Notes to Consolidated Financial
Statements
Years Ended December 31, 2012
and 2011
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Principles of Consolidation
The consolidated financial statements include the accounts
of Newport Bancorp, Inc. (the “Company”) and its wholly-owned subsidiary, Newport Federal Savings Bank (the “Bank”).
The Bank has one wholly-owned subsidiary, NewportFed Investments, Inc., which was established to hold certain investments, consisting
primarily of commercial mortgages and loans. All significant intercompany balances and transactions have been eliminated in consolidation.
Nature of Operations
The Company provides a variety of financial services
to individuals and small businesses through its offices in Newport and Washington County, Rhode Island and Stonington Connecticut.
Its primary deposit products are savings, checking and term certificate accounts, and its primary lending products are residential
and commercial mortgage loans.
Segment Reporting
Management evaluates the Company’s performance
and allocates resources based on a single segment concept. Accordingly, there are no separately identified operating segments for
which discrete financial information is available. The Company does not derive revenues from, or have assets located in, foreign
countries, nor does it derive revenues from any single customer that represents 10% or more of the Company’s total revenues.
Use of Estimates
In preparing financial statements in conformity with
accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly
susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation
of deferred tax assets.
Reclassification
Certain amounts in the 2011 consolidated financial
statements have been reclassified to conform to the 2012 presentation.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Fair Value Hierarchy
The Company groups its assets and liabilities measured
or disclosed at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability
of the assumptions used to determine fair value.
Level 1 – Valuation is based on quoted prices
in active markets for identical assets or liabilities. Valuations are obtained from readily available pricing sources for market
transactions involving identical assets or liabilities.
Level 2 – Valuation is based on observable inputs
other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets
or liabilities.
Level 3 – Valuation is based on unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow
methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management
judgment or estimation.
Transfers between levels are recognized at the end
of the reporting period, if applicable.
Cash and Cash Equivalents
Cash and cash equivalents include cash and balances
due from banks and short-term investments consisting of federal funds and interest-bearing deposits, all of which mature within
ninety days. The Company maintains amounts in due from banks that, at times, may exceed federally insured limits.
Securities Held to Maturity
Securities are classified as held to maturity and recorded
at amortized cost as management has the positive intent and ability to hold these securities to maturity.
Purchase premiums and discounts are amortized to earnings
by the interest method over the terms of the securities. Gains and losses on disposition of securities are recorded on the trade
date and are computed by the specific identification method.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Securities Held to Maturity (concluded)
|
Each reporting period, the Company evaluates all securities
with a decline in fair value below the amortized cost of the investment to determine whether or not the impairment is deemed to
be other-than-temporary (“OTTI”).
OTTI is required to be recognized (1) if the Company
intends to sell the security; (2) if it is “more likely than not” that the Company will be required to sell the security
before recovery of its amortized cost basis; or (3) for debt securities, if the present value of expected cash flows is not sufficient
to recover the entire amortized cost basis. For impaired debt securities that the Company intends to sell, or more likely than
not will be required to sell, the full amount of the depreciation is recognized as OTTI through earnings. Credit-related OTTI for
all other impaired debt securities is recognized through earnings. Non-credit related OTTI for such debt securities is recognized
in other comprehensive income/loss, net of applicable taxes.
Federal Home Loan Bank Stock
The Bank, as a member of the Federal Home Loan Bank
(“FHLB”) system, is required to maintain an investment in capital stock of the FHLB. Based on redemption provisions
of the FHLB, the stock has no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on
the stock. The Bank reviews for impairment based on the ultimate recoverability of the cost basis in the FHLB stock. As of December
31, 2012, no impairment has been recognized.
Loans
The Company’s loan portfolio includes one-to-four
family residential mortgages, equity loans and lines of credit, commercial and multi-family mortgages, construction and other loan
segments. A substantial portion of the loan portfolio consists of mortgage loans in Newport and Washington County, Rhode Island.
The ability of the Company’s debtors to honor their contracts is dependent upon the economy in general and the real estate
and construction economic sectors.
Loans that management has the intent and ability to
hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balances adjusted
for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued
on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as
an adjustment of the related loan yield using the interest method over the contractual terms of the loan.
The accrual of interest on loans is discontinued at
the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based
on contractual terms of the loan. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection
of principal or interest is considered doubtful.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Loans (concluded)
|
All interest accrued but not collected for loans that
are placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the
cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal
and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan Losses
The allowance for loan losses is established as losses
are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance
when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is evaluated on a regular
basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical
experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay,
estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it
requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of general and allocated loss
components, as further described below.
General component
The general component of the allowance for loan
losses is based on historical loss experience adjusted for qualitative factors stratified by loan segments. Management uses a
rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment.
This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; trends in
volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending
policies, procedures and practices; experience/ability/depth of lending management and staff; national and local economic
trends and conditions; and risk ratings assigned to loans. There were no changes in the Company’s policies or
methodology pertaining to the general component of the allowance for loan losses during 2012 or 2011.
The qualitative factors are determined based on the
various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:
One-to-four family residential mortgage loans –
The Company generally does not originate loans with a loan-to-value ratio greater than 95 percent and does not grant subprime loans.
Loans with loan-to-value ratios in excess of 80 percent generally require private mortgage insurance. Loans in this segment are
collateralized primarily by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual
borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit
quality in this segment.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Allowance for Loan Losses (continued)
General component (concluded)
|
Equity loans and lines of credit
- Loans in this segment are collateralized primarily by owner-occupied residential real estate and repayment is dependent on the
credit quality of the individual borrower. The Company estimates that approximately 68% of the combined equity loans and lines
of credit balances are secured by first lien positions or subordinate to other Bank mortgages.
Commercial and multi-family residential mortgage loans
– Loans in this segment are primarily income-producing properties throughout Newport and Washington County, Rhode Island,
and to a lesser extent, other cities and towns in Rhode Island, Connecticut and Massachusetts. The underlying cash flows generated
by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will
have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash
flows of these loans. In addition, for owner-occupied commercial real estate loans, repayment is expected from the cash flows of
the owner’s business. A weakened economy will have an effect on the credit quality of this segment.
Construction loans – The Company originates construction
loans for one-to-four family homes and commercial, multi-family and other nonresidential purposes. One-to-four family residential
construction loans are typically made to the prospective owner occupant of the dwelling. The construction to permanent product
has one closing and provides for a construction phase of six to twelve months followed by a standard amortizing mortgage term of
ten to thirty years. The Company also offers construction loans to local real estate contractors in our market area, generally
for the construction of residential properties. These loans are made on either a pre-sold or speculative basis. Occasionally,
the Company originates construction loans on other nonresidential properties. These loans are generally secured by personal guarantees
to provide an additional source of repayment. Credit risk is affected by cost overruns, time to sell at an adequate price, and
market conditions.
Other loans – Loans in this segment are made
to businesses that are generally secured by assets of the business or a variety of consumer loans, including auto loans and loans
secured by passbook savings or certificate accounts. Repayment of commercial loans is expected from the cash flows of the business.
A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment. Repayment
of consumer loans is dependent on the credit quality of the individual borrower.
Allocated component
The allocated component relates to loans that are classified
as impaired. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted
at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance
is established when the discounted cash flows (or collateral value, if the loan is collateral dependent) of the impaired loan is
lower than the carrying value of that loan. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.
Accordingly, the Company does not separately identify individual consumer loans for impairment disclosures, unless such loans are
subject to a troubled debt restructuring agreement.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Allowance for Loan Losses (concluded)
Allocated component (concluded)
|
A loan is considered impaired when, based on current
information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest
when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include
payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines
the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior
payment record, and the amount of the shortfall in relation to the principal and interest owed.
The Company periodically may agree to modify the contractual
terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification
is considered a troubled debt restructuring (“TDR”). All TDRs are initially classified as impaired.
Transfers of Financial Assets
Transfers of an entire asset, a group of entire financial
assets, or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been
surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company,
(2) the transferee obtains the right to pledge or exchange the transferred assets, and (3) the Company does not maintain effective
control over the transferred assets through an agreement to repurchase them before their maturity.
During the normal course of business, the Company may
transfer a portion of a financial asset, for example, a participation loan or the government guaranteed portion of a loan. In order
to be eligible for sales treatment, the transfer of the portion of the loan must meet the criteria of a participating interest.
If it does not meet the criteria of a participating interest, the transfer must be accounted for as a secured borrowing. In order
to meet the criteria for a participating interest, all cash flows from the loan must be divided proportionately, the rights of
each loan holder must have the same priority, the loan holders must have no recourse to the transferor other than standard representations
and warranties and no loan holder has the right to pledge or exchange the entire loan.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Bank-owned Life Insurance
Bank-owned life insurance policies are reflected on
the consolidated balance sheets at cash surrender value. Changes in cash surrender value are reflected in non-interest income on
the consolidated statements of income and are not subject to income taxes.
Premises and Equipment
Land is carried at cost. Premises and equipment are
stated at cost, less accumulated depreciation and amortization, computed on a straight-line method over the estimated useful lives
of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the
exercise of such options is reasonably assured.
Marketing Costs
Marketing costs are expensed as incurred.
Pension Plan
It is the Company’s policy to fund pension costs
in the year of accrual.
Share-based Compensation Plans
The Company measures and recognizes compensation cost
relating to share-based compensation transactions based on the grant-date fair value of the equity instruments issued. Share-based
compensation is recognized over the period the employee is required to provide services for the award. Reductions in compensation
expense associated with forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted quarterly
based on actual forfeiture experience. The Company uses the Black-Scholes option-pricing model to determine the fair value of stock
options granted.
Employee Stock Ownership Plan
Compensation expense for the Employee Stock Ownership
Plan (“ESOP”) is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair market
value of the shares during the period. The Company recognizes compensation expense ratably over the year based upon the Company’s
estimate of the number of shares expected to be allocated by the ESOP. Unearned compensation applicable to the ESOP is reflected
as a reduction of stockholders’ equity in the consolidated balance sheet. The difference between the average fair market
value and the cost of the shares allocated by the ESOP is recorded as an adjustment to additional paid-in capital.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Treasury Stock
Common stock shares repurchased are recorded as treasury
stock at cost.
Income Taxes
Deferred income tax assets and liabilities are determined
using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on
the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities
and gives current recognition to changes in tax rates and laws. A valuation allowance is established against deferred tax assets
when, based upon the available evidence including historical and projected taxable income, it is more likely than not that some
or all of the deferred tax assets will not be realized.
Income tax benefits related to stock compensation in
excess of grant date fair value less any proceeds on exercise are recognized as an increase to additional paid-in-capital upon
vesting or exercising and delivery of the stock. Any income tax effects related to stock compensation that are less than grant
date fair value less any proceeds on exercise would be recognized as a reduction of additional paid in capital to the extent of
previously recognized income tax benefits and then through income tax expense for the remaining amount.
Earnings per Share
Basic earnings per share (“EPS”) represents
net income available to common stockholders divided by the weighted-average number of shares of common stock outstanding during
the period. If rights to dividends on unvested options/awards are non-forfeitable, these unvested awards/options are considered
outstanding in the computation of basic earnings per share. Diluted EPS reflects additional common shares (computed using the treasury
stock method) that would have been outstanding if all potentially dilutive common stock equivalents (stock options and unvested
restricted stock with forfeitable dividend rights) were issued during the period. Treasury shares and unallocated ESOP shares are
not deemed outstanding for earnings per share calculations.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Earnings Per Share (concluded)
|
Earnings per common share have been computed based
on the following:
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net income applicable to common stock
|
|
$
|
1,561
|
|
|
$
|
1,450
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares issued
|
|
|
4,878
|
|
|
|
4,878
|
|
Less: Weighted average treasury shares
|
|
|
(1,379
|
)
|
|
|
(1,382
|
)
|
Less: Weighted average unallocated ESOP shares
|
|
|
(221
|
)
|
|
|
(247
|
)
|
Add: Weighted average unvested restricted stock
|
|
|
|
|
|
|
|
|
plan shares with non-forfeitable dividend rights
|
|
|
29
|
|
|
|
66
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
used to calculate basic earnings per common share
|
|
|
3,307
|
|
|
|
3,315
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options
|
|
|
51
|
|
|
|
14
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
used to calculate diluted earnings per common share
|
|
|
3,358
|
|
|
|
3,329
|
|
There were no anti-dilutive shares for the year ended
December 31, 2012. Options for 471,081 shares of common stock were not included in the computation of diluted EPS because they
were anti-dilutive for the year ended December 31, 2011.
Recent Accounting Pronouncements
In January 2012, the Company adopted Financial Accounting
Standards Board (FASB) Accounting Standards Update (ASU) 2011-05,
Comprehensive Income (Topic 220), Presentation of Comprehensive
Income
. This ASU amends the disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates
the option to present components of other comprehensive income (OCI) as part of the statement of changes in stockholder’s
equity. Under the amended guidance, all changes in OCI are to be presented either in a single continuous statement of comprehensive
income or in two separate but consecutive financial statements. There was no impact to the consolidated financial results as the
amendments relate only to changes in financial statement presentation.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (concluded)
Recent Accounting Pronouncements (concluded)
|
In January 2012, the Company adopted the FASB ASU 2011-03,
Transfers and Servicing (Topic 860), Reconsideration of Effective Control for Repurchase Agreements
. This Update provides
additional guidance which affects all entities that enter into agreements to transfer financial assets that both entitle and obligate
the transferor to repurchase or redeem the financial assets before their maturity. The amendment removes from the assessment of
effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on
substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation
guidance related to that criterion. Adopting the Update did not have a significant impact on the Company’s consolidated financial
statements.
In January 2012, the Company adopted the FASB ASU 2011-04,
Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S.
GAAP and IFRS
. This ASU clarifies and expands the disclosures pertaining to unobservable inputs used in Level 3 fair value
measurements. The guidance also requires, for public companies, disclosure of the level within the fair value hierarchy for assets
and liabilities not measured at fair value in the statement of financial position but for which the fair value is disclosed. The
amendments in this ASU are to be applied prospectively. Relevant additional disclosures have been provided in Note 13 to the accompanying
consolidated financial statements.
2.
|
RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS
|
The Bank is required to maintain average balances on
hand or with the Federal Reserve Bank. At December 31, 2012 and 2011, these reserve balances amounted to $6,240,000 and $5,749,000,
respectively. Certain amounts due from banks were pledged to secure repurchase agreements at December 31, 2012 (see Note 7).
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
|
The amortized cost and estimated
fair value of securities held to maturity, with gross unrealized gains, follows:
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Value
|
|
|
|
(In thousands)
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
|
|
|
|
|
|
|
|
|
|
|
|
|
enterprise residential
|
|
|
|
|
|
|
|
|
|
|
|
|
mortgage-backed securities
|
|
$
|
22,307
|
|
|
$
|
2,199
|
|
|
$
|
24,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
|
|
|
|
|
|
|
|
|
|
|
|
|
enterprise residential
|
|
|
|
|
|
|
|
|
|
|
|
|
mortgage-backed securities
|
|
$
|
36,220
|
|
|
$
|
3,028
|
|
|
$
|
39,248
|
|
There were no securities with gross unrealized losses
at December 31, 2012 and 2011.
At December 31, 2012 and 2011, certain mortgage-backed
securities were pledged to secure repurchase agreements (see Note 7).
There were no sales of securities during the years
ended December 31, 2012 and 2011.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
|
A summary of the balances of loans
follows:
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
$
|
228,428
|
|
|
$
|
207,773
|
|
Equity loans and lines of credit
|
|
|
16,995
|
|
|
|
19,597
|
|
Commercial and multi-family residential
|
|
|
109,372
|
|
|
|
119,486
|
|
Construction
|
|
|
4,117
|
|
|
|
5,016
|
|
|
|
|
358,912
|
|
|
|
351,872
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
998
|
|
|
|
1,116
|
|
Consumer loans
|
|
|
311
|
|
|
|
399
|
|
Total loans
|
|
|
360,221
|
|
|
|
353,387
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan losses
|
|
|
(4,031
|
)
|
|
|
(3,709
|
)
|
Net deferred loan fees
|
|
|
(1,152
|
)
|
|
|
(1,186
|
)
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
355,038
|
|
|
$
|
348,492
|
|
Loans sold and serviced for others amounted to $3,284,000
and $5,386,000 at December 31, 2012 and 2011, respectively, and have been sold without recourse.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (continued)
|
Further information pertaining to the allowance for
loan losses and impaired loans follows:
|
|
One-to-Four
|
|
|
Equity Loans
|
|
|
Commerical
|
|
|
|
|
|
|
|
|
|
|
|
|
Family
|
|
|
and Lines
|
|
|
and
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Residential
|
|
|
of Credit
|
|
|
Multi-Family
|
|
|
Construction
|
|
|
Loans
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
1,070
|
|
|
$
|
147
|
|
|
$
|
2,373
|
|
|
$
|
94
|
|
|
$
|
25
|
|
|
$
|
3,709
|
|
Provision (credit) for loan losses
|
|
|
142
|
|
|
|
12
|
|
|
|
888
|
|
|
|
(18
|
)
|
|
|
(5
|
)
|
|
|
1,019
|
|
Loans charged-off
|
|
|
—
|
|
|
|
(25
|
)
|
|
|
(752
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(777
|
)
|
Recoveries of loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
previously charged-off
|
|
|
—
|
|
|
|
—
|
|
|
|
80
|
|
|
|
—
|
|
|
|
—
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
1,212
|
|
|
$
|
134
|
|
|
$
|
2,589
|
|
|
$
|
76
|
|
|
$
|
20
|
|
|
$
|
4,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
1,028
|
|
|
$
|
173
|
|
|
$
|
2,353
|
|
|
$
|
89
|
|
|
$
|
29
|
|
|
$
|
3,672
|
|
Provision for loan losses
|
|
|
162
|
|
|
|
45
|
|
|
|
877
|
|
|
|
5
|
|
|
|
32
|
|
|
|
1,121
|
|
Loans charged-off
|
|
|
(120
|
)
|
|
|
(71
|
)
|
|
|
(867
|
)
|
|
|
—
|
|
|
|
(37
|
)
|
|
|
(1,095
|
)
|
Recoveries of loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
previously charged-off
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
1
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
1,070
|
|
|
$
|
147
|
|
|
$
|
2,373
|
|
|
$
|
94
|
|
|
$
|
25
|
|
|
$
|
3,709
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (continued)
|
|
|
One-to-Four
|
|
|
Equity Loans
|
|
|
Commerical
|
|
|
|
|
|
|
|
|
|
|
|
|
Family
|
|
|
and Lines
|
|
|
and
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Residential
|
|
|
of Credit
|
|
|
Multi-Family
|
|
|
Construction
|
|
|
Loans
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for loans deemed to be impaired
|
|
$
|
72
|
|
|
$
|
7
|
|
|
$
|
203
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for loans not deemed to be impaired
|
|
|
1,140
|
|
|
|
127
|
|
|
|
2,386
|
|
|
|
76
|
|
|
|
20
|
|
|
|
3,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$
|
1,212
|
|
|
$
|
134
|
|
|
$
|
2,589
|
|
|
$
|
76
|
|
|
$
|
20
|
|
|
$
|
4,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans deemed to be impaired
|
|
$
|
518
|
|
|
$
|
56
|
|
|
$
|
5,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,750
|
|
Loans deemed not to be impaired
|
|
|
227,910
|
|
|
|
16,939
|
|
|
|
104,196
|
|
|
|
4,117
|
|
|
|
1,309
|
|
|
|
354,471
|
|
Total
|
|
$
|
228,428
|
|
|
$
|
16,995
|
|
|
$
|
109,372
|
|
|
$
|
4,117
|
|
|
$
|
1,309
|
|
|
$
|
360,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for loans deemed to be impaired
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for loans not deemed to be impaired
|
|
|
1,070
|
|
|
|
147
|
|
|
|
2,373
|
|
|
|
94
|
|
|
|
25
|
|
|
|
3,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$
|
1,070
|
|
|
$
|
147
|
|
|
$
|
2,373
|
|
|
$
|
94
|
|
|
$
|
25
|
|
|
$
|
3,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans deemed to be impaired
|
|
$
|
1,052
|
|
|
$
|
—
|
|
|
$
|
2,403
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,455
|
|
Loans deemed not to be impaired
|
|
|
206,721
|
|
|
|
19,597
|
|
|
|
117,083
|
|
|
|
5,016
|
|
|
|
1,515
|
|
|
|
349,932
|
|
Total
|
|
$
|
207,773
|
|
|
$
|
19,597
|
|
|
$
|
119,486
|
|
|
$
|
5,016
|
|
|
$
|
1,515
|
|
|
$
|
353,387
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (continued)
|
The following is a summary of past due and non-accrual
loans:
|
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater than
90 Days
Past Due
|
|
|
Total
Past Due
|
|
|
Loans on
Non-accrual
|
|
|
|
(In thousands)
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
$
|
1,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,075
|
|
|
$
|
518
|
|
Equity loans and lines of credit
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
56
|
|
Commercial and multi-family residential
|
|
|
—
|
|
|
|
—
|
|
|
|
1,209
|
|
|
|
1,209
|
|
|
|
1,586
|
|
Total
|
|
$
|
1,075
|
|
|
$
|
—
|
|
|
$
|
1,209
|
|
|
$
|
2,284
|
|
|
$
|
2,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
$
|
149
|
|
|
$
|
690
|
|
|
$
|
446
|
|
|
$
|
1,285
|
|
|
$
|
1,052
|
|
Equity loans and lines of credit
|
|
|
57
|
|
|
|
150
|
|
|
|
—
|
|
|
|
207
|
|
|
|
—
|
|
Commercial and multi-family residential
|
|
|
199
|
|
|
|
—
|
|
|
|
858
|
|
|
|
1,057
|
|
|
|
858
|
|
Total
|
|
$
|
405
|
|
|
$
|
840
|
|
|
$
|
1,304
|
|
|
$
|
2,549
|
|
|
$
|
1,910
|
|
At December 31, 2012 and 2011, there were no loans
greater than ninety days past due and still accruing interest.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (continued)
|
Further information pertaining to impaired loans follows:
|
|
December 31, 2012
|
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
Related
Allowance
|
|
|
|
(In thousands)
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and multi-family residential
|
|
$
|
2,781
|
|
|
$
|
2,970
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
|
518
|
|
|
|
518
|
|
|
|
72
|
|
Equity loans and lines of credit
|
|
|
56
|
|
|
|
56
|
|
|
|
7
|
|
Commercial and multi-family residential
|
|
|
2,395
|
|
|
|
2,395
|
|
|
|
203
|
|
Total
|
|
|
2,969
|
|
|
|
2,969
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$
|
5,750
|
|
|
$
|
5,939
|
|
|
$
|
282
|
|
|
|
Year Ended December 31, 2012
|
|
|
|
Average
Recorded
Investment
|
|
|
Interest Income
Recognized
|
|
|
Interest Income
Recognized on
Cash Basis
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
$
|
938
|
|
|
$
|
49
|
|
|
$
|
49
|
|
Equity loans and lines of credit
|
|
|
94
|
|
|
|
4
|
|
|
|
4
|
|
Commercial and multi-family residential
|
|
|
4,170
|
|
|
|
120
|
|
|
|
120
|
|
Total
|
|
$
|
5,202
|
|
|
$
|
173
|
|
|
$
|
173
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (continued)
|
|
|
December 31, 2011
|
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
|
(In thousands)
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
$
|
1,052
|
|
|
$
|
1,053
|
|
Commercial and multi-family residential
|
|
|
2,403
|
|
|
|
2,480
|
|
Total impaired loans
|
|
$
|
3,455
|
|
|
$
|
3,533
|
|
|
|
Year Ended December 31, 2011
|
|
|
|
Average
Recorded
Investment
|
|
|
Interest Income
Recognized
|
|
|
Interest
Income
Recognized
on Cash
Basis
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
$
|
295
|
|
|
$
|
58
|
|
|
$
|
58
|
|
Equity loans and lines of credit
|
|
|
151
|
|
|
|
1
|
|
|
|
1
|
|
Commercial and multi-family residential
|
|
|
673
|
|
|
|
149
|
|
|
|
149
|
|
Total
|
|
$
|
1,119
|
|
|
$
|
208
|
|
|
$
|
208
|
|
There
were no additional funds committed to be advanced in connection with impaired loans at December 31, 2012 and 2011.
The following is a summary of troubled debt restructurings
for the year ended December 31, 2012. There were no troubled debt restructurings for the year ended December 31, 2011.
|
|
|
|
Pre-Modification
|
|
|
Post-Modification
|
|
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
|
Number of
|
|
Recorded
|
|
|
Recorded
|
|
|
|
Contracts
|
|
Investment
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
|
2
|
|
$
|
521
|
|
|
$
|
521
|
|
Equity loans and lines of credit
|
|
1
|
|
|
57
|
|
|
|
57
|
|
Commercial and multi-family residential
|
|
9
|
|
|
3,574
|
|
|
|
3,574
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (continued)
|
Rate reductions ranging from 1.75% to 3.25% for periods
of approximately 2 years to 7.5 years were granted for seven commercial real estate mortgage loans. Maturity terms were extended
less than one year on two commercial real estate mortgage loans. Rate reductions ranging from 1.50% to 1.99% were granted on two
one-to-four family residential mortgage and on one home equity loan. Maturity terms were extended by approximately 15 months and
18 months for one one-to-four family residential mortgage loan and one home equity loan, respectively. Management performs a discounted
cash flow calculation to determine the amount of impairment reserve required on each of the troubled debt restructurings. Any reserve
required is recorded through the provision for loan losses.
There were no troubled debt restructurings that defaulted
in the first twelve months after restructure during the year ended December 31, 2012.
Credit Quality Information:
The Company utilizes a nine grade internal loan rating
system for multi-family mortgages, commercial mortgages, construction mortgages and commercial loans as follows:
Loans rated 1 – 4: Loans in these categories
are considered “pass” rated loans with low to average risk.
Loans rated 5: Loans in this category are considered
“watch” loans. Loans classified as watch are “pass” rated loans that management is monitoring more closely
but remain acceptable credit.
Loans rated 6: Loans in this category are considered
“special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by
management.
Loans rated 7: Loans in this category are considered
“substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth
and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain
some loss if the weakness is not corrected.
Loans rated 8: Loans in this category are considered
“doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the
added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly
questionable and improbable.
Loans rated 9: Loans in this category are considered
uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.
On a quarterly basis, or more often if needed, the
Company formally reviews the ratings on all multi-family residential real estate, commercial real estate, construction and commercial
loans. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments.
Management uses the results of these reviews as part of its review process.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
LOANS (concluded)
|
The following table presents the Company’s
loans by risk rating:
|
|
Commercial and
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Loans
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1-4
|
|
$
|
78,391
|
|
|
$
|
1,343
|
|
|
$
|
976
|
|
|
$
|
80,710
|
|
Loans rated 5
|
|
|
10,252
|
|
|
|
2,774
|
|
|
|
—
|
|
|
|
13,026
|
|
Loans rated 6
|
|
|
10,395
|
|
|
|
—
|
|
|
|
22
|
|
|
|
10,417
|
|
Loans rated 7
|
|
|
10,334
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10,334
|
|
Loans rated 8
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loans rated 9
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
109,372
|
|
|
$
|
4,117
|
|
|
$
|
998
|
|
|
$
|
114,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1-4
|
|
$
|
88,036
|
|
|
$
|
1,210
|
|
|
$
|
922
|
|
|
$
|
90,168
|
|
Loans rated 5
|
|
|
15,470
|
|
|
|
3,806
|
|
|
|
150
|
|
|
|
19,426
|
|
Loans rated 6
|
|
|
10,250
|
|
|
|
—
|
|
|
|
44
|
|
|
|
10,294
|
|
Loans rated 7
|
|
|
5,730
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,730
|
|
Loans rated 8
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loans rated 9
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
119,486
|
|
|
$
|
5,016
|
|
|
$
|
1,116
|
|
|
$
|
125,618
|
|
The Company utilizes a rating scale of pass, special
mention, substandard or doubtful for one-to-four family mortgages and equity loans and lines of credit. On a quarterly basis,
or more often if needed, the Company reviews the ratings of these loans and makes adjustments as deemed necessary. At December
31, 2012, residential one-to-four family mortgage loans rated substandard amounted to $518,000 and home equity loans and lines
of credit rated substandard amounted to $56,000. At December 31, 2011, residential one-to-four family mortgage loans rated substandard
amounted to $1,052,000. All other one-to-four family residential real estate and equity loans and lines of credit were classified
as pass at December 31, 2012 and 2011.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
|
5.
|
PREMISES AND EQUIPMENT
|
A summary of the cost and accumulated depreciation
and amortization and estimated useful lives of premises and equipment follows:
|
|
December 31,
|
|
|
Estimated
|
|
|
2012
|
|
|
2011
|
|
|
Useful Life
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
3,093
|
|
|
$
|
3,093
|
|
|
N/A
|
Building and improvements
|
|
|
11,332
|
|
|
|
11,955
|
|
|
20-40 years
|
Leasehold improvements
|
|
|
1,132
|
|
|
|
1,130
|
|
|
10-20 years
|
Furniture, fixtures and equipment
|
|
|
3,148
|
|
|
|
3,202
|
|
|
3-10 years
|
|
|
|
18,705
|
|
|
|
19,380
|
|
|
|
Less accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
and amortization
|
|
|
(5,216
|
)
|
|
|
(4,674
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,489
|
|
|
$
|
14,706
|
|
|
|
Depreciation and amortization expense for the years
ended December 31, 2012 and 2011 amounted to $934,000 and $958,000, respectively.
During the year ended December 31, 2012, the Company
sold a branch premise for proceeds of $431,000, resulting in a gain of $16,000.
A summary of deposit balances, by type, is as follows:
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Demand
|
|
$
|
49,173
|
|
|
$
|
39,868
|
|
NOW
|
|
|
82,059
|
|
|
|
73,233
|
|
Money market
|
|
|
44,404
|
|
|
|
48,986
|
|
Regular
|
|
|
38,418
|
|
|
|
32,143
|
|
Total non-certificate accounts
|
|
|
214,054
|
|
|
|
194,230
|
|
|
|
|
|
|
|
|
|
|
Term deposit certificates
|
|
|
75,620
|
|
|
|
70,539
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
289,674
|
|
|
$
|
264,769
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
DEPOSITS (concluded)
|
The aggregate amount of term deposit accounts with
balances of $100,000 or more amounted to $23,053,000 and $25,031,000 at December 31, 2012 and 2011, respectively.
A summary of term deposit accounts is as follows:
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
Maturing in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
50,654
|
|
|
|
0.93
|
%
|
2013
|
|
|
39,850
|
|
|
|
0.54
|
|
|
|
4,984
|
|
|
|
1.41
|
|
2014
|
|
|
8,094
|
|
|
|
0.88
|
|
|
|
1,670
|
|
|
|
1.44
|
|
2015
|
|
|
11,001
|
|
|
|
2.74
|
|
|
|
9,582
|
|
|
|
2.97
|
|
2016
|
|
|
3,729
|
|
|
|
2.18
|
|
|
|
3,649
|
|
|
|
2.23
|
|
2017
|
|
|
3,035
|
|
|
|
1.75
|
|
|
|
—
|
|
|
|
—
|
|
2018*
|
|
|
9,911
|
|
|
|
1.33
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,620
|
|
|
|
1.13
|
%
|
|
$
|
70,539
|
|
|
|
1.32
|
%
|
*At December 31, 2012, the balance represents brokered
term deposit accounts. Beginning in November 2013, and monthly thereafter, $5,000,000 of these accounts become callable by the
Bank.
Short-term Borrowings
The Bank has an available line of credit with the FHLB
at an interest rate that adjusts daily. Borrowings under the line are limited to 2% of the Bank’s total assets. At December
31, 2012 and 2011, this line of credit amounted to $3,000,000 and there were no amounts outstanding.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
BORROWINGS (continued)
|
Long-term Borrowings
FHLB Advances:
Long-term borrowings include the following FHLB advances:
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
Fixed-rate advances maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
11,009
|
|
|
|
4.62
|
|
2013*
|
|
|
17,000
|
|
|
|
3.26
|
|
|
|
17,000
|
|
|
|
3.26
|
|
2014
|
|
|
10,500
|
|
|
|
3.37
|
|
|
|
10,500
|
|
|
|
3.37
|
|
2015
|
|
|
29,797
|
|
|
|
2.69
|
|
|
|
29,687
|
|
|
|
2.68
|
|
2016
|
|
|
12,000
|
|
|
|
1.97
|
|
|
|
7,000
|
|
|
|
2.48
|
|
2017*
|
|
|
18,500
|
|
|
|
3.81
|
|
|
|
18,500
|
|
|
|
3.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
87,797
|
|
|
|
3.02
|
%
|
|
$
|
93,696
|
|
|
|
3.30
|
%
|
* At December 31, 2012, includes
advances callable by the FHLB within one year aggregating $25,000,000 with a weighted average rate of 3.68%.
All FHLB borrowings are secured by a blanket lien on
certain qualified collateral, as defined by the FHLB and consisting of first mortgage loans on owner-occupied residential property,
and certain pledged commercial mortgages and multi-family residential real estate loans. At December 31, 2012 and 2011, the carrying
amount of assets qualifying as collateral for FHLB advances amounted to $218,437,000 and $205,360,000, respectively.
Repurchase Agreements:
During 2008, the Company entered into a repurchase
agreement for $15,000,000 at a rate of 2.58%. This agreement matures in November 2013 and is callable on a quarterly basis.
During 2007, the Company entered into a repurchase
agreement for $25,000,000 at a rate of 3.36%, subject to adjustment if 3-month LIBOR exceeds 5.05%. In November 2009 the rate became
fixed at 3.36%. This agreement matured in November 2012.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
BORROWINGS (concluded)
|
Long-term Borrowings (concluded)
The amount of securities collateralizing these repurchase
agreements remains in securities and the obligation to repurchase securities sold is reflected as a liability in the consolidated
balance sheets. Mortgage-backed securities pledged to secure these agreements have a carrying value of $22,289,000 and $36,198,000
and a fair value of $24,483,000 and $39,222,000 at December 31, 2012 and 2011, respectively. In addition, at December 31, 2012,
due from banks pledged to secure these agreements amounted to $4,000,000.
Allocation of federal and state income taxes between
current and deferred portions is as follows:
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
Current tax provision:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
714
|
|
|
$
|
979
|
|
State
|
|
|
1
|
|
|
|
12
|
|
|
|
|
715
|
|
|
|
991
|
|
Deferred tax provision (benefit):
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(42
|
)
|
|
|
436
|
|
State
|
|
|
10
|
|
|
|
217
|
|
|
|
|
(32
|
)
|
|
|
653
|
|
Change in valuation allowance
|
|
|
(7
|
)
|
|
|
(862
|
)
|
|
|
|
(39
|
)
|
|
|
(209
|
)
|
|
|
|
|
|
|
|
|
|
Total tax provision
|
|
$
|
676
|
|
|
$
|
782
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
INCOME TAXES (continued)
|
The reasons for the differences between the statutory
federal income tax provision and the actual income tax provision are summarized as follows:
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Statutory tax provision at 34%
|
|
$
|
760
|
|
|
$
|
759
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
State taxes, net of federal tax benefit
|
|
|
7
|
|
|
|
151
|
|
Change in valuation allowance
|
|
|
(7
|
)
|
|
|
(862
|
)
|
Charitable contribution carryover expiration
|
|
|
—
|
|
|
|
731
|
|
Bank-owned life insurance
|
|
|
(169
|
)
|
|
|
(130
|
)
|
Share-based compensation and ESOP Plan
|
|
|
88
|
|
|
|
91
|
|
Other
|
|
|
(3
|
)
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
Total tax provision
|
|
$
|
676
|
|
|
$
|
782
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
30.2%
|
|
|
|
35.0%
|
|
The components of the net deferred tax asset are as
follows:
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
Deferred tax asset:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
3,151
|
|
|
$
|
3,109
|
|
State
|
|
|
—
|
|
|
|
10
|
|
|
|
|
3,151
|
|
|
|
3,119
|
|
Valuation allowance
|
|
|
(303
|
)
|
|
|
(310
|
)
|
Net deferred tax asset
|
|
$
|
2,848
|
|
|
$
|
2,809
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
INCOME TAXES (continued)
|
The tax effects of each item that gives rise to deferred
taxes are as follows:
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
1,435
|
|
|
$
|
1,261
|
|
Depreciation and amortization
|
|
|
78
|
|
|
|
78
|
|
Net deferred loan fees
|
|
|
388
|
|
|
|
398
|
|
Stock options and awards
|
|
|
339
|
|
|
|
481
|
|
Employee benefit plans
|
|
|
579
|
|
|
|
562
|
|
Capital loss carryover
|
|
|
303
|
|
|
|
303
|
|
Other, net
|
|
|
29
|
|
|
|
36
|
|
|
|
|
3,151
|
|
|
|
3,119
|
|
Valuation allowance
|
|
|
(303
|
)
|
|
|
(310
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
2,848
|
|
|
$
|
2,809
|
|
A valuation reserve has been established relating
primarily to the Company’s capital loss carryover. Activity in the valuation reserve is as follows:
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
310
|
|
|
$
|
1,172
|
|
Charitable contribution carryover expiration
|
|
|
—
|
|
|
|
(868
|
)
|
Change in state taxable income assumptions
|
|
|
(7
|
)
|
|
|
6
|
|
Balance at end of year
|
|
$
|
303
|
|
|
$
|
310
|
|
At December 31, 2011, the Company has a capital loss
carryover of $892,000 of which $76,000 expires on December 31, 2014 and $816,000 expires on December 31, 2015.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
INCOME TAXES (concluded)
|
The federal income tax reserve for loan losses at the
Bank’s base year amounted to $1,005,000. If any portion of the reserve is used for purposes other than to absorb loan losses,
approximately 150% of the amount actually used, limited to the amount of the reserve, would be subject to taxation in the year
in which used. As the Bank intends to use the reserve only to absorb loan losses, a deferred income tax liability of $401,000 has
not been provided.
The Company does not have any uncertain tax positions
at December 31, 2012 or 2011 that require accrual or disclosure. The Company records interest and penalties as part of the income
tax provision. No interest and penalties were recorded for the years ended December 31, 2012 and 2011.
The Company’s income tax returns are subject
to review and examination by federal and state taxing authorities. The Company is currently open to audit under the applicable
statutes of limitations by the Internal Revenue Service for the years ended December 31, 2009 through 2012. The years open to examination
by state taxing authorities vary by jurisdiction; no years prior to 2009 are open.
Minimum Regulatory Capital Requirement
The Bank is subject to various regulatory capital requirements
that are administered by the Office of the Comptroller of the Currency (“OCC”). Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Bank’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities
and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification
are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. In 2011, the
Dodd-Frank Act required new minimum capital levels for depository institution holding companies that are as stringent as those
required for their insured depository subsidiaries. However, there is a five-year transition period before the capital requirements
will apply to savings and loan holding companies, such as Newport Bancorp.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
STOCKHOLDERS’ EQUITY (continued)
Minimum Regulatory Capital Requirement (concluded)
|
Quantitative measures established by regulation to
ensure capital adequacy require the Bank to maintain minimum amounts and ratios of Tier 1 to adjusted total assets (as defined)
and of total and Tier 1 capital to risk-weighted assets (as defined). Management believes, as of December 31, 2012 and 2011,
that the Bank met all capital adequacy requirements to which it was subject.
The most recent notification from the OCC categorized
the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized,
the Bank must maintain minimum total risk-based, and Tier 1 risk-based, Tier 1 leverage ratios as set forth in the following
table. There are no conditions or events since that notification that management believes have changed the Bank’s category.
The Bank’s actual capital amounts and ratios as of December 31, 2012 and 2011 are also presented in the following table.
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|
|
|
|
|
|
Minimum
|
|
Capitalized Under
|
|
|
|
|
|
|
Capital
|
|
Prompt Corrective
|
|
|
Actual
|
|
Requirement
|
|
Action Provisions
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
(Dollars in thousands)
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
$
|
48,639
|
|
|
|
17.1
|
%
|
|
$
|
22,710
|
|
|
|
8.0
|
%
|
|
$
|
28,388
|
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk weighted assets
|
|
|
45,096
|
|
|
|
15.9
|
|
|
|
11,355
|
|
|
|
4.0
|
|
|
|
17,033
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to adjusted total assets
|
|
|
45,096
|
|
|
|
10.0
|
|
|
|
17,962
|
|
|
|
4.0
|
|
|
|
22,453
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible capital to adjusted total assets
|
|
|
45,096
|
|
|
|
10.0
|
|
|
|
6,736
|
|
|
|
1.5
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
$
|
46,570
|
|
|
|
16.0
|
%
|
|
$
|
23,238
|
|
|
|
8.0
|
%
|
|
$
|
29,048
|
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk weighted assets
|
|
|
43,000
|
|
|
|
14.8
|
|
|
|
11,619
|
|
|
|
4.0
|
|
|
|
17,429
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to adjusted total assets
|
|
|
43,000
|
|
|
|
9.5
|
|
|
|
18,139
|
|
|
|
4.0
|
|
|
|
22,674
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible capital to adjusted total assets
|
|
|
43,000
|
|
|
|
9.5
|
|
|
|
6,802
|
|
|
|
1.5
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
STOCKHOLDERS’ EQUITY (concluded)
|
Other Capital Restrictions
Federal banking regulations place certain restrictions
on dividends paid, stock repurchases and other transactions charged to the capital accounts of the Bank. Capital distributions
in the form of dividends paid to the Bank’s stockholder for any one year may not exceed the Bank’s net income for the
year to date plus the Bank’s retained earnings for the preceding two years, without regulatory approval. Loans or advances
are limited to 10 percent of the Bank’s capital stock and surplus on a secured basis.
At December 31, 2012 and 2011, the Bank’s retained
net income available for the payment of dividends was $ 4,785,000 and $4,011,000, respectively. Accordingly, $40,729,000 and
$39,490,000 of the Company’s equity in the net assets of the Bank was restricted at December 31, 2012 and 2011, respectively.
At December 31, 2012 and 2011, funds available for loans or advances by the Bank to the Company amounted to $2,513,000 and $2,349,000,
respectively. In addition, dividends paid would be prohibited if the effect thereof would cause the Bank’s capital to be
reduced below applicable minimum capital requirements.
Liquidation Account
As part of the Bank’s conversion to stock and
the Company’s initial public offering in 2006 (the “Conversion”), the Bank established a liquidation account
which was equal to the net worth of the Bank as of the date of the latest consolidated balance sheet appearing in the final prospectus
distributed in connection with the Conversion. The liquidation account will be maintained for the benefit of eligible account holders
and supplemental eligible account holders who maintain their accounts at the Bank after the Conversion. The liquidation account
will be reduced annually to the extent that such account holders have reduced their qualifying deposits as of each anniversary
date. Subsequent increases will not restore an account holder’s interest in the liquidation account. In the event of a complete
liquidation, each eligible account holder will be entitled to receive balances for accounts then held. At December 31, 2012, the
balance remaining in the liquidation account amounted to $10,493,000.
Share Repurchase Plan
On November 18, 2011, the Board of Directors approved
a stock repurchase program to acquire up to 176,070 shares, or 5% of the Company’s then outstanding stock. As of December
31, 2012, 56,900 shares have been repurchased under this program at an average cost of $13.89 per share.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
|
10.
|
EMPLOYEE BENEFIT PLANS
|
Defined Benefit Plan
The Bank participates in the Pentegra Defined Benefit
Plan for Financial Institutions (“The Pentegra DB Plan”), a tax-qualified defined-benefit pension plan. The Pentegra
DB Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra DB Plan operates as a multi-employer
plan for accounting purposes and as a multi-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal
Revenue Code. There are no collective bargaining agreements in place that require contributions to the Pentegra DB Plan.
The Pentegra DB Plan is a single plan under Internal
Revenue Code Section 413(c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra
DB Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers.
The funded status (market value of plan assets divided
by funding target) of the Pentegra DB Plan as of July 1, 2012 and 2011, is 98.7% and 80.0%, respectively, per the valuation reports.
Market value of plan assets reflects any contributions received through June 30, 2012.
Total contributions made to the Pentegra DB Plan, as
reported on Form 5500 amounted to $299,729,000 and $203,582,000 for the plan years ending June 30, 2011 and June 30, 2010 respectively,
the latest data on file. The Company’s contributions to the Pentegra DB Plan are not more than 5% of the total contributions
to the Pentegra DB Plan. Contributions of $261,000 and $552,000 were paid by the Bank during the years ended December 31, 2012
and 2011, respectively.
Pension expense under the plan amounted to $422,000
and $509,000 for the years ended December 31, 2012 and 2011, respectively.
401(k) Plan
The Bank offers a 401(k) plan for eligible employees
that provides for voluntary contributions by participating employees up to fifty percent of their annual compensation subject to
certain limits based on federal tax laws. Each employee reaching the age of 21 and having completed at least 500 hours of service
in one six-month period beginning with such employee’s date of employment, or anniversary thereof, becomes eligible to be
a participant in the plan. The Bank matches the employees’ voluntary contribution up to 3% of their compensation and will
match one-half of the next 2%. The Bank’s total contribution for the years ended December 31, 2012 and 2011 amounted to $254,000
and $286,000, respectively.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
EMPLOYEE BENEFIT PLANS (continued)
|
Incentive Plan
The Company has an Incentive Plan (the “Plan”)
whereby officers and employees are eligible to receive cash bonuses based upon Company performance against annual established performance
targets, including financial measures and other factors, including individual performance. The structure of the Plan is to be reviewed
on an annual basis by the Board of Directors and individual awards are adjusted based on recommendations from the Compensation
Committee. Incentive compensation expense for the years ended December 31, 2012 and 2011 amounted to $234,000 and $188,000, respectively.
Supplemental Executive and Director
Retirement Plans
The Bank has a Supplemental Executive Retirement Plan,
which provides for certain executives of the Bank to receive monthly benefits upon retirement, subject to certain limitations as
set forth in the Plan. The present value of these future benefits is accrued over the executive’s term of service, taking
into consideration vesting provisions in these agreements. The related expense for the years ended December 31, 2012 and 2011 amounted
to $246,000 and $139,000, respectively.
In addition, the Bank has a Supplemental Director Retirement
Plan, which provides for certain directors to receive annual benefits upon retirement, subject to certain limitations set forth
in the Plan. The present value of these benefits is accrued over the directors’ required service periods, and the expense
for the years ended December 31, 2012 and 2011 amounted to $38,000 and $26,000, respectively.
The accrued liability for these Plans is included in
accrued expenses and other liabilities on the consolidated balance sheets and amounted to $1,701,000 and $1,429,000 at December 31,
2012 and 2011, respectively.
Endorsement Split-Dollar Life Insurance
Arrangements
The Company is the sole owner of life insurance policies
pertaining to certain executives and directors of the Company. The Company has entered into agreements with these executives whereby
the Company will pay to the executives’ estates or beneficiaries a portion of the death benefit that the Company will receive
as beneficiary of such policies. The Company recognized related expense for the years ended December 31, 2012 and 2011 of $34,000
and $27,000, respectively.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
EMPLOYEE BENEFIT PLANS (continued)
|
Employee Stock Ownership Plan
The Company maintains an Employee Stock Ownership Plan
(“ESOP”) to provide eligible employees the opportunity to own Company stock. The Company provided a loan to the Newport
Federal Savings Bank Employee Stock Ownership Trust of $3,903,000, which was used to purchase 390,268 shares of the Company’s
common stock at a price of $10.00 per share. The loan bears interest equal to 8.25% and provides for annual payments of interest
and principal over the 15-year term of the loan.
At December 31, 2012, the remaining principal balance
on the ESOP debt is payable as follows:
Years Ending
|
|
|
|
|
December 31,
|
|
|
Amount
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
2013
|
|
|
$
|
236
|
|
|
2014
|
|
|
|
255
|
|
|
2015
|
|
|
|
276
|
|
|
2016
|
|
|
|
299
|
|
|
2017
|
|
|
|
324
|
|
|
Thereafter
|
|
|
|
1,142
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,532
|
|
The Bank has committed to make contributions to the
ESOP sufficient to support the debt service of the loan. The loan is secured by the shares purchased, which are held in a suspense
account until released for allocation to participants, as principal and interest payments are made by the ESOP to the Company.
Shares released are allocated to each eligible participant
based on the ratio of each such participant’s compensation, as defined in the ESOP, to the total compensation of all eligible
plan participants. Forfeited shares shall be reallocated among other participants in the Plan. Cash dividends paid on allocated
shares will be distributed, at the direction of the Bank, to participants’ accounts or used to repay the principal and interest
on the ESOP loan used to acquire Company stock on which dividends were paid. Cash dividends on unallocated shares will be used
to repay the outstanding debt of the ESOP.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
EMPLOYEE BENEFIT PLANS (continued)
Employee Stock Ownership Plan (concluded)
|
Shares held by the ESOP consists the following:
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Allocated
|
|
|
154,468
|
|
|
|
128,450
|
|
Committed to be allocated
|
|
|
26,018
|
|
|
|
26,018
|
|
Unallocated
|
|
|
208,142
|
|
|
|
234,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
388,628
|
|
|
|
388,628
|
|
The fair value of unallocated ESOP shares was $3,430,000
and $2,943,000 at December 31, 2012 and 2011, respectively.
As ESOP shares are earned by the participants, the
Company recognizes compensation expense equal to the fair value of the earned ESOP shares during the periods in which they become
committed to be released. Total compensation expense recognized in connection with the ESOP was $373,000 and $346,000 for the years
ended December 31, 2012 and 2011, respectively.
Share-based Compensation Plans
In accordance with the Company’s 2007 Equity
Incentive Plan (the “2007 Plan”), the Company awarded 437,900 stock options and 195,133 shares of restricted stock
to eligible participants on October 1, 2007. The 2007 Plan provides for total awards of 487,834 stock options and 195,133 shares
of restricted stock, which left 49,934 stock options available for future awards. On January 4, 2010, the Company issued the 49,934
remaining stock options to eligible participants. The shares of common stock underlying any awards that are forfeited, cancelled
or otherwise terminated (other than by exercise), shares that are tendered or withheld in payment of the exercise price of any
award, and shares that are tendered or withheld for tax withholding obligations will be added back to the shares of common stock
with respect to which new awards may be granted under the plan. The exercise price of options granted under the plan is equal to
the market value of the underlying common stock on the date of grant. Stock options and restricted stock granted under the 2007
Plan vest over five years, with the exception of the options granted in 2010, which vest over three years. The stock options expire
no later than ten years from the date of grant. Upon a change in control (as defined in the plan) or the death or disability of
the individual to whom options or shares were awarded, all options and restricted shares awarded immediately vest.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
EMPLOYEE BENEFIT PLANS (continued)
Share-based Compensation Plans (continued)
|
The following table presents the activity for the 2007
Plan as of and for the year ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested
|
|
|
|
Stock Options
|
|
|
Restricted Stock
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Term
|
|
|
Intrinsic
|
|
|
Number
|
|
|
Grant Date
|
|
|
|
of Shares
|
|
|
Price
|
|
|
(Years)
|
|
|
Value
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
481,754
|
|
|
$
|
12.50
|
|
|
|
2.97
|
|
|
|
|
|
|
|
38,625
|
|
|
$
|
12.53
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
Vesting of restricted stock
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
(37,367
|
)
|
|
|
12.53
|
|
Exercised shares
|
|
|
(4,308
|
)
|
|
|
12.43
|
|
|
|
3.07
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
Cancelled (forfeited and expired)
|
|
|
(7,679
|
)
|
|
|
12.39
|
|
|
|
3.73
|
|
|
|
|
|
|
|
(1,258
|
)
|
|
|
12.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
469,767
|
|
|
$
|
12.50
|
|
|
|
1.94
|
|
|
$
|
1,892
|
|
|
|
—
|
|
|
$
|
12.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
end of year
|
|
|
469,767
|
|
|
$
|
12.50
|
|
|
|
1.94
|
|
|
$
|
1,892
|
|
|
|
|
|
|
|
|
|
The
aggregate intrinsic value in the table above represents the total pre-tax intrinsic value, based on the Company’s closing
stock price of $16.48 as of December 31, 2012, which would have been received by the option holders had all option holders exercised
their options as of that date.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
EMPLOYEE BENEFIT PLANS (concluded)
Share-based Compensation Plans (concluded)
|
For the years ended December 31, 2012 and 2011, the
Company recognized compensation cost for stock options of $119,000 and $227,000, respectively, with a related tax benefit of $4,000
and $15,000, respectively. For the years ended December 31, 2012 and 2011, the Company recognized compensation cost for restricted
stock awards of $67,000 and $191,000, respectively, with a related tax benefit of $25,000 and $65,000, respectively. The Company
employed an accelerated method of expense recognition for options and restricted stock awards awarded in 2007 and the straight
line method for options awarded in 2010. There is no future compensation cost for awards and options under the plan, since all
related compensation expense under the plan has been recognized.
11.
|
OTHER COMMITMENTS AND CONTINGENCIES
|
In the normal course of business there are outstanding
commitments and contingencies which are not reflected in the accompanying financial statements.
Loan Commitments
The Company is a party to financial instruments with
off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments
include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in
excess of the amount recognized in the accompanying balance sheets.
The Company’s exposure to credit loss is represented
by the contractual amount of these commitments. The Company uses the same credit policies in making commitments as it does for
on-balance-sheet instruments.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
OTHER COMMITMENTS AND CONTINGENCIES (continued)
Loan Commitments (concluded)
|
At December 31, 2012 and 2011, the following financial
instruments were outstanding whose contract amounts represent credit risk:
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Commitments to grant loans
|
|
$
|
2,113
|
|
|
$
|
4,670
|
|
Unadvanced funds on equity lines of credit
|
|
|
13,593
|
|
|
|
14,649
|
|
Unadvanced funds on construction loans
|
|
|
3,404
|
|
|
|
2,368
|
|
Unadvanced funds on commercial lines of credit
|
|
|
2,700
|
|
|
|
3,200
|
|
Commitments to extend credit are agreements to lend
to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being
drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates
each customer’s credit worthiness on a case-by-case basis and the commitments are generally collateralized by real estate,
except for commercial lines of credit which are generally secured by business assets or are unsecured.
Operating Lease Commitments
Pursuant to the terms of noncancelable lease agreements
in effect pertaining to premises, future minimum rent commitments are as follows:
Years Ending
|
|
|
|
|
December 31,
|
|
|
Amount
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
2013
|
|
|
$
|
335
|
|
|
2014
|
|
|
|
349
|
|
|
2015
|
|
|
|
349
|
|
|
2016
|
|
|
|
363
|
|
|
2017
|
|
|
|
366
|
|
|
Thereafter
|
|
|
|
4,572
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,334
|
|
The leases contain options to extend for periods from
five to fifty years. The cost of such rentals is not included above. Total rent expense for the years ended December 31, 2012 and
2011 amounted to $377,000 and $351,000, respectively.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
OTHER COMMITMENTS AND CONTINGENCIES
(concluded)
|
Employment and Change in Control
Agreements
The Company and the Bank have entered into employment
agreements with certain executive officers which provide for a specific salary and continuation of benefits in the event the executive
is terminated without cause. However, such employment may be terminated for cause, as defined, without incurring any continuing
obligations. The agreements also provide for a lump sum severance payment, subject to certain conditions, following a “change
in control” as defined in the agreement. In addition, the Bank has entered into change in control agreements with certain
other executive officers which provide for a lump sum severance payment, subject to certain conditions.
Other Contingencies
Various legal claims also arise from time to time
in the normal course of business which, in the opinion of management, will have no material effect on the Company’s financial
position.
12.
|
RELATED PARTY TRANSACTIONS
|
In the ordinary course of business, the Bank has granted
loans to its directors and officers and affiliates. Activity is as follows:
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
4,495
|
|
|
$
|
5,193
|
|
Originations
|
|
|
1,352
|
|
|
|
168
|
|
Principal payments
|
|
|
(1,826
|
)
|
|
|
(866
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
4,021
|
|
|
$
|
4,495
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
|
13.
|
FAIR VALUE OF ASSETS AND LIABILITIES
|
Determination of Fair Value
The Company uses fair value measurements to record
fair value adjustments to certain assets and to determine fair value disclosures. Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for
the Company’s various assets and liabilities. In cases where quoted market prices are not available, fair values are based
on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized
in an immediate settlement of the asset or liability.
The following methods and assumptions were used by
the Company in estimating fair value disclosures:
Cash and cash equivalents
: The carrying amounts
of cash and cash equivalents approximate fair values.
Securities held to maturity
: All fair value
measurements are obtained from a third- party pricing service and are not adjusted by management. Fair values are based on pricing
models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer
quotes, credit spreads and new issue data.
FHLB stock
: The carrying value of FHLB stock
approximates fair value based on the redemption provisions of the Federal Home Loan Bank of Boston.
Loans
: For variable rate loans that reprice
frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans
are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms,
adjusted for credit risk.
Accrued interest
: The carrying amounts of accrued
interest approximate fair values.
Deposits
: The fair values for non-certificate
accounts are, by definition, equal to the amount payable on demand at the reporting date which is the carrying amount. Fair values
for certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently
being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Long-term borrowings
: Fair values of long-term
debt are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar
types of borrowing arrangements.
Off-balance-sheet instruments
: Fair values for
off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account
the remaining terms of the agreements and the counterparties’ credit standing. The estimated fair values of off-balance-sheet
instruments at December 31, 2012 and 2011 are immaterial.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
FAIR VALUE OF ASSETS AND LIABILITIES
(continued)
|
Assets Measured at Fair Value on a Recurring
Basis
There are no assets or liabilities measured at fair
value on a recurring basis at December 31, 2012 and 2011.
Assets Measured at Fair Value on a Non-recurring
Basis
The Company may be required, from time to time, to
measure certain other assets on a non-recurring basis in accordance with generally accepted accounting principles. These adjustments
to fair value usually result from application of lower-cost-or-market accounting or write-downs of individual assets. There are
no liabilities measured at fair value on a non-recurring basis at December 31, 2012 and 2011.
The following tables summarize the fair value hierarchy
used to determine each adjustment and the carrying value of the related individual assets carried at fair value on a non-recurring
basis as of December 31, 2012 and 2011. The losses represent the amounts recorded during 2012 and 2011 on the assets held at December
31, 2012 and 2011, respectively.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
At December 31, 2012
|
|
|
December 31, 2012
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Losses
|
|
|
|
(In thousands)
|
|
|
|
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
$
|
1,145
|
|
|
$
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,145
|
|
|
$
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
At December 31, 2011
|
|
|
December 31, 2011
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Losses
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
858
|
|
|
$
|
80
|
|
Foreclosed real estate
|
|
|
—
|
|
|
|
—
|
|
|
|
839
|
|
|
|
413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,697
|
|
|
$
|
493
|
|
Losses on impaired loans and foreclosed real estate
are based on the appraised value of the underlying collateral, adjusted for selling costs, and may be discounted based on management's
estimates of changes in market conditions from time of valuation.
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
FAIR VALUE OF ASSETS AND LIABILITIES
(concluded)
|
Summary of Fair Value of Financial
Instruments
The estimated fair values, and related carrying or
notional amounts, of the Company’s financial instruments are as follows. Certain financial instruments and all nonfinancial
instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily
represent the underlying fair value of the Company.
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Amount
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
36,043
|
|
|
$
|
36,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,043
|
|
|
$
|
31,074
|
|
|
$
|
31,074
|
|
Securities held to maturity
|
|
|
22,307
|
|
|
|
—
|
|
|
|
24,506
|
|
|
|
—
|
|
|
|
24,506
|
|
|
|
36,220
|
|
|
|
39,248
|
|
FHLB stock
|
|
|
5,588
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,588
|
|
|
|
5,588
|
|
|
|
5,730
|
|
|
|
5,730
|
|
Loans, net
|
|
|
355,038
|
|
|
|
—
|
|
|
|
—
|
|
|
|
381,745
|
|
|
|
381,745
|
|
|
|
348,492
|
|
|
|
367,043
|
|
Accrued interest receivable
|
|
|
1,118
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,118
|
|
|
|
1,118
|
|
|
|
1,268
|
|
|
|
1,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
289,674
|
|
|
|
—
|
|
|
|
—
|
|
|
|
290,210
|
|
|
|
290,210
|
|
|
|
264,769
|
|
|
|
265,716
|
|
Long-term borrowings
|
|
|
102,797
|
|
|
|
—
|
|
|
|
—
|
|
|
|
105,811
|
|
|
|
105,811
|
|
|
|
133,696
|
|
|
|
136,690
|
|
Accrued interest payable
|
|
|
296
|
|
|
|
—
|
|
|
|
—
|
|
|
|
296
|
|
|
|
296
|
|
|
|
413
|
|
|
|
413
|
|
Index
Newport Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
|
14.
|
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
|
Financial information pertaining
only to Newport Bancorp, Inc. is as follows:
|
|
December 31,
|
|
BALANCE SHEETS
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from subsidiary
|
|
$
|
1,137
|
|
|
$
|
2,072
|
|
Investment in subsidiary
|
|
|
45,514
|
|
|
|
43,501
|
|
Loan to Newport Federal Savings Bank ESOP
|
|
|
2,532
|
|
|
|
2,750
|
|
Net deferred tax asset
|
|
|
349
|
|
|
|
349
|
|
Other assets
|
|
|
3,658
|
|
|
|
2,987
|
|
Total assets
|
|
$
|
53,190
|
|
|
$
|
51,659
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities
|
|
$
|
35
|
|
|
$
|
5
|
|
Stockholders' equity
|
|
|
53,155
|
|
|
|
51,654
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
53,190
|
|
|
$
|
51,659
|
|
|
|
Years Ended December 31,
|
|
STATEMENTS OF INCOME
|
|
2012
|
|
|
2011
|
|
|
|
(In thousands)
|
|
Income:
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
227
|
|
|
$
|
244
|
|
Interest on cash and cash equivalents
|
|
|
4
|
|
|
|
13
|
|
Total income
|
|
|
231
|
|
|
|
257
|
|
Total non-interest expenses
|
|
|
349
|
|
|
|
308
|
|
Loss before income taxes and equity in
|
|
|
|
|
|
|
|
|
undistributed net income of subsidiary
|
|
|
(118
|
)
|
|
|
(51
|
)
|
Applicable income tax benefit
|
|
|
(39
|
)
|
|
|
(1
|
)
|
|
|
|
(79
|
)
|
|
|
(50
|
)
|
Equity in undistributed net income of subsidiary
|
|
|
1,640
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,561
|
|
|
$
|
1,450
|
|