CRCM Care com Inc

Care.com (NYSE: CRCM), the world's largest online destination for finding and managing family care, today is announcing financial results for the third quarter ended September 30, 2019.

“In the third quarter of 2019, revenue exceeded the top end of our guidance range and Care@Work continued to grow impressively,” said Sheila Lirio Marcelo, Chairwoman and CEO of Care.com. “During the quarter, our traffic remained strong and we started to see improvements in both organic traffic and conversion. Coupled with the improvements we have seen in consumer awareness and positive brand perception, we are optimistic about our potential for growth over the coming quarters.”

Financial Results

• Revenue for the third quarter of 2019 was $53.3 million, an increase of 8% from $49.2 million in the third quarter of 2018.
  • Revenue attributable to our US Consumer offering totaled $39.5 million in the third quarter of 2019, an increase of 3% from $38.5 million in the third quarter of 2018.
  • Revenue attributable to our other businesses totaled $13.8 million in the third quarter of 2019, an increase of 29% from $10.7 million in the third quarter of 2018.
• Net loss was $2.2 million in the third quarter of 2019, compared to net income of $1.9 million in the third quarter of 2018, a decrease of $4.1 million.
• Adjusted EBITDA was $5.2 million in the third quarter of 2019, compared to $6.9 million in the third quarter of 2018.
• GAAP EPS (Diluted) was a loss of $0.09 in the third quarter of 2019, compared to income of $0.03 in the third quarter of 2018. Q3 GAAP EPS (Diluted) was based on 32.9 million weighted average diluted shares outstanding versus 33.9 million in the third quarter of 2018.
• Non-GAAP EPS (Diluted) was $0.11 in the third quarter of 2019, compared to the third quarter of 2018, which was $0.18. Note that Non-GAAP EPS excludes the impact of non-cash stock-based compensation, adjustments relating to preferred stock and other non-recurring items, such as M&A expenses and restructuring costs.
• The Company ended the quarter with $129.6 million in cash and cash equivalents and short-term investments.

Business Highlights

• Our total members grew 14% to 35.2 million at the end of the third quarter of 2019, compared to 30.8 million in the same period of 2018.
• Total families grew to 20.6 million at the end of the third quarter of 2019, an increase of 16% over the same period of 2018, and total caregivers grew to 14.6 million at the end of the third quarter of 2019, an increase of 11% over the same period of 2018.

Financial Expectations

Q4 2019 Guidance Full Year 2019 Guidance   Revenue

$

50.7

-

$

50.9

$

208.3

-

$

208.5

  Adjusted EBITDA

$

6.2

-

$

6.4

$

21.6

-

$

21.8

  Non-GAAP EPS

~$0.17

~$0.49

  Figures in millions except for Non-GAAP EPS Q4 Non-GAAP EPS based on approximately 40 million weighted average dilutive shares FY'19 full-year Non-GAAP EPS based on approximately 40 million weighted average diluted shares

Future GAAP Net Income and GAAP EPS may be significantly affected by changes in ongoing assumptions and judgments, and may also be affected by non-recurring, unusual or unanticipated charges, expenses or gains, which we are not able to estimate and which therefore are excluded in the calculation of the Company’s adjusted EBITDA and non-GAAP EPS guidance as described in this press release. Due to the nature of any such items, we are not able to estimate their significance, and it is therefore currently not practical to reconcile adjusted EBITDA and non-GAAP EPS guidance to the most comparable GAAP measure.

Earnings Teleconference Information

The Company will host a conference call at 8:00 AM ET on November 6, 2019 to discuss these results. The conference call will be accessible at (877) 407-4018 or (201) 689-8471 (International). The call will also be broadcast simultaneously at http://investors.care.com/. Following completion of the call, a recorded replay of the webcast will be available on Care.com’s website. To listen to the telephone replay, call toll-free (844) 512-2921 or (412) 317-6671 (International), conference ID #13694185. The telephone replay will be available from 11:00 AM ET November 6 through 11:59 PM ET November 20, 2019. Additional investor information can be accessed at http://www.care.com.

About Care.com

Since launching in 2007, Care.com (NYSE: CRCM) has been committed to solving the complex care challenges that impact families, caregivers, employers and care service companies. Today, Care.com is the world’s largest online destination for finding and managing family care, with 20.6 million families and 14.6 million caregivers* across more than 20 countries, including the U.S., UK, Canada and parts of Western Europe, and approximately 1.8 million employees of corporate clients having access to our services. Spanning child care to senior care, pet care, housekeeping and more, Care.com provides a sweeping array of services for families and caregivers to find, manage and pay for care or find employment. These include: a comprehensive suite of safety tools and resources members may use to help make more informed hiring decisions - such as third-party background check services, monitored messaging, and tips on hiring best practices; easy ways for caregivers to be paid online or via mobile app; and Care.com Benefits, including the household payroll and tax services provided by Care.com HomePay and the Care Benefit Bucks program, a peer-to-peer pooled, portable benefits platform funded by household employer contributions that provides caregivers access to professional benefits. For enterprise clients, Care.com builds customized benefits packages covering child care, back up care and senior care consulting services through its Care@Work business, and serves care businesses with marketing and recruiting support. Headquartered in Waltham, Massachusetts, Care.com has offices in Berlin, Austin and the San Francisco Bay area. *As of September 2019

Cautionary Language Concerning Forward-Looking Statements:

This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding the expected results of product investments and initiatives, anticipated revenue growth, and the Company’s financial guidance for the fourth quarter of 2019 and full year 2019.

These forward-looking statements are made as of the date they were first issued and are based on expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management, as of such date. Words such as “plan,” "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend" and “designed,” as well as variations of these terms or the negative of these terms and similar expressions, are intended to identify these forward-looking statements. Forward-looking statements are subject to risks and uncertainties, many of which involve factors or circumstances beyond the Company's control. The Company's actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to: our ability to grow our membership while leveraging our investment in sales and marketing; our success in converting non-paying members to paying members and extending the length of time that paying members continue to pay for our services; our ability to cross-sell new and existing products and services to our members and to develop new products and services that members consider valuable; our ability to protect our brand and maintain our reputation among our members; and other risks detailed in the Company's other publicly available filings with the Securities and Exchange Commission. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent the Company's views as of the date of this press release and should not be relied upon as representing the Company’s views as of any subsequent date. The Company anticipates that subsequent events and developments will cause its views to change. The Company has no intention nor undertakes any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Use of Non-GAAP Financial Measures

To supplement the financial measures presented in the Company’s press release and related conference call or webcast in accordance with accounting principles generally accepted in the United States ("GAAP"), we also present the following non-GAAP measures of financial performance: adjusted EBITDA, non-GAAP net income and non-GAAP earnings per share (“EPS”).

A “non-GAAP financial measure” refers to a numerical measure of the Company’s historical or future financial performance, financial position, or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s financial statements. The Company provides certain non-GAAP measures as additional information relating to its operating results as a complement to results provided in accordance with GAAP. The non-GAAP financial information presented here should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP and should not be considered a measure of the Company’s liquidity. There are significant limitations associated with the use of non-GAAP financial measures. Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare the Company’s performance to that of other companies.

The Company has presented: adjusted EBITDA, non-GAAP net income and non-GAAP EPS as non-GAAP financial measures in this press release. We define adjusted EBITDA as income / (loss) before the accretion of preferred stock dividends and issuance costs, federal, state and franchise taxes, other income (expense), net, depreciation and amortization, stock-based compensation, the accretion of contingent consideration, merger and acquisition related costs, and other unusual or non-cash significant adjustments, such as impairment and restructuring charges. Adjusted EBITDA eliminates the effects of financing, income taxes and the accounting effects of capital spending, which is based on the Company's estimate of the useful life of tangible and intangible assets. We define non-GAAP net income as income / (loss) before the accretion of preferred stock dividends, stock-based compensation, the accretion of contingent consideration, merger and acquisition related costs, and other unusual or non-cash significant adjustments such as impairment and restructuring charges and the realization of a valuation allowance for deferred taxes. We define non-GAAP EPS as non-GAAP net income divided by diluted weighted-average shares outstanding, using the treasury stock method.

The Company believes the use of non-GAAP financial measures, as a supplement to GAAP measures, is useful to investors in that they eliminate items that are either not part of the Company's core operations or do not require a cash outlay, such as stock-based compensation. Care.com’s management uses these non-GAAP financial measures when evaluating the Company’s operating performance and for internal planning and forecasting purposes. The Company believes that these non-GAAP financial measures help indicate underlying trends in the Company’s business, are important in comparing current results with prior period results, and are useful to investors and financial analysts in assessing the Company’s operating performance.

Care.com, Inc.

Consolidated Balance Sheets

(in thousands)

September 30,2019 December 29,2018 Assets (unaudited) Current assets: Cash and cash equivalents

$

94,560

$

92,432

Short-term investments

 

35,000

 

35,099

Accounts receivable (net of allowance of $100 and $100, respectively) (1)

 

6,488

 

4,663

Unbilled accounts receivable (2)

 

6,684

 

6,394

Prepaid expenses and other current assets

 

7,389

 

7,223

Total current assets

 

150,121

 

145,811

Property and equipment, net

 

3,336

 

3,423

Intangible assets, net

 

3,249

 

4,061

Goodwill

 

67,321

 

68,176

Other non-current assets

 

3,129

 

2,859

Operating lease right of use assets, net

 

23,525

 

-

Deferred tax assets

 

-

 

43,737

Total assets

$

250,681

$

268,067

  Liabilities, redeemable convertible preferred stock, and stockholders' equity Current liabilities: Accounts payable (3)

$

2,277

$

3,437

Accrued expenses and other current liabilities (4)

 

25,176

 

20,463

Current contingent acquisition consideration

 

1,000

 

1,527

Deferred revenue (5)

 

24,459

 

20,176

Current operating lease liabilities

 

5,587

 

-

Total current liabilities

 

58,499

 

45,603

 

Non-current contingent acquisition consideration

 

-

 

438

 

Deferred tax liability

 

1,835

 

-

 

Other non-current liabilities

 

3,568

 

6,806

 

Non-current operating lease liabilities

 

24,619

 

-

 

Total liabilities

 

88,521

 

52,847

 

  Series A Redeemable Convertible Preferred Stock, $0.001 par value - 46 shares designated; 46 shares issued and outstanding atSeptember 30, 2019 and December 29, 2018; at aggregate liquidation and redemption value at September 30, 2019 and December 29, 2018

 

55,199

 

53,007

 

Stockholders' equity Preferred Stock, $0.001 par value; 5,000 shares authorized at September 30, 2019 and December 29, 2018, respectively

 

-

 

-

 

Common stock, $0.001 par value; 300,000 shares authorized; 33,082 and 32,057 shares issued and outstanding atSeptember 30, 2019 and December 29, 2018 respectively

 

33

 

32

 

Additional paid-in capital

 

299,679

 

286,295

 

Accumulated deficit

 

(192,191)

 

(124,122)

Accumulated other comprehensive (loss) income

 

(560)

 

8

Total stockholders' equity

 

106,961

 

162,213

Total liabilities, redeemable convertible preferred stock, and stockholders' equity

$

250,681

$

268,067

(1) Includes accounts receivable due from related party of $231 and $421 at September 30, 2019 and December 29, 2018, respectively (2) Includes unbilled accounts receivable due from related party of $610 and $680 at September 30, 2019 and December 29, 2018, respectively

(3)

Includes accounts payable due to related party of $0 and $530 at September 30, 2019 and December 29, 2018, respectively (4) Includes accrued expenses and other current liabilities due to related party of $1,352 and $403 at September 30, 2019 and December 29, 2018, respectively (5) Includes deferred revenue associated with related party of $57 and $1 at September 30, 2019 and December 29, 2018, respectively Care.com, Inc. Consolidated Statement of Operations (in thousands, except per share data) Three Months Ended Nine Months Ended September 30,2019 September 29,2018 September 30,2019 September 29,2018 (unaudited)   Revenue (1)

$

53,285

$

49,160

$

157,599

$

142,451

Cost of revenue

 

15,598

 

11,532

 

43,050

 

30,798

Operating expenses: Selling and marketing (2)

 

17,732

 

16,439

 

53,287

 

49,197

Research and development

 

8,417

 

8,860

 

36,563

 

25,640

General and administrative

 

13,281

 

10,987

 

35,604

 

33,047

Depreciation and amortization

 

478

 

416

 

1,408

 

1,245

Goodwill and intangible asset impairment charge

 

-

 

-

 

8,183

 

-

Restructuring and right of use asset impairment charges

 

(134)

 

89

 

2,855

 

568

Total operating expenses

 

39,774

 

36,791

 

137,900

 

109,697

Operating (loss) income

 

(2,087)

 

837

 

(23,351)

 

1,956

Other (expense) income, net

 

(222)

 

38

 

454

 

(168)

(Loss) income before income taxes

 

(2,309)

 

875

 

(22,897)

 

1,788

(Benefit from) provision for income taxes

 

(73)

 

(977)

 

45,172

 

(2,592)

Net (loss) income

 

(2,236)

 

1,852

 

(68,069)

 

4,380

Accretion of Series A Preferred Stock dividends

 

(773)

 

(718)

 

(2,192)

 

(2,063)

Net (income) attributable to Series A Redeemable Convertible Preferred Stock

 

-

 

(155)

 

-

 

(321)

Net (loss) income attributable to common stockholders

$

(3,009)

$

979

$

(70,261)

$

1,996

  Net (loss) income per share attributable to common stockholders (Basic):

$

(0.09)

$

0.03

$

(2.16)

$

0.06

Net (loss) income per share attributable to common stockholders (Diluted):

$

(0.09)

$

0.03

$

(2.16)

$

0.06

  Weighted-average shares used to compute net (loss) income per share attributable tocommon stockholders: Basic

 

32,863

 

31,356

 

32,539

 

30,980

Diluted

 

32,863

 

33,880

 

32,539

 

33,633

(1)

Includes related party revenue of $937 and $819 for the three months ended September 30, 2019 and September 29, 2018, respectively. Includes related party revenue of $2,759 and $2,161 for the nine months ended September 30, 2019 and September 29, 2018, respectively.

(2)

Includes related party expenses of $3,482 and $2,912 for the three months ended September 30, 2019 and September 29, 2018, respectively. Includes related party expenses of $9,946 and $8,565 for the nine months ended September 30, 2019 and September 29, 2018, respectively.

Care.com, Inc. Reconciliation of Adjusted EBITDA & Non-GAAP Net Income (in thousands, except per share data)   Three Months Ended Nine Months Ended September 30,2019 September 29,2018 September 30,2019 September 29,2018 (unaudited)   Net (loss) income

$

(2,236)

$

1,852

$

(68,069)

$

4,380

  Federal, state and franchise taxes

 

96

 

(833)

 

45,718

 

(2,055)

Other expense (income), net

 

222

 

(38)

 

(454)

 

168

Depreciation and amortization

 

623

 

603

 

2,150

 

1,527

EBITDA

 

(1,295)

 

1,584

 

(20,655)

 

4,020

  Stock-based compensation

 

2,261

 

4,281

 

9,705

 

12,981

Merger and acquisition related costs

 

880

 

751

 

3,309

 

1,262

Restructuring, right of use asset impairment and other charges

 

692

 

89

 

3,681

 

568

Litigation related costs

 

517

 

157

 

549

 

177

Software implementation costs

 

71

 

5

 

351

 

308

Severance related costs

 

-

 

-

 

175

 

67

Strategic consulting and non-recurring professional fees

 

2,089

 

-

 

2,210

 

-

Impairment of goodwill, intangible assets and related costs

 

-

 

-

 

16,127

 

142

Adjusted EBITDA

$

5,215

$

6,867

$

15,452

$

19,525

  Add back for Non-GAAP Net Income   Federal, state and franchise taxes

 

(96)

 

833

 

(1,212)

 

2,055

Other (expense) income, net

 

(222)

 

38

 

454

 

(168)

Depreciation and amortization

 

(623)

 

(603)

 

(2,150)

 

(1,527)

Non-GAAP net income

$

4,274

$

7,135

$

12,544

$

19,885

  Non-GAAP net income per share: Basic

$

0.13

$

0.23

$

0.39

$

0.64

Diluted

$

0.11

$

0.18

$

0.32

$

0.51

  Weighted-average shares used to compute non-GAAP net income per share: Basic

 

32,863

 

31,356

 

32,539

 

30,980

Diluted

 

39,071

 

38,863

 

39,477

 

38,616

 

Care.com, Inc.

Reconciliation of Non-GAAP EPS

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2019

 

September 29, 2018

 

September 30, 2019

 

September 29, 2018

 

(unaudited)

Weighted-average shares used to compute net income per share:

 

 

 

 

 

 

 

Diluted

39,071

 

38,863

 

39,477

 

38,616

 

 

 

 

 

 

 

 

Net (loss) income per share (Diluted):

 

 

 

 

 

 

 

Net (loss) income per share attributable to common stockholders

$

(0.08)

 

$

0.03

 

$

(1.78)

 

$

0.05

Impact on net income per share of Series A related costs

 

0.02

 

 

0.02

 

 

0.06

 

 

0.06

Adjusted net (loss) income per share

$

(0.06)

 

$

0.05

 

$

(1.72)

 

$

0.11

 

 

 

 

 

 

 

 

Stock-based compensation

 

0.06

 

 

0.11

 

0.25

 

 

0.34

Merger and acquisition related costs

 

0.02

 

 

0.02

 

0.08

 

 

0.03

Restructuring, right of use asset impairment and other charges

 

0.02

 

 

0.00

 

0.09

 

 

0.01

Litigation related costs

 

0.01

 

 

0.00

 

0.01

 

 

0.00

Software implementation costs

 

0.00

 

 

0.00

 

0.01

 

 

0.01

Severance related costs

 

-

 

 

-

 

0.00

 

 

0.00

Strategic consulting and non-recurring professional fees

 

0.05

 

 

-

 

0.06

 

 

-

Impairment of goodwill, intangible assets and related costs

 

-

 

 

-

 

0.41

 

 

0.00

Realized valuation allowance

-

 

-

 

1.13

 

 

-

N-on-GAAP net income per share - diluted

$

0.11

 

$

0.18

 

$

0.32

 

$

0.51

 

 

 

 

 

 

 

Care.com, Inc. Supplemental Data (in thousands, except monthly average revenue per paying family)

Period Ended

September 30, 2019

September 29, 2018

Total members

 

35,196

 

30,795

Total families

 

20,595

 

17,699

Total caregivers

 

14,601

 

13,096

  Paying families - US Consumer Business

 

374

 

356

  Period Ended September 30,2019 September 29,2018 Monthly Average Revenue per Paying Family US Consumer Business

$

36

$

38

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20191106005239/en/

Investor Relations: Peter Stabel ICR, Inc. (781) 795-7244 investors@care.com