Second Quarter 2024
Revenue was $534.1
Million, down 11.0 Percent
Operating Loss of $224.4 Million or
negative 42.0 Percent of Revenue, due to $233.5 Million
Non-cash Goodwill Impairments and Related Tax Adjustments
(Operating Income of $29.5 Million or
5.5 Percent of Revenue Non-GAAP)
Net Loss of $296.8 Million or
negative 55.6 Percent of Revenue
(Net Income of $6.6 Million or 1.2
Percent of Revenue Non-GAAP)
Adjusted EBITDA was $46.2 Million or
8.7 Percent of Revenue
Fully Diluted Net Loss Per Share of $6.23 (Net Income Per Share of $0.14 Non-GAAP)
Updated Outlook for Full Year 2024
DENVER,
Aug. 8,
2024 /PRNewswire/ -- TTEC Holdings, Inc.
(NASDAQ:TTEC), a leading global CX (customer experience) technology
and services innovator for AI-enabled CX with solutions from TTEC
Engage and TTEC Digital, announced today financial results for the
second quarter ended June 30,
2024.
"Our results this quarter are impacted by
non-cash goodwill impairment charges and related tax adjustments.
We continue to operate in a dynamic macroeconomic environment
where clients are facing softer demand and budget constraints
putting pressure on our top line in the Engage business, while our
Digital business had a solid quarter," commented Ken Tuchman, chairman and chief executive
officer of TTEC.
Tuchman continued, "We have continued to
implement material cost optimization and transformation initiatives
to improve the profitability of our Engage segment. In addition, we
are making meaningful progress on our diversification strategy
expanding our geographic footprint, attracting new enterprise
clients, launching new solutions and deepening our partnerships.
With these initiatives, we are confident in our ability to return
the company to sustainable long-term growth and increased
profitability."
SECOND QUARTER 2024 FINANCIAL
HIGHLIGHTS
Revenue
- Second quarter 2024 GAAP revenue decreased 11.0 percent to
$534.1 million compared to
$600.4 million in the prior
year.
- Foreign exchange had a $1.8
million negative impact on revenue in the second quarter of
2024.
Income (Loss) from Operations
- Second quarter 2024 GAAP loss from operations was $224.4 million, or negative 42.0 percent of
revenue, compared to income from operations of $31.3 million, or 5.2 percent of revenue in
the prior year. The significant decrease in operating income was
primarily the result of a non-cash pre-tax $196 million
impairment charge related to the fair value of the TTEC Engage
reporting unit, in addition to other factors.
- Non-GAAP income from operations, excluding restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, and other items, was
$29.5 million, or
5.5 percent of revenue, compared to $50.6 million, or 8.4 percent, for the prior
year.
- Foreign exchange had a $0.8
million positive impact on Non-GAAP income from operations
in the second quarter of 2024.
Adjusted EBITDA
- Second quarter 2024 Non-GAAP Adjusted EBITDA was $46.2 million, or 8.7 percent of revenue,
compared to $67.2 million, or
11.2 percent of revenue, in the prior year.
Net Income (Loss) Per Share
- Second quarter 2024 GAAP fully diluted net loss per share was
$6.23 compared to net income per
share of $0.08 in the prior
year.
- Non-GAAP fully diluted net income per share was $0.14 compared to Non-GAAP net income per share
of $0.55 in the prior year.
CASH FLOW AND BALANCE SHEET
- Cash flow from operations in the second quarter of 2024 was
$49.3 million compared to
$95.9 million for the second
quarter of 2023.
- Capital expenditures in the second quarter of 2024 were
$14.2 million compared to
$19.3 million for the second quarter
of 2023.
- As of June 30, 2024, TTEC had
cash and cash equivalents of $79.8
million and debt of $933.2 million, resulting in a net debt
position of $853.4 million. This
compares to a net debt position of $804.2
million for the same period in 2023.
- As of June 30, 2024, TTEC's
remaining borrowing capacity under its revolving credit facility
was approximately $100 million
compared to $265 million for the same
period in 2023.
- On April 30, 2024, TTEC paid a
dividend of $0.06 per share, or
$2.8 million, to shareholders of
record as of April 3, 2024.
SEGMENT REPORTING & COMMENTARY
TTEC reports financial results for TTEC Digital and
TTEC Engage business segments. Financial highlights for the
two business segments are provided below.
TTEC Digital – Design, build and operate
tech-enabled, insight-driven CX solutions
- Second quarter 2024 GAAP revenue for TTEC Digital decreased 1.0
percent to $116.4 million from
$117.6 million for the year ago
period. Income from operations was $6.0
million or 5.2 percent of revenue compared to an
operating income of $7.2 million, or
6.1 percent of revenue, in the prior year.
- Non-GAAP income from operations was $15.0 million, or 12.8 percent of revenue,
compared to Non-GAAP income from operations of $14.7 million, or 12.5 percent of revenue, in the
prior year.
TTEC Engage – Digitally-enabled customer care,
acquisition, and fraud mitigation services
- Second quarter 2024 GAAP revenue for TTEC Engage decreased 13.5
percent to $417.7 million from
$482.8 million for the year ago
period. Loss from operations was ($230.4)
million, or negative 55.2 percent of revenue, compared
to operating income of $24.1 million,
or 5.0 percent of revenue in the prior year.
- Non-GAAP income from operations was $14.6 million, or 3.5 percent of revenue,
compared to Non-GAAP income from operations of $35.9 million, or 7.4 percent of revenue, in the
prior year.
- Foreign exchange had a $1.7
million negative impact on revenue and $0.8 million positive impact on income from
operations.
BUSINESS OUTLOOK
"While our second quarter Non-GAAP results were
largely in line with our expectations, we see continued pressure in
the back half of the year primarily in our Engage business where
operational execution remains a top priority," commented
Kenny Wagers, chief financial
officer of TTEC.
Wagers continued, "We are taking measurable
actions in our Engage business to strengthen the foundation for
increased profitability. This includes broad actions to align our
Engage and corporate cost structure with forecasted revenue as well
as initiatives to improve our operating efficiencies at the client
program level. Our bottoms-up approach has been meticulous to
deliver the intended benefits without impacting the quality of our
service delivery and go-to-market platform as we position ourselves
for 2025. In our Digital business, clients across numerous
industries are increasingly using our CX technology professional
and managed services, with particularly strong demand for our
cloud-based offerings."
Wagers concluded, "We continue to believe that
the second quarter will be the peak of the headwinds in our Engage
business. While we expect moderate sequential top- and bottom-line
improvement in the third quarter, we are forecasting softer third
quarter performance than originally anticipated before seeing
stronger results in the fourth quarter."
TTEC Full Year 2024
Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$2,210M —
$2,260M
|
|
$2,235M
|
Non-GAAP adjusted
EBITDA
|
$201M —
$217M
|
|
$209M
|
Non-GAAP adjusted
EBITDA margins
|
9.1% — 9.6%
|
|
9.3 %
|
Non-GAAP operating
income
|
$134M —
$150M
|
|
$142M
|
Non-GAAP operating
income margins
|
6.0% — 6.6%
|
|
6.3 %
|
Interest expense,
net
|
($82M) —
($84M)
|
|
($83M)
|
Non-GAAP adjusted tax
rate
|
32% — 34%
|
|
33 %
|
Diluted share
count
|
47.5M —
47.7M
|
|
47.6M
|
Non-GAAP earnings per a
share
|
$0.74 —
$0.97
|
|
$0.86
|
|
|
|
|
|
|
|
|
Engage Full Year
2024 Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$1,730M —
$1,760M
|
|
$1,745M
|
Non-GAAP adjusted
EBITDA
|
$130M —
$140M
|
|
$135M
|
Non-GAAP adjusted
EBITDA margins
|
7.5% — 8.0%
|
|
7.8 %
|
Non-GAAP operating
income
|
$74M — $84M
|
|
$79M
|
Non-GAAP operating
income margins
|
4.3% — 4.8%
|
|
4.5 %
|
|
|
|
|
|
|
|
|
Digital Full Year
2024 Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$480M —
$500M
|
|
$490M
|
Non-GAAP adjusted
EBITDA
|
$70M — $76M
|
|
$73M
|
Non-GAAP adjusted
EBITDA margins
|
14.7% —
15.3%
|
|
15.0 %
|
Non-GAAP operating
income
|
$59M — $65M
|
|
$62M
|
Non-GAAP operating
income margins
|
12.4% —
13.1%
|
|
12.7 %
|
The Company has not quantitatively reconciled its
guidance for Non-GAAP operating income, Non-GAAP operating income
margins, Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA
margins, or Non-GAAP earnings per share to their respective most
comparable GAAP measures because certain of the reconciling items
that impact these metrics, including restructuring and impairment
charges, equity-based compensation expense, changes in acquisition
contingent consideration, depreciation and amortization expense,
and provision for income taxes are dependent on the timing of
future events outside of the Company's control or cannot be
reliably predicted. Accordingly, the Company is unable to
provide reconciliations to GAAP operating income, operating
income margins, EBITDA margins, and diluted earnings per share
without unreasonable effort. Please note that the unavailable
reconciling items could significantly impact the Company's 2024
financial results as reported under GAAP.
NON-GAAP FINANCIAL MEASURES
This press release contains a discussion of
certain Non-GAAP financial measures that the Company includes to
allow investors and analysts to measure, analyze and compare its
financial condition and results of operations in a meaningful and
consistent manner. A reconciliation of these Non-GAAP financial
measures can be found in the tables accompanying this press
release.
- GAAP metrics are presented in accordance with
Generally Accepted Accounting Principles.
- Non-GAAP - As reflected in the attached reconciliation
table, the definition of Non-GAAP may exclude from operating
income, EBITDA, net income and earnings per share restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, among other items.
EARNINGS WEBCAST/CONFERENCE CALL
The Company will host a live webcast and
conference call at 8:30 a.m. ET on Friday,
August 9, 2024. You are invited to join a live webcast of
the conference call by visiting the "Investors Relations" section
of the TTEC website at www.ttec.com. If you are unable to
participate during the live webcast, a replay will be available on
the TTEC website.
ABOUT TTEC
TTEC (pronounced T-TEC) Holdings, Inc.
(NASDAQ:TTEC) is a leading global CX (customer experience)
technology and services innovator for AI-enabled digital CX
solutions. Serving iconic and disruptive brands, TTEC's
outcome-based solutions span the entire enterprise, touch every
virtual interaction channel, and improve each step of the customer
journey. Leveraging next-gen digital technology, the Company's TTEC
Digital business designs, builds, and operates omnichannel contact
center technology, CRM, AI and analytics solutions. The Company's
TTEC Engage business delivers AI-enabled customer engagement,
customer acquisition and growth, tech support, back office, and
fraud prevention services. Founded in 1982, the
Company's singular obsession with CX excellence has earned it
leading client, customer, and employee satisfaction scores across
the globe. The Company's approximately 54,000 employees operate on
six continents and bring technology and humanity together to
deliver happy customers and differentiated business results. To
learn more visit us at https://www.ttec.com.
FORWARD-LOOKING STATEMENTS
This Earnings Press Release contains
"forward-looking statements" within the meaning of Section 27A
of the Securities Act of 1933, Section 21E of the Securities
Exchange Act of 1934, and the Private Securities Litigation Reform
Act of 1995. Forward-looking statements include, but are not
limited to, statements relating to our operations, expected
financial position, results of operation, effective tax rate, cash
flow, leverage, liquidity, business strategy, competitive position,
demand for our services in international operations, acquisition
opportunities and impact of acquisitions, capital allocation and
dividends, growth opportunities, spending, capital expenditures and
investments, competition and market forecasts, industry trends, our
human capital resources, and other business matters that are based
on our current expectations, assumptions, and projections with
respect to the future, and are not a guarantee of performance.
In this Release when we use words such as "may,"
"believe," "plan," "will," "anticipate," "estimate," "expect,"
"intend," "project," "would," "could," "target," or similar
expressions, or when we discuss our strategy, plans, goals,
initiatives, or objectives, we are making forward-looking
statements. Unless otherwise indicated or except where the context
otherwise requires, the terms "TTEC," "the Company," "we," "us" and
"our" and other similar terms in this report refer to TTEC
Holdings, Inc. and its subsidiaries. We caution you not to rely
unduly on any forward-looking statements. Actual results may differ
materially from those expressed in the forward-looking statements,
and you should review and consider carefully the risks,
uncertainties, and other factors that affect our business and may
cause such differences as outlined in Item 1A. Risk Factors in our
Annual Report on Form 10-K for the year ended December 31, 2023 and any subsequent filings with
the U.S. Securities and Exchange Commission (the "SEC") which are
available on TTEC's website www.ttec.com, and on the SEC's public
website at www.sec.gov.
Our forward-looking statements speak only as of
the date that this release is issued. We undertake no obligation to
update them, except as may be required by applicable law. Although
we believe that our forward-looking statements are reasonable, they
depend on many factors outside of our control and we can provide no
assurance that they will prove to be correct.
Corporate
Comms
|
Investor
Relations
|
Marji Chimes
|
Paul Miller
|
marji.chimes@ttec.com
|
paul.miller@ttec.com
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
|
June
30,
|
|
June
30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ 534,085
|
|
$ 600,394
|
|
$ 1,110,723
|
|
$ 1,233,680
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
417,890
|
|
464,686
|
|
871,708
|
|
947,364
|
|
Selling, general and
administrative
|
|
73,726
|
|
75,338
|
|
148,301
|
|
149,348
|
|
Depreciation and
amortization
|
|
25,071
|
|
24,946
|
|
50,216
|
|
50,773
|
|
Restructuring charges,
net
|
|
5,095
|
|
1,474
|
|
5,344
|
|
3,527
|
|
Impairment
losses
|
|
236,716
|
|
2,652
|
|
236,856
|
|
6,959
|
Total operating expenses
|
|
758,498
|
|
569,096
|
|
1,312,425
|
|
1,157,971
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Income From
Operations
|
|
(224,413)
|
|
31,298
|
|
(201,702)
|
|
75,709
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
(18,229)
|
|
(21,439)
|
|
(38,111)
|
|
(37,011)
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Income
Before Income Taxes
|
(242,642)
|
|
9,859
|
|
(239,813)
|
|
38,698
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
(54,126)
|
|
(6,102)
|
|
(56,455)
|
|
(14,024)
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) /
Income
|
|
(296,768)
|
|
3,757
|
|
(296,268)
|
|
24,674
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) / income
attributable to noncontrolling interest
|
(2,771)
|
|
(2,546)
|
|
(5,576)
|
|
(4,816)
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Attributable to TTEC Stockholders
|
$(299,539)
|
|
$ 1,211
|
|
$
(301,844)
|
|
$ 19,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (6.24)
|
|
$ 0.08
|
|
$
(6.24)
|
|
$
0.52
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ (6.23)
|
|
$ 0.08
|
|
$
(6.23)
|
|
$
0.52
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Per Share Attributable to TTEC Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (6.30)
|
|
$ 0.03
|
|
$
(6.35)
|
|
$
0.42
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ (6.29)
|
|
$ 0.03
|
|
$
(6.34)
|
|
$
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) /
Income From Operations Margin
|
(42.0) %
|
|
5.2 %
|
|
(18.2) %
|
|
6.1 %
|
Net (Loss) /
Income Margin
|
|
(55.6) %
|
|
0.6 %
|
|
(26.7) %
|
|
2.0 %
|
Net (Loss) / Income
Attributable to TTEC Stockholders Margin
|
(56.1) %
|
|
0.2 %
|
|
(27.2) %
|
|
1.6 %
|
Effective Tax
Rate
|
|
(22.3) %
|
|
61.9 %
|
|
(23.5) %
|
|
36.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
|
|
|
|
|
Basic
|
|
47,564
|
|
47,264
|
|
47,498
|
|
47,249
|
Diluted
|
|
47,623
|
|
47,453
|
|
47,585
|
|
47,417
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
SEGMENT
INFORMATION
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$ 116,368
|
|
$ 117,585
|
|
$
228,399
|
|
$
234,512
|
TTEC Engage
|
|
417,717
|
|
482,809
|
|
882,324
|
|
999,168
|
Total
|
|
$ 534,085
|
|
$ 600,394
|
|
$ 1,110,723
|
|
$1,233,680
|
|
|
|
|
|
|
|
|
|
(Loss) / Income From
Operations
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$
6,008
|
|
$
7,154
|
|
$
9,296
|
|
$
7,939
|
TTEC Engage
|
|
(230,421)
|
|
24,144
|
|
(210,998)
|
|
67,770
|
Total
|
|
$
(224,413)
|
|
$
31,298
|
|
$
(201,702)
|
|
$ 75,709
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
June
30,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and
cash equivalents
|
|
$
79,780
|
|
$
172,747
|
Accounts
receivable, net
|
|
381,685
|
|
394,868
|
Prepaids
and other current assets
|
|
117,081
|
|
95,064
|
Income and
other tax receivables
|
|
24,872
|
|
18,524
|
Total current
assets
|
|
603,418
|
|
681,203
|
|
|
|
|
|
Property and equipment,
net
|
|
149,114
|
|
191,003
|
Assets Held for
Sale
|
|
29,449
|
|
-
|
Operating lease
assets
|
|
106,185
|
|
121,574
|
Goodwill
|
|
573,625
|
|
808,988
|
Other intangibles
assets, net
|
|
181,338
|
|
198,433
|
Income and other tax
receivables, long-term
|
|
37,194
|
|
44,673
|
Other assets
|
|
112,298
|
|
139,724
|
|
|
|
|
|
Total
assets
|
|
$ 1,792,621
|
|
$
2,185,598
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
87,115
|
|
$
96,577
|
Accrued
employee compensation and benefits
|
|
132,824
|
|
146,184
|
Deferred
revenue
|
|
77,783
|
|
81,171
|
Current
operating lease liabilities
|
|
35,650
|
|
38,271
|
Other
current liabilities
|
|
54,284
|
|
40,824
|
Total current
liabilities
|
|
387,656
|
|
403,027
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
Line of
credit
|
|
930,000
|
|
995,000
|
Non-current operating lease liabilities
|
|
83,855
|
|
96,809
|
Other
long-term liabilities
|
|
86,934
|
|
75,220
|
Total long-term
liabilities
|
|
1,100,789
|
|
1,167,029
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
Common
stock
|
|
476
|
|
474
|
Additional
paid in capital
|
|
414,728
|
|
407,415
|
Treasury
stock
|
|
(586,812)
|
|
(589,807)
|
Accumulated other comprehensive income (loss)
|
|
(107,581)
|
|
(89,876)
|
Retained
earnings
|
|
565,738
|
|
870,429
|
Noncontrolling interest
|
|
17,627
|
|
16,907
|
Total
equity
|
|
304,176
|
|
615,542
|
|
|
|
|
|
Total liabilities
and equity
|
|
$ 1,792,621
|
|
$
2,185,598
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
Six Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
|
2024
|
|
2023
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net (loss)
income
|
$
(296,268)
|
|
$
24,674
|
Adjustment to reconcile net
(loss) income to net cash provided by operating
activities:
|
|
|
Depreciation and amortization
|
50,216
|
|
50,773
|
Amortization of contract acquisition costs
|
677
|
|
1,158
|
Amortization of debt issuance costs
|
985
|
|
534
|
Imputed interest expense and fair value adjustments to contingent
consideration
|
(1,047)
|
|
6,762
|
Provision for credit losses
|
2,644
|
|
1,704
|
Loss on disposal of assets
|
1,252
|
|
856
|
Impairment losses
|
236,856
|
|
6,959
|
Loss on dissolution of subsidiary
|
-
|
|
301
|
Deferred income taxes
|
37,148
|
|
(10,390)
|
Excess tax benefit from equity-based awards
|
1,732
|
|
243
|
Equity-based compensation expense
|
10,916
|
|
9,802
|
Loss / (gain) on foreign currency derivatives
|
145
|
|
247
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
Accounts receivable
|
8,315
|
|
14,645
|
Prepaids and other assets
|
(10,804)
|
|
20,324
|
Accounts payable and accrued expenses
|
(996)
|
|
43,429
|
Deferred revenue and other liabilities
|
(8,126)
|
|
(27,072)
|
Net cash provided by operating activities
|
33,645
|
|
144,949
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from sale of
property, plant and equipment
|
116
|
|
28
|
Purchases of property, plant
and equipment
|
(27,682)
|
|
(32,954)
|
Net cash used in investing activities
|
(27,566)
|
|
(32,926)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net proceeds from /
(repayments of) line of credit
|
(65,000)
|
|
(45,000)
|
Payments on other
debt
|
(1,379)
|
|
(1,217)
|
Payments of contingent
consideration and hold back payments to acquisitions
|
-
|
|
(37,676)
|
Dividends paid to
shareholders
|
(2,847)
|
|
(24,572)
|
Payments to noncontrolling
interest
|
(4,770)
|
|
(5,887)
|
Tax payments related to the
issuance of restricted stock units
|
(606)
|
|
(629)
|
Payments of debt issuance
costs
|
(1,100)
|
|
-
|
Net cash used in financing activities
|
(75,702)
|
|
(114,981)
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents and restricted cash
|
(4,612)
|
|
1,275
|
|
|
|
|
(Decrease) in cash,
cash equivalents and restricted cash
|
(74,235)
|
|
(1,683)
|
Cash, cash equivalents
and restricted cash, beginning of period
|
173,905
|
|
167,064
|
Cash, cash equivalents
and restricted cash, end of period
|
$
99,670
|
|
$
165,381
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
RECONCILIATION OF
NON-GAAP FINANCIAL INFORMATION
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
Six months
ended
|
|
|
June
30,
|
|
|
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
534,085
|
|
$
600,394
|
|
|
|
|
$
1,110,723
|
|
$
1,233,680
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
from Operations
|
|
$ (224,413)
|
|
$
31,298
|
|
|
|
|
$
(201,702)
|
|
$ 75,709
|
Restructuring charges,
net
|
|
5,095
|
|
1,474
|
|
|
|
|
5,344
|
|
3,527
|
Impairment
losses
|
|
236,716
|
|
2,652
|
|
|
|
|
236,856
|
|
6,959
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
26
|
|
|
|
|
-
|
|
(3,210)
|
Grant income for
pandemic relief
|
|
-
|
|
40
|
|
|
|
|
-
|
|
40
|
Property costs not
related to operations
|
|
872
|
|
-
|
|
|
|
|
1,905
|
|
-
|
Change in acquisition
related obligation
|
|
-
|
|
483
|
|
|
|
|
-
|
|
483
|
Liability related to
notifications triggered by labor scheme
(1)
|
|
(2,275)
|
|
-
|
|
|
|
|
(2,750)
|
|
-
|
Equity-based
compensation expenses
|
|
5,104
|
|
5,648
|
|
|
|
|
10,916
|
|
9,802
|
Amortization of
purchased intangibles
|
|
8,439
|
|
9,007
|
|
|
|
|
16,884
|
|
18,010
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
29,538
|
|
$
50,628
|
|
|
|
|
$
67,453
|
|
$
111,320
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations Margin
|
|
5.5 %
|
|
8.4 %
|
|
|
|
|
6.1 %
|
|
9.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
16,210
|
|
15,939
|
|
|
|
|
32,279
|
|
32,763
|
Changes in acquisition
contingent consideration
|
|
193
|
|
3,584
|
|
|
|
|
(1,047)
|
|
6,762
|
Change in escrow
balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
-
|
|
625
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
|
|
|
-
|
|
301
|
Foreign SS Tax
Recovery
|
|
(853)
|
|
-
|
|
|
|
|
(853)
|
|
-
|
Foreign VAT receivable
writeoff
|
|
-
|
|
-
|
|
|
|
|
770
|
|
-
|
Foreign exchange loss /
(gain), net
|
|
(636)
|
|
578
|
|
|
|
|
556
|
|
1,212
|
Other Income (expense),
net
|
|
1,788
|
|
(3,574)
|
|
|
|
|
1,994
|
|
(2,919)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
46,240
|
|
$
67,155
|
|
|
|
|
$
101,152
|
|
$
150,064
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin
|
|
8.7 %
|
|
11.2 %
|
|
|
|
|
9.1 %
|
|
12.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$
(296,768)
|
|
$ 3,757
|
|
|
|
|
$
(296,268)
|
|
$
24,674
|
Add: Asset
impairment and restructuring charges
|
|
241,811
|
|
4,126
|
|
|
|
|
242,200
|
|
10,486
|
Add: Equity-based
compensation expenses
|
|
5,104
|
|
5,648
|
|
|
|
|
10,916
|
|
9,802
|
Add: Amortization
of purchased intangibles
|
|
8,439
|
|
9,007
|
|
|
|
|
16,884
|
|
18,010
|
Add:
Cybersecurity incident related impact, net of insurance
recovery
|
|
-
|
|
26
|
|
|
|
|
-
|
|
(3,210)
|
Add: Grant income
for pandemic relief
|
|
-
|
|
40
|
|
|
|
|
-
|
|
40
|
Add: Change in
acquisition related obligation
|
|
-
|
|
483
|
|
|
|
|
-
|
|
483
|
Add: Property
costs not related to operations
|
|
872
|
|
-
|
|
|
|
|
1,905
|
|
-
|
Add: Liability
related to notifications triggered by labor scheme
|
|
(2,275)
|
|
-
|
|
|
|
|
(2,750)
|
|
-
|
Add: Foreign SS
Tax Recovery
|
|
(853)
|
|
-
|
|
|
|
|
(853)
|
|
-
|
Add: Foreign VAT
receivable writeoff
|
|
-
|
|
-
|
|
|
|
|
770
|
|
-
|
Add: Changes in
acquisition contingent consideration
|
|
193
|
|
3,584
|
|
|
|
|
(1,047)
|
|
6,762
|
Add: Changes in
escrow balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
-
|
|
625
|
Add: Loss on
dissolution of subsidiary
|
|
-
|
|
-
|
|
|
|
|
-
|
|
301
|
Add: Foreign
exchange loss / (gain), net
|
|
(636)
|
|
578
|
|
|
|
|
556
|
|
1,212
|
Less: Changes in
valuation allowance, return to provision adjustments and
other, and tax effects of items separately disclosed
above
|
|
50,748
|
|
(1,349)
|
|
|
|
|
46,942
|
|
(6,384)
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income
|
|
$ 6,635
|
|
$
25,900
|
|
|
|
|
$
19,255
|
|
$
62,801
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
47,623
|
|
47,453
|
|
|
|
|
47,585
|
|
47,417
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
$0.14
|
|
$0.55
|
|
|
|
|
$0.40
|
|
$1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
/ income
|
|
$ (296,768)
|
|
$ 3,757
|
|
|
|
|
$
(296,268)
|
|
$ 24,674
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
25,071
|
|
24,946
|
|
|
|
|
50,216
|
|
50,773
|
Other
|
|
320,971
|
|
67,188
|
|
|
|
|
279,697
|
|
69,502
|
Net cash
provided by operating activities
|
|
49,274
|
|
95,891
|
|
|
|
|
33,645
|
|
144,949
|
|
|
|
|
|
|
|
|
|
|
|
|
Less - Total Cash
Capital Expenditures
|
|
14,209
|
|
19,285
|
|
|
|
|
27,682
|
|
32,954
|
|
|
|
|
|
|
|
|
|
|
|
|
Free
Cash Flow
|
|
$
35,065
|
|
$
76,606
|
|
|
|
|
$
5,963
|
|
$
111,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
- For further information, please see discussion
in the Risk Factors section of the 2023 Form 10-K filed on February
29, 2024.
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and Adjusted EBITDA by Segment
:
|
|
|
|
|
|
|
|
|
|
|
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
|
Q2 24
|
|
Q2 23
|
|
Q2 24
|
Q2 23
|
|
YTD
24
|
|
YTD
23
|
|
YTD
24
|
YTD
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Income from
Operations
|
|
$
(230,421)
|
|
$
24,144
|
|
$ 6,008
|
$ 7,154
|
|
$
(210,999)
|
|
$
67,770
|
|
$ 9,297
|
$ 7,939
|
Restructuring charges,
net
|
|
4,842
|
|
801
|
|
253
|
673
|
|
5,495
|
|
1,793
|
|
(151)
|
1,734
|
Impairment
losses
|
|
234,205
|
|
2,652
|
|
2,511
|
-
|
|
234,345
|
|
4,105
|
|
2,511
|
2,854
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
|
|
26
|
|
|
-
|
|
|
|
(3,210)
|
|
-
|
-
|
Grant income for
pandemic relief
|
|
|
|
40
|
|
|
-
|
|
|
|
40
|
|
-
|
-
|
Property costs not
related to operations
|
|
872
|
|
-
|
|
|
-
|
|
1,905
|
|
-
|
|
-
|
-
|
Change in acquisition
related obligation
|
|
|
|
-
|
|
|
483
|
|
|
|
-
|
|
-
|
483
|
Liability related to
notifications triggered by labor scheme
|
|
(2,275)
|
|
-
|
|
|
-
|
|
(2,750)
|
|
-
|
|
-
|
-
|
Equity-based
compensation expenses
|
|
3,264
|
|
3,596
|
|
1,840
|
2,052
|
|
7,047
|
|
6,272
|
|
3,869
|
3,530
|
Amortization of
purchased intangibles
|
|
4,101
|
|
4,652
|
|
4,338
|
4,355
|
|
8,208
|
|
9,302
|
|
8,676
|
8,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
14,588
|
|
$
35,911
|
|
$
14,950
|
$
14,717
|
|
$ 43,251
|
|
$ 86,072
|
|
$
24,202
|
$
25,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
13,534
|
|
13,572
|
|
2,676
|
2,367
|
|
26,891
|
|
27,888
|
|
5,388
|
4,875
|
Changes in acquisition
contingent consideration
|
|
193
|
|
3,584
|
|
|
-
|
|
(1,047)
|
|
6,762
|
|
-
|
-
|
Change in escrow
balance related to acquisition
|
|
-
|
|
|
|
|
-
|
|
-
|
|
625
|
|
-
|
-
|
Loss on dissolution of
subsidiary
|
|
-
|
|
|
|
|
-
|
|
-
|
|
301
|
|
-
|
-
|
Foreign VAT receivable
writeoff
|
|
-
|
|
|
|
|
-
|
|
770
|
|
|
|
-
|
|
Foreign SS Tax
Recovery
|
|
(853)
|
|
|
|
|
|
|
(853)
|
|
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
(585)
|
|
411
|
|
(51)
|
167
|
|
793
|
|
1,112
|
|
(238)
|
100
|
Other Income (expense),
net
|
|
1,733
|
|
(3,422)
|
|
55
|
(152)
|
|
1,777
|
|
(2,910)
|
|
218
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
28,610
|
|
$
50,056
|
|
$
17,630
|
$
17,099
|
|
$
71,582
|
|
$
119,850
|
|
$
29,570
|
$
30,214
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ttec-announces-second-quarter-2024-financial-results-302218222.html
SOURCE TTEC Holdings, Inc.