million during the fourth quarter of 2014, which amount included the disallowed portion of UI’s request as well as additional 2014 carrying charges.

Also on November 12, 2014, PURA issued a final decision in UI’s final Competitive Transition Assessment (CTA) reconciliation proceeding which extinguished all remaining CTA balances.  In addition, the final decision allowed for the application of an approximate $8.2 million remaining CTA regulatory liability, as well as an approximate $12.0 million regulatory liability related to the Connecticut Yankee Atomic Power Company litigation against the
 
16

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

U.S. Department of Energy (DOE), against UI’s storm regulatory asset balance.  The final decision required that remaining regulatory liability balance be applied to the GSC “working capital allowance” and be returned to customers through the NBFMCC.

Because the two decisions noted above, among other things, fail to apply rate making principles on a consistent basis, UI filed appeals with the State of Connecticut Superior Court in December 2014 for both the GSC/NBFMCC and the CTA final decisions.  On February 3, 2015, PURA filed a motion to dismiss UI’s appeal of the CTA final decision.  On June 17, 2015, the Superior Court denied PURA’s motion to dismiss the CTA appeal.

UI filed a motion to stay the appeals in the two proceedings discussed above in connection with the settlement agreement filed with PURA in the change in control proceeding.  On October 12, 2015, the motions to stay were granted.  Upon PURA’s acceptance of the settlement agreement, such proceedings would be terminated.

(D)  SHORT‑TERM CREDIT ARRANGEMENTS

As of September 30, 2015, UI did not have any borrowings outstanding under the revolving credit agreement, which will expire on November 30, 2016, entered into by and among UIL Holdings and its regulated subsidiaries including UI (the Credit Facility).  Available credit under the Credit Facility at September 30, 2015 totaled $250 million for UI.  UI records borrowings under the Credit Facility as short‑term debt, but the Credit Facility provides for longer term commitments from banks allowing UI to borrow and reborrow funds, at its option, until its expiration, thus affording UI flexibility in managing its working capital requirements.

(E) INCOME TAXES

The significant portion of UI’s income tax expense, including deferred taxes, is recovered through its utility rates.  UI’s annual income tax expense and associated effective tax rate is impacted by differences in the treatment of certain transactions for book and tax purposes and by differences between the timing of deferred tax temporary difference activity and deferred tax recovery.  In accordance with ASC 740, UI uses an estimated annual effective tax rate approach to calculate interim period income tax expense for ordinary income.  UI also records separate income tax effects for significant unusual or infrequent items.  The annualized effective income tax rates for the nine-month periods ended September 30, 2015 and 2014 were 31.0% and 31.4%, respectively.  Income tax expense for the nine months of 2015 decreased $1.1 million from the nine months of 2014 due primarily lower pre-tax book income partially offset by adjustments associated with the completion of the Internal Revenue Service’s examination of income tax years 2009 through 2012.

(G)  PENSION AND OTHER BENEFITS

During the nine ended September 30, 2015, UI made pension contributions of $6.9 million. No further contributions are expected during the remainder of 2015.

The following table represents the components of net periodic benefit cost for pension and other postretirement benefits (OPEB) as well as the actuarial weighted-average assumptions used in calculating net periodic benefit cost for the three- and nine-month periods ended September 30, 2015 and 2014:
 
17

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

   
Three Months Ended September 30,
 
   
Pension Benefits
   
Other Post-Retirement Benefits
 
   
2015
   
2014
   
2015
   
2014
 
   
(In Thousands)
 
Components of net periodic benefit cost:
               
Service cost
 
$
1,955
   
$
1,467
   
$
290
   
$
251
 
Interest cost
   
5,542
     
5,791
     
859
     
895
 
Expected return on plan assets
   
(7,190
)
   
(6,968
)
   
(462
)
   
(454
)
Amortization of prior service costs
   
(1
)
   
66
     
13
     
9
 
Amortization of actuarial (gain) loss
   
4,472
     
3,146
     
266
     
32
 
Net periodic benefit cost
 
$
4,778
   
$
3,502
   
$
966
   
$
733
 

   
Nine Months Ended September 30,
 
   
Pension Benefits
   
Other Post-Retirement Benefits
 
   
2015
   
2014
   
2015
   
2014
 
   
(In Thousands)
 
Components of net periodic benefit cost:
               
Service cost
 
$
5,865
   
$
4,401
   
$
870
   
$
753
 
Interest cost
   
16,626
     
17,373
     
2,577
     
2,685
 
Expected return on plan assets
   
(21,570
)
   
(20,904
)
   
(1,386
)
   
(1,362
)
Prior service costs
   
(3
)
   
198
     
39
     
27
 
Actuarial (gain) loss
   
13,416
     
9,438
     
798
     
96
 
Net periodic benefit cost
 
$
14,334
   
$
10,506
   
$
2,898
   
$
2,199
 

   
Three and Nine Months Ended September 30,
 
   
Pension Benefits
   
Other Post-Retirement Benefits
 
   
2015
   
2014
   
2015
   
2014
 
Discount rate
   
4.20%-4.30
%
   
4.90%-5.20
%
   
4.30
%
   
5.20
%
Average wage increase
   
3.80
%
   
3.80
%
   
N/A
 
   
N/A
 
Return on plan assets
   
8.00
%
   
8.00
%
   
8.00
%
   
8.00
%
Composite health care trend rate (current year)
   
N/A
 
   
N/A
 
   
7.00
%
   
7.50
%
Composite health care trend rate (2019 forward)
   
N/A
 
   
N/A
 
   
5.00
%
   
5.00
%

N/A – not applicable

(H)  RELATED PARTY TRANSACTIONS

UI received cash distributions from GenConn of $6.0 million and $5.5 million in the three-month periods ending September 30, 2015 and 2014, respectively.  UI received cash distributions from GenConn of $14.1 million and $14.3 million in the nine-month periods ending September 30, 2015, respectively and 2014.

Inter-company Transactions

UI receives various administrative and management services from and enters into certain inter-company transactions with UIL Holdings and its subsidiaries. For the nine-month periods ended September 30, 2015 and 2014, UI recorded inter-company expenses of $40.8 million and $38.5 million, respectively, which consisted primarily of operation and maintenance expenses.  Costs of the services that are allocated amongst UI and other of UIL Holdings’ regulated subsidiaries are settled periodically by way of inter-company billings and wire transfers.  As of September 30, 2015 and December 31, 2014, the Balance Sheet reflects inter-company receivables of $1.5 million and $3.3 million, respectively, and inter-company payables of $9.4 million and $15.4 million, respectively.
 
18

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Dividends/Capital Contributions

If necessary, UI pays dividends via wire transfers to UIL Holdings on a quarterly basis in order to maintain its capitalization structure as allowed per PURA.  For the nine months ended September 30, 2015 and 2014, UI accrued and paid dividends to UIL Holdings of $59.7 million and $64.2 million, respectively.

(J)  COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, we are involved in various proceedings, including legal, tax, regulatory and environmental matters, which require management’s assessment to determine the probability of whether a loss will occur and, if probable, an estimate of probable loss.  When assessments indicate that it is probable that a liability has been incurred and an amount can be reasonably estimated, we accrue a reserve and disclose the reserve and related matter.  We disclose material matters when losses are probable but for which an estimate cannot be reasonably estimated or when losses are not probable but are reasonably possible.  Subsequent analysis is performed on a periodic basis to assess the impact of any changes in events or circumstances and any resulting need to adjust existing reserves or record additional reserves.  However, given the inherent unpredictability of these legal and regulatory proceedings, we cannot assure you that our assessment of such proceedings will reflect the ultimate outcome, and an adverse outcome in certain matters could have a material adverse effect on our results of operations or cash flows.

Connecticut Yankee Atomic Power Company

UI has a 9.5% stock ownership share in the Connecticut Yankee Atomic Power Company, an inactive nuclear generating company (Connecticut Yankee), the carrying value of which was $0.2 million as of September 30, 2015.  Connecticut Yankee has completed the physical decommissioning of its generation facilities and is now engaged primarily in the long-term storage of its spent nuclear fuel. Connecticut Yankee collects its costs through wholesale FERC-approved rates from UI and several other New England utilities.  UI recovers these costs from its customers through electric rates.

DOE Spent Fuel Litigation

In 1998, Connecticut Yankee filed claims in the United States Court of Federal Claims seeking damages resulting from the breach of the 1983 spent fuel and high level waste disposal contract between Connecticut Yankee and the DOE.  In September 2010, the court issued its decision and awarded Connecticut Yankee damages of $39.7 million for its spent fuel-related costs through 2001, which was affirmed in May 2012.  Connecticut Yankee received payment of the damage award and, in light of its ownership share, in July 2013 UI received approximately $3.8 million of such award which was credited back to customers through the CTA.

In December 2007, Connecticut Yankee filed a second set of complaints with the United States Court of Federal Claims against the DOE seeking damages incurred since January 1, 2002 for the DOE’s failure to remove Connecticut Yankee’s spent fuel.  In November 2013, the court issued a final judgment, which was not appealed, awarding Connecticut Yankee damages of $126.3 million.  In light of its ownership share, in September 2014, UI received approximately $12.0 million of such award which was applied, in part, against the remaining storm regulatory asset balance.  The remaining regulatory liability balance was applied to the GSC “working capital allowance” and will be returned to customers through the nonbypassable federally mandated congestion charge. See Note (C) “Regulatory Proceedings – Other Proceedings” for additional information.

In August 2013, Connecticut Yankee filed a third set of complaints with the United States Court of Federal Claims against the DOE seeking an unspecified amount of damages incurred since January 1, 2009 for the DOE’s failure to remove Connecticut Yankee’s spent fuel.  In April 2015, Connecticut Yankee provided the DOE with a third set of damage claims totaling approximately $32.9 million for damages incurred from January 1, 2009 through December 31, 2012.  UI’s 9.5% ownership share would result in a receipt of approximately $3.1 million which, if awarded, would be refunded to customers.
 
19

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Environmental Matters

In complying with existing environmental statutes and regulations and further developments in areas of environmental concern, including legislation and studies in the fields of water quality, hazardous waste handling and disposal, toxic substances, climate change and electric and magnetic fields, we may incur substantial capital expenditures for equipment modifications and additions, monitoring equipment and recording devices, as well as additional operating expenses.  The total amount of these expenditures is not now determinable.  Environmental damage claims may also arise from the operations of our subsidiaries.  Significant environmental issues known to us at this time are described below.

Site Decontamination, Demolition and Remediation Costs

In January 2012, Evergreen Power, LLC (Evergreen Power) and Asnat Realty LLC (Asnat), then and current owners of a former generation site on the Mill River in New Haven (the “English Station site”) that UI sold to Quinnipiac Energy in 2000, filed a lawsuit in federal district court in Connecticut against UI seeking, among other things: (i) an order directing UI to reimburse the plaintiffs for costs they have incurred and will incur for the testing, investigation and remediation of hazardous substances at the English Station site and (ii) an order directing UI to investigate and remediate the site.  In December 2013, Evergreen and Asnat filed a subsequent lawsuit in Connecticut state court seeking among other things: (i) remediation of the property; (ii) reimbursement of remediation costs; (iii) termination of UI’s easement rights; (iv) reimbursement for costs associated with securing the property; and (v) punitive damages.  UI believes the claims are without merit.  These lawsuits were stayed pending the disposition of mediation efforts involving the parties and certain claims relating to the English Station site.  Management cannot presently assess the potential financial impact, if any, of the pending lawsuits.  UI has not recorded a liability related to it.

On April 8, 2013, DEEP issued an administrative order addressed to UI, Evergreen Power, Asnat and others, ordering the parties to take certain actions related to investigating and remediating the English Station site.  Mediation of the matter began in the fourth quarter of 2013 and concluded unsuccessfully in April of 2015.  Hearings on the administrative order are expected to take place in late February and early March 2016.

On September 16, 2015, UI signed a Proposed Partial Consent Order that, when issued by the Commissioner of DEEP, and subject to the closing of the merger of UIL Holdings with Iberdrola USA and other terms and conditions in the Proposed Partial Consent Order, would require UI to investigate and remediate certain environmental conditions within the perimeter of the English Station site.  Under the Proposed Partial Consent Order, to the extent that the cost of this investigation and remediation is less than $30 million, UI will remit to the State of Connecticut the difference between such cost and $30 million to be used for a public purpose as determined in the discretion of the Governor of the State of Connecticut, the Attorney General of the State of Connecticut, and the Commissioner of DEEP.  Pursuant to the Proposed Partial Consent Order, upon its issuance and subject to its terms and conditions, UI would be obligated to comply with the Proposed Partial Consent Order, even if the cost of such compliance exceeds $30 million.  The State will discuss options with UI on recovering or funding any cost above $30 million such as through public funding or recovery from third parties, however it is not bound to agree to or support any means of recovery or funding.  On September 30, 2015, the Hearing Officer in DEEP’s administrative proceeding approved a Motion for Stay of further proceedings filed by DEEP, staying all proceedings on the administrative order for 120 days.  A status conference is scheduled for January 28, 2016.

With respect to transmission-related property adjacent to the New Haven Harbor Generating Station, UI performed an environmental analysis that indicated remediation expenses would be approximately $3.2 million.  UI has accrued these estimated expenses, which were recovered in transmission rates.

Middletown/Norwalk Transmission Project

The general contractor responsible for civil construction work in connection with the installation of UI’s portion of the Middletown/Norwalk Transmission Project’s underground electric cable system filed a lawsuit in Connecticut state court on September 22, 2009.  On September 3, 2013, the court found for UI on all claims but one related to
 
20

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

certain change orders, and ordered UI to pay the general contractor approximately $1.3 million, which has since been paid.  On October 22, 2013, the general contractor filed an appeal of the trial court’s decision and on June 23, 2015, the appellate court affirmed the trial court’s judgment.  The period to file a petition for review by the Connecticut Supreme Court has passed and the case is now concluded.  UI expects to recover any amounts paid to resolve the contractor and subcontractor claims through UI’s transmission revenue requirements.

In April 2013, an affiliate of the general contractor for the Middletown/Norwalk Transmission Project, purporting to act as a shareholder on behalf of UIL Holdings, filed a complaint against the UIL Holdings Board of Directors alleging that the directors breached a fiduciary duty by failing to undertake an independent investigation in response to a letter from the affiliate asking for an investigation regarding alleged improper practices by UI in connection with the Middletown/Norwalk Transmission Project.  In October 2013, the court granted the defendants’ motion to dismiss the complaint, which dismissal was affirmed by the Connecticut Appellate Court in March 2015.  The period to file a petition for review by the Connecticut Supreme Court has passed and the case is now concluded.

(K) FAIR VALUE MEASUREMENTS

As required by ASC 820 “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety, based on the lowest level of input that is significant to the fair value measurement.  Our assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

The following tables set forth the fair value of our financial assets and liabilities, other than pension benefits and other postretirement benefits, as of September 30, 2015 and December 31, 2014.

   
Fair Value Measurements Using
 
   
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant
Other
Observable
Inputs (Level 2)
   
Significant
Unobservable
Inputs (Level 3)
   
Total
 
September 30, 2015
 
(In Thousands)
 
Assets:
               
Derivative assets
 
$
-
   
$
-
     
31,516
   
$
31,516
 
Supplemental retirement benefit trust life insurance policies
   
-
     
8,254
     
-
     
8,254
 
   
$
-
   
$
8,254
   
$
31,516
   
$
39,770
 
                                 
Liabilities:
                               
Derivative liabilities
 
$
-
   
$
-
   
$
102,958
   
$
102,958
 
Long-term debt
   
-
     
965,626
     
-
     
965,626
 
   
$
-
   
$
965,626
   
$
102,958
   
$
1,068,584
 
                                 
Net fair value assets/(liabilities), September 30, 2015
 
$
-
   
$
(957,372
)
 
$
(71,442
)
 
$
(1,028,814
)
                                 
December 31, 2014
   
Assets:
                               
Derivative assets
 
$
-
   
$
-
   
$
27,270
   
$
27,270
 
Supplemental retirement benefit trust life insurance policies
   
-
     
8,498
     
-
     
8,498
 
   
$
-
   
$
8,498
   
$
27,270
   
$
35,768
 
                                 
Liabilities:
                               
Derivative liabilities
 
$
-
   
$
-
   
$
85,074
   
$
85,074
 
Long-term debt
   
-
     
958,296
     
-
     
958,296
 
   
$
-
   
$
958,296
   
$
85,074
   
$
1,043,370
 
                                 
Net fair value assets/(liabilities), December 31, 2014
 
$
-
   
$
(949,798
)
 
$
(57,804
)
 
$
(1,007,602
)

Fair value measurements categorized in Level 3 of the fair value hierarchy are prepared by individuals with expertise in valuation techniques, pricing of energy and energy-related products, and accounting requirements.  The
 
21

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

derivative assets consist primarily of CfDs.  The determination of fair value of the CfDs was based on a probability-based expected cash flow analysis that was discounted at the September 30, 2015 or December 31, 2014 risk-free interest rates, as applicable, and an adjustment for non-performance risk using credit default swap rates.  Certain management assumptions were required, including development of pricing that extended over the term of the contracts.  We believe this methodology provides the most reasonable estimates of the amount of future discounted cash flows associated with the CfDs.  Additionally, on a quarterly basis, we perform analytics to ensure that the fair value of the derivatives is consistent with changes, if any, in the various fair value model inputs.  Additional quantitative information about Level 3 fair value measurements is as follows:
 
 
 Unobservable Input
 
Range at
September 30, 2015
 
Range at
December 31, 2014
           
Contracts for differences
Risk of non-performance
 
0.31% - 0.94%
 
0.00% - 0.66%
 
Discount rate
 
1.37% - 2.06%
 
1.65% - 2.25%
 
Forward pricing ($ per MW)
 
$3.15 - $11.19
 
$3.15 - $14.59
 
Significant singular changes in the risk of non-performance, the discount rate or the contract term pricing would result in an inverse change in the fair value of the CfDs.

The determination of the fair value of the supplemental retirement benefit trust life insurance policies was based on quoted prices as of September 30, 2015 and December 31, 2014 in the active markets for the various funds within which the assets are held.

Long-term debt is carried at cost on the consolidated balance sheet.  The fair value of long-term debt as displayed in the table above is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes of new issue prices and relevant credit information.

The following tables set forth a reconciliation of changes in the fair value of the assets and liabilities above that are classified as Level 3 in the fair value hierarchy for the nine-month period ended September 30, 2015.

   
Nine Months Ended
September 30, 2015
 
   
(In Thousands)
 
     
Net derivative assets/(liabilities), December 31, 2014
 
$
(57,804
)
Unrealized gains and (losses), net
   
(13,638
)
Net derivative assets/(liabilities), September 30, 2015
 
$
(71,442
)
Change in unrealized gains (losses), net relating to net derivative assets/(liabilities), still held as of September 30, 2015
 
$
(13,638
)
 
22

THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

The following table sets forth a reconciliation of changes in the net regulatory asset/ (liability) balances that were established to recover any unrealized gains/ (losses) associated with the CfDs for the nine-month period ended September 30, 2015.  The amounts offset the net CfDs liabilities included in the derivative liabilities detailed above.
 
   
Nine Months Ended
September 30, 2015
 
   
(In Thousands)
 
     
Net regulatory assets/(liabilities), December 31, 2014
 
$
57,804
 
Unrealized (gains) and losses, net
   
13,638
 
Net regulatory assets/(liabilities), September 30, 2015
 
$
71,442
 
 
 
23




Exhibit 99.2

FINANCIAL STATEMENTS

OF

CONNECTICUT NATURAL GAS CORPORATION

AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014 AND
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

(UNAUDITED)
 

TABLE OF CONTENTS

 
Page
Number
   
Financial Statements:
 
   
Statement of Income for the three and nine months ended September 30, 2015 and 2014
3
   
Balance Sheet as of September 30, 2015 and December 31, 2014
4
   
Statement of Cash Flows for the nine months ended September 30, 2015 and 2014
6
   
Statement of Changes in Shareholder’s Equity
7
 
2

CONNECTICUT NATURAL GAS CORPORATION
STATEMENT OF INCOME
(In Thousands)
(Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
         
   
2015
   
2014
   
2015
   
2014
 
                 
                 
Operating Revenues
 
$
41,287
   
$
41,958
   
$
242,552
   
$
272,849
 
                                 
Operating Expenses
                               
Operation
                               
Natural gas purchased
   
11,635
     
14,087
     
114,372
     
149,434
 
Operation and maintenance
   
22,207
     
19,793
     
61,359
     
54,494
 
Depreciation and amortization
   
7,905
     
7,411
     
23,560
     
22,384
 
Taxes - other than income taxes
   
3,836
     
4,057
     
16,513
     
17,053
 
Total Operating Expenses
   
45,583
     
45,348
     
215,804
     
243,365
 
Operating Income (Loss)
   
(4,296
)
   
(3,390
)
   
26,748
     
29,484
 
                                 
Other Income and (Deductions), net
   
186
     
134
     
824
     
386
 
                                 
Interest Charges, net
                               
Interest on long-term debt
   
2,185
     
2,323
     
6,556
     
7,109
 
Other interest, net
   
159
     
281
     
591
     
718
 
     
2,344
     
2,604
     
7,147
     
7,827
 
Amortization of debt expense and redemption premiums
   
23
     
41
     
69
     
86
 
Total Interest Charges, net
   
2,367
     
2,645
     
7,216
     
7,913
 
                                 
                                 
Income (Loss) Before Income Taxes
   
(6,477
)
   
(5,901
)
   
20,356
     
21,957
 
                                 
Income Taxes
   
(2,234
)
   
(3,050
)
   
7,243
     
7,834
 
                                 
Net Income (Loss)
   
(4,243
)
   
(2,851
)
   
13,113
     
14,123
 
Less:
                               
Preferred Stock Dividends of Subsidiary, Noncontrolling Interests
   
6
     
6
     
20
     
(21
)
                                 
Net Income (Loss) attributable to Connecticut Natural Gas Corporation
 
$
(4,249
)
 
$
(2,857
)
 
$
13,093
   
$
14,144
 

CONNECTICUT NATURAL GAS CORPORATION
STATEMENT OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
       
       
 
Net Income (Loss)
 
$
(4,243
)
 
$
(2,851
)
 
$
13,113
   
$
14,123
 
Other Comprehensive Income (Loss), net of income taxes
                               
Changes in unrealized gains(losses) related to pension and other post-retirement benefit plans
   
-
     
-
     
128
     
-
 
Total Other Comprehensive Income (Loss), net of income taxes
   
(4,243
)
   
(2,851
)
   
13,241
     
14,123
 
Comprehensive Income
                               
Less:
                               
Preferred Stock Dividends of Subsidiary, Noncontrolling Interests
   
6
     
6
     
20
     
(21
)
Comprehensive Income (Loss)
 
$
(4,249
)
 
$
(2,857
)
 
$
13,221
   
$
14,144
 
 
3

CONNECTICUT NATURAL GAS CORPORATION
BALANCE SHEET

ASSETS
(In Thousands)
(Unaudited)

   
September 30,
2015
   
December 31,
2014
 
Current Assets
       
Unrestricted cash and temporary cash investments
 
$
13,900
   
$
7,074
 
Accounts receivable less allowance of $2,000 and $3,300, respectively
   
45,808
     
64,266
 
Unbilled revenues
   
3,925
     
21,402
 
Current regulatory assets
   
14,196
     
13,761
 
Deferred income taxes
   
3,673
     
2,267
 
Natural gas in storage, at average cost
   
27,868
     
39,627
 
Materials and supplies, at average cost
   
1,562
     
1,252
 
Refundable taxes
   
1,154
     
1,510
 
Prepayments
   
2,969
     
1,021
 
Intercompany Receivable
   
5,000
     
-
 
Other
   
175
     
175
 
Total Current Assets
   
120,230
     
152,355
 
                 
Other investments
   
1,719
     
556
 
                 
Net Property, Plant and Equipment
   
530,850
     
501,297
 
                 
Regulatory Assets
   
110,865
     
115,930
 
                 
Deferred Charges and Other Assets
               
Unamortized debt issuance expenses
   
656
     
725
 
Goodwill
   
79,341
     
79,341
 
Other
   
234
     
-
 
Total Deferred Charges and Other Assets
   
80,231
     
80,066
 
                 
Total Assets
 
$
843,895
   
$
850,204
 
 
4

CONNECTICUT NATURAL GAS CORPORATION
BALANCE SHEET
LIABILITIES AND CAPITALIZATION
(In Thousands)
(Unaudited)

   
September 30,
2015
   
December 31,
2014
 
Current Liabilities
       
Current portion of long-term debt
 
$
1,619
   
$
1,616
 
Accounts payable
   
29,283
     
59,515
 
Accrued liabilities
   
13,274
     
11,621
 
Current regulatory liabilities
   
15,925
     
4,346
 
Interest accrued
   
2,958
     
2,098
 
Taxes accrued
   
7,692
     
3,615
 
Total Current Liabilities
   
70,751
     
82,811
 
                 
Deferred Income Taxes
   
18,359
     
18,589
 
                 
Regulatory Liabilities
   
179,838
     
171,596
 
                 
Other Noncurrent Liabilities
               
Pension accrued
   
58,381
     
61,024
 
Other post-retirement benefits accrued
   
12,690
     
13,390
 
Other
   
7,414
     
7,338
 
Total Other Noncurrent Liabilities
   
78,485
     
81,752
 
                 
Commitments and Contingencies
               
                 
Capitalization
               
Long-term debt, net of unamortized premium
   
140,558
     
141,773
 
                 
Preferred Stock, not subject to mandatory redemption
   
340
     
340
 
                 
Common Stock Equity
               
Common stock
   
33,233
     
33,233
 
Paid-in capital
   
315,304
     
315,304
 
Retained earnings
   
6,926
     
4,833
 
Accumulated other comprehensive income
   
101
     
(27
)
Net Common Stock Equity
   
355,564
     
353,343
 
                 
Total Capitalization
   
496,462
     
495,456
 
                 
Total Liabilities and Capitalization
 
$
843,895
   
$
850,204
 
 
5

CONNECTICUT NATURAL GAS CORPORATION
STATEMENT OF CASH FLOWS
(In Thousands)
(Unaudited)

   
Nine Months Ended
September 30,
 
   
2015
   
2014
 
Cash Flows From Operating Activities
       
Net Income
 
$
13,113
   
$
14,123
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
23,629
     
22,470
 
Deferred income taxes
   
287
     
379
 
Pension expense
   
5,526
     
4,950
 
Regulatory activity, net
   
10,761
     
26,433
 
Other non-cash items, net
   
(2,717
)
   
157
 
Changes in:
               
Accounts receivable, net
   
19,758
     
21,235
 
Unbilled revenues
   
17,477
     
15,071
 
Natural gas in storage
   
11,759
     
(1,116
)
Prepayments
   
(1,948
)
   
(369
)
Accounts payable
   
(32,161
)
   
(26,210
)
Taxes accrued/refundable, net
   
4,433
     
(1,589
)
Accrued pension
   
(7,674
)
   
(7,167
)
Accrued other post-employment benefits
   
(1,195
)
   
(1,223
)
Accrued liabilities
   
1,653
     
6,844
 
Other assets
   
(544
)
   
1,124
 
Other liabilities
   
1,002
     
1,213
 
Total Adjustments
   
50,046
     
62,202
 
Net Cash provided by Operating Activities
   
63,159
     
76,325
 
                 
Cash Flows from Investing Activities
               
Plant expenditures including AFUDC debt
   
(40,313
)
   
(35,069
)
Intercompany receivable
   
(5,000
)
   
4,000
 
Other
   
-
     
690
 
Net Cash used in Investing Activities
   
(45,313
)
   
(30,379
)
                 
Cash Flows from Financing Activities
               
Distribution of capital
   
-
     
(42,100
)
Payment of common stock dividend
   
(11,000
)
   
(774
)
Payments on long-term debt
   
-
     
(10,000
)
Other
   
(20
)
   
21
 
Net Cash used in Financing Activities
   
(11,020
)
   
(52,853
)
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
   
6,826
     
(6,907
)
Balance at beginning of period
   
7,074
     
8,620
 
Balance at end of period
 
$
13,900
   
$
1,713
 
                 
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
 
$
6,509
   
$
3,307
 
 
6

CONNECTICUT NATURAL GAS CORPORATION
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
September 30, 2015
(Thousands of Dollars)
(Unaudited)

   
Common Stock
   
Paid-in
   
Retained
Earnings
 (Accumulated
   
Accumulated
Other
Comprehensive
     
   
Shares
   
Amount
   
Capital
   
Deficit)
   
Income
   
Total
 
Balance as of December 31, 2014
   
10,634,436
   
$
33,233
   
$
315,304
   
$
4,833
   
$
(27
)
 
$
353,343
 
                                                 
Net income
                           
13,113
             
13,113
 
Other comprehensive income, net of income taxes
                                   
128
     
128
 
Payment of commom stock dividend
                           
(11,000
)
           
(11,000
)
Payment of preferred stock dividend
                           
(20
)
           
(20
)
Balance as of September 30, 2015
   
10,634,436
   
$
33,233
   
$
315,304
   
$
6,926
   
$
101
   
$
355,564
 
 
 
7




Exhibit 99.3
 
CONSOLIDATED FINANCIAL STATEMENTS

OF

THE SOUTHERN CONNECTICUT GAS COMPANY

AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014 AND
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
 
(UNAUDITED)
 

TABLE OF CONTENTS

 
Page
Number
Consolidated Financial Statements:
 
   
Consolidated Statement of Income for the three and nine months ended September 30, 2015 and 2014
3
   
Consolidated Balance Sheet as of September 30, 2015 and December 31, 2014
4
   
Consolidated Statement of Cash Flows for the nine months ended September 30, 2015 and 2014
6
   
Consolidated Statement of Changes in Shareholder’s Equity
7
 
2

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF INCOME
(In Thousands)
(Unaudited)
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
                 
                 
Operating Revenues
 
$
46,124
   
$
45,420
   
$
248,319
   
$
279,204
 
                                 
Operating Expenses
                               
Operation
                               
Natural gas purchased
   
14,075
     
14,166
     
104,180
     
141,081
 
Operation and maintenance
   
19,894
     
19,884
     
58,390
     
58,744
 
Depreciation and amortization
   
7,597
     
7,372
     
27,821
     
27,431
 
Taxes - other than income taxes
   
4,109
     
4,399
     
17,576
     
17,884
 
Total Operating Expenses
   
45,675
     
45,821
     
207,967
     
245,140
 
Operating Income
   
449
     
(401
)
   
40,352
     
34,064
 
                                 
Other Income and (Deductions), net
   
1,040
     
284
     
996
     
(1,410
)
                                 
Interest Charges, net
                               
Interest on long-term debt
   
3,344
     
3,344
     
10,031
     
10,031
 
Other interest, net
   
60
     
151
     
309
     
444
 
     
3,404
     
3,495
     
10,340
     
10,475
 
Amortization of debt expense and redemption premiums
   
77
     
76
     
231
     
229
 
Total Interest Charges, net
   
3,481
     
3,571
     
10,571
     
10,704
 
                                 
Income (Loss) Before Income Taxes
   
(1,992
)
   
(3,688
)
   
30,777
     
21,950
 
                                 
Income Taxes
   
(1,142
)
   
(2,118
)
   
11,230
     
8,726
 
             
-
                 
Net Income (Loss)
 
$
(850
)
 
$
(1,570
)
 
$
19,547
   
$
13,224
 
 
THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
                 
Net Income (Loss)
 
$
(850
)
 
$
(1,570
)
 
$
19,547
   
$
13,224
 
Other Comprehensive Income (Loss), net of income taxes
                               
Changes in unrealized gains(losses) related to pension and other post-retirement benefit plans
   
(368
)
   
(104
)
   
(280
)
   
127
 
Comprehensive Income
 
$
(1,218
)
 
$
(1,674
)
 
$
19,267
   
$
13,351
 
 
Connecticut Energy Corporation, a wholly owned subsidiary of UIL Holdings Corporation, is a holding company whose sole business is ownership of the Southern Connecticut Gas Company (SCG).  The Consolidated Financial Statements of SCG include the accounts of all variable interest entities where SCG has been determined to be the primary beneficiary including the Milford LNG facility owned by United Resources, Inc., a wholly owned subsidiary of UIL Holdings Corporation.
 
3

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED BALANCE SHEET
ASSETS
(In Thousands)
(Unaudited)
 
   
September 30,
2015
   
December 31,
2014
 
Current Assets
       
Unrestricted cash and temporary cash investments
 
$
4,960
   
$
428
 
Accounts receivable less allowance of $1,300 and $1,400, respectively
   
47,203
     
61,093
 
Unbilled revenues
   
7,356
     
22,310
 
Current regulatory assets
   
21,979
     
21,642
 
Natural gas in storage, at average cost
   
32,004
     
42,866
 
Materials and supplies, at average cost
   
2,595
     
2,060
 
Refundable taxes
   
12,653
     
5,172
 
Prepayments
   
2,730
     
782
 
Other
   
6
     
278
 
Total Current Assets
   
131,486
     
156,631
 
                 
Other investments
   
10,517
     
10,832
 
                 
Net Property, Plant and Equipment
   
621,905
     
592,484
 
                 
Regulatory Assets
   
91,841
     
101,178
 
                 
Deferred Charges and Other Assets
               
Unamortized debt issuance expenses
   
3,508
     
3,739
 
Goodwill
   
134,931
     
134,931
 
Total Deferred Charges and Other Assets
   
138,439
     
138,670
 
                 
Total Assets
 
$
994,188
   
$
999,795
 
 
Connecticut Energy Corporation, a wholly owned subsidiary of UIL Holdings Corporation, is a holding company whose sole business is ownership of the Southern Connecticut Gas Company (SCG).  The Consolidated Financial Statements of SCG include the accounts of all variable interest entities where SCG has been determined to be the primary beneficiary including the Milford LNG facility owned by United Resources, Inc., a wholly owned subsidiary of UIL Holdings Corporation.
 
4

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED BALANCE SHEET
LIABILITIES AND CAPITALIZATION
(In Thousands)
(Unaudited)
 
   
September 30,
2015
   
December 31,
2014
 
Current Liabilities
       
Current portion of long-term debt
 
$
2,517
   
$
2,517
 
Accounts payable
   
28,272
     
46,352
 
Accrued liabilities
   
15,921
     
14,927
 
Current regulatory liabilities
   
3,138
     
5,360
 
Deferred income taxes
   
10,942
     
8,458
 
Interest accrued
   
1,528
     
2,437
 
Taxes accrued
   
2,175
     
4,333
 
Intercompany payable
   
17,000
     
15,000
 
Total Current Liabilities
   
81,493
     
99,384
 
                 
Deferred Income Taxes
   
28,942
     
17,398
 
                 
Regulatory Liabilities
   
162,041
     
157,720
 
                 
Other Noncurrent Liabilities
               
Pension accrued
   
37,218
     
42,496
 
Other post-retirement benefits accrued
   
15,849
     
16,743
 
Other
   
14,241
     
14,029
 
Total Other Noncurrent Liabilities
   
67,308
     
73,268
 
                 
Commitments and Contingencies
               
                 
Capitalization
               
Long-term debt, net of unamortized premium
   
228,793
     
230,681
 
                 
Noncontrolling interest (Note A)
   
20,369
     
20,369
 
                 
Common Stock Equity
               
Common stock
   
18,761
     
18,761
 
Paid-in capital
   
369,737
     
369,737
 
Retained earnings
   
17,265
     
12,718
 
Accumulated other comprehensive income
   
(521
)
   
(241
)
Net Common Stock Equity
   
405,242
     
400,975
 
                 
Total Capitalization
   
634,035
     
652,025
 
                 
Total Liabilities and Capitalization
 
$
994,188
   
$
999,795
 
 
Connecticut Energy Corporation, a wholly owned subsidiary of UIL Holdings Corporation, is a holding company whose sole business is ownership of the Southern Connecticut Gas Company (SCG).  The Consolidated Financial Statements of SCG include the accounts of all variable interest entities where SCG has been determined to be the primary beneficiary including the Milford LNG facility owned by United Resources, Inc., a wholly owned subsidiary of UIL Holdings Corporation.
 
5

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(In Thousands)
(Unaudited)
 
   
Nine Months Ended
September 30,
 
   
2015
   
2014
 
Cash Flows From Operating Activities
       
Net income
 
$
19,547
   
$
13,224
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
28,051
     
27,659
 
Deferred income taxes
   
13,667
     
3,423
 
Pension expense
   
4,032
     
5,031
 
Regulatory activity, net
   
(2,990
)
   
19,353
 
Other non-cash items, net
   
(555
)
   
(451
)
Changes in:
               
Accounts receivable, net
   
13,990
     
21,576
 
Unbilled revenues
   
14,954
     
15,559
 
Natural gas in storage
   
10,862
     
(987
)
Prepayments
   
(1,910
)
   
(425
)
Accounts payable
   
(18,005
)
   
(21,861
)
Interest accrued
   
(909
)
   
(260
)
Taxes accrued/refundable, net
   
(9,419
)
   
(3,104
)
Accrued liabilities
   
994
     
2,442
 
Accrued pension
   
(8,419
)
   
(6,632
)
Accrued other post-employment benefits
   
(1,785
)
   
(1,818
)
Other assets
   
307
     
1,573
 
Other liabilities
   
(305
)
   
1,874
 
Total Adjustments
   
42,560
     
62,952
 
Net Cash provided by Operating Activities
   
62,107
     
76,176
 
                 
Cash Flows from Investing Activities
               
Plant expenditures including AFUDC debt
   
(44,575
)
   
(36,517
)
Net Cash used in Investing Activities
   
(44,575
)
   
(36,517
)
                 
Cash Flows from Financing Activities
               
Payment of common stock dividend
   
(15,000
)
   
(11,200
)
Distribution of Capital
   
-
     
(8,500
)
Intercompany payable
   
2,000
     
(16,000
)
Net Cash used in provided by Financing Activities
   
(13,000
)
   
(35,700
)
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
   
4,532
     
3,959
 
Balance at beginning of period
   
428
     
7,701
 
Balance at end of period
 
$
4,960
   
$
11,660
 
                 
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
 
$
4,387
   
$
1,523
 
 
Connecticut Energy Corporation, a wholly owned subsidiary of UIL Holdings Corporation, is a holding company whose sole business is ownership of the Southern Connecticut Gas Company (SCG).  The Consolidated Financial Statements of SCG include the accounts of all variable interest entities where SCG has been determined to be the primary beneficiary including the Milford LNG facility owned by United Resources, Inc., a wholly owned subsidiary of UIL Holdings Corporation.
 
6

THE SOUTHERN CONNECTICUT GAS COMPANY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
September 30, 2015
(Thousands of Dollars)
 
   
Common Stock
   
Paid-in
   
Retained
Earnings
(Accumulated
   
Accumulated
Other
Comprehensive
     
   
Shares
   
Amount
   
Capital
   
Deficit)
   
Income (Loss)
   
Total
 
Balance as of December 31, 2014
   
1,407,072
   
$
18,761
   
$
369,737
   
$
12,718
   
$
(241
)
 
$
400,975
 
                                                 
Net income
                           
19,547
             
19,547
 
Other comprehensive loss, net of income taxes
                                   
(280
)
   
(280
)
Payment of common stock dividend
                           
(15,000
)
           
(15,000
)
Balance as of September 30, 2015
   
1,407,072
   
$
18,761
   
$
369,737
   
$
17,265
   
$
(521
)
 
$
405,242
 
 
Connecticut Energy Corporation, a wholly owned subsidiary of UIL Holdings Corporation, is a holding company whose sole business is ownership of the Southern Connecticut Gas Company (SCG).  The Consolidated Financial Statements of SCG include the accounts of all variable interest entities where SCG has been determined to be the primary beneficiary including the Milford LNG facility owned by United Resources, Inc., a wholly owned subsidiary of UIL Holdings Corporation.
 
 
7




Exhibit 99.4

FINANCIAL STATEMENTS

OF

THE BERKSHIRE GAS COMPANY

AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014 AND
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

(UNAUDITED)
 

TABLE OF CONTENTS

 
Page
Number
Financial Statements:
 
   
Statement of Income for the three and nine months ended September 30, 2015 and 2014
3
   
Balance Sheet as of September 30, 2015 and December 31, 2014
4
   
Statement of Cash Flows for the nine months ended September 30, 2015 and 2014
6
   
Statement of Changes in Shareholder’s Equity
7
 
2

THE BERKSHIRE GAS COMPANY
STATEMENT OF INCOME
(In Thousands)
(Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
                 
                 
Operating Revenues
 
$
6,758
   
$
7,330
   
$
58,954
   
$
64,727
 
                                 
Operating Expenses
                               
Operation
                               
Natural gas purchased
   
603
     
1,459
     
22,382
     
30,678
 
Operation and maintenance
   
6,275
     
5,477
     
19,477
     
17,727
 
Depreciation and amortization
   
2,041
     
1,853
     
6,933
     
6,338
 
Taxes - other than income taxes
   
690
     
657
     
2,359
     
2,174
 
Total Operating Expenses
   
9,609
     
9,446
     
51,151
     
56,917
 
Operating Income (loss)
   
(2,851
)
   
(2,116
)
   
7,803
     
7,810
 
                                 
Other Income and (Deductions), net
   
359
     
284
     
788
     
437
 
                                 
Interest Charges, net
                               
Interest on long-term debt
   
842
     
869
     
2,526
     
2,609
 
Other interest, net
   
1
     
-
     
(1
)
   
1
 
     
843
     
869
     
2,525
     
2,610
 
Amortization of debt expense and redemption premiums
   
31
     
30
     
93
     
93
 
Total Interest Charges, net
   
874
     
899
     
2,618
     
2,703
 
                                 
Income (Loss) Before Income Taxes
   
(3,366
)
   
(2,731
)
   
5,973
     
5,544
 
                                 
Income Taxes
   
(1,486
)
   
(1,060
)
   
2,179
     
2,190
 
                                 
Net Income (Loss)
 
$
(1,880
)
 
$
(1,671
)
 
$
3,794
   
$
3,354
 

THE BERKSHIRE GAS COMPANY
STATEMENT OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
                 
Net Income (Loss)
 
$
(1,880
)
 
$
(1,671
)
 
$
3,794
   
$
3,354
 
Other Comprehensive Income (Loss)
   
(1
)
   
(5
)
   
(1
)
   
(2
)
Comprehensive Income (Loss)
 
$
(1,881
)
 
$
(1,676
)
 
$
3,793
   
$
3,352
 
 
3

THE BERKSHIRE GAS COMPANY
BALANCE SHEET

ASSETS
(In Thousands)
(Unaudited)

   
September 30,
2015
   
December 31,
2014
 
Current Assets
       
Unrestricted cash and temporary cash investments
 
$
11,647
   
$
6,734
 
Accounts receivable less allowance of $1,706 and $1,381, respectively
   
5,215
     
12,217
 
Unbilled revenues
   
931
     
5,516
 
Current regulatory assets
   
4,952
     
6,496
 
Deferred income taxes
   
104
     
-
 
Natural gas in storage, at average cost
   
2,305
     
3,935
 
Materials and supplies, at average cost
   
908
     
968
 
Other
   
2,408
     
1,720
 
Total Current Assets
   
28,470
     
37,586
 
                 
Other Investments
   
905
     
1,027
 
                 
Net Property, Plant and Equipment
   
137,931
     
131,321
 
                 
Regulatory Assets
   
35,994
     
37,823
 
                 
Deferred Charges and Other Assets
               
Unamortized debt issuance expenses
   
764
     
857
 
Goodwill
   
51,933
     
51,933
 
Other
   
406
     
54
 
Total Deferred Charges and Other Assets
   
53,103
     
52,844
 
                 
Total Assets
 
$
256,403
   
$
260,601
 
 
4

THE BERKSHIRE GAS COMPANY
BALANCE SHEET

LIABILITIES AND CAPITALIZATION
(In Thousands)
(Unaudited)

   
September 30,
2015
   
December 31,
2014
 
Current Liabilities
       
Current portion of long-term debt
 
$
2,393
   
$
2,393
 
Accounts payable
   
3,589
     
10,466
 
Accrued liabilities
   
3,262
     
3,509
 
Current regulatory liabilities
   
2,563
     
-
 
Deferred income taxes
   
-
     
1,439
 
Interest accrued
   
618
     
862
 
Taxes accrued
   
8,499
     
8,898
 
Total Current Liabilities
   
20,924
     
27,567
 
                 
Deferred Income Taxes
   
25,399
     
25,942
 
                 
Regulatory Liabilities
   
30,437
     
28,910
 
                 
Other Noncurrent Liabilities
               
Pension accrued
   
9,103
     
9,036
 
Environmental remediation costs
   
4,105
     
4,105
 
Other
   
7,065
     
7,062
 
Total Other Noncurrent Liabilities
   
20,273
     
20,203
 
                 
Commitments and Contingencies
               
                 
Capitalization
               
Long-term debt
   
44,996
     
45,698
 
                 
Common Stock Equity
               
Paid-in capital
   
106,095
     
106,095
 
Retained earnings
   
8,290
     
6,196
 
Accumulated other comprehensive loss
   
(11
)
   
(10
)
Net Common Stock Equity
   
114,374
     
112,281
 
                 
Total Capitalization
   
159,370
     
157,979
 
                 
Total Liabilities and Capitalization
 
$
256,403
   
$
260,601
 
 
5

THE BERKSHIRE GAS COMPANY
STATEMENT OF CASH FLOWS
(In Thousands)
(Unaudited)

   
Nine Months Ended
September 30,
 
   
2015
   
2014
 
Cash Flows From Operating Activities
       
Net income
 
$
3,794
   
$
3,354
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
7,026
     
6,431
 
Deferred income taxes
   
(2,938
)
   
(2,733
)
Pension expense
   
981
     
828
 
Regulatory activity, net
   
4,925
     
1,254
 
Other non-cash items, net
   
358
     
1,288
 
Changes in:
               
Accounts receivable, net
   
6,672
     
649
 
Unbilled revenues
   
4,585
     
4,837
 
Prepayments
   
(124
)
   
1,732
 
Natural gas in storage
   
1,630
     
(380
)
Accounts payable
   
(7,481
)
   
(1,557
)
Interest accrued
   
(244
)
   
(243
)
Taxes accrued/refundable, net
   
(962
)
   
4,212
 
Accrued liabilities
   
(247
)
   
(2,861
)
Accrued pension
   
(914
)
   
(360
)
Other assets
   
(294
)
   
(2,204
)
Other liabilities
   
22
     
3,197
 
Total Adjustments
   
12,995
     
14,090
 
Net Cash provided by Operating Activities
   
16,789
     
17,444
 
                 
Cash Flows from Investing Activities
               
Plant expenditures including AFUDC debt
   
(10,176
)
   
(6,845
)
Net Cash used in Investing Activities
   
(10,176
)
   
(6,845
)
                 
Cash Flows from Financing Activities
               
Payment of common stock dividend
   
(1,700
)
   
(3,900
)
Net Cash used in Financing Activities
   
(1,700
)
   
(3,900
)
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
   
4,913
     
6,699
 
Balance at beginning of period
   
6,734
     
6,890
 
Balance at end of period
 
$
11,647
   
$
13,589
 
                 
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
 
$
777
   
$
735
 
 
6

THE BERKSHIRE GAS COMPANY
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
September 30, 2015
(Thousands of Dollars)
(Unaudited)

   
Common Stock
   
Paid-in
   
Retained
   
Accumulated
Other
Comprehensive
     
   
Shares
   
Amount
   
Capital
   
Earnings
   
Income (Loss)
   
Total
 
Balance as of December 31, 2014
   
100
   
$
-
   
$
106,095
   
$
6,196
   
$
(10
)
 
$
112,281
 
                                                 
Net income
                           
3,794
             
3,794
 
Other comprehensive income, net of deferred income taxes
                                   
(1
)
   
(1
)
Payment of common stock dividend
                           
(1,700
)
           
(1,700
)
Balance as of September 30, 2015
   
100
   
$
-
   
$
106,095
   
$
8,290
   
$
(11
)
 
$
114,374
 
 
 
7

Uil (NYSE:UIL)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Uil Charts.
Uil (NYSE:UIL)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Uil Charts.