RESTON, Va., May 10, 2019 /PRNewswire/ -- NII Holdings,
Inc. [NASDAQ: NIHD] today announced its financial results for the
first quarter of 2019. For the quarter, the Company generated
consolidated operating revenues of $147
million, consolidated operating income of $1 million and consolidated adjusted OIBDA of
$19 million. The Company's
consolidated adjusted OIBDA excludes the impact of non-cash asset
impairments, restructuring charges and other unusual items. Capital
expenditures were $7 million for the
quarter.
For the first quarter of 2019, Nextel Brazil reported 3G/4G net
subscriber additions of 132,100 and 3G/4G churn of 2.35%, a
27-basis point decrease compared to the fourth quarter of 2018 and
essentially flat compared to the same period in 2018. Additionally,
for the first quarter of 2019, Nextel Brazil's average monthly
service revenue per subscriber (ARPU) was $14, cost per gross addition (CPGA) was
$56 and cash cost per user (CCPU) was
$10.
"We had a solid start to the year, generating 132 thousand net
adds as we continued to expand our large retail sales channel and
benefited from seasonality that positively impacted churn," stated
Roberto Rittes, Chief Executive Officer of Nextel Brazil. "In spite
of the pending sale of Nextel Brazil, we are maintaining our
operating strategy and running our business in the ordinary course
while continuing to remain disciplined about spending, including
further efforts to reduce costs."
At year-end, Nextel Brazil's sources of funding totaled
$226 million, including $120 million of unrestricted cash and short-term
investments and $106 million of cash
held in escrow to secure indemnification obligations in connection
with the sale of the Company's operations in Mexico.
"We are focused on maximizing our liquidity while we wait for
the proposed sale of Nextel Brazil to close," stated Dan Freiman, Chief Financial Officer of NII.
"Outside of the first annual installment of principal and interest
due under our license financing in July, we expect cash burn in
future quarters to decline from the level incurred this
quarter."
As previously announced, the Company has been waiting on a
decision on a lawsuit related to the overpayment of certain taxes
in Brazil in prior years. In
April 2019, Nextel Brazil was
notified by court order that it was awarded credits for its past
PIS and COFINS tax overpayments, plus interest, totaling
approximately 783 million Brazilian reais, or about $200 million based on foreign currency exchange
rates in effect at the time. Nextel Brazil has five years to
utilize these credits. Under the terms of the purchase agreement
with América Móvil, Nextel Brazil may not use these PIS and COFINS
tax credits prior to closing the transaction, except for specific
purposes at the request of América Móvil. In addition, prior to
utilizing these credits, Nextel Brazil is required to obtain
authorization from the Brazilian tax authorities, which has not yet
been completed. During the first quarter of 2019, the Company
recognized an $11 million net benefit
related to these credits, which positively impacted the Company's
adjusted OIBDA.
On January 1, 2019, the Company
implemented Accounting Standards Codification No. 842, "Leases,"
which resulted in the recognition of about $436 million in new lease liabilities, as well as
a $2 million benefit to the Company's
adjusted OIBDA.
Additional details regarding the Company's results, including a
more detailed explanation on local currency operating metrics, are
included in the Company's Quarterly Report on Form 10-Q for the
three months ended March 31, 2019
filed with the Securities and Exchange Commission today. Additional
operational and financial details, including a quarterly earnings
presentation, are also available under the Company's Investor
Relations link at www.nii.com.
In addition to the financial results prepared in accordance with
accounting principles generally accepted in the United States (GAAP) provided throughout
this press release and in the attached financial tables, NII
Holdings has presented consolidated adjusted OIBDA, as well as
Nextel Brazil's CCPU and CPGA. These measures are non-GAAP
financial measures and should be considered in addition to, but not
as substitutes for, the information prepared in accordance with
GAAP. Reconciliations from GAAP results to these non-GAAP financial
measures are provided in the notes to the attached financial
tables. To view these and other reconciliations of non-GAAP
financial measures that the Company uses, visit the investor
relations link at www.nii.com.
About NII Holdings, Inc.
NII Holdings, Inc., a publicly held company based in
Reston, Virginia, is a provider of
mobile communication services for individual consumers who use our
services to meet both professional and personal needs in
Brazil. NII Holdings, operating
under the Nextel brand, offers fully integrated wireless
communication tools with digital cellular voice services, data
services, international voice and data roaming services and other
value-added services. Visit NII Holdings' website at
www.nii.com.
Visit NII Holdings' news room for news and to access our
market's news center: nii.com/newsroom.
Safe Harbor Statement
"Safe Harbor" Statement under the Private Securities
Litigation Reform Act of 1995. This news release includes
"forward-looking statements" within the meaning of the securities
laws. The statements in this news release regarding the expected
completion, timing and effects of our proposed sale of Nextel
Brazil and potential distributions to our stockholders upon
liquidation and dissolution, as well as our business and economic
outlook, future performance and guidance, as well as other
statements that are not historical facts, are forward-looking
statements. Forward-looking statements are estimates and
projections reflecting management's judgment based on currently
available information and involve a number of risks and
uncertainties that could cause actual results to differ materially
from those suggested by the forward-looking statements. With
respect to these forward-looking statements, management has made
assumptions regarding, among other things, the proposed sale of
Nextel Brazil; the effects and timing of the proposed transaction;
our existing and future costs, expenses, claims and other
liabilities, and the impact of these matters on our liquidation and
dissolution; the Company's ability to fund the business and meet
its business plans; customer growth and retention; pricing; network
usage; operating costs; the timing of various events; Access
Industries' minority ownership in Nextel Brazil; the economic and
regulatory environment; and the foreign currency exchange rates
that will prevail in 2019. Future performance cannot be assured and
actual results may differ materially from those in the
forward-looking statements. Some factors that could cause actual
results to differ include the risks and uncertainties relating to:
the proposed sale of Nextel Brazil, including approval by our
stockholders; the occurrence of any event, change or other
circumstance that could give rise to the termination of the
purchase agreement; the amount of the costs, fees, expenses and
charges related to the sale of Nextel Brazil, or the impact of any
adjustments to the purchase price; changes in foreign currency
exchange rates; the effect the pending sale of Nextel Brazil has on
our management team, customer relationships, operating results and
business generally, including the ability to retain key employees;
the cost and outcome of any legal proceedings that may be
instituted against us and others following the announcement of the
sale of Nextel Brazil; the timing and amount of cash and other
assets available for distribution to our stockholders upon our
dissolution and winding up; the impact of liquidity constraints,
including the inability to access escrowed funds when expected; the
impact of more intense competitive conditions and changes in
economic conditions in Brazil; the
performance of the Company's network; the Company's ability to
provide services that customers want or need; the Company's ability
to execute its business plan; and the additional risks and
uncertainties that are described in NII Holdings' Annual Report on
Form 10-K for the year ended December 31,
2018, as well as in other reports filed from time to time by
NII Holdings with the Securities and Exchange Commission. This
press release speaks only as of its date, and the Company disclaims
any duty to update the information herein.
NII HOLDINGS, INC.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR THE THREE
MONTHS ENDED MARCH 31, 2019 AND 2018
(in millions,
except per share amounts)
|
|
|
|
Three Months
Ended
March 31,
|
|
2019
|
|
2018
(1)
|
|
|
Operating
revenues
|
|
|
|
Service and
other revenues
|
$
|
146.0
|
|
$
|
176.2
|
Handset and
accessory revenues
|
0.8
|
|
5.0
|
|
146.8
|
|
181.2
|
Operating
expenses
Cost of
service (exclusive of depreciation and
amortization included
below)
|
61.4
|
|
84.5
|
Cost of
handsets and accessories
|
5.1
|
|
9.1
|
Selling,
general and administrative
|
65.3
|
|
90.9
|
Impairment,
restructuring and other charges, net
|
5.8
|
|
2.3
|
Depreciation
|
5.0
|
|
4.1
|
Amortization
|
3.3
|
|
3.6
|
|
145.9
|
|
194.5
|
Operating income
(loss)
|
0.9
|
|
(13.3)
|
Other (expense)
income
Interest
expense, net
|
(29.3)
|
|
(26.6)
|
Interest
income
|
3.7
|
|
5.4
|
Foreign
currency transaction losses, net
|
(1.6)
|
|
(1.2)
|
Other income
(expense), net
|
28.1
|
|
(6.3)
|
|
0.9
|
|
(28.7)
|
Income (loss) from
continuing operations before income taxes
|
1.8
|
|
(42.0)
|
Income
taxes
|
—
|
|
—
|
Net income (loss)
from continuing operations
|
1.8
|
|
(42.0)
|
Net loss from
discontinued operations, net of income taxes
|
(2.7)
|
|
(0.1)
|
Net
loss
|
(0.9)
|
|
(42.1)
|
Net loss
attributable to noncontrolling interest
|
(5.8)
|
|
(11.2)
|
Net income (loss)
attributable to NII Holdings
|
$
|
4.9
|
|
$
|
(30.9)
|
|
|
|
|
Net income (loss)
from continuing operations per common share, basic and
diluted
|
$
|
0.02
|
|
$
|
(0.42)
|
Net loss from
discontinued operations per common share, basic and
diluted
|
(0.03)
|
|
—
|
Net loss per
common share, basic and diluted
|
$
|
(0.01)
|
|
$
|
(0.42)
|
|
|
|
|
Weighted average
number of common shares outstanding, basic
|
101.4
|
|
100.4
|
Weighted average
number of common shares outstanding, diluted
|
103.2
|
|
100.4
|
(1)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the
three months ended March 31, 2019.
|
CONSOLIDATED
BALANCE SHEETS
(in millions,
except par values)
|
|
|
|
|
|
March 31,
2019
|
|
December 31,
2018
|
|
|
|
|
ASSETS
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
|
94.6
|
|
$
|
142.5
|
Short-term
investments
|
25.3
|
|
32.3
|
Accounts receivable,
net of allowance for doubtful accounts of $24.2 and
$19.6
|
104.6
|
|
99.9
|
Handset and accessory
inventory
|
1.5
|
|
1.9
|
Prepaid expenses and
other
|
249.6
|
|
245.9
|
Total current
assets
|
475.6
|
|
522.5
|
Property, plant
and equipment, net
|
147.4
|
|
143.9
|
Intangible assets,
net
|
158.9
|
|
162.2
|
Operating lease
right-of-use assets
|
359.7
|
|
—
|
Other
assets
|
240.7
|
|
231.2
|
Total
assets
|
$
|
1,382.3
|
|
$
|
1,059.8
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
|
34.5
|
|
$
|
39.1
|
Accrued expenses and
other
|
288.3
|
|
299.0
|
Operating lease
liabilities
|
48.2
|
|
—
|
Current portion of
long-term debt
|
22.9
|
|
21.4
|
Total current
liabilities
|
393.9
|
|
359.5
|
Long-term
debt
|
622.8
|
|
632.8
|
Long-term
operating lease liabilities
|
373.5
|
|
—
|
Other long-term
liabilities
|
192.8
|
|
249.1
|
Total
liabilities
|
1,583.0
|
|
1,241.4
|
Stockholders'
deficit
|
|
|
|
Common stock, par value
$0.001, 140.0 shares authorized, 101.6 shares issued and
outstanding — 2019,
101.3 shares issued and outstanding — 2018
|
0.1
|
|
0.1
|
Paid-in
capital
|
2,143.5
|
|
2,143.2
|
Accumulated
deficit
|
(2,245.9)
|
|
(2,236.9)
|
Accumulated other
comprehensive loss
|
(7.6)
|
|
(8.4)
|
Total stockholders'
deficit
|
(109.9)
|
|
(102.0)
|
Noncontrolling
interest
|
(90.8)
|
|
(79.6)
|
Total
deficit
|
(200.7)
|
|
(181.6)
|
Total liabilities and
stockholders' deficit
|
$
|
1,382.3
|
|
$
|
1,059.8
|
CONSOLIDATED CASH
FLOW DATA
(in
millions)
|
|
|
|
Three Months Ended
March 31,
|
|
2019
|
|
2018
(1)
|
|
|
|
|
Cash, cash
equivalents and restricted cash, beginning of period
|
$
|
250.7
|
|
$
|
305.8
|
Net cash used in
operating activities
|
(37.4)
|
|
(44.7)
|
Net cash used in
investing activities
|
(8.0)
|
|
(6.2)
|
Net cash used in
financing activities
|
(2.2)
|
|
(6.7)
|
Effect of exchange
rate changes on cash, cash equivalents and
restricted cash
|
—
|
|
0.7
|
Cash, cash
equivalents and restricted cash, end of period
|
$
|
203.1
|
|
$
|
248.9
|
(1)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the three
months ended March 31, 2019.
|
NII HOLDINGS, INC.
AND SUBSIDIARIES
OPERATING RESULTS
AND METRICS
FOR THE THREE
MONTHS ENDED MARCH 31, 2019 AND 2018 (1)
(UNAUDITED)
|
|
|
|
Nextel
Brazil
|
|
(dollars in
millions, except ARPU and CPGA, and subscribers in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
|
2019
|
|
2018
(2)
|
|
|
Service and other
revenues
|
$
|
146.0
|
|
$
|
176.2
|
|
|
|
|
|
|
|
|
Handset and accessory
revenues
|
0.8
|
|
5.0
|
|
|
Cost of handsets and
accessories
|
(5.1)
|
|
(9.1)
|
|
|
Handset and accessory
net subsidy
|
(4.3)
|
|
(4.1)
|
|
|
Cost of service
(exclusive of depreciation and amortization)
|
(61.4)
|
|
(84.5)
|
|
|
Selling, general and
administrative
|
(57.2)
|
|
(86.6)
|
|
|
Adjusted operating
income before depreciation and amortization
|
$
|
23.1
|
|
$
|
1.0
|
|
|
|
|
|
|
|
|
Subscriber
units
|
|
|
|
|
|
WCDMA
|
3,438.1
|
|
3,023.8
|
|
|
iDEN
|
—
|
|
230.4
|
|
|
Total
subscriber units in commercial service (as of March
31)
|
3,438.1
|
|
3,254.2
|
|
|
|
|
|
|
|
|
WCDMA net subscriber
additions
|
132.1
|
|
92.9
|
|
|
iDEN net subscriber
losses
|
—
|
|
(84.4)
|
|
|
Total
net subscriber additions
|
132.1
|
|
8.5
|
|
|
|
|
|
|
|
|
Migrations from
iDEN to WCDMA
|
—
|
|
34.8
|
|
|
|
|
|
|
|
|
WCDMA subscriber
churn
|
2.35
|
%
|
|
2.37
|
%
|
|
|
iDEN subscriber
churn
|
—
|
|
|
9.67
|
%
|
|
|
Churn
(%)
|
2.35
|
%
|
|
3.02
|
%
|
|
|
|
|
|
|
|
|
ARPU
(1)
|
$
|
14
|
|
$
|
17
|
|
|
|
|
|
|
|
|
CPGA
(1)
|
$
|
56
|
|
$
|
77
|
|
|
|
|
|
|
|
|
CCPU
(1)
|
$
|
10
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM - Not
Meaningful
|
|
|
(1)
|
For information
regarding ARPU, CPGA and CCPU, see "Non-GAAP Reconciliations for
the Three Months Ended March 31, 2019 and 2018" included in
this release.
|
(2)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the three
months ended March 31, 2019.
|
NON-GAAP RECONCILIATIONS
FOR THE
THREE MONTHS ENDED MARCH 31, 2019 AND
2018
(UNAUDITED)
Consolidated OIBDA and Consolidated Adjusted OIBDA
Consolidated operating income before depreciation and
amortization, or OIBDA, represents operating income before
depreciation and amortization expense. Consolidated adjusted
operating income before depreciation and amortization, or adjusted
OIBDA, represents consolidated operating income before depreciation
expense, amortization expense, material asset impairments,
severance costs associated with publicly announced restructuring
plans and other material non-recurring or unusual charges.
Consolidated OIBDA and consolidated adjusted OIBDA are not
measurements under accounting principles generally accepted in
the United States, may not be
similar to consolidated OIBDA and consolidated adjusted OIBDA
measures of other companies and should be considered in addition
to, but not as substitutes for, the information contained in our
statements of operations. We believe that consolidated OIBDA and
consolidated adjusted OIBDA provide useful information to investors
because they are indicators of our ongoing operating performance,
especially in a capital intensive industry such as ours, since they
exclude items that are not directly attributable to ongoing
business operations. Consolidated OIBDA and consolidated adjusted
OIBDA can be reconciled to our consolidated statements of
operations as follows (in millions):
NII Holdings,
Inc.
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
|
2019
|
|
2018
(1)
|
|
|
Consolidated
operating income (loss)
|
$
|
0.9
|
|
$
|
(13.3)
|
|
|
Consolidated
depreciation
|
5.0
|
|
4.1
|
|
|
Consolidated
amortization
|
3.3
|
|
3.6
|
|
|
Consolidated
operating income (loss) before depreciation and
amortization
|
9.2
|
|
(5.6)
|
|
|
Asset impairment
charges
|
0.7
|
|
0.7
|
|
|
Restructuring
charges
|
5.1
|
|
1.6
|
|
|
Sale-related
transaction costs
|
3.9
|
|
—
|
|
|
Consolidated adjusted
operating income (loss) before depreciation and
amortization
|
$
|
18.9
|
|
$
|
(3.3)
|
|
|
|
|
|
|
|
|
(1)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the three
months ended March 31, 2019.
|
Cost per Gross Add (CPGA)
Cost per gross add, or CPGA, is an industry term that is
calculated by dividing our selling, marketing and handset and
accessory subsidy costs, excluding costs unrelated to initial
customer acquisition, by our new subscribers during the period, or
gross adds. CPGA is not a measurement under accounting
principles generally accepted in the
United States, may not be similar to CPGA measures of other
companies and should be considered in addition, but not as a
substitute for, the information contained in our statements of
operations. We believe CPGA is a measure of the relative cost
of customer acquisition. CPGA can be calculated as follows
(in millions, except CPGA):
Nextel
Brazil
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
2019
|
|
2018
(1)
|
|
|
US$
|
Handset and accessory
revenues
|
$
|
0.8
|
|
$
|
5.0
|
|
Less: cost of
handsets and accessories
|
5.1
|
|
9.1
|
|
Handset subsidy costs
|
4.3
|
|
4.1
|
|
Selling and
marketing
|
18.2
|
|
21.2
|
|
Costs per statement
of operations
|
22.5
|
|
25.3
|
|
Less: costs unrelated
to initial customer acquisition
|
(1.6)
|
|
(1.9)
|
|
Customer acquisition costs
|
$
|
20.9
|
|
$
|
23.4
|
|
|
|
|
|
|
Cost per Gross
Add
|
$
|
56
|
|
$
|
77
|
|
|
|
|
|
|
Nextel
Brazil
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
2019
|
|
2018
(1)
|
|
|
BRL
R$
|
Handset and accessory
revenues
|
$
|
3.0
|
|
$
|
16.2
|
|
Less: cost of
handsets and accessories
|
19.2
|
|
29.4
|
|
Handset subsidy costs
|
16.2
|
|
13.2
|
|
Selling and
marketing
|
68.5
|
|
69.0
|
|
Costs per statement
of operations
|
84.7
|
|
82.2
|
|
Less: costs unrelated
to initial customer acquisition
|
(6.1)
|
|
(6.3)
|
|
Customer acquisition costs
|
$
|
78.6
|
|
$
|
75.9
|
|
|
|
|
|
|
Cost per Gross
Add
|
$
|
212
|
|
$
|
250
|
|
|
|
|
|
|
(1)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the three
months ended March 31, 2019.
|
Cash Cost per Handset/User
Cash cost per handset/unit, or CCPU, represents the sum of cost
of service, general and administrative expenses and customer
retention and other costs divided by average handsets in service
during the period and divided by the number of months in the
period. CCPU is not a measurement under accounting principles
generally accepted in the United
States, may not be similar to CCPU measures of other
companies and should be considered in addition to, but not as a
substitute for, the information contained in our statements of
operations. We believe CCPU is a measure of the recurring
costs we incur on a monthly basis to provide service to our
subscribers. The CCPU calculation excludes material asset
impairments, severance costs associated with publicly announced
restructuring plans and other material non-recurring or unusual
charges and is calculated as follows (in thousands, except
CCPU):
Nextel
Brazil
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2019
|
|
2018
(1)
|
|
|
US$
|
Total selling,
general and administrative expenses
|
$
|
57.2
|
|
$
|
86.6
|
|
Less: selling and
marketing expenses
|
(18.2)
|
|
(21.2)
|
|
General and
administrative expenses
|
39.0
|
|
65.4
|
|
Cost of
service
|
61.4
|
|
84.5
|
|
Customer retention
costs and other
|
1.6
|
|
1.9
|
|
Total
|
$
|
102.0
|
|
$
|
151.8
|
|
|
|
|
|
|
Cash Cost per
User
|
$
|
10
|
|
$
|
16
|
|
|
|
|
|
|
Nextel
Brazil
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2019
|
|
2018
(1)
|
|
|
BRL
R$
|
Total selling,
general and administrative expenses
|
$
|
214.8
|
|
$
|
281.0
|
|
Less: selling and
marketing expenses
|
(68.5)
|
|
(69.0)
|
|
General and
administrative expenses
|
146.3
|
|
212.0
|
|
Cost of
service
|
231.0
|
|
274.0
|
|
Customer retention
costs and other
|
6.1
|
|
6.3
|
|
Total
|
$
|
383.4
|
|
$
|
492.3
|
|
|
|
|
|
|
Cash Cost per
User
|
$
|
38
|
|
$
|
51
|
|
|
|
|
|
|
(1)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the three
months ended March 31, 2019.
|
Impact of Foreign Currency Fluctuations
The following table shows the impact of changes in foreign
currency exchange rates on certain financial measures for the three
months ended March 31, 2018 compared
to the same period in 2019 by (i) adjusting the relevant measures
for the three months ended March 31,
2018 to levels that would have resulted if the average
foreign currency exchange rates for the three months ended
March 31, 2018 were the same as the
average foreign currency exchange rates that were in effect for the
three months ended March 31, 2019;
and (ii) comparing the actual and adjusted financial measures for
the three months ended March 31, 2018
to the similar financial measures for the three months ended
March 31, 2019 to show the percentage
change in those measures before and after taking those adjustments
into account. The amounts reflected in the following table for
operating income before depreciation and amortization on a
consolidated basis and segment earnings for Nextel Brazil, before
the adjustments for changes in foreign currency exchange rates, are
based on the calculations contained elsewhere in these non-GAAP
reconciliations for the three months ended March 31, 2019 and 2018. The average foreign
currency exchange rates for each of the relevant currencies during
each of the three months ended March 31,
2019 and 2018 are included in the notes to the table below.
The information reflected in the following table is not a
measurement under accounting principles generally accepted in
the United States and should be
considered in addition to, but not as a substitute for, the
information contained in our statements of operations. We believe
that these calculations provide useful information concerning our
relative performance for the three months ended March 31, 2019 compared to the same period in
2018 by removing the impact of the significant difference in the
average foreign currency exchange rates in effect for those
periods.
NII Holdings,
Inc.
|
|
(dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
1Q 2018
Actual *
|
1Q 2018
Adjustment (1)
|
1Q 2018
Normalized (1)
|
|
1Q 2019
Actual
|
1Q 2018
to 1Q 2019
Actual
B(W) Growth
(2)
|
1Q
2018
to 1Q
2019
Normalized
B(W) Growth
(3)
|
|
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
Operating
revenues
|
$
|
181,241
|
$
|
(25,319)
|
$
|
155,922
|
|
$
|
146,815
|
(19)%
|
(6)%
|
|
Adjusted
operating (loss)
income before depreciation
and amortization
|
(3,217)
|
(146)
|
(3,363)
|
|
18,933
|
NM
|
NM
|
|
Nextel
Brazil:
|
|
|
|
|
|
|
|
|
Operating
revenues
|
$
|
181,220
|
$
|
(25,319)
|
$
|
155,901
|
|
$
|
146,815
|
(19)%
|
(6)%
|
|
Adjusted
OIBDA
|
1,045
|
(146)
|
899
|
|
23,109
|
NM
|
NM
|
|
|
|
NM-Not
Meaningful
|
|
* 2018 amounts
include the impact of the revision of certain immaterial errors.
For more information, see our Quarterly Report on Form 10-Q for the
three months ended March 31, 2019.
|
|
(1) The "1Q 2018
Normalized" amounts reflect the impact of applying the average
foreign currency exchange rates for the three months ended March
31, 2019 to the operating revenues earned in foreign currencies and
to the other components of each of the actual financial measures
shown above for the three months ended March 31, 2018, other than
certain components of those measures consisting of U.S.
dollar-based operating expenses, which were not adjusted. The
amounts included under the columns "1Q 2018 Normalized" reflect the
amount determined by adding the "1Q 2018 Adjustment" amounts
calculated as described in the preceding sentence to the "1Q 2018
Actual" amounts and reflect the impact of the year-over-year change
in the average foreign currency exchange rates on each of the
financial measures for the three months ended March 31, 2019. The
average foreign currency exchange rates for each of the relevant
currencies during the three months ended March 31, 2019 and 2018
for purposes of these calculations were as follows:
|
|
Three Months Ended
March 31,
|
|
|
2019
|
|
2018
|
|
Brazilian
real
|
3.77
|
|
3.24
|
|
(2)
|
The percentage
amounts in these columns reflect the better, or B, or worse, or W,
growth rates for each of the financial measures comparing the
amounts in the "1Q 2019 Actual" columns with those in the "1Q 2018
Actual" columns.
|
|
|
(3)
|
The percentage
amounts in these columns reflect the the better, or B, or
worse, or W, growth rates for each of the financial measures
comparing the amounts in the "1Q 2019 Actual" columns with those in
the "1Q 2018 Normalized" columns.
|
Additional Information
Average Monthly Revenue Per Handset/Unit in Service
(ARPU)
Average monthly revenue per subscriber unit in service, or ARPU,
is an industry term that measures service revenues, which we refer
to as subscriber revenues, per period from our customers divided by
the weighted average number of subscriber units in commercial
service during that period. ARPU is not a measurement under
accounting principles generally accepted in the United States, may not be similar to ARPU
measures of other companies and should be considered in addition,
but not as a substitute for, the information contained in our
statements of operations. We believe that ARPU provides
useful information concerning the appeal of our rate plans and
service offerings and our performance in attracting and retaining
high value customers. Other revenue includes revenues for
such services as roaming, handset maintenance, cancellation fees,
analog and other. ARPU can be calculated as follows (in
millions, except ARPU):
Nextel
Brazil
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
2019
|
|
2018
(1)
|
|
|
US$
|
Service and other
revenues
|
$
|
146.0
|
|
$
|
176.2
|
|
Less: other
revenues
|
(2.9)
|
|
(6.4)
|
|
Total subscriber
revenues
|
$
|
143.1
|
|
$
|
169.8
|
|
|
|
|
|
|
|
|
|
|
|
ARPU
calculated with subscriber revenues
|
$
|
14
|
|
$
|
17
|
|
|
|
|
|
|
ARPU calculated with service and other
revenues
|
$
|
15
|
|
$
|
18
|
|
|
|
|
|
|
Nextel
Brazil
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
2019
|
|
2018
(1)
|
|
|
BRL
R$
|
Service and other
revenues
|
$
|
550.5
|
|
$
|
571.2
|
|
Less: other
revenues
|
(10.9)
|
|
(20.6)
|
|
Total subscriber
revenues
|
$
|
539.6
|
|
$
|
550.6
|
|
|
|
|
|
|
|
|
|
|
|
ARPU
calculated with subscriber revenues
|
$
|
53
|
|
$
|
57
|
|
|
|
|
|
|
ARPU calculated with service and other
revenues
|
$
|
54
|
|
$
|
59
|
|
|
|
|
|
|
(1)
|
2018 amounts include
the impact of the revision of certain immaterial errors. For more
information, see our Quarterly Report on Form 10-Q for the
year ended March 31, 2019.
|
View original
content:http://www.prnewswire.com/news-releases/nii-holdings-reports-first-quarter-2019-results-300848169.html
SOURCE NII Holdings, Inc.