NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited consolidated financial statements of Poage Bankshares, Inc. (the Company) and its wholly owned
subsidiary Home Federal Savings and Loans Association (the Association) have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy. Changes in the overall interest
rate environment can significantly affect the Companys net interest income and the value of its recorded assets and liabilities. Actual results could differ from those estimates used in the preparation of the financial statements.
In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring
accruals) necessary to present fairly the Companys financial position as of December 31, 2012 and September 30, 2012 and the results of operations and cash flows for the interim periods ended December 31, 2012 and 2011. All
interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the year. These consolidated financial statements should be read in
conjunction with the Companys audited consolidated financial statements and notes thereto filed as part of the Companys 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
NOTE 2 ADJUSTMENT FOR FICTITIOUS LOANS
The Company is applying relevant guidance from the SEC and FASB to adjust for the cumulative effect of immaterial errors relating to
prior years in the carrying amount of assets and liabilities as of the beginning of the current fiscal year, with an offsetting adjustment to the opening balance of retained earnings in the year of adoption. The guidance also requires the adjustment
of any prior quarterly financial statements within the fiscal year of adoption for the effects of such errors on the quarters when the information is next presented. Such adjustments do not require previously filed reports with the SEC to be
amended. In accordance with the relevant guidance, the Company has adjusted its opening retained earnings for 2011 for the item described below. The Company considers these adjustments to be immaterial to prior periods.
On November 26, 2012, the Company determined that it was required to record a loss for certain fraudulent loans in the aggregate amount of $950,000
including accrued interest of $127,000 which, net of tax, is a loss of $627,000. The loss relates to the creation of fictitious loans by a former employee of the Companys subsidiary and was discovered by management while in the process of
upgrading the Companys lending controls and procedures.
The Company has reported this event to its blanket bond insurance provider and
is working with the provider to determine the extent of any coverage. No amount has been recorded related to potential recoveries from the blanket bond coverage. That amount, if any, will be recorded when it can be accurately measured and
collectability can be reasonably ascertained.
6
The applicable effect on the prior year statement of income related to these fictitious loans is as follows
(in thousands):
|
|
|
|
|
|
|
For the three months ended
December 31, 2011
|
|
Statement of Income:
|
|
|
|
|
Interest and dividend income as previously reported
|
|
$
|
3,331
|
|
Interest income fictitious loans
|
|
|
(5
|
)
|
|
|
|
|
|
Interest and dividend income as adjusted
|
|
$
|
3,326
|
|
|
|
|
|
|
|
|
Net interest income as previously reported
|
|
$
|
2,380
|
|
Interest income fictitious loans
|
|
|
(5
|
)
|
|
|
|
|
|
Net interest income as adjusted
|
|
$
|
2,375
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan loss as previously reported
|
|
$
|
2,342
|
|
Interest income fictitious loans
|
|
|
(5
|
)
|
|
|
|
|
|
Net interest income after provision for loan loss as adjusted
|
|
$
|
2,337
|
|
|
|
|
|
|
|
|
Income before income taxes previously reported
|
|
$
|
792
|
|
Interest income fictitious loans
|
|
|
(5
|
)
|
|
|
|
|
|
Income before income tax as adjusted
|
|
$
|
787
|
|
|
|
|
|
|
|
|
Income tax expense as previously reported
|
|
$
|
181
|
|
Tax impact of fictitious loans and related interest
|
|
|
(2
|
)
|
|
|
|
|
|
Income tax expense as adjusted
|
|
$
|
179
|
|
|
|
|
|
|
|
|
Net income as previously reported
|
|
$
|
611
|
|
Fictitious loans interest adjustment, net of tax
|
|
|
(3
|
)
|
|
|
|
|
|
Net income as adjusted
|
|
$
|
608
|
|
|
|
|
|
|
7
NOTE 3 SECURITIES AVAILABLE FOR SALE
The amortized cost and fair value of securities available for sale at December 31, 2012 and September 30, 2012 and the
corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
$
|
23,952
|
|
|
$
|
1,589
|
|
|
$
|
|
|
|
$
|
25,541
|
|
U.S. Government agencies and sponsored entities
|
|
|
32,490
|
|
|
|
47
|
|
|
|
(27
|
)
|
|
|
32,510
|
|
Government sponsored entities residential mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
|
23,218
|
|
|
|
249
|
|
|
|
|
|
|
|
23,467
|
|
FNMA
|
|
|
18,213
|
|
|
|
296
|
|
|
|
|
|
|
|
18,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
97,873
|
|
|
$
|
2,181
|
|
|
$
|
(27
|
)
|
|
$
|
100,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
$
|
24,445
|
|
|
$
|
1,743
|
|
|
$
|
|
|
|
$
|
26,188
|
|
U.S. Government agencies and sponsored entities
|
|
|
22,250
|
|
|
|
16
|
|
|
|
(9
|
)
|
|
|
22,257
|
|
Government sponsored entities residential mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
|
25,330
|
|
|
|
444
|
|
|
|
|
|
|
|
25,774
|
|
FNMA
|
|
|
19,831
|
|
|
|
406
|
|
|
|
|
|
|
|
20,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
91,856
|
|
|
$
|
2,609
|
|
|
$
|
(9
|
)
|
|
$
|
94,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The proceeds from calls of securities and the associated gross gains and losses are listed below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Proceeds
|
|
$
|
|
|
|
$
|
8,757
|
|
Gross gains
|
|
|
|
|
|
|
10
|
|
Gross losses
|
|
|
|
|
|
|
|
|
The provision for income taxes related to net realized gains for the three months ended December 31, 2011 was $3,400 based on an
income tax rate of 34%.
The amortized cost and fair value of the securities portfolio at December 31, 2012 are shown in the following
table by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties (in thousands). Securities not due at a single maturity,
mortgage-backed securities, are shown separately.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
|
|
Within one year
|
|
$
|
11,878
|
|
|
$
|
11,956
|
|
One to five years
|
|
|
22,117
|
|
|
|
22,443
|
|
Five to ten years
|
|
|
22,447
|
|
|
|
23,652
|
|
Beyond ten years
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
41,431
|
|
|
|
41,976
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
97,873
|
|
|
$
|
100,027
|
|
|
|
|
|
|
|
|
|
|
8
The following table summarizes the securities with unrealized losses at December 31, 2012 and
September 30, 2012, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies and sponsored entities
|
|
$
|
9,230
|
|
|
$
|
(27
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9,230
|
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
9,230
|
|
|
$
|
(27
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9,230
|
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies and sponsored entities
|
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on bonds have not been recognized into income because the issuers of the bonds are of high credit quality, management
does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is
expected to recover as the bonds approach maturity.
Management evaluates securities for other-than-temporary impairment (OTTI) on
at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial
condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost
basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned
criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement, and 2) OTTI related to other factors, which is recognized in other comprehensive
income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.
9
NOTE 3 LOANS
Loans at December 31, 2012 and September 30, 2012 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
September 30,
2012
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
One to four family
|
|
$
|
137,873
|
|
|
$
|
141,307
|
|
Multi-family
|
|
|
925
|
|
|
|
985
|
|
Commercial real estate
|
|
|
16,340
|
|
|
|
16,333
|
|
Construction and land
|
|
|
4,473
|
|
|
|
3,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,611
|
|
|
|
161,720
|
|
|
|
|
Commercial and Industrial
|
|
|
5,464
|
|
|
|
4,895
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
Home equity lines of credit
|
|
|
5,674
|
|
|
|
5,911
|
|
Motor vehicle
|
|
|
6,780
|
|
|
|
6,968
|
|
Other
|
|
|
2,371
|
|
|
|
2,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,825
|
|
|
|
15,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
179,900
|
|
|
|
182,086
|
|
Less: Net deferred loan fees
|
|
|
78
|
|
|
|
84
|
|
Allowance for loan losses
|
|
|
1,991
|
|
|
|
2,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
177,831
|
|
|
$
|
179,998
|
|
|
|
|
|
|
|
|
|
|
10
The following tables present the balance in the allowance for loan losses and the recorded investment in
loans by portfolio segment based on impairment method as of December 31, 2012 and September 30, 2012. Accrued interest receivable of $665,000 and $746,000 at December 31, 2012 and September 30, 2012, respectively, and net
deferred loans fees of $78,000 at December 31, 2012 and $84,000 at September 30, 2012, are not considered significant and therefore are not included in the loan balances presented in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
Loan Balances
|
|
Loan Segment
|
|
Individually
Evaluated for
Impairment
|
|
|
Collectively
Evaluated
for
Impairment
|
|
|
Total
|
|
|
Individually
Evaluated for
Impairment
|
|
|
Collectively
Evaluated for
Impairment
|
|
|
Total
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
|
|
|
$
|
1,876
|
|
|
$
|
1,876
|
|
|
$
|
|
|
|
$
|
159,611
|
|
|
$
|
159,611
|
|
Commercial and industrial
|
|
|
|
|
|
|
38
|
|
|
|
38
|
|
|
|
|
|
|
|
5,464
|
|
|
|
5,464
|
|
Consumer
|
|
|
|
|
|
|
77
|
|
|
|
77
|
|
|
|
|
|
|
|
14,825
|
|
|
|
14,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
1,991
|
|
|
$
|
1,991
|
|
|
$
|
|
|
|
$
|
179,900
|
|
|
$
|
179,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
Loan Balances
|
|
Loan Segment
|
|
Individually
Evaluated for
Impairment
|
|
|
Collectively
Evaluated
for
Impairment
|
|
|
Total
|
|
|
Individually
Evaluated
for
Impairment
|
|
|
Collectively
Evaluated
for
Impairment
|
|
|
Total
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
|
|
|
$
|
1,824
|
|
|
$
|
1,824
|
|
|
$
|
|
|
|
$
|
161,720
|
|
|
$
|
161,720
|
|
Commercial and industrial
|
|
|
|
|
|
|
47
|
|
|
|
47
|
|
|
|
|
|
|
|
4,895
|
|
|
|
4,895
|
|
Consumer
|
|
|
|
|
|
|
133
|
|
|
|
133
|
|
|
|
|
|
|
|
15,471
|
|
|
|
15,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
2,004
|
|
|
$
|
2,004
|
|
|
$
|
|
|
|
$
|
182,086
|
|
|
$
|
182,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following table sets forth an analysis of our allowance for loan losses for the three months ended
December 31, 2012 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Balance at beginning of period
|
|
$
|
2,004
|
|
|
$
|
1,658
|
|
Provision for loan losses:
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
(9
|
)
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(490
|
)
|
|
|
4
|
|
Residential
|
|
|
546
|
|
|
|
34
|
|
Consumer
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision
|
|
|
|
|
|
|
38
|
|
|
|
|
Amounts charged off:
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Residential
|
|
|
(19
|
)
|
|
|
(148
|
)
|
Consumer
|
|
|
(9
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
Total loans charged off
|
|
|
(28
|
)
|
|
|
(168
|
)
|
Recoveries of amounts previously charged off:
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
12
|
|
|
|
|
|
Residential
|
|
|
3
|
|
|
|
1
|
|
Consumer
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
15
|
|
|
|
5
|
|
Net charge-offs
|
|
|
(13
|
)
|
|
|
(163
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,991
|
|
|
$
|
1,533
|
|
|
|
|
|
|
|
|
|
|
There were no impaired loans as of or during the three months ended December 31, 2012 or 2011, or as of or during the year ended
September 30, 2012.
Nonaccrual loans and loans past due 90 days still on accrual consist of smaller balance homogeneous loans that are
collectively evaluated for impairment.
The following table presents the recorded investment in nonaccrual and loans past due over 90 days
still on accrual by class of loans as of December 31, 2012 and September 30, 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
|
As of September 30, 2012
|
|
|
|
Nonaccrual
|
|
|
Loans Past Due
Over 90 Days
Still Accruing
|
|
|
Nonaccrual
|
|
|
Loans Past Due
Over 90 Days
Still Accruing
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family
|
|
$
|
851
|
|
|
$
|
|
|
|
$
|
976
|
|
|
$
|
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
307
|
|
Construction and land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
Motor vehicle
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
865
|
|
|
$
|
|
|
|
$
|
995
|
|
|
$
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
The following table presents the aging of the recorded investment in past due loans as of December 31,
2012 and September 30, 2012 by class of loans. Non-accrual loans of $864,000 as of December 31, 2012 and $995,000 at September 30, 2012 are included in the tables below and have been categorized based on their payment status (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 59
Days
Past Due
|
|
|
60 - 89
Days
Past
Due
|
|
|
Greater than
90 Days
Past Due
|
|
|
Total
Past Due
|
|
|
Loans Not
Past Due
|
|
|
Total
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family
|
|
$
|
939
|
|
|
$
|
593
|
|
|
$
|
850
|
|
|
$
|
2,382
|
|
|
$
|
135,491
|
|
|
$
|
137,873
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
925
|
|
|
|
925
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,340
|
|
|
|
16,340
|
|
Construction and land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,473
|
|
|
|
4,473
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,464
|
|
|
|
5,464
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
|
|
299
|
|
|
|
|
|
|
|
|
|
|
|
299
|
|
|
|
5,375
|
|
|
|
5,674
|
|
Motor vehicle
|
|
|
87
|
|
|
|
47
|
|
|
|
14
|
|
|
|
148
|
|
|
|
6,632
|
|
|
|
6,780
|
|
Other
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
2,362
|
|
|
|
2,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,334
|
|
|
$
|
640
|
|
|
$
|
864
|
|
|
$
|
2,838
|
|
|
$
|
177,062
|
|
|
$
|
179,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 59
Days
Past Due
|
|
|
60 - 89
Days
Past Due
|
|
|
Greater than
90 Days
Past Due
|
|
|
Total
Past Due
|
|
|
Loans Not
Past Due
|
|
|
Total
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family
|
|
$
|
1,117
|
|
|
$
|
169
|
|
|
$
|
803
|
|
|
$
|
2,089
|
|
|
$
|
139,218
|
|
|
$
|
141,307
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
985
|
|
|
|
985
|
|
Commercial real estate
|
|
|
139
|
|
|
|
|
|
|
|
307
|
|
|
|
446
|
|
|
|
15,887
|
|
|
|
16,333
|
|
Construction and land
|
|
|
525
|
|
|
|
|
|
|
|
|
|
|
|
525
|
|
|
|
2,570
|
|
|
|
3,095
|
|
Commercial and industrial
|
|
|
4
|
|
|
|
135
|
|
|
|
14
|
|
|
|
153
|
|
|
|
4,742
|
|
|
|
4,895
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
15
|
|
|
|
5,896
|
|
|
|
5,911
|
|
Motor vehicle
|
|
|
87
|
|
|
|
28
|
|
|
|
|
|
|
|
115
|
|
|
|
6,853
|
|
|
|
6,968
|
|
Other
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
2,590
|
|
|
|
2,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,874
|
|
|
$
|
332
|
|
|
$
|
1,139
|
|
|
$
|
3,345
|
|
|
$
|
178,741
|
|
|
$
|
182,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT QUALITY INDICATORS:
Beginning in the fiscal year ended September 30, 2012, the Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:
current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This
analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans. The analysis for residential real estate and consumer loans primarily includes review of past due status. This analysis is performed on a quarterly
basis. The Company uses the following definitions for risk ratings:
Special Mention.
Loans classified as special
mention have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institutions credit position at
some future date.
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution
will sustain some loss if the deficiencies are not corrected.
Doubtful.
Loans classified as doubtful have all the
weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
13
Loans not meeting the criteria above that are analyzed individually as part of the above described process
are considered to be pass rated loans.
Based on the most recent analysis performed, the risk category of loans by class of loans is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Not Rated
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family
|
|
$
|
135,673
|
|
|
$
|
862
|
|
|
$
|
1,338
|
|
|
$
|
|
|
|
$
|
|
|
Multi family
|
|
|
925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
13,429
|
|
|
|
876
|
|
|
|
2,035
|
|
|
|
|
|
|
|
|
|
Construction and land
|
|
|
4,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
5,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
|
|
5,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor vehicle
|
|
|
6,698
|
|
|
|
35
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
2,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
174,707
|
|
|
$
|
1,773
|
|
|
$
|
3,420
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family
|
|
$
|
137,968
|
|
|
$
|
954
|
|
|
$
|
2,385
|
|
|
$
|
|
|
|
$
|
|
|
Multi family
|
|
|
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
14,654
|
|
|
|
810
|
|
|
|
869
|
|
|
|
|
|
|
|
|
|
Construction and land
|
|
|
3,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
4,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines of credit
|
|
|
5,874
|
|
|
|
15
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Motor vehicle
|
|
|
6,907
|
|
|
|
20
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
2,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
176,970
|
|
|
$
|
1,799
|
|
|
$
|
3,317
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had no troubled debt restructuring at December 31, 2012 or September 30, 2012.
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For all loan classes, the Company also
evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity on a quarterly basis.
14
NOTE 4: FEDERAL HOME LOAN BANK ADVANCES
Advances from the FHLB at December 31, 2012 and September 30, 2012 were as follows: (in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
September 30,
2012
|
|
|
|
|
Maturities February 2016 through June 2024, fixed rate at rates from 2.16% to 6.70%, weighted average rate of 2.94% at
December 31, 2012 and 2.95% at September 30, 2012
|
|
$
|
16,748
|
|
|
$
|
17,676
|
|
Payments contractually required over the next five years are as follows (in thousands):
|
|
|
|
|
December 31,
|
|
|
|
2013
|
|
$
|
4,821
|
|
2014
|
|
|
3,394
|
|
2015
|
|
|
2,763
|
|
2016
|
|
|
2,222
|
|
2017
|
|
|
1,779
|
|
Thereafter
|
|
|
1,769
|
|
|
|
|
|
|
Total
|
|
$
|
16,748
|
|
|
|
|
|
|
NOTE 5: FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access
as of the measurement date.
Level 2 Significant other observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate fair value:
Securities
: The fair values for securities are determined by quoted market prices, if available (Level 1). If quoted market prices are not available, fair values are based on quoted market prices
of similar securities (Level 2). This includes the use of matrix pricing used to value debt securities absent the exclusive use of quoted prices. For securities where quoted prices or market prices of similar securities are not
available, fair values are calculated using discounted cash flows (Level 3).
Other Real Estate Owned
: Nonrecurring adjustments to
certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the
property resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
15
Assets and liabilities measured at fair value on a recurring basis, including financial assets and
liabilities for which the Company has elected the fair value option, are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
December 31, 2012
Using:
|
|
|
|
Carrying
Value
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
$
|
25,541
|
|
|
$
|
|
|
|
$
|
25,541
|
|
|
$
|
|
|
U.S. Government agencies and sponsored entitites
|
|
|
32,510
|
|
|
|
|
|
|
|
32,510
|
|
|
|
|
|
Mortgage backed securities: residential
|
|
|
41,976
|
|
|
|
|
|
|
|
41,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
100,027
|
|
|
$
|
|
|
|
$
|
100,027
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
September 30, 2012
Using:
|
|
|
|
Carrying
Value
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
$
|
26,188
|
|
|
$
|
|
|
|
$
|
26,188
|
|
|
$
|
|
|
U.S. Government agencies and sponsored entitites
|
|
|
22,257
|
|
|
|
|
|
|
|
22,257
|
|
|
|
|
|
Mortgage backed securities: residential
|
|
|
46,011
|
|
|
|
|
|
|
|
46,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
94,456
|
|
|
$
|
|
|
|
$
|
94,456
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers between Level 1 and Level 2.
16
Assets measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
December 31, 2012
Using:
|
|
|
|
Carrying
Value
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
|
|
|
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(One to four family), net
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
22
|
|
(Commercial Real Estate), net
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
169
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
September 30, 2012
Using:
|
|
|
|
Carrying
Value
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
|
|
|
|
Other real estate owned
(one to four family), net
|
|
$
|
268
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
268
|
|
Commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs
to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal
process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair
value. Appraisals for real estate properties classified as other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and
licenses have been reviewed and verified by the Associations management. The appraisal values are discounted to allow for selling expenses and fees, and the discounts range from 5% to 10%.
At December 31, 2012, other real estate owned had a net carrying amount of $169,000 made up of the outstanding balance of $210,000 net of a
valuation allowance of $41,000, which resulted in a write-down of $18,000 for the three months ended December 31, 2012. At September 30, 2012, other real estate owned had a net carrying amount of $268,000 made up of the outstanding balance
of $336,000, net of a valuation allowance of $68,000. There was no write-down for the three months ended December 31, 2011.
17
The carrying amounts and estimated fair values of financial instruments at December 31, 2012 and
September 30, 2012 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|
|
Carrying
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,778
|
|
|
$
|
17,778
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17,778
|
|
Securities
|
|
|
100,027
|
|
|
|
|
|
|
|
100,027
|
|
|
|
|
|
|
|
100,027
|
|
Federal Home Loan Bank stock
|
|
|
1,953
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Loans held for sale
|
|
|
619
|
|
|
|
|
|
|
|
636
|
|
|
|
|
|
|
|
636
|
|
Loans, net
|
|
|
177,831
|
|
|
|
|
|
|
|
|
|
|
|
196,890
|
|
|
|
196,890
|
|
Accrued interest receivable
|
|
|
1,146
|
|
|
|
|
|
|
|
481
|
|
|
|
665
|
|
|
|
1,146
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
235,304
|
|
|
$
|
93,641
|
|
|
$
|
143,883
|
|
|
$
|
|
|
|
$
|
237,524
|
|
Federal Home Loan Bank advances
|
|
|
16,748
|
|
|
|
|
|
|
|
17,714
|
|
|
|
|
|
|
|
17,714
|
|
Accrued interest payable
|
|
|
43
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Amount
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
23,430
|
|
|
$
|
23,430
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
23,430
|
|
Securities
|
|
|
94,456
|
|
|
|
|
|
|
|
94,456
|
|
|
|
|
|
|
$
|
94,456
|
|
Federal Home Loan Bank stock
|
|
|
1,953
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Loans held for sale
|
|
|
719
|
|
|
|
|
|
|
|
739
|
|
|
|
|
|
|
$
|
739
|
|
Loans, net
|
|
|
179,998
|
|
|
|
|
|
|
|
|
|
|
|
202,153
|
|
|
$
|
202,153
|
|
Accrued interest receivable
|
|
|
1,255
|
|
|
|
|
|
|
|
509
|
|
|
|
746
|
|
|
$
|
1,255
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
236,472
|
|
|
$
|
96,176
|
|
|
$
|
141,826
|
|
|
$
|
|
|
|
$
|
238,002
|
|
Federal Home Loan Bank advances
|
|
|
17,672
|
|
|
|
|
|
|
|
18,764
|
|
|
|
|
|
|
$
|
18,764
|
|
Accrued interest payable
|
|
|
376
|
|
|
|
|
|
|
|
376
|
|
|
|
|
|
|
$
|
376
|
|
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
Cash and Cash Equivalents
The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.
FHLB Stock
It is not practical to determine the fair value of
FHLB stock due to restrictions placed on its transferability.
Loans
Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no
significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans
with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level
2 classification.
18
Deposits
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are by definition equal to the amount payable on
demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date
resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated
expected monthly maturities on time deposits resulting in a Level 2 classification.
Other Borrowings
The fair values of the Companys long-term borrowings are estimated using discounted cash flow analyses based on the current
borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
Accrued Interest
Receivable/Payable
The carrying amounts of accrued interest approximate fair value and are classified by level consistent with
the level of the related assets or liabilities.
Off-balance Sheet Instruments
Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the counterparties credit standing. The fair value of commitments is not material.
NOTE 6 ESOP PLAN
Employees participate in an Employee Stock Option Plan (ESOP). The ESOP borrowed from the Company to purchase 269,790 shares of the
companys common stock at $10 per share. The Company makes discretionary contributions to the ESOP, and pays dividends on unallocated shares to the ESOP, and the ESOP uses funds it receives to repay the loan. When loan payments are made, ESOP
shares are allocated to participants based on relative compensation and expense is recorded. Dividends on allocated shares increase participant accounts.
Participants receive the shares at the end of employment. A participant may require stock received to be repurchased unless the stock is traded on an established market.
Contributions to the ESOP for the three months ended December 31, 2012 totaled $143,000 and $46,000 for the three months ended December 31,
2011.
Shares held by the ESOP at December 31, 2012 and September 30, 2012 was as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
September 30, 2012
|
|
Allocated to participants
|
|
|
16,862
|
|
|
|
3,372
|
|
Unallocated
|
|
|
|
|
|
|
10,117
|
|
Unearned
|
|
|
252,928
|
|
|
|
256,301
|
|
|
|
|
|
|
|
|
|
|
Total ESOP shares
|
|
|
269,790
|
|
|
|
269,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of unearned shares (in thousands)
|
|
$
|
3,225
|
|
|
$
|
3,158
|
|
|
|
|
|
|
|
|
|
|
19
NOTE 7 EARNINGS PER SHARE
The factors used in the earnings per share computation for the three months ended December 31, 2012, were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
(Revised)
|
|
Basic
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
434,000
|
|
|
$
|
608,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
3,372,375
|
|
|
|
3,372,375
|
|
Less: Average unallocated ESOP shares
|
|
|
266,268
|
|
|
|
269,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares
|
|
|
3,106,107
|
|
|
|
3,102,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.14
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
434,000
|
|
|
$
|
608,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for basic earnings per common share
|
|
|
3,106,107
|
|
|
|
3,102,622
|
|
Add: Dilutive effects of assumed exercises of stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares and dilutive potential common shares
|
|
|
3,106,107
|
|
|
|
3,102,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.14
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
There were no potentially dilutive securities outstanding at December 31, 2012 or 2011; therefore, basic and diluted earnings per
share are the same.
NOTE 8 STOCK REPURCHASE PROGRAM
On December 18, 2012, the Board of Directors of Poage Bankshares, Inc. (the Company) authorized a stock repurchase program
pursuant to which the Company intends to purchase up to 168,619 of its issued and outstanding shares of common stock, which represents approximately 5.0% of the Companys issued and outstanding shares. The timing of the purchases will depend on
certain factors, including but not limited to, market conditions and prices, available funds and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private
transactions and pursuant to a trading plan that will be adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Any repurchased shares will be held by the Company as authorized but unissued shares. The Company has
repurchased 5,001 of its common stock under the repurchase program at an average price of $13.21 per share, all after the December 31, 2012 reporting period.
20