GERMANTOWN, Md., May 5, 2011 /PRNewswire/ -- Hughes
Communications, Inc. (NASDAQ: HUGH) ("Hughes"), the global leader
in broadband satellite network solutions and services, today
announced financial results for the first quarter ended
March 31, 2011. Hughes' consolidated
operations are classified into five reportable segments: North
America Broadband, International Broadband, Telecom Systems, HTS
Satellite, and Corporate and Other. The North America Broadband,
International Broadband, Telecom Systems, and HTS Satellite
segments represent all the operations of Hughes Network Systems,
LLC ("HNS"), Hughes' principal operating subsidiary.
(Logo: http://photos.prnewswire.com/prnh/20110112/NE29456LOGO
)
First Quarter 2011 Financial Highlights:
- Consolidated total revenues of $264
million, a 9% increase over the first quarter of 2010.
Consolidated services revenues of $216
million, a 15% increase over the first quarter of 2010.
- Consumer business sets new records with impressive growth over
first quarter of 2010:
- Total consumer revenue of $131
million for a growth of 15%.
- Record subscriber gross adds of 77,000 for a growth of
34%.
- Record net adds of 35,000 for a growth of 33%.
- Consumer ARPU increased to $75
from $72 for the first quarter of
2010.
- Churn of 2.3% compared to 2.0% in the first quarter of
2010.
- Ending subscribers of 613,000, an increase of 16% over the
subscriber base as of March 31,
2010.
- Enterprise businesses show strong revenue growth of 10% over
the first quarter of 2010 led by robust international growth.
- Record Adjusted EBITDA of $58
million, an increase of 36% over the first quarter of
2010.
- New orders of $266 million, an
increase of 12% over the first quarter of 2010, with major orders
from Sonic, GETN, Jiffy Lube, Murphy Oil and Regal Cinemedia in our
North America broadband business;
Yahsat, CJSC Synterra, IT Partners, Telefonica, COPEL and HDFC Bank
in our International broadband business; and MEXSAT in our Telecom
Systems business. Strong non-consumer order backlog of $1.1 billion as of March
31, 2011, a growth of 32% over the backlog as of
March 31, 2010.
- Positive net cash from operating activities of $49 million compared to $13 million in the first quarter of 2010.
Set forth below are tables highlighting certain of Hughes' and
HNS' results for the three months ended March 31, 2011 and 2010.
Hughes
Communications, Inc.
|
|
|
|
|
Three
Months
|
|
|
|
|
Ended March
31,
|
|
|
(Dollars in
thousands)
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
North America
Broadband
|
|
$
193,706
|
|
$
173,995
|
|
|
International
Broadband
|
|
51,672
|
|
43,456
|
|
|
Telecom
Systems
|
|
16,692
|
|
24,692
|
|
|
HTS
Satellite
|
|
602
|
|
-
|
|
|
Corporate and
Other
|
|
1,420
|
|
1,050
|
|
|
Total
|
|
$
264,092
|
|
$
243,193
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
|
|
|
|
|
North America
Broadband
|
|
$
21,745
|
|
$
9,616
|
|
|
International
Broadband
|
|
(738)
|
|
(1,156)
|
|
|
Telecom
Systems
|
|
(316)
|
|
3,708
|
|
|
HTS
Satellite
|
|
(1,304)
|
|
(858)
|
|
|
Corporate and
Other
|
|
(4,467)
|
|
(746)
|
|
|
Total
|
|
$
14,920
|
|
$
10,564
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable
to
HCI stockholders
|
|
$
838
|
|
$
(6,140)
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA*
|
|
$
57,924
|
|
$
42,602
|
|
|
|
|
|
|
|
|
|
New Orders
|
|
$
266,351
|
|
$
238,387
|
|
|
|
|
|
|
|
Hughes
Network Systems, LLC
|
|
|
|
|
Three
Months
|
|
|
|
|
Ended March
31,
|
|
|
(Dollars in
thousands)
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
North America
Broadband
|
|
$
193,706
|
|
$
173,995
|
|
|
International
Broadband
|
|
51,672
|
|
43,456
|
|
|
Telecom
Systems
|
|
16,692
|
|
24,692
|
|
|
HTS
Satellite
|
|
602
|
|
-
|
|
|
Total
|
|
$
262,672
|
|
$
242,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
|
|
|
|
|
North America
Broadband
|
|
$
21,745
|
|
$
9,616
|
|
|
International
Broadband
|
|
(738)
|
|
(1,156)
|
|
|
Telecom
Systems
|
|
(316)
|
|
3,708
|
|
|
HTS
Satellite
|
|
(1,304)
|
|
(858)
|
|
|
Total
|
|
$
19,387
|
|
$
11,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to
HNS
|
|
$
5,164
|
|
$
(5,562)
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA*
|
|
$
58,223
|
|
$
43,008
|
|
|
|
|
|
|
|
|
|
New Orders
|
|
$
265,486
|
|
$
237,117
|
|
|
|
|
|
|
|
* For the definition of Adjusted EBITDA, see
"Reconciliation of Non-GAAP Financial Measures to GAAP Financial
Measures" below.
Recent Highlights:
- Heartland Automotive Services, America's largest Jiffy Lube
franchisee, signed a managed services contract for a full-featured
VoIP (Voice over IP) solution with HNS. The high availability,
converged voice and data broadband solution will enable Heartland
to eliminate expensive POTS lines at its hundreds of retail
locations.
- HNS signed an amendment to its existing agreement with Sonic,
the nation's largest chain of drive-in restaurants, to upgrade
service at over 455 stores to a broadband managed network service
in a high availability network configuration, and to extend the
existing VSAT service at the remaining 3,083 stores. The amendment
is valued at $12.5 million and
extends service until 2016.
- Hughes India received orders
from HDFC Bank for $2.9 million to
provide service to 245 rural branches and 58 off-site ATMs spread
across different states in India.
This critical network utilizes Hughes' VSAT solution which enables
fast roll-out in rural areas and high VPN bandwidth availability.
- Hughes do Brazil signed a
$13 million contract with Telefonica
to extend the current service contract for 24 months. Telefonica
uses Brazil's VSAT service to
provide last mile connectivity to over 1000 corporate sites.
- Hughes do Brazil signed a
$4.6 million contract with COPEL to
extend its 800 site contract for 36 months. COPEL, a utility in the
state of Parana, has been mandated
to provide Internet access to all schools in the state. COPEL uses
Hughes' network to provide service in areas which do not have
terrestrial broadband access.
- HNS was selected by Vodacom Group, Ltd., a leading African
communications company, to provide its market-leading HN and HX
broadband satellite solutions to help propel Vodacom's expansion of
converged service offerings in South
Africa and throughout the continent.
- AmeriPride, a multi-national uniform rental service and linen
supply company based in Lincoln,
Nebraska selected the Hughes Access Continuity Service over
broadband satellite from HNS to protect its service centers across
North America from network
outages.
- Hughes Communications India Ltd., India's leading provider of broadband
satellite networks and services, was recognized as the Best VSAT
Operator in India at the Telecom
Operator Awards ceremony held in March
2011.
To summarize, Pradman Kaul,
president and CEO said, "Our consumer business continued to lead
the way in the first quarter of 2011 with record gross and net adds
and increased ARPU, which resulted in strong services revenue
growth. The enterprise segments also showed healthy revenue growth
and our order backlog continues to be strong, all of which made
this an outstanding quarter. Development work on our Jupiter
satellite continues on-track for a launch in the first half of
2012, and we are making good progress on the regulatory front as it
relates to the merger with EchoStar. We are very pleased with our
accomplishments in the quarter."
Commenting on Hughes' financial performance, Grant Barber, executive vice president and CFO
said, "The strategy of expanding margins through the satellite
ownership model continues to play out very well, as evidenced by
continued growth in our operating profits and Adjusted EBITDA in
the first quarter of 2011. This, combined with strong working
capital management, enabled us to fund substantial capital
expenditures on Jupiter and maintain our liquidity at a healthy
level."
Reconciliation of Non-GAAP Financial Measures to GAAP
Financial Measures
The following table reconciles the differences between Hughes'
Net Income (Loss) as determined under United States of America
Generally Accepted Accounting Principles (GAAP) and Adjusted
EBITDA.
Hughes
Communications, Inc.
|
|
|
|
|
Three
Months
|
|
|
Twelve
Months
|
|
|
|
|
Ended March
31,
|
|
|
Ended March
31,
|
|
|
(Dollars in
thousands)
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable
to HCI stockholders
|
$
838
|
|
$
(6,140)
|
|
|
$
29,765
|
|
$
(54,137)
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Equity incentive
plan compensation
|
|
1,868
|
|
1,871
|
|
|
7,511
|
|
7,459
|
|
|
Interest
expense
|
|
12,505
|
|
16,110
|
|
|
55,740
|
|
66,393
|
|
|
Income tax expense
(benefit)
|
|
1,901
|
|
1,219
|
|
|
6,398
|
|
4,320
|
|
|
Depreciation and
amortization
|
|
37,501
|
|
30,133
|
|
|
138,954
|
|
110,971
|
|
|
Long-term
incentive/retention cash plan
|
|
-
|
|
-
|
|
|
-
|
|
650
|
|
|
Sea Launch
impairment
|
|
-
|
|
-
|
|
|
-
|
|
44,400
|
|
|
Data Synapse
impairment
|
|
-
|
|
-
|
|
|
-
|
|
1,000
|
|
|
HTI investment
impairment
|
|
-
|
|
-
|
|
|
-
|
|
5,239
|
|
|
Class action
settlement
|
|
-
|
|
-
|
|
|
1,866
|
|
-
|
|
|
Restructuring/Merger costs
|
|
3,730
|
|
-
|
|
|
3,730
|
|
-
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
(419)
|
|
(591)
|
|
|
(1,871)
|
|
(2,493)
|
|
|
Adjusted EBITDA
|
|
$
57,924
|
|
$ 42,602
|
|
|
$
242,093
|
|
$
183,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles the differences between HNS' Net
Income (Loss) as determined under GAAP and Adjusted EBITDA.
Hughes
Network Systems, LLC
|
|
|
|
|
Three
Months
|
|
|
Twelve
Months
|
|
|
|
|
Ended March
31,
|
|
|
Ended March
31,
|
|
|
(Dollars in
thousands)
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable
to HNS
|
|
$
5,164
|
|
$
(5,562)
|
|
|
$
36,119
|
|
$
(45,613)
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Equity incentive
plan compensation
|
|
1,786
|
|
1,832
|
|
|
7,141
|
|
7,128
|
|
|
Interest
expense
|
|
12,500
|
|
16,105
|
|
|
55,719
|
|
66,370
|
|
|
Income tax
expense
|
|
1,770
|
|
1,217
|
|
|
6,244
|
|
4,321
|
|
|
Depreciation and
amortization
|
|
37,362
|
|
29,969
|
|
|
138,347
|
|
110,248
|
|
|
Long-term
incentive/retention cash plan
|
|
-
|
|
-
|
|
|
-
|
|
650
|
|
|
Sea Launch
impairment
|
|
-
|
|
-
|
|
|
-
|
|
44,400
|
|
|
Class action
settlement
|
|
-
|
|
-
|
|
|
1,866
|
|
-
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
(359)
|
|
(553)
|
|
|
(1,576)
|
|
(2,314)
|
|
|
Adjusted EBITDA
|
|
$
58,223
|
|
$
43,008
|
|
|
$ 243,860
|
|
$ 185,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The condensed consolidated financial statements of Hughes and
HNS for the three months ended March 31,
2011 and 2010 are attached to this press release.
Note on Use of Non-GAAP Financial Measures
Hughes provides non-GAAP financial data in addition to providing
financial results in accordance with GAAP. This press release
includes Adjusted EBITDA as a supplemental non-GAAP financial
measure. Adjusted EBITDA is defined as earnings (loss) before
interest, income taxes, depreciation, amortization, equity
incentive plan compensation, long-term incentive/retention cash
plan and other adjustments permitted by the debt instruments of
HNS. We believe this non-GAAP financial measure provides useful
information to both management and investors by excluding specific
expenses that we believe are not indicative of our core operating
results. Internally, we use this non-GAAP measure in our review of
the performance of management and in the performance of our
business and operations. Management also uses Adjusted EBITDA of
HNS for purposes of determining the payments to be made in
connection with the long-term cash incentive retention program.
Externally, we believe that investors may find this non-GAAP
financial information useful in their assessment of our operating
performance. In addition, we believe that this non-GAAP financial
measure provides information that is useful to investors in
understanding period-over-period operating results separate and
apart from items that may, or could, have a disproportionately
positive or negative impact on results in any particular period.
Adjusted EBITDA of HNS is also used in calculating covenant
compliance under HNS' credit agreements and the indenture governing
HNS' 9-1/2% Senior Notes due 2014 issued in 2006 and 2009.
Adjusted EBITDA is not a recognized term under GAAP. This
nonGAAP measure does not represent net income or cash flows from
operations, as these terms are defined under GAAP and should not be
considered as an alternative to net income as an indicator of
operating performance or to cash flows as a measure of liquidity.
Additionally, this non-GAAP measure is not intended to be a measure
of cash flow available to management for discretionary use, as such
measure does not consider certain cash requirements such as capital
expenditures (including expenditures on VSAT operating lease
hardware and capitalized software development costs), tax payments,
debt service requirements (including VSAT operating lease
hardware), and payments under the long-term cash incentive
retention program. Adjusted EBITDA, as presented herein, is not
necessarily comparable to similarly titled measures reported by
other companies. Any analysis of non-GAAP financial measures should
be used only in conjunction with results presented in accordance
with GAAP.
About Hughes Communications, Inc.
Hughes Communications, Inc. (NASDAQ: HUGH) is the 100 percent
owner of Hughes Network Systems, LLC. Hughes is the world's leading
provider of satellite broadband for home and office, delivering
innovative network technologies, managed services, and solutions
for enterprises and governments globally. HughesNet® is the #1
high-speed satellite Internet service in the marketplace, with
offerings to suit every budget. To date, Hughes has shipped more
than 2.5 million systems to customers in over 100 countries,
representing over 50 percent market share. Its products employ
global standards approved by the TIA, ETSI, and ITU organizations,
including IPoS/DVB-S2, RSM-A, and GMR-1.
Headquartered outside Washington,
D.C., in Germantown,
Maryland, USA, Hughes maintains sales and support offices
worldwide. For more information, please visit www.hughes.com.
Safe Harbor Statement under the U.S. Private Securities
Litigation Reform Act of 1995
This press release may contain statements that are forward
looking, as that term is defined by the Private Securities
Litigation Reform Act of 1995. These statements include, but are
not limited to, discussions regarding industry outlook and Hughes'
expectations regarding the performance of its business, its future
liquidity and capital resource needs, its strategic plans, and
objectives. These forward-looking statements are based on
management's beliefs, as well as assumptions made by, and
information currently available to, management. When used in
this release, the words "believe," "anticipate," "estimate,"
"expect," "intend," "project," "plans" and similar expressions and
the use of future dates are intended to identify forwardlooking
statements. Although management believes that the expectations
reflected in these forwardlooking statements are reasonable, it can
give no assurance that these expectations will prove to have been
correct. You are cautioned not to place undue reliance on any
forward-looking statements, which speak only as of the date made.
These statements are subject to certain risks, uncertainties, and
assumptions, including, but not limited to, the following: risks
related to Hughes' substantial leverage and restrictions contained
in its debt agreements, technological developments, its reliance on
providers of satellite transponder capacity, changes in demand for
Hughes' services and products, competition, industry trends,
regulatory changes, foreign currency exchange rate fluctuations,
and other risks identified and discussed under the caption "Risk
Factors" in Hughes' Annual Report on Form 10-K for the year ended
December 31, 2010 filed with the Securities and Exchange
Commission on March 7, 2011 and in
the other documents Hughes files with the Securities and Exchange
Commission from time to time.
©2011 Hughes Communications, Inc. All rights reserved. Hughes,
HughesNet, SPACEWAY, and Jupiter are trademarks of Hughes Network
Systems, LLC.
Attachments
Hughes Communications, Inc.
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Cash Flows
Hughes Network Systems, LLC
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Cash Flows
HUGHES
COMMUNICATIONS, INC.
Condensed
Consolidated Balance Sheets
(Dollars in
thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2011
|
|
2010
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
116,914
|
|
$
138,131
|
|
Marketable
securities
|
|
23,672
|
|
44,532
|
|
Receivables,
net
|
|
183,357
|
|
186,692
|
|
Inventories
|
|
59,627
|
|
57,819
|
|
Prepaid expenses and
other
|
|
26,794
|
|
26,127
|
|
Total current
assets
|
|
410,364
|
|
453,301
|
|
Property, net
|
|
837,601
|
|
774,052
|
|
Capitalized software costs,
net
|
|
45,326
|
|
46,092
|
|
Intangible assets,
net
|
|
10,683
|
|
11,440
|
|
Goodwill
|
|
5,093
|
|
5,093
|
|
Other assets
|
|
74,980
|
|
73,197
|
|
Total assets
|
|
$
1,384,047
|
|
$
1,363,175
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts
payable
|
|
$
97,559
|
|
$
120,202
|
|
Short-term debt
|
|
4,700
|
|
6,285
|
|
Accrued liabilities and
other
|
|
151,760
|
|
128,790
|
|
Total current
liabilities
|
|
254,019
|
|
255,277
|
|
Long-term debt
|
|
756,450
|
|
740,576
|
|
Other long-term
liabilities
|
|
26,764
|
|
27,308
|
|
Total
liabilities
|
|
1,037,233
|
|
1,023,161
|
|
Commitments and
contingencies
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Hughes Communications,
Inc. ("HCI") stockholders' equity:
|
|
|
|
|
|
Preferred stock, $0.001
par value; 1,000,000 shares authorized and no
|
|
|
|
|
|
shares issued and
outstanding as of March 31, 2011 and December 31, 2010
|
|
-
|
|
-
|
|
Common stock, $0.001 par
value; 64,000,000 shares authorized;
|
|
|
|
|
21,835,000 shares and
21,834,787 shares issued and outstanding
|
|
|
|
|
as of March 31, 2011 and
December 31, 2010, respectively
|
|
22
|
|
22
|
|
Additional paid in
capital
|
|
736,993
|
|
735,233
|
|
Accumulated
deficit
|
|
(386,918)
|
|
(387,756)
|
|
Accumulated other
comprehensive loss
|
|
(14,132)
|
|
(18,449)
|
|
Total HCI stockholders'
equity
|
|
335,965
|
|
329,050
|
|
Noncontrolling
interests
|
|
10,849
|
|
10,964
|
|
Total equity
|
|
346,814
|
|
340,014
|
|
Total liabilities and
equity
|
|
$
1,384,047
|
|
$
1,363,175
|
|
|
|
|
|
|
|
|
|
|
|
|
HUGHES
COMMUNICATIONS, INC.
Condensed
Consolidated Statements of Operations
(Dollars in
thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
2010
|
|
Revenues:
|
|
|
|
|
|
Services
revenues
|
|
$
215,670
|
|
$
187,940
|
|
Hardware
revenues
|
|
48,422
|
|
55,253
|
|
Total revenues
|
|
264,092
|
|
243,193
|
|
Operating costs and
expenses:
|
|
|
|
|
|
Cost of
services
|
|
132,710
|
|
115,713
|
|
Cost of
hardware
|
|
49,574
|
|
60,886
|
|
Selling, general and
administrative
|
|
60,977
|
|
50,325
|
|
Research and
development
|
|
5,154
|
|
4,915
|
|
Amortization of intangible
assets
|
|
757
|
|
790
|
|
Total operating costs and
expenses
|
|
249,172
|
|
232,629
|
|
Operating income
|
|
14,920
|
|
10,564
|
|
Other income
(expense):
|
|
|
|
|
|
Interest
expense
|
|
(12,505)
|
|
(16,110)
|
|
Interest income
|
|
419
|
|
591
|
|
Other income (loss),
net
|
|
(248)
|
|
-
|
|
Income (loss) before
income tax expense and
|
|
|
|
|
|
equity in earnings of
unconsolidated affiliates
|
|
2,586
|
|
(4,955)
|
|
Income tax expense
|
|
(1,901)
|
|
(1,219)
|
|
Net income (loss)
|
|
685
|
|
(6,174)
|
|
Net loss attributable to the
noncontrolling interests
|
|
153
|
|
34
|
|
Net income (loss) attributable
to HCI stockholders
|
|
$
838
|
|
$
(6,140)
|
|
Income (loss) per
share:
|
|
|
|
|
|
Basic
|
|
$
0.04
|
|
$
(0.29)
|
|
Diluted
|
|
$
0.04
|
|
$
(0.29)
|
|
Shares used in computation of
per share data:
|
|
|
|
|
|
Basic
|
|
21,766,155
|
|
21,480,908
|
|
Diluted
|
|
23,360,821
|
|
21,480,908
|
|
|
|
|
|
|
HUGHES
COMMUNICATIONS, INC.
Condensed
Consolidated Statements of Cash Flows
(In
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March
31,
|
|
|
|
2011
|
|
2010
|
|
Cash flows from operating
activities:
|
|
|
|
|
Net income
(loss)
|
|
$
685
|
|
$
(6,174)
|
|
Adjustments to reconcile
net income (loss) to net cash flows from operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
|
37,501
|
|
30,133
|
|
Amortization of debt
issuance costs
|
|
861
|
|
616
|
|
Share-based compensation
expense
|
|
1,868
|
|
1,871
|
|
Other
|
|
230
|
|
61
|
|
Change in other operating
assets and liabilities, net of acquisition:
|
|
|
|
|
|
Receivables,
net
|
|
4,405
|
|
2,680
|
|
Inventories
|
|
(1,581)
|
|
(2,078)
|
|
Prepaid expenses and
other
|
|
(939)
|
|
919
|
|
Accounts
payable
|
|
(35,558)
|
|
(20,789)
|
|
Accrued liabilities and
other
|
|
41,336
|
|
5,363
|
|
Net cash provided by operating
activities
|
|
48,808
|
|
12,602
|
|
Cash flows from investing
activities:
|
|
|
|
|
Change in restricted
cash
|
|
373
|
|
86
|
|
Purchases of marketable
securities
|
|
(11,999)
|
|
(27,781)
|
|
Proceeds from sales of
marketable securities
|
|
32,868
|
|
15,000
|
|
Expenditures for
property
|
|
(101,269)
|
|
(63,671)
|
|
Expenditures for
capitalized software
|
|
(2,752)
|
|
(3,166)
|
|
Proceeds from sale of
property
|
|
80
|
|
-
|
|
Net cash used in investing
activities
|
|
(82,699)
|
|
(79,532)
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
Short-term revolver
borrowings
|
|
898
|
|
1,999
|
|
Repayments of revolver
borrowings
|
|
(945)
|
|
(2,430)
|
|
Long-term debt
borrowings
|
|
16,822
|
|
1,220
|
|
Repayment of long-term
debt
|
|
(2,756)
|
|
(1,721)
|
|
Debt issuance
costs
|
|
(1,015)
|
|
(1,742)
|
|
Net cash provided by (used in)
financing activities
|
|
13,004
|
|
(2,674)
|
|
Effect of exchange rate changes
on cash and cash equivalents
|
|
(330)
|
|
1,739
|
|
Net decrease in cash and cash
equivalents
|
|
(21,217)
|
|
(67,865)
|
|
Cash and cash equivalents at
beginning of the period
|
|
138,131
|
|
261,038
|
|
Cash and cash equivalents at end
of the period
|
|
$
116,914
|
|
$
193,173
|
|
|
|
|
|
|
Supplemental cash flow
information:
|
|
|
|
|
|
Cash paid for
interest
|
|
$
2,491
|
|
$
2,413
|
|
Cash paid for income
taxes
|
|
$
3,441
|
|
$
2,341
|
|
Supplemental non-cash
disclosures related to:
|
|
|
|
|
|
Capitalized software and
property acquired, not paid
|
|
$
21,829
|
|
$
25,303
|
|
|
|
|
|
|
HUGHES
NETWORK SYSTEMS, LLC
Condensed
Consolidated Balance Sheets
(In
thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2011
|
|
2010
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
44,136
|
|
$
80,800
|
|
Marketable
securities
|
|
2,679
|
|
6,675
|
|
Receivables,
net
|
|
181,415
|
|
184,869
|
|
Inventories
|
|
59,627
|
|
57,819
|
|
Prepaid expenses and
other
|
|
25,303
|
|
24,600
|
|
Total current
assets
|
|
313,160
|
|
354,763
|
|
Property, net
|
|
837,255
|
|
773,652
|
|
Capitalized software costs,
net
|
|
45,326
|
|
46,092
|
|
Intangible assets,
net
|
|
10,056
|
|
10,738
|
|
Goodwill
|
|
2,661
|
|
2,661
|
|
Other assets
|
|
68,285
|
|
67,459
|
|
Total assets
|
|
$
1,276,743
|
|
$
1,255,365
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts
payable
|
|
$
93,049
|
|
$
117,763
|
|
Short-term debt
|
|
4,609
|
|
6,196
|
|
Accrued liabilities and
other
|
|
157,375
|
|
133,383
|
|
Total current
liabilities
|
|
255,033
|
|
257,342
|
|
Long-term debt
|
|
756,380
|
|
740,487
|
|
Other long-term
liabilities
|
|
26,764
|
|
27,308
|
|
Total
liabilities
|
|
1,038,177
|
|
1,025,137
|
|
Commitments and
contingencies
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Hughes Network Systems,
LLC ("HNS") equity:
|
|
|
|
|
|
Class A membership
interests
|
|
176,248
|
|
176,099
|
|
Class B membership
interests
|
|
-
|
|
-
|
|
Retained
earnings
|
|
66,651
|
|
61,487
|
|
Accumulated other
comprehensive loss
|
|
(12,783)
|
|
(15,682)
|
|
Total HNS'
equity
|
|
230,116
|
|
221,904
|
|
Noncontrolling
interest
|
|
8,450
|
|
8,324
|
|
Total equity
|
|
238,566
|
|
230,228
|
|
Total liabilities and
equity
|
|
$
1,276,743
|
|
$
1,255,365
|
|
|
|
|
|
|
|
|
|
|
|
HUGHES
NETWORK SYSTEMS, LLC
Condensed
Consolidated Statements of Operations
(In
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March
31,
|
|
|
|
2011
|
|
2010
|
|
Revenues:
|
|
|
|
|
|
Services
revenues
|
|
$
214,250
|
|
$
186,890
|
|
Hardware sales
|
|
48,422
|
|
55,253
|
|
Total revenues
|
|
262,672
|
|
242,143
|
|
Operating costs and
expenses:
|
|
|
|
|
|
Cost of
services
|
|
132,006
|
|
115,650
|
|
Cost of
hardware
|
|
49,574
|
|
60,886
|
|
Selling, general and
administrative
|
|
55,869
|
|
48,680
|
|
Research and
development
|
|
5,154
|
|
4,915
|
|
Amortization of intangible
assets
|
|
682
|
|
702
|
|
Total operating costs and
expenses
|
|
243,285
|
|
230,833
|
|
Operating income
(loss)
|
|
19,387
|
|
11,310
|
|
Other income
(expense):
|
|
|
|
|
|
Interest
expense
|
|
(12,500)
|
|
(16,105)
|
|
Interest income
|
|
359
|
|
553
|
|
Other loss, net
|
|
(248)
|
|
-
|
|
Income (loss) before
income tax expense
|
|
6,998
|
|
(4,242)
|
|
Income tax expense
|
|
(1,770)
|
|
(1,217)
|
|
Net income (loss)
|
|
5,228
|
|
(5,459)
|
|
Net income attributable to the
noncontrolling interest
|
|
(64)
|
|
(103)
|
|
Net income (loss) attributable
to HNS
|
|
$
5,164
|
|
$
(5,562)
|
|
|
|
|
|
|
|
|
|
|
|
|
HUGHES
NETWORK SYSTEMS, LLC
Condensed
Consolidated Statements of Cash Flows
(In
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March
31,
|
|
|
|
2011
|
|
2010
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
Net income
(loss)
|
|
$
5,228
|
|
$
(5,459)
|
|
Adjustments to reconcile
net income (loss) to net cash flows from operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
|
37,362
|
|
29,969
|
|
Amortization of debt
issuance costs
|
|
861
|
|
616
|
|
Share-based compensation
expense
|
|
149
|
|
224
|
|
Other
|
|
235
|
|
37
|
|
Change in other operating
assets and liabilities, net of acquisition:
|
|
|
|
|
Receivables,
net
|
|
4,524
|
|
3,077
|
|
Inventories
|
|
(1,581)
|
|
(2,078)
|
|
Prepaid expenses and
other
|
|
(1,505)
|
|
828
|
|
Accounts
payable
|
|
(37,629)
|
|
(19,909)
|
|
Accrued liabilities and
other
|
|
42,466
|
|
7,660
|
|
Net cash provided by operating
activities
|
|
50,110
|
|
14,965
|
|
Cash flows from investing
activities:
|
|
|
|
|
Change in restricted
cash
|
|
423
|
|
88
|
|
Purchases of marketable
securities
|
|
-
|
|
(22,615)
|
|
Proceeds from sales of
marketable securities
|
|
3,999
|
|
10,000
|
|
Expenditures for
property
|
|
(101,259)
|
|
(63,668)
|
|
Expenditures for
capitalized software
|
|
(2,752)
|
|
(3,166)
|
|
Proceeds from sale of
property
|
|
80
|
|
-
|
|
Net cash used in investing
activities
|
|
(99,509)
|
|
(79,361)
|
|
Cash flows from financing
activities:
|
|
|
|
|
Short-term revolver
borrowings
|
|
898
|
|
1,999
|
|
Repayments of revolver
borrowings
|
|
(945)
|
|
(2,430)
|
|
Long-term debt
borrowings
|
|
16,822
|
|
1,220
|
|
Repayments of long-term
debt
|
|
(2,740)
|
|
(1,721)
|
|
Debt issuance
costs
|
|
(1,015)
|
|
(1,742)
|
|
Net cash provided by (used in)
financing activities
|
|
13,020
|
|
(2,674)
|
|
Effect of exchange rate changes
on cash and cash equivalents
|
|
(285)
|
|
1,673
|
|
Net decrease in cash and cash
equivalents
|
|
(36,664)
|
|
(65,397)
|
|
Cash and cash equivalents at
beginning of the period
|
|
80,800
|
|
183,733
|
|
Cash and cash equivalents at end
of the period
|
|
$
44,136
|
|
$
118,336
|
|
Supplemental cash flow
information:
|
|
|
|
|
Cash paid for
interest
|
|
$
2,485
|
|
$
2,407
|
|
Cash paid for income
taxes
|
|
$
3,426
|
|
$
2,341
|
|
Supplemental non-cash
disclosures related to:
|
|
|
|
|
|
Capitalized software and
property acquired, not paid
|
|
$
21,829
|
|
$
25,303
|
|
|
|
|
|
|
SOURCE Hughes Communications, Inc.