JOHANNESBURG, Aug. 25, 2011 /PRNewswire/ -- Net 1 UEPS Technologies, Inc. (Nasdaq: UEPS; JSE: NT1) today announced results for the three months ended June 30, 2011 ("4Q 2011") and the full 2011 fiscal year ("F2011"). Revenue for 4Q 2011 was $97.4 million, a year over year increase of 42% in US dollars ("USD") and 28% in constant currency. During 4Q 2011, net income under US generally accepted accounting principles ("GAAP") was $6.8 million versus net loss of $17.0 million for the three months ended June 30, 2010 ("4Q 2010"). GAAP earnings per share for 4Q 2011 was $0.15 versus GAAP loss per share of $0.37 a year ago. Fundamental earnings per share for 4Q 2011 was $0.39 compared to $0.54 for 4Q 2010, representing a decrease of 28% in USD and 35% in constant currency.

Revenue for F2011 was $343.4 million, a year over year increase of 22% in USD and 13% in constant currency compared to fiscal 2010 ("F2010"). During F2011, net income under GAAP was $2.6 million versus net income of $39.0 million for F2010. Earnings per share under GAAP during F2011 was $0.06 versus earnings per share of $0.84 a year ago, a decline of 93% in USD and 94% in constant currency. Fundamental earnings per share for F2011 was $1.53 compared to $2.01 for F2010, representing a decrease of 24% in USD and 30% in constant currency.

Summary Financial Metrics





Three months ended June 30,



2011

2010

% change

in USD

% change

in ZAR

(All figures in USD '000s except per share data)







Revenue

97,368

68,695

42%

28%











GAAP net income (loss)

6,832

(17,007)

nm

nm











Fundamental net income (1)

17,607

24,683

(29)%

(36)%











GAAP earnings (loss) per share ($)

0.15

(0.37)

nm

nm











Fundamental earnings per share ($) (1)

0.39

0.54

(28)%

(35)%











Fully-diluted shares outstanding ('000's)

45,181

45,560

(1)%













Average period USD/ ZAR exchange rate

6.81

7.56

(10)%













Year ended June 30,



2011

2010

% change

in USD

% change

in ZAR

(All figures in USD '000s except per share data)







Revenue

343,420

280,364

22%

13%











GAAP net income

2,647

38,990

(93)%

(94)%











Fundamental net income (1)

68,932

92,914

(26)%

(32)%











GAAP earnings per share ($)

0.06

0.84

(93)%

(94)%











Fundamental earnings per share ($) (1)

1.53

2.01

(24)%

(30)%











Fully-diluted shares outstanding ('000's)

45,231

46,435

(3)%













Average period USD/ ZAR exchange rate

7.00

7.61

(8)%









(1) Fundamental net income and earnings per share is GAAP net (loss) income and (loss) earnings per share excluding the amortization of acquisition-related intangible assets, net of deferred taxes, transaction-related costs and stock-based compensation charges. In addition, the calculation of fundamental net income and earnings per share for F2011, and where applicable, 4Q 2011, also excludes an impairment loss, net of deferred taxes, a valuation allowance related to Net1 UTA deferred tax assets, restructuring charges at Net1 UTA, a net gain related to a forward exchange contract related to intercompany dividends and amortization of facility fees related to the incurrence of KSNET acquisition debt.





The following factors impacted the comparability of our 4Q 2011 and 4Q 2010 results:

  • SASSA price and volume reductions: Our current SASSA contract provides for price and volume reductions from our previous contract, which reduced 4Q 2011 revenue and operating income;
  • Valuation allowances related to Net1 UTA deferred tax assets: During 4Q 2011, we created a valuation allowance of $8.9 million related to Net1 UTA deferred tax assets;
  • Favorable impact from the weakness of the US dollar: The US dollar depreciated by 10% against the ZAR during 4Q 2011 versus 4Q 2010 which positively impacted our results;
  • Goodwill impairment during 4Q 2010: During 4Q 2010, we impaired goodwill of $37.4 million related to Net1 UTA which was allocated to our hardware, software and related technology sales segment. The impairment resulted in a net loss for 4Q 2010;
  • Increased revenue from KSNET at lower operating margins, before acquired intangible asset amortization, than our legacy businesses: Our KSNET acquisition contributed to an increase in 4Q 2011 revenue, however, because KSNET has an operating margin, before acquired intangible asset amortization, that is lower than our legacy businesses, it negatively impacted our overall operating margin;
  • Intangible asset amortization related to KSNET acquisition: In 4Q 2011, we recorded additional intangible asset amortization related to the acquisition of KSNET;
  • Lower interest income and increased interest expense resulting from KSNET acquisition: Use of a portion of our cash balances and incurrence of long-term debt to fund the KSNET acquisition reduced our interest income and increased our interest expense for 4Q 2011;
  • Continued contributions from EasyPay: EasyPay experienced an increase in transaction volumes in 4Q 2011 from growth in value-added services and higher than expected activity at retailers;
  • Lower revenues and margins from hardware, software and related technology sales segment: Segment performance was adversely impacted by lower revenues from all contributors to this operating segment;
  • Reversal of stock-based compensation charges: We reversed prior year stock-based compensation charges of $3.5 million, primarily as a result of the forfeiture of a portion of the performance-based restricted stock granted in August 2007;
  • Restructuring charges incurred by Net1 UTA: During 4Q 2011, we incurred restructuring charges related to our Net1 UTA operations of $0.6 million, net of tax benefit; and
  • Transaction-related expenses included in selling, general and administration expense: During 4Q 2011, we incurred non-deductible transaction-related expenses of $0.4 million, primarily for the KSNET acquisition.


Comments and Outlook

"While fiscal 2011 was a challenging year for Net1, it was also transformational with the acquisition of KSNET and the commercialization of some of our newer technologies," said Dr. Serge Belamant, Chairman and Chief Executive Officer of Net1. "We remain committed to SASSA and look forward to the outcome of the current tender process. In the mean time, we will focus on driving incremental long-term growth by building on our existing capabilities at KSNET and EasyPay and scaling up our newer initiatives and technologies," he concluded.

"During fiscal 2012, we anticipate growth at KSNET and EasyPay and some of our other smaller units. However, we expect our pension and welfare business to remain flat and our earnings growth to be weighed down by our meaningful investments in MVC, XeoHealth and EP Kiosk. As a result of these factors and assuming our existing contract with SASSA remains in effect for the full year on the existing terms and conditions, we would expect to generate Fundamental EPS of at least $1.55 on a constant currency basis in fiscal 2012," said Herman Kotze, Chief Financial Officer of Net1.

Results of Operations

Our frequently asked questions and operating metrics will be updated and posted on our website (www.net1.com).

South African transaction-based activities

South African transaction-based activities revenue was $50.3 million in 4Q 2011, consistent when compared with 4Q 2010 in USD and 10% lower on a constant currency basis. In ZAR, the decrease in revenue was primarily due to the lower economics of the current SASSA contract, compared with our previous contract, which was partially offset by increased transaction volumes at EasyPay and the inclusion of FIHRST. Operating income margin of our South African transaction-based activities decreased to 40% from 51% a year ago. The decrease was primarily due to the lower revenues generated under the SASSA contract, additional intangible asset amortization related to the acquisition of MediKredit and FIHRST and lower margins at MediKredit and FIHRST compared with our legacy South African transaction-based activities. Excluding amortization of acquisition-related intangibles, 4Q 2011 segment operating margin was 43% compared with 54% during 4Q 2010.

International transaction-based activities

KSNET is the largest contributor to the international transaction-based activities segment. International transaction-based activities revenue was $27.9 million and segment operating margin was 3% in 4Q 2011. Excluding the amortization of intangibles but including the start up costs related to the launch of Net1 Virtual Card in the United States, segment operating margin was 15%.

Smart card accounts

Smart card account revenue was $8.6 million in 4Q 2011, up 10% compared with 4Q 2010 in USD and 1% lower on a constant currency basis. Operating margin for the segment remained consistent at 45%.

Financial services

Financial services revenue was $2.3 million in 4Q 2011, up 86% compared with 4Q 2010 in USD and 67% higher on a constant currency basis, principally due to an increase in lending activities. Operating margin for this segment remained constant at 79% when compared to 4Q 2010.

Hardware, software and related technology sales

Hardware, software and related technology sales revenue was $8.3 million in 4Q 2011, down 13% compared with 4Q 2010 in USD and 22% lower on a constant currency basis. The decrease in revenue and operating income for 4Q 2011 was primarily due to lower revenues by all major contributors to this operating segment as a result of challenging trading conditions and the ad hoc nature of some of these sales. Excluding amortization of all intangibles and Net 1 UTA's restructuring charges, segment operating margin was (16)% compared to (11)% during 4Q 2010.

Cash flow and liquidity

At June 30, 2011, we had cash and cash equivalents of $95 million, down from $154 million at June 30, 2010. The decrease in cash was due primarily to the use of approximately $124.3 million to fund a portion of the KSNET purchase price and the payment of STC of $14.7 million incurred related to dividends paid from South Africa to the United States connected with the KSNET transaction. For 4Q 2011, we generated net cash flow of $12.8 million for operating activities, compared to $13.8 million in 4Q 2010. The decrease in operating cash flow resulted mainly from the SASSA price and volume reductions which were effective July 1, 2010. Capital expenditures for 4Q 2011 and 2010 were $5.6 million and $0.4 million, respectively. During 4Q 2011, we repurchased $1 million worth of shares under our $100 million authorization.  

Use of Non-GAAP Measures

US securities laws require that when we publish any non-GAAP measures, we disclose the reason for using the non-GAAP measure and provide reconciliation to the directly comparable GAAP measure. The presentation of fundamental net income and fundamental earnings per share and headline earnings per share are non-GAAP measures.

Fundamental net income and fundamental earnings per share

Our GAAP net income (loss) and earnings (loss) per share for 4Q 2011, 4Q 2010, F2011 and F2010 include amortization of intangible assets, transaction-related costs and stock-based compensation. GAAP net income (loss) and earnings (loss) per share for 4Q 2011 and F2011 includes a valuation allowance related to Net1 UTA deferred tax assets, restructuring charges at Net1 UTA and amortization of facility fees related to the debt incurred to fund a portion of the purchase price of KSNET. F2011 also includes an impairment loss, net of deferred taxes and a net gain related to a forward exchange contract related to intercompany dividends. We excludes all of the above-mentioned amounts when calculating fundamental net income and earnings per share, because management believes that these adjustments enhance its own evaluation, as well as an investor's understanding, of our financial performance. Attachment B presents the reconciliation between GAAP and fundamental net income and earnings per share.

Headline earnings per share ("HEPS")

The inclusion of HEPS in this press release is a requirement of our listing on the JSE. HEPS basic and diluted is calculated using net (loss) income which has been determined based on GAAP. Accordingly, this may differ to the headline earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards. HEPS basic and diluted is calculated as GAAP net income (loss) adjusted for impairment losses, net of taxes, and the loss (profit) on sale of property, plant and equipment, net of related tax effects. Attachment C presents the reconciliation between our net income (loss) used to calculate earnings (loss) per share basic and diluted and HEPS basic and diluted.

Conference Call

We will host a conference call to review 4Q 2011 and F2011 results on August 26, 2011 at 8:00 Eastern Time. To participate in the call, dial 1-800-860-2442 (U.S. only), 1-866-605-3852 (Canada only), 0-800-917-7042 (U.K. only) or 0-800-200-648 (South Africa only) ten minutes prior to the start of the call. Callers should request "Net1 call" upon dial-in. The call will also be webcast on our homepage, www.net1.com. Please click on the webcast link at least ten minutes prior to the call. A webcast of the call will be available for replay on our website through September 16, 2011.

About Net1 (www.net1.com)

We are a leading provider of alternative payment systems that leverage our Universal Electronic Payment System, or UEPS, to facilitate biometrically secure real-time electronic transaction processing to unbanked and under-banked populations of developing economies around the world in an online or offline environment. In addition to payments, UEPS can be used for banking, healthcare management, payroll, remittances, voting and identification.

We operate market-leading payment processors in South Africa, Republic of Korea, Ghana and Iraq. In addition, our proprietary Mobile Virtual Card technology offers secure mobile payments and banking services in developed and emerging countries.

We have a primary listing on the Nasdaq and a secondary listing on the JSE Limited.

Forward-Looking Statements

This announcement contains forward-looking statements that involve known and unknown risks and uncertainties. A discussion of various factors that cause our actual results, levels of activity, performance or achievements to differ materially from those expressed in such forward-looking statements are included in our filings with the Securities and Exchange Commission. We undertake no obligation to revise any of these statements to reflect future events.



NET 1 UEPS TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

for the years ended June 30, 2011, 2010 and 2009

























2011



2010



2009





(In thousands, except per share data)





















REVENUE

$

343,420



$

280,364



$

246,822



Sale of goods



30,130





36,228





47,003



Loan-based interest and fees received



7,276





4,214





5,659



Services rendered



306,014





239,922





194,160





















EXPENSE







































Cost of goods sold, IT processing, servicing and support



109,858





72,973





70,091























Selling, general and administration



119,692





80,854





64,833























Depreciation and amortization



34,671





19,348





17,082





















PROFIT ON SALE OF MICROLENDING BUSINESS



-





-





455





















IMPAIRMENT LOSSES



41,771





37,378





1,836





















OPERATING INCOME



37,428





69,811





93,435





















FOREIGN EXCHANGE GAIN RELATED TO SHORT-TERM INVESTMENT



-





-





26,657





















INTEREST (EXPENSE) INCOME, net



(1,018)





9,069





10,828





















INCOME BEFORE INCOME TAXES



36,410





78,880





130,920





















INCOME TAX EXPENSE



33,525





40,822





42,744





















NET INCOME BEFORE EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS



2,885





38,058





88,176





















EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS



(339)





93





(874)





















NET INCOME



2,546





38,151





87,302





















(ADD) LESS: NET (LOSS) INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST



(101)





(839)





701





















NET INCOME ATTRIBUTABLE TO NET1

$

2,647



$

38,990



$

86,601



















Net income per share







































Basic earnings attributable to Net1 shareholders in $



0.06





0.84





1.53























Diluted earnings attributable to Net1 shareholders in $



0.06





0.84





1.53









NET 1 UEPS TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS

as of June 30, 2011 and 2010





2011



2010





(In thousands, except share data)



ASSETS











CURRENT ASSETS













Cash and cash equivalents

$

95,263



$

153,742



Pre-funded social welfare grants receivable



4,579





6,660



Accounts receivable, net



82,780





41,854



Finance loans receivable, net



8,141





4,221



Deferred expenditure on smart cards



51





-



Inventory



6,725





3,622



Deferred income taxes



15,882





16,330



  Total current assets before settlement assets



213,421





226,429



     Settlement assets



186,668





83,661



        Total current assets



400,089





310,090













PROPERTY, PLANT AND EQUIPMENT, net



35,807





7,286

EQUITY-ACCOUNTED INVESTMENTS



1,860





2,598

GOODWILL



209,570





76,346

INTANGIBLE ASSETS, net



119,856





68,347

OTHER LONG-TERM ASSETS, including available for sale securities



14,463





7,423















TOTAL ASSETS



781,645





472,090

















LIABILITIES











CURRENT LIABILITIES













Accounts payable



11,360





3,596



Other payables



71,265





50,855



Current portion of long-term borrowings



15,062





-



Income taxes payable



6,709





3,476



  Total current liabilities before settlement obligations



104,396





57,927



     Settlement obligations



186,668





83,661



        Total current liabilities



291,064





141,588















DEFERRED INCOME TAXES



52,785





38,858

LONG-TERM BORROWINGS



110,504





-

OTHER LONG-TERM LIABILITIES, including non-controlling interest loans



1,272





4,343















TOTAL LIABILITIES



455,625





184,789















COMMITMENTS AND CONTINGENCIES



























EQUITY











COMMON STOCK













Authorized shares: 200,000,000 with $0.001 par value;













Issued and outstanding shares, net of treasury:  2011: 45,152,805;

2010: 45,378,397



59





59















PREFERRED STOCK













Authorized shares: 50,000,000 with $0.001 par value;













Issued and outstanding shares, net of treasury:  2011: -; 2010: -



-





-















ADDITIONAL PAID-IN CAPITAL



136,430





133,543















TREASURY SHARES, AT COST: 2011: 13,274,434; 2010: 13,149,042



(174,694)





(173,671)















ACCUMULATED OTHER COMPREHENSIVE LOSS



(33,779)





(66,396)















RETAINED EARNINGS



394,990





392,343















 TOTAL NET1 EQUITY



323,006





285,878















NON-CONTROLLING INTEREST



3,014





1,423















TOTAL EQUITY



326,020





287,301















TOTAL LIABILITIES AND EQUITY

$

781,645



$

472,090























NET 1 UEPS TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

for the years ended June 30, 2011, 2010 and 2009





2011



2010



2009





(In thousands)





















Cash flows from operating activities

















Net income

$

2,546



$

38,151



$

87,302

Adjustments to reconcile net income to net cash provided by operating activities:

















Depreciation and amortization



34,671





19,348





17,082

Impairment of intangible asset



41,771





-





-

Impairment of goodwill



-





37,378





1,836

Loss (Earnings) from equity-accounted investments



339





(93)





874

Fair value adjustment



728





78





(4,402)

Interest payable



2,487





301





425

Facility fee amortized



1,958





-





1,100

(Profit) Loss on disposal of property, plant and equipment



(5)





69





85

Profit on disposal of VinaPay (2011) and Moneyline business (2009)



(14)





-





(455)

Stock compensation charge, net of forfeitures



1,720





5,670





5,026

Decrease (Increase) in accounts receivable, pre-funded social welfare grants receivable and finance loans receivable



(3,568)





4,666





14,639

Decrease in deferred expenditure on smart cards



-





8





50

Decrease (Increase) in inventory



289





3,867





(81)

Decrease in accounts payable and other payables



(1,041)





(27,138)





(8,788)

Decrease in taxes payable



(1,800)





(7,582)





(3,339)

Decrease in deferred taxes



(13,858)





(6,040)





(4,586)



Net cash provided by operating activities



66,223





68,683





106,768



















Cash flows from investing activities

















Capital expenditures



(15,053)





(2,730)





(4,770)

Proceeds from disposal of property, plant and equipment



76





106





159

Acquisition of KSNET, net of cash acquired



(230,225)





-





-

Acquisition of MediKredit, FIHRST and RMT, net of cash acquired



-





(10,319)





(1,381)

Acquisition of Net1 UTA, net of cash acquired



-





-





(97,992)

Acquisition of available-for-sale securities



-





-





(3,422)

Proceeds from disposal of VinaPay



150





-





-

Acquisition of and advance of loans to equity-accounted investments



(375)





-





(450)

Repayment of loan by equity-accounted investment



475





-





-

Other investing activities



35





-





-

Net change in settlement assets



(78,768)





(77,243)





-



Net cash used in investing activities



(323,685)





(90,186)





(107,856)



















Cash flows from financing activities

















Proceeds from issue of common stock



-





720





271

Loan portion related to options



20





-





-

Acquisition of treasury stock



(1,023)





(126,304)





(39,412)

Long-term borrowings obtained



116,353





-





-

Proceeds from short-term loan facility



-





-





110,000

Repayment of short-term loan facility



-





-





(110,000)

Payment of facility fee



(3,088)





-





(1,100)

Repayment of short-term borrowings



(6,705)





-





-

Proceeds from bank overdraft



-





-





2,843

Repayment of bank overdraft



(462)





(137)





(2,850)

Acquisition of remaining 19.9% of Net1 UTA



(594)





-





-

Net change in settlement obligations



78,768





77,243





-



Net cash provided by (used in) financing activities



183,269





(48,478)





(40,248)



















Effect of exchange rate changes on cash



15,714





2,937





(10,353)



















Net decrease in cash and cash equivalents



(58,479)





(67,044)





(51,689)



















Cash and cash equivalents – beginning of year



153,742





220,786





272,475



















Cash and cash equivalents at end of year

$

95,263



$

153,742



$

220,786

























Net 1 UEPS Technologies, Inc.



Attachment A



Operating segment revenue, operating (loss) income and operating margin:



Three months ended June 30, 2011 and 2010 and March 31, 2011













Change - actual

Change – constant

exchange rate(1)

Key segmental data, in '000, except margins

Q4 '11



Q4 '10



Q3 '11

Q4 '11

vs

Q4'10

Q4 '11

vs

Q3 '11

Q4 '11

vs

Q4 '10

Q4 '11

vs

Q3 '11

Revenue:



















SA transaction-based activities

$50,267



$50,115



$47,313

-%

6%

(10)%

4%

International transaction-based activities

27,900



-



24,627

nm

13%

nm

10%

Smart card accounts

8,623



7,804



8,288

10%

4%

(1)%

1%

Financial services

2,274



1,224



2,168

86%

5%

67%

2%

Hardware, software and related technology sales

8,304



9,552



10,362

(13)%

(20)%

(22)%

(22)%

Total consolidated revenue

$97,368



$68,695



$92,758

42%

5%

28%

2%





















Consolidated operating income (loss):



















SA transaction-based activities

$20,347



$25,798



$18,309

(21)%

11%

(29)%

8%

International transaction-based activities

811



-



780

nm

4%

nm

nm

Operating income excluding amortization

4,257



-



3,904

nm

9%

nm

nm

Amortization of intangible assets

(3,446)



-



(3,124)

nm

10%

nm

nm

Smart card accounts

3,919



3,547



3,767

10%

4%

(1)%

1%

Financial services

1,797



973



1,701

85%

6%

66%

3%

Hardware, software and related technology sales

(2,367)



(40,673)



(44,584)

(94)%

(95)%

(95)%

(95)%

Corporate/ Eliminations

2,086



(2,480)



(2,098)

nm

(199)%

nm

(197)%

Total operating (loss) income

$26,593



$(12,835)



$(22,125)

nm

nm

nm

nm





















Operating income margin (%)



















SA transaction-based activities

40%



51%



39%









International transaction-based activities

3%



-



3%









International transaction-based activities excluding amortization

15%



-



16%









Smart card accounts

45%



45%



45%









Financial services

79%



79%



78%









Hardware, software and related technology sales

(29)%



(426)%



(430)%









Overall operating margin

27%



(19)%



(24)%





























(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during the fourth quarter of fiscal 2011 also prevailed during the fourth quarter of fiscal 2010 and the third quarter of fiscal 2011.







Year ended June 30, 2011 and 2010











Change -

actual

Change –

constant

exchange

rate(1)

Key segmental data, in '000, except margins

F2011



F2010



F2011

vs

F2010

F2011

vs

F2010

Revenue:













SA transaction-based activities

$188,590



$191,362



(1)%

(9)%

International transaction-based activities

69,947



-



nm

nm

Smart card accounts

33,315



31,971



4%

(4)%

Financial services

7,313



4,023



82%

67%

Hardware, software and related technology sales

44,255



53,008



(17)%

(23)%

Total consolidated revenue

$343,420



$280,364



22%

13%















Consolidated operating income (loss):













SA transaction-based activities

$74,642



$106,036



(30)%

(35)%

International transaction-based activities

1,707



-



nm

nm

Operating income excluding amortization

10,309



-



nm

nm

Amortization of intangible assets

(8,602)



-



 nm

 nm

Smart card accounts

15,140



14,532



4%

(4)%

Financial services

5,658



2,881



96%

81%

Hardware, software and related technology sales

(49,930)



(42,524)



17%

8%

Corporate/ Eliminations

(9,789)



(11,114)



(12)%

(19)%

Total operating income

$37,428



$69,811



(46)%

(51)%















Operating income margin (%)













SA transaction-based activities

40%



55%







International transaction-based activities

2%



-







International transaction-based activities excluding amortization

15%



-







Smart card accounts

45%



45%







Financial services

77%



72%







Hardware, software and related technology sales

(113)%



(80)%







Overall operating margin

11%



25%





















(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during year to date fiscal 2011 also prevailed during year to date fiscal 2010.







Net 1 UEPS Technologies, Inc.



Attachment B



Reconciliation of GAAP net income (loss) to fundamental net income:



Three months ended June 30, 2011 and 2010





Net

Income (loss)  

(USD'000)

EPS (LPS),

basic

(USD)



Net

Income (loss)

(ZAR'000)

EPS(LPS),

basic

(ZAR)



2011

2010

2011

2010



2011

2010

2011

2010





















GAAP

6,832

(17,007)

15

(37)



46,517

(128,631)

103

(283)





















Amortization of intangible assets(1)

3,646

2,569







24,827

19,433







Customer relationships

2,837

2,520







19,318

19,060







Software and unpatented technology

1,949

932







13,269

7,046







Trademarks

218

89







1,482

679







Database

74

67







507

507







Deferred tax benefit

(1,432)

(1,039)







(9,749)

(7,859)





Stock-based charge(2)

(2,873)

1,416







(19,561)

10,710





Impairment loss, net

-

37,378







-

282,709





Restructuring charges at Net1 UTA

637

-







4,337

-





Facility fees for KSNET debt

118

-







803

-





Valuation allowance related to Net1UTA DTA

8,856

-







60,298

-





Acquisition-related costs.

391

327







2,664

2,473





Fundamental

17,607

24,683

39

54



119,885

186,694

266

411























(1) Amortization of acquisition-related intangibles, net of deferred tax benefit.

(2) Includes stock-based compensation charges related to options and non-vested stock awards.







Year ended June 30, 2011 and 2010





Net

income

(USD'000)

EPS,

basic

(USD)



Net

income

(ZAR'000)

EPS,

basic

(ZAR)



2011

2010

2011

2010



2011

2010

2011

2010





















GAAP

2,647

38,990

6

84



18,518

296,686

41

642





















Amortization of intangible assets(1)

15,708

10,261







109,898

78,082







Customer relationships

13,397

12,297







93,731

93,575







Software and unpatented technology

7,301

1,351







51,079

10,284







Trademarks

704

357







4,926

2,716







Database

290

133







2,026

1,013







Deferred tax benefit

(5,984)

(3,877)







(41,864)

(29,506)





Stock-based charge(2)

1,717

5,670







12,012

43,145





Gain on FEC, net of tax

(114)

-







(798)

-





Impairment loss, net

31,339

37,378







219,254

284,420





Restructuring charges at Net1 UTA

777

-







5,436

-





Facility fees for KSNET debt

1,953

-







13,664

-





Valuation allowance related to Net1UTA DTA

8,856

-







61,958

-





Acquisition-related costs.

6,049

615







42,319

4,680





Fundamental

68,932

92,914

153

201



482,261

707,013

1,068

1,529























(1) Amortization of acquisition-related intangibles, net of deferred tax benefit.

(2) Includes stock-based compensation charges related to options and non-vested stock awards.





Net 1 UEPS Technologies, Inc.



Attachment C



Reconciliation of net income (loss) used to calculate earnings per share basic and diluted and headline earnings per share basic and diluted:



Three months ended June 30, 2011 and 2010



2011



2010









Net income (loss) (USD'000)

6,832



(17,007)

Adjustments:







Impairment loss (USD'000)

-



37,378

(Profit) Loss on sale of property, plant and equipment (USD'000)

5



63

Tax effects on above (USD'000)

(2)



(22)









Net income used to calculate headline earnings (USD'000)

6,835



20,412









Weighted average number of shares used to calculate net income per share basic earnings and headline earnings per share basic earnings ('000)  

45,136



45,378









Weighted average number of shares used to calculate net income per share diluted earnings and headline earnings per share diluted earnings ('000)  

45,164



45,560









Headline earnings per share:







Basic earnings – common stock and linked units, in US cents

15



45

Diluted earnings – common stock and linked units, in US cents

15



45







Year ended June 30, 2011 and 2010



2011



2010









Net income (USD'000)

2,647



38,990

Adjustments:







Impairment loss (USD'000)

41,771



37,378

(Profit) Loss on sale of property, plant and equipment (USD'000)

(5)



69

Tax effects on above (USD'000)

(10,430)



(24)









Net income used to calculate headline earnings (USD'000)

33,983



76,413









Weighted average number of shares used to calculate net income per share basic earnings and headline earnings per share basic earnings ('000)  

45,175



46,245









Weighted average number of shares used to calculate net income per share diluted earnings and headline earnings per share diluted earnings ('000)  

45,231



46,435









Headline earnings per share:







Basic earnings – common stock and linked units, in US cents

75



165

Diluted earnings – common stock and linked units, in US cents

75



165







SOURCE Net 1 UEPS Technologies, Inc.

Copyright 2011 PR Newswire

Net 1 Ueps Technologies (NASDAQ:UEPS)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Net 1 Ueps Technologies Charts.
Net 1 Ueps Technologies (NASDAQ:UEPS)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Net 1 Ueps Technologies Charts.