REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors
GB&T
Bancshares, Inc.
Gainesville,
Georgia
We
have audited the consolidated balance sheets of GB&T Bancshares, Inc. and
subsidiaries as of December 31, 2007 and 2006, and the related consolidated
statements of income, comprehensive income, stockholders equity and cash flows
for each of the three years in the period ended December 31, 2007. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits
provide a reasonable basis for our opinion.
In
our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of GB&T
Bancshares, Inc. and subsidiaries as of December 31, 2007 and 2006, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2007, in conformity with U.S. generally accepted
accounting principles.
We
also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), GB&T Bancshares, Inc. and
subsidiaries internal control over financial reporting as of December 31,
2007, based on criteria established in Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Our report dated February 28, 2008,
expressed an opinion that GB&T Bancshares, Inc. and subsidiaries had not
maintained effective internal control over financial reporting as of December
31, 2007, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
|
/s/
MAULDIN & JENKINS, LLC
|
Atlanta,
Georgia
February
28, 2008
53
GB&T
BANCSHARES, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2007 AND 2006
(Dollars in thousands)
|
|
2007
|
|
2006
|
|
Assets
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
22,361
|
|
$
|
25,876
|
|
Interest-bearing deposits
in banks
|
|
10,881
|
|
1,848
|
|
Federal funds sold
|
|
3,575
|
|
1,445
|
|
Securities available for
sale
|
|
217,893
|
|
210,249
|
|
Restricted equity
securities, at cost
|
|
10,654
|
|
9,869
|
|
|
|
|
|
|
|
Loans, net of unearned
income
|
|
1,500,704
|
|
1,497,701
|
|
Less allowance for loan
losses
|
|
27,369
|
|
24,676
|
|
Loans, net
|
|
1,473,335
|
|
1,473,025
|
|
|
|
|
|
|
|
Premises and equipment,
net
|
|
40,137
|
|
41,776
|
|
Goodwill
|
|
77,353
|
|
87,116
|
|
Intangible assets
|
|
4,401
|
|
5,678
|
|
Other real estate and
repossessions
|
|
40,375
|
|
4,673
|
|
Other assets
|
|
38,047
|
|
38,821
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,939,012
|
|
$
|
1,900,376
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
134,835
|
|
$
|
151,529
|
|
Interest-bearing
|
|
1,360,597
|
|
1,328,639
|
|
Total deposits
|
|
1,495,432
|
|
1,480,168
|
|
Federal funds purchased
and securities sold under repurchase agreements
|
|
62,428
|
|
41,061
|
|
Other borrowings
|
|
117,303
|
|
97,437
|
|
Other liabilities
|
|
15,552
|
|
18,474
|
|
Subordinated debt
|
|
29,898
|
|
29,898
|
|
Total liabilities
|
|
1,720,613
|
|
1,667,038
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity :
|
|
|
|
|
|
Capital stock, no par value; 20,000,000 shares authorized, 14,230,796
and 14,131,891 shares issued and outstanding at December 31, 2007 and
2006, respectively
|
|
187,764
|
|
186,539
|
|
Retained earnings
|
|
30,337
|
|
48,148
|
|
Accumulated other comprehensive income (loss)
|
|
298
|
|
(1,349
|
)
|
|
|
|
|
|
|
Total stockholders equity
|
|
218,399
|
|
233,338
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,939,012
|
|
$
|
1,900,376
|
|
See Notes
to Consolidated Financial Statements.
54
GB&T
BANCSHARES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(Dollars in thousands, except per share amounts)
|
|
2007
|
|
2006
|
|
2005
|
|
Interest income:
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
125,644
|
|
$
|
116,593
|
|
$
|
82,541
|
|
Taxable securities
|
|
9,467
|
|
8,436
|
|
7,287
|
|
Nontaxable securities
|
|
1,229
|
|
589
|
|
618
|
|
Federal funds sold
|
|
469
|
|
812
|
|
327
|
|
Interest-bearing deposits in banks
|
|
296
|
|
145
|
|
42
|
|
Total interest income
|
|
137,105
|
|
126,575
|
|
90,815
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
Deposits
|
|
63,226
|
|
49,438
|
|
27,153
|
|
Federal funds purchased, securities sold under repurchase agreements,
other borrowings and subordinated debt
|
|
9,421
|
|
7,955
|
|
6,683
|
|
Total interest expense
|
|
72,647
|
|
57,393
|
|
33,836
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
64,458
|
|
69,182
|
|
56,979
|
|
Provision for loan losses
|
|
23,727
|
|
15,744
|
|
5,916
|
|
Net interest income after provision for loan losses
|
|
40,731
|
|
53,438
|
|
51,063
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
7,319
|
|
6,278
|
|
6,413
|
|
Other service charges and fees
|
|
531
|
|
586
|
|
737
|
|
Gain (loss) on sale of securities
|
|
22
|
|
(16
|
)
|
553
|
|
Mortgage origination fees
|
|
2,314
|
|
2,661
|
|
2,263
|
|
Trust fees
|
|
468
|
|
370
|
|
379
|
|
Other operating income
|
|
710
|
|
634
|
|
1,286
|
|
Total other income
|
|
11,364
|
|
10,513
|
|
11,631
|
|
|
|
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
32,359
|
|
29,979
|
|
26,248
|
|
Occupancy and equipment expenses, net
|
|
7,501
|
|
7,055
|
|
6,334
|
|
Impairment on long-lived assets
|
|
10,092
|
|
|
|
|
|
Other operating expenses
|
|
18,063
|
|
13,125
|
|
12,243
|
|
Total other expenses
|
|
68,015
|
|
50,159
|
|
44,825
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
(15,920
|
)
|
13,792
|
|
17,869
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
(3,431
|
)
|
4,271
|
|
5,878
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(12,489
|
)
|
$
|
9,521
|
|
$
|
11,991
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.88
|
)
|
$
|
0.70
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per
share
|
|
$
|
(0.87
|
)
|
$
|
0.68
|
|
$
|
0.93
|
|
See Notes to Consolidated Financial Statements.
55
GB&T
BANCSHARES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(Dollars in thousands)
|
|
2007
|
|
2006
|
|
2005
|
|
Net income (loss)
|
|
$
|
(12,489
|
)
|
$
|
9,521
|
|
$
|
11,991
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during period, net of tax
(benefit) of $860, $528 and $(1,136), respectively
|
|
1,661
|
|
1,209
|
|
(2,183
|
)
|
|
|
|
|
|
|
|
|
Reclassification adjustment for (gains) losses realized in net income,
net of taxes (benefit) of $8, $(6) and $210, respectively
|
|
(14
|
)
|
10
|
|
(343
|
)
|
|
|
|
|
|
|
|
|
Other comprehensive income
(loss)
|
|
1,647
|
|
1,219
|
|
(2,526
|
)
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(10,842
|
)
|
$
|
10,740
|
|
$
|
9,465
|
|
See Notes to Consolidated Financial Statements.
56
GB&T
BANCSHARES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
Total
|
|
|
|
|
|
Capital
|
|
Retained
|
|
Comprehensive
|
|
Stockholders
|
|
|
|
Shares
|
|
Stock
|
|
Earnings
|
|
Income (Loss)
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
11,772
|
|
$
|
139,207
|
|
$
|
35,550
|
|
$
|
(42
|
)
|
$
|
174,715
|
|
Net income
|
|
|
|
|
|
11,991
|
|
|
|
11,991
|
|
Options exercised, net of repurchases
|
|
167
|
|
1,019
|
|
|
|
|
|
1,019
|
|
Purchase of FNBG Bancshares, Inc.
|
|
845
|
|
21,290
|
|
|
|
|
|
21,290
|
|
Tax benefit of nonqualified stock options
|
|
|
|
173
|
|
|
|
|
|
173
|
|
Payment for fractional shares in connection with stock split and
business combinations
|
|
|
|
(4
|
)
|
|
|
|
|
(4
|
)
|
Adjustment on purchase of Southern Heritage Bancorp, Inc. and
Lumpkin County Bank
|
|
|
|
(3,810
|
)
|
|
|
|
|
(3,810
|
)
|
Dividends declared, $0.33 per share
|
|
|
|
|
|
(4,137
|
)
|
|
|
(4,137
|
)
|
Other comprehensive loss
|
|
|
|
|
|
|
|
(2,526
|
)
|
(2,526
|
)
|
Balance, December 31, 2005
|
|
12,784
|
|
157,875
|
|
43,404
|
|
(2,568
|
)
|
198,711
|
|
Net income
|
|
|
|
|
|
9,521
|
|
|
|
9,521
|
|
Options exercised, net of repurchases
|
|
519
|
|
3,961
|
|
|
|
|
|
3,961
|
|
Purchase of Mountain Bancshares, Inc.
|
|
1,089
|
|
29,372
|
|
|
|
|
|
29,372
|
|
Tax benefit of nonqualified stock options
|
|
|
|
676
|
|
|
|
|
|
676
|
|
Payment for fractional shares in connection with business
combinations
|
|
|
|
(6
|
)
|
|
|
|
|
(6
|
)
|
Stock repurchase
|
|
(260
|
)
|
(5,586
|
)
|
|
|
|
|
(5,586
|
)
|
Stock option expense
|
|
|
|
247
|
|
|
|
|
|
247
|
|
Dividends declared, $0.36 per share
|
|
|
|
|
|
(4,777
|
)
|
|
|
(4,777
|
)
|
Other comprehensive income
|
|
|
|
|
|
|
|
1,219
|
|
1,219
|
|
Balance, December 31, 2006
|
|
14,132
|
|
186,539
|
|
48,148
|
|
(1,349
|
)
|
233,338
|
|
Net loss
|
|
|
|
|
|
(12,489
|
)
|
|
|
(12,489
|
)
|
Options exercised, net of repurchases
|
|
99
|
|
761
|
|
|
|
|
|
761
|
|
Tax benefit of nonqualified stock options
|
|
|
|
139
|
|
|
|
|
|
139
|
|
Contributed capital
|
|
|
|
3
|
|
|
|
|
|
3
|
|
Stock option expense
|
|
|
|
322
|
|
|
|
|
|
322
|
|
Dividends declared, $0.38 per share
|
|
|
|
|
|
(5,322
|
)
|
|
|
(5,322
|
)
|
Other comprehensive income
|
|
|
|
|
|
|
|
1,647
|
|
1,647
|
|
Balance, December 31, 2007
|
|
14,231
|
|
$
|
187,764
|
|
$
|
30,337
|
|
$
|
298
|
|
$
|
218,399
|
|
See Notes to Consolidated Financial Statements.
57
GB&T
BANCSHARES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(Dollars in thousands)
|
|
2007
|
|
2006
|
|
2005
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(12,489
|
)
|
$
|
9,521
|
|
$
|
11,991
|
|
Adjustments to reconcile net income (loss) to
net cash provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization, net
|
|
3,700
|
|
3,937
|
|
3,973
|
|
Provision for loan losses
|
|
23,727
|
|
15,744
|
|
5,916
|
|
Provision for losses on other real estate owned
|
|
1,711
|
|
|
|
|
|
(Gain) loss on sale of securities
|
|
(22
|
)
|
16
|
|
(553
|
)
|
Loss on sale of other real estate owned
|
|
622
|
|
143
|
|
18
|
|
Gain on disposal of premises and equipment
|
|
(20
|
)
|
(12
|
)
|
(21
|
)
|
Deferred income taxes
|
|
1,014
|
|
(4,649
|
)
|
(522
|
)
|
(Increase) decrease in interest receivable
|
|
1,060
|
|
(3,912
|
)
|
(3,188
|
)
|
Increase in interest payable
|
|
1,731
|
|
4,619
|
|
2,890
|
|
Increase in cash surrender value of life insurance
|
|
(779
|
)
|
(800
|
)
|
(728
|
)
|
Net other operating activities
|
|
4,268
|
|
(1,777
|
)
|
1,369
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
24,523
|
|
22,830
|
|
21,145
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Increase in interest-bearing deposits in banks
|
|
(9,033
|
)
|
(1,120
|
)
|
(28
|
)
|
Purchases of securities available for sale
|
|
(196,814
|
)
|
(108,497
|
)
|
(109,841
|
)
|
Purchases of restricted equity securities
|
|
(2,890
|
)
|
(1,605
|
)
|
(2,302
|
)
|
Proceeds from sale of restricted equity securities
|
|
2,105
|
|
1,296
|
|
885
|
|
Proceeds from maturities of securities available for sale
|
|
149,664
|
|
85,432
|
|
112,752
|
|
Proceeds from sales of securities available for sale
|
|
42,320
|
|
22,032
|
|
6,431
|
|
Net (increase) decrease in federal funds sold
|
|
(2,130
|
)
|
(340
|
)
|
4,414
|
|
Net increase in loans
|
|
(69,093
|
)
|
(167,420
|
)
|
(182,907
|
)
|
Net cash acquired (provided) in business combinations
|
|
|
|
(3,291
|
)
|
11
|
|
Purchase of premises and equipment
|
|
(1,573
|
)
|
(2,505
|
)
|
(4,681
|
)
|
Proceeds from disposals of premises and equipment
|
|
164
|
|
12
|
|
99
|
|
Proceeds from sale of other real estate owned
|
|
7,164
|
|
2,149
|
|
1,298
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(80,116
|
)
|
(173,857
|
)
|
(173,869
|
)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
15,264
|
|
159,165
|
|
158,580
|
|
Net increase (decrease) in federal funds purchased
and securities sold under repurchase agreements
|
|
21,367
|
|
(6,449
|
)
|
(2,072
|
)
|
Proceeds from other borrowings
|
|
80,769
|
|
30,008
|
|
42,927
|
|
Repayment of other borrowings
|
|
(60,903
|
)
|
(30,837
|
)
|
(33,737
|
)
|
Proceeds from exercise of stock options
|
|
761
|
|
3,961
|
|
1,019
|
|
Dividends paid
|
|
(5,322
|
)
|
(4,777
|
)
|
(4,137
|
)
|
Tax benefit of nonqualified stock options
|
|
139
|
|
676
|
|
173
|
|
Payment for fractional shares
|
|
|
|
(6
|
)
|
(4
|
)
|
Payment for stock repurchase
|
|
|
|
(5,586
|
)
|
|
|
Contributed capital
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
52,078
|
|
146,155
|
|
162,749
|
|
|
|
|
|
|
|
|
|
|
|
|
58
GB&T BANCSHARES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(Dollars in thousands)
|
|
2007
|
|
2006
|
|
2005
|
|
Net increase (decrease) in
cash and due from banks
|
|
$
|
(3,515
|
)
|
$
|
(4,872
|
)
|
$
|
10,025
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at
beginning of year
|
|
25,876
|
|
30,748
|
|
20,723
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at
end of year
|
|
$
|
22,361
|
|
$
|
25,876
|
|
$
|
30,748
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
Interest
|
|
$
|
70,916
|
|
$
|
52,774
|
|
$
|
31,111
|
|
Income taxes
|
|
$
|
3,244
|
|
$
|
10,739
|
|
$
|
6,123
|
|
|
|
|
|
|
|
|
|
NONCASH TRANSACTIONS
|
|
|
|
|
|
|
|
Other real estate acquired in settlement of loans
|
|
$
|
45,825
|
|
$
|
4,573
|
|
$
|
3,516
|
|
Financed sales of other real estate owned
|
|
$
|
769
|
|
$
|
1,006
|
|
$
|
|
|
Increase in cash surrender value of life insurance
|
|
$
|
779
|
|
$
|
800
|
|
$
|
728
|
|
|
|
|
|
|
|
|
|
BUSINESS ACQUISITIONS
|
|
|
|
|
|
|
|
Capital stock issued
|
|
$
|
|
|
$
|
29,372
|
|
$
|
21,290
|
|
|
|
|
|
|
|
|
|
Assets acquired
(liabilities assumed)
|
|
|
|
|
|
|
|
Cash and due from banks, net of cash paid
|
|
$
|
|
|
$
|
(3,291
|
)
|
$
|
11
|
|
Federal funds sold
|
|
|
|
537
|
|
4,889
|
|
Securities available for sale
|
|
|
|
17,909
|
|
10,872
|
|
Restricted equity securities
|
|
|
|
1,554
|
|
634
|
|
Loans, net
|
|
|
|
106,279
|
|
100,229
|
|
Premises and equipment
|
|
|
|
5,628
|
|
3,755
|
|
Goodwill
|
|
|
|
25,952
|
|
16,416
|
|
Core deposit intangible
|
|
|
|
971
|
|
697
|
|
Other assets
|
|
|
|
546
|
|
1,451
|
|
Deposits
|
|
|
|
(123,708
|
)
|
(109,628
|
)
|
Other borrowings
|
|
|
|
(2,000
|
)
|
(7,150
|
)
|
Other liabilities
|
|
|
|
(1,005
|
)
|
(508
|
)
|
|
|
$
|
|
|
$
|
29,372
|
|
$
|
21,668
|
|
See Notes to Consolidated Financial Statements.
59
GB&T BANCSHARES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
GB&T
Bancshares, Inc. (the Company) is a multi-bank holding company whose business
is conducted by its wholly-owned commercial bank subsidiaries, Gainesville Bank
& Trust, United Bank & Trust, Community Trust Bank, HomeTown Bank of
Villa Rica, First National Bank of the South, First National Bank of Gwinnett
and Mountain State Bank (the Banks). Gainesville
Bank & Trust is located in Gainesville, Hall County, Georgia with the main
office and five branches located in Gainesville, two branches located in
Oakwood, Georgia, one branch located in Buford, Georgia, one branch located in
Athens, Georgia, one loan production office located in Marietta, Georgia and
one mortgage company located in Cumming, Georgia. United Bank & Trust is located in
Rockmart, Polk County, Georgia with the main office located in Rockmart, one
branch in Cedartown, Georgia and one branch and one loan production office in
Cartersville, Georgia. Community Trust
Bank is located in Hiram, Paulding County, Georgia with the main office and one
branch in Hiram, one branch in Dallas, Georgia, one branch in Marietta,
Georgia, one branch in Kennesaw, Georgia and one branch in Acworth,
Georgia. HomeTown Bank of Villa Rica is
located in Villa Rica, Carroll County, Georgia with the main office and one
branch located in Villa Rica and one branch located in Hiram, Georgia. First National Bank of the South is located
in Milledgeville, Baldwin County, Georgia with the main office and one branch
located in Milledgeville, one branch located at Lake Oconee, Putnam County and
one loan production office in Warner Robins, Georgia. First National Bank of Gwinnett has one
branch located in Duluth, Gwinnett County, Georgia. Mountain State Bank is located in
Dawsonville, Dawson County, Georgia with the main office in Dawsonville, two
branches in Dahlonega, Georgia, one branch in Cumming, Georgia and one loan
production office in Duluth, Georgia.
The Banks provide a full range of banking services to individual and
corporate customers in their primary market areas of Hall, Clarke, Polk,
Bartow, Paulding, Cobb, Carroll, Baldwin, Putnam, Houston, Gwinnett, Dawson,
Lumpkin, Forsyth and Fulton Counties, respectively, and the surrounding
counties.
The
Company sold its wholly-owned subsidiary, Community Loan Company (CLC) on
October 31, 2005. CLC was acquired as
part of the acquisition of Community Trust Financial Services Corporation in
2001 and was originally incorporated in 1995 for the purpose of acquiring and
operating existing consumer finance companies.
The Company has included the results of operations for CLC through the
date of sale. A before-tax loss of
$306,000 was recorded on the sale in the fourth quarter of 2005.
Basis of Presentation and
Accounting Estimates
The
consolidated financial statements include the accounts of the Company and its
subsidiaries. Significant intercompany
transactions and balances have been eliminated in consolidation.
The
preparation of the consolidated financial statements in accordance with
accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and
liabilities as of the balance sheet date and the reported amounts of revenues
and expenses during the reporting period.
Actual results could differ from those estimates. Material estimates that are particularly susceptible
to significant change in the near term relate to the determination of the
allowance for loan losses, the valuation of foreclosed assets, goodwill,
intangible assets and
deferred taxes. The determination of the adequacy of the
allowance for loan losses is based on estimates that are susceptible to
significant changes in the economic environment and market conditions. In connection with the determination of the
estimated losses on loans and the valuation of foreclosed real estate,
management obtains independent appraisals for significant collateral.
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Cash, Due from Banks and Cash
Flows
For purposes of reporting cash flows, cash and due from banks
include
cash on hand, cash
items in process of collection and amounts due from banks. Cash flows from loans, federal funds sold, federal
funds purchased and securities sold under repurchase agreements and deposits
are reported net.
The
Banks are required to maintain reserve balances in cash or on deposit with the
Federal Reserve Bank, based on a percentage of deposits. The total of those reserve balances was
approximately $8,300,000 and $11,063,000 at December 31, 2007 and 2006,
respectively.
Securities
Debt
securities that management has the positive intent and ability to hold to
maturity would be classified as held to maturity and recorded at amortized
cost. Securities not classified as held
to maturity, including equity securities with readily determinable fair values,
are classified as available for sale and recorded at fair value with unrealized
gains and losses excluded from earnings and reported in the Statements of
Comprehensive Income, net of the related deferred tax effect. Equity securities, including restricted
equity securities, without a readily determinable fair value are recorded at
cost.
The
amortization of premiums and accretion of discounts are recognized in interest
income using the interest method over the life of the securities. Realized gains and losses on the sale of
securities are determined using the specific identification method and are
included in earnings on the settlement date.
Declines in the fair value of held to maturity and available for sale
securities below their cost that are deemed to be other than temporary would be
reflected in earnings as realized losses.
In estimating other-than-temporary impairment losses, management
considers (1) the length of time and the extent to which the fair value has
been less than cost, (2) the financial condition and near-term prospects of the
issuer, and (3) the intent and ability of the Company to retain its investment
in the issuer for a period of time sufficient to allow for any anticipated
recovery in fair value.
Loans
Loans
are reported at their outstanding principal balances less unearned income, net
deferred fees and the allowance for loan losses. Interest income is accrued on the outstanding
principal balance. Loan origination
fees, net of certain direct loan origination costs, are deferred and recognized
as an adjustment of the related loan yield over the life of the loan using a
method which approximates a level yield.
The
accrual of interest on loans is discontinued when, in management's opinion, the
borrower may be unable to meet payments as they become due. All interest accrued but not collected for
loans that are placed on nonaccrual or are charged off is reversed against
interest income. Loans are returned to
accrual status when all the principal and interest amounts are brought current
and future payments are reasonably assured.
Allowance
for Loan Losses
The
allowance for loan losses is established through a provision for loan losses
charged to expense. Loan losses are
charged against the allowance when management believes the collectibility of
the principal is unlikely. Subsequent
recoveries are credited to the allowance.
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Allowance for Loan Losses
(Continued)
The
allowance is an amount that management believes will be adequate to absorb
estimated losses relating to specifically identified loans, as well as probable
credit losses inherent in the balance of the loan portfolio, based on an
evaluation of the collectibility of existing loans and prior loss experience.
This evaluation also takes into
consideration such factors as changes in the nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans,
concentrations and current economic conditions that may affect the borrower's
ability to pay. This evaluation does not
include the effects of expected losses on specific loans or groups of loans
that are related to future events or expected changes in economic
conditions. While management uses the
best information available to make its evaluation, future adjustments to the
allowance may be necessary if there are significant changes in economic
conditions. In addition, regulatory
agencies, as an integral part of their examination process, periodically review
the Banks allowance for loan losses, and may require the Banks to make
additions to their allowance based on their judgment about information
available to them at the time of their examinations.
The company uses an 8 point rating system for its
loans. Ratings of 1 to 4 are considered pass ratings, 5 is special mention, 6
is substandard, 7 is doubtful, and 8 is loss. The originating loan officer
rates all loans based on this system, and the ratings are adjusted as needed to
reflect the current status of the loan. The loan officers are trained to rate
loans in a timely and accurate manner based on current information. These
ratings are reviewed regularly by the loan committee of the respective bank
subsidiary, an outside independent loan review firm and by the applicable
regulator for accuracy.
A specific allowance will be maintained for all loans
rated 1- 5 and for all homogeneous loan pools such as consumer, credit card and
residential mortgage. Management will develop a range of expected losses for
each risk grade and for each loan pool. This range of losses will be
managements best estimate based on actual loss experience, industry loss
experience, loan portfolio trends and characteristics of the markets it serves.
On a quarterly basis management will evaluate each of the loan categories and
determine the expected loss levels from the higher of the range previously
established or the historical loss history calculation. The range of expected
losses shown below will be used until management determines changes are needed.
Risk Rating 1- 3
|
|
0.20%-0.50%
|
Risk Rating 4
|
|
0.50%-1.25%
|
Risk Rating 5
|
|
1.50%-5.00%
|
Consumer
|
|
0.50%-1.25%
|
Credit Cards
|
|
2.00%-3.00%
|
Real Estate
|
|
0.25%-1.00%
|
Commercial
|
|
0.30%-1.00%
|
Hotel , Retail
Business, Industrial Warehouse, Convenience Store and Office Building
|
|
0.50%-1.25%
|
All loans rated 6, 7 and 8 as well as any other
impaired loan of a significant amount will be individually analyzed and a
specific reserve assigned. This analysis will include information from the
Problem Asset Review Committee which meets quarterly and reviews credit
relationships of one million and above and rated 5-8. Management, considering
current information and events regarding a borrower's, ability to repay its
obligations, considers a loan to be impaired when the ultimate collection of
all amounts due, according to the
contractual terms of the loan agreement, is in doubt. When a loan is considered
to be impaired, the amount of the impairment is measured based on the present
value of expected future cash flows discounted at the loans effective interest
rate. If the loan is collateral dependent the fair value of the collateral less
estimated selling costs is used to determine the amount of impairment.
Impairment losses are included in the allowance for loan losses through a
charge to the provision for loan losses. Traditionally, a majority of our
impaired loans have been collateral dependent. The allowance for loan losses on
these loans is determined based on fair value estimates (net of selling costs)
of the respective collateral. The actual losses on these loans could differ
significantly if the fair value of the collateral is different from the
estimates used in determining the allocated allowance. Traditionally most of
our collateral dependent impaired loans have been secured by real estate. The
fair value of these real estate properties is generally determined based on
appraisals performed by a certified or licensed appraiser.
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Allowance for Loan Losses
(Continued)
Management also considers other factors or recent
developments which could result in adjustments to the collateral value
estimates indicated in the appraisals. These estimates will be made in
accordance with SFAS 114.
The remainder of the balance in the reserve for loan
losses is unallocated. The unallocated reserve represents managements current
estimate of the probable losses inherent in the loan portfolio that have not
been fully provided for through the specific reserve calculations. Factors
considered in determining the unallocated reserve are overall economic
conditions, the rapid rise of real estate prices over the past three years in
our markets, the recent slowdown in real estate activity, the number of new and
relatively inexperienced banks and bankers entering our markets and offering
aggressive terms and pricing, our concentration in commercial and consumer real
estate and the experience and historic performance of our lenders.
Management believes that the unallocated
allowance is adequate to provide for probable losses that are inherent in the
loan portfolio and that have not been fully provided for through the allocated
allowance. Factors considered in
determining the adequacy of the unallocated allowance include the economic
environment, experience level of lenders, concentration in commercial and
consumer real estate loans, size of individual loans and the continued strong
loan growth in our markets. These
factors are tempered by lending practices related to the real estate portfolio,
the continuing positive performance within this segment of our loan portfolio,
the knowledge and experience of our commercial lending staff, and the
relationship banking philosophy maintained in our community banks.
A
loan is considered impaired when it is probable the Company will be unable to
collect all principal and interest payments due in accordance with the
contractual terms of the loan agreement.
Impaired loans are measured by either the present value of expected
future cash flows discounted at the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if the loan is
collateral dependent. The amount of
impairment, if any, and any subsequent changes are included in the allowance
for loan losses.
Premises and Equipment
Land
is carried at cost. Premises and
equipment are stated at cost less accumulated depreciation computed principally
by the straight-line method over the estimated useful lives of the assets. The range of estimated useful lives for
premises and equipment are:
Buildings
and improvements
|
|
20
40 years
|
Furniture
and equipment
|
|
3
10 years
|
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are
held for sale and are initially recorded at fair value at the date of
foreclosure, establishing a new cost basis.
Subsequent to foreclosure, valuations are periodically performed by
management and the assets are carried at the lower of carrying amount or fair
value less cost to sell. Revenue and
expenses from operations and changes in the valuation allowance are included in
net expenses from foreclosed assets. The
carrying amount of foreclosed assets at December 31, 2007 and 2006 was
$40,375,000 and $4,673,000, respectively.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Goodwill and Intangible Assets
Goodwill represents the excess of cost over the fair value of
the net assets purchased in business combinations. Goodwill is required to be tested annually
for impairment, or whenever events occur that may indicate that the recoverability
of the carrying amount is not probable.
In the event of an impairment, the amount by which the carrying amount
exceeds the fair value would be charged to earnings. The Company performed its annual test of impairment
in the third quarter and determined that there was no impairment of the
carrying value as of July 31, 2007, 2006 and 2005. Due to deterioration in the residential real
estate market, the Company performed an additional impairment test as of
December 31, 2007 and it was determined there was impairment in the carrying
value of goodwill as of December 31, 2007.
The Company recorded the impairment as a reduction to net income for the
year ended December 31, 2007. Goodwill
impairment recognized in 2007 was $9,762,896.
Intangible
assets consist of core deposit premiums acquired in connection with business
combinations. The core deposit premium
is initially recognized based on an independent valuation performed as of the
consummation date. The core deposit
premium is amortized by the straight-line method over the average remaining
life of the acquired customer deposits, or a weighted average life of 10
years. Amortization periods are reviewed
annually in connection with the annual impairment testing of goodwill. As of December 31, 2007, there was impairment
to the carrying value of the core deposit premium which the Company recorded as
a reduction in net income for the year ended December 31, 2007. Impairment of the core deposit intangible
recognized in 2007 was $329,058.
Income Taxes
Deferred income tax assets and liabilities are determined
using the balance sheet method. Under
this method, the net deferred tax asset or liability is determined based on the
tax effects of the temporary differences between the book and tax bases of the
various balance sheet assets and liabilities and gives current recognition to
changes in tax rates and laws.
Profit-Sharing Plan
Profit-sharing plan costs are based on a percentage of
individual employees salary, not to exceed the amount that can be deducted for
federal income tax purposes. The Banks
make matching contributions up to 100% of the first 6% of each participants
salary contribution based on the individual Banks performance.
Stock-Based Compensation
At December 31, 2007, the Company had a stock option plan for
grants of options to directors, officers and employees. The options may be exercised over a period of
ten years in accordance with vesting schedules determined by the Board of
Directors. Prior to January 1, 2006, the
Company accounted for the plan under the recognition and measurement principles
of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related
interpretations, as permitted by FASB Statement No. 123, Accounting for
Stock-Based Compensation. No stock-based
employee compensation cost was recognized in the Results of Operations for the
year ended December 31, 2005, as all options granted under the plan had an
exercise price equal to the market value of the underlying stock on the date of
grant. Effective January 1, 2006, the
Company adopted the fair value recognition provisions of FASB Statement No.
123(R), Share-Based Payment, using the modified-prospective-transition
method. To give effect to the adoption
of Statement 123(R), compensation cost
recognized includes (a) compensation cost for all share-based payments granted
prior to, but not yet vested as of January 1, 2006, based on
the grant date
fair value estimated
in accordance with
the original provisions
of Statement 123, and
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Stock-Based Compensation
(Continued)
(b) compensation cost for all share-based payments granted
subsequent to January 1, 2006, based on the grant-date fair value estimated in
accordance with the provisions of Statement 123(R). Results for prior periods have not been
restated.
The Companys stock-based employee
compensation plan is described more fully in Note 12.
The
following table illustrates the effect on net income and earnings per share if
the Company had applied the fair value recognition provisions of SFAS No. 123,
Accounting for Stock-Based Compensation,
to stock-based
employee compensation for the year ended December 31, 2005.
|
|
Year ended
December 31,
|
|
|
|
2005
|
|
|
|
Dollars in thousands
|
|
|
|
|
|
Net income, as reported
|
|
$
|
11,991
|
|
Deduct: Total
stock-based employee compensation expense determined under fair value based method
for all awards, net of related tax effects
|
|
199
|
|
Pro forma net income
|
|
$
|
11,792
|
|
Earnings per share:
|
|
|
|
Basic - as
reported
|
|
$
|
0.96
|
|
Basic - pro
forma
|
|
$
|
0.94
|
|
Diluted - as
reported
|
|
$
|
0.93
|
|
Diluted - pro
forma
|
|
$
|
0.91
|
|
As permitted by SFAS
123, through December 31, 2005, the Company accounted for share-based payments
to employees using the intrinsic value method set forth in APB 25 and, as such,
recognized no compensation cost for employee stock options. Upon adoption of the fair value method under
SFAS 123(R) on January 1, 2006, the Company incurred expense of $322,000 and
$247,000 for the years ended December 31, 2007 and 2006, respectively. In addition, had the Company adopted SFAS
123(R) in prior periods, the impact of that standard and therefore, the
disclosure of pro forma net income and earnings per share above would remain
the same. SFAS 123(R) also requires that
tax deductions in excess of recognized compensation cost be reported as a
financing cash flow, rather than as operating cash flow. This requirement has reduced net operating
cash flow and increased net financing cash flow in all periods since the
adoption of SFAS 123(R).
Earnings Per Share
Basic
earnings per share are computed by dividing net income by the weighted-average
number of shares of capital stock outstanding.
Diluted earnings per share are computed by dividing net income by the
sum of the weighted-average number of shares of capital stock outstanding and
dilutive potential capital shares.
Potential capital shares consist of stock options.
Options to purchase
210,381 shares of common stock at prices ranging from $15.53 to $24.15 per
share were outstanding during the year but were not included in the computation
of diluted EPS because the options' exercise price was greater than the average
market price of the common shares. The options were still outstanding as of
December 31, 2007.
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Comprehensive Income (Loss)
Accounting
principles generally require that recognized revenue, expenses, gains and
losses be included in net income.
Although certain changes in assets and liabilities, such as unrealized
gains and losses on available for sale securities, are reported as a separate
component of the equity section of the balance sheet, such items, along with
net income (loss), are components of comprehensive income (loss).
Recent Accounting Standards
In July 2006, the FASB
issued Interpretation No. 48,
Accounting for
Uncertainty in Income Taxes An Interpretation of FASB Statement No. 109.
This interpretation addresses
the accounting for uncertainty in income taxes recognized in a Companys
financial statements in accordance with FASB Statement No. 109,
Accounting for Income Taxes
.
It prescribes a comprehensive model for recognizing,
measuring, presenting and disclosing in the financial statements tax positions
taken or expected to be taken in a tax return. It requires that only
benefits from tax positions that are more-likely-than-not of being sustained
upon examination should be recognized in the financial statements. These
benefits would be recorded at amounts considered to be the maximum amounts
more-likely-than-not of being sustained. At the time these positions
become more-likely-than-not to be disallowed, their recognition would be
reversed. This interpretation is effective for fiscal years beginning
after December 15, 2006 and is not expected to have a material impact on the
Companys financial condition or results of operations.
In September 2006, the
FASB issued SFAS 157,
Fair Value
Measurements.
The
standard provides guidance for using fair value to measure assets and
liabilities. It defines fair value, establishes a framework for measuring
fair value under generally accepted accounting principles and expands
disclosures about fair value measurement. Under the standard, fair value
refers to the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants in the market
in which the reporting entity transacts. It clarifies the principle that
fair value should be based on the assumptions market participants would use
when pricing the asset or liability. In support of this principle, the
standard establishes a fair value hierarchy that prioritizes the information
used to develop those assumptions. Under the standard, fair value
measurements would be separately disclosed by level within the fair value
hierarchy. Statement 157 is effective for financial statements issued for
fiscal years beginning after November 15, 2007. The Company is currently
evaluating the impact the adoption of this statement could have on its
financial
condition, results of operations and
cash flows.
In February 2007, the
FASB issued SFAS 159, "The Fair Value Option for Financial Assets and
Financial Liabilities." SFAS 159 permits entities to make an irrevocable
election, at specified election dates, to measure eligible financial
instruments and certain other items at fair value. This statement also
establishes presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement attributes for
similar types of assets and liabilities. The provisions of this statement are
effective as of the beginning of the first fiscal year that begins after
November 15, 2007. The Company has not
elected to early adopt this statement and is currently evaluating the impact
the adoption of this statement could have on its financial condition, results
of operations and cash flows.
In March 2007, the FASB
ratified the consensus the Emerging Issues Task Force (EITF) reached
regarding EITF Issue No. 06-10, Accounting for Collateral Assignment
Split-Dollar Life Insurance Arrangements (Issue 06-10), which provides
accounting guidance for postretirement benefits related to collateral
assignment split-dollar life insurance arrangements, whereby the employee owns
and controls the insurance policies. The consensus concludes that an employer
should recognize a liability for the postretirement benefit in accordance with
Statement 106 or APB 12, as well as recognize an asset based on the substance
of the arrangement with the employee. Issue 06-10 is effective for fiscal years
beginning after December 15, 2007 with early application
permitted. The Company is currently evaluating the impact the adoption of
this statement could have on its financial condition, results of operations and
cash flows.
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recent Accounting Standards
(Continued)
In December 2007, the
FASB issued SFAS No. 141R, Business Combinations. This Statement replaces FASB
SFAS No. 141. SFAS 141R establishes principles and requirements for how the
acquirer of a business recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any noncontrolling
interest in the acquiree. SFAS 141R also provides guidance for recognizing and
measuring the goodwill acquired in the business combination and determines what
information to disclose to enable users of the financial statements to evaluate
the nature and financial effects of the business combination. This Statement
applies prospectively to business combinations for which the acquisition date
is on or after the beginning of the first annual reporting period beginning on
or after December 15, 2008. The Company believes the adoption of this
pronouncement will not have a material impact on its financial statements.
In December 2007, the
FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statementsan amendment of ARB No. 51. This Statement amends ARB 51 to establish
accounting and reporting standards for the noncontrolling interest in a
subsidiary and for the deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the
consolidated entity that should be reported as equity in the consolidated
financial statements. In addition to the amendments to ARB 51, this Statement
amends FASB Statement No. 128, Earnings per Share; so that earnings-per-share
data will continue to be calculated the same way those data were calculated
before this Statement was issued. This Statement is effective for fiscal years,
and interim periods within those fiscal years, beginning on or after December
15, 2008. The Company believes the adoption of this pronouncement will not have
a material impact on its financial statements.
NOTE 2.
BUSINESS COMBINATION
On May
1, 2006, the Company completed the acquisition of Mountain Bancshares, Inc. the
parent company of Mountain State Bank in Dawsonville, Dawson County, Georgia,
which resulted in Mountain State Bank becoming a wholly owned subsidiary of the
Company. The aggregate purchase price
was $39.8 million including 1,088,924
shares of
its capital stock valued at $24.0 million, $10.3 million in cash and stock
options and warrants valued at $5.3 million and $197,000 in direct acquisition
costs. The value of the capital stock
issued was determined based on the average market price of GB&Ts capital
stock over a 2 day period before and after the terms of the acquisition were
agreed upon and announced. The fair
value of the stock options was determined based on the Black-Scholes-Merton
option pricing model. The acquisition
was accounted for as a purchase
resulting
in estimated goodwill of approximately $26.0 million. The goodwill is not deductible for tax
purposes. Identifiable intangible assets
of $971,000 acquired consist of a core deposit premium with an estimated
weighted average useful life of 5 years.
Mountain State Banks results of operations from May 1, 2006 are
included in the consolidated results of operations for the year ended
December 31, 2006.
The results of operations for the year ended December 31, 2005 does not
include the results of operations of Mountain
Bancshares, Inc.
Unaudited pro forma
consolidated results of operations for years ended December 31, 2007 and 2006
as though the companies had combined as of January 1, 2007 and 2006 are as
follows:
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
Net interest income
|
|
$
|
64,600
|
|
$
|
71,179
|
|
Net income
|
|
(12,320
|
)
|
9,931
|
|
Basic earnings per share
|
|
(0.87
|
)
|
0.73
|
|
Diluted earnings per share
|
|
(0.86
|
)
|
0.71
|
|
|
|
|
|
|
|
|
|
67
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 3.
SECURITIES
The
amortized cost and fair value of securities available for sale are summarized
as follows:
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2007:
|
|
|
|
U.S. Government sponsored agency securities
|
|
$
|
102,080
|
|
$
|
966
|
|
$
|
(50
|
)
|
$
|
102,996
|
|
State and municipal securities
|
|
31,661
|
|
384
|
|
(243
|
)
|
31,802
|
|
Mortgage-backed securities
|
|
80,855
|
|
202
|
|
(1,016
|
)
|
80,041
|
|
Equity securities
|
|
1,698
|
|
|
|
|
|
1,698
|
|
Corporate bonds
|
|
1,287
|
|
71
|
|
(2
|
)
|
1,356
|
|
|
|
$
|
217,581
|
|
$
|
1,623
|
|
$
|
(1,311
|
)
|
$
|
217,893
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored agency securities
|
|
$
|
102,765
|
|
$
|
182
|
|
$
|
(1,141
|
)
|
$
|
101,806
|
|
State and municipal securities
|
|
21,417
|
|
359
|
|
(45
|
)
|
21,731
|
|
Mortgage-backed securities
|
|
85,272
|
|
147
|
|
(1,722
|
)
|
83,697
|
|
Equity securities
|
|
1,698
|
|
|
|
|
|
1,698
|
|
Corporate bonds
|
|
1,284
|
|
36
|
|
(3
|
)
|
1,317
|
|
|
|
$
|
212,436
|
|
$
|
724
|
|
$
|
(2,911
|
)
|
$
|
210,249
|
|
The
amortized cost and fair value of debt securities available for sale as of December 31,
2007 by contractual maturity are shown below.
Actual maturities may differ from contractual maturities because issuers
may have the right to call or prepay obligations with or without call or
prepayment penalties.
|
|
Amortized
Cost
|
|
Fair
Value
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Due within one year
|
|
$
|
23,888
|
|
$
|
23,869
|
|
Due from one to five years
|
|
41,660
|
|
41,835
|
|
Due from five to ten years
|
|
31,933
|
|
32,572
|
|
Due after ten years
|
|
37,547
|
|
37,878
|
|
Mortgage-backed securities
|
|
80,855
|
|
80,041
|
|
|
|
$
|
215,883
|
|
$
|
216,195
|
|
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3.
SECURITIES (Continued)
Securities
with an approximate carrying value of $111,962,000 and $92,500,000 at December 31,
2007 and 2006, respectively, were pledged to secure public deposits and for
other purposes required or permitted by law.
Gains
and losses on sales of securities available for sale consist of the following:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Gross gains
|
|
$
|
25
|
|
$
|
|
|
$
|
621
|
|
Gross losses
|
|
(3
|
)
|
(16
|
)
|
(68
|
)
|
Net realized gains(losses)
|
|
$
|
22
|
|
$
|
(16
|
)
|
$
|
553
|
|
The
following table shows the gross unrealized losses and fair value of securities,
aggregated by category and length of time that securities have been in a
continuous unrealized loss position at December 31, 2007 and 2006.
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|
Description of Securities:
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
agency securities
|
|
$
|
16,860
|
|
$
|
26
|
|
$
|
6,346
|
|
$
|
24
|
|
$
|
23,206
|
|
$
|
50
|
|
State and municipal
securities
|
|
14,314
|
|
205
|
|
813
|
|
38
|
|
15,127
|
|
243
|
|
Mortgage-backed securities
|
|
36,727
|
|
627
|
|
21,333
|
|
389
|
|
58,060
|
|
1,016
|
|
Corporate bonds
|
|
300
|
|
2
|
|
|
|
|
|
300
|
|
2
|
|
Total temporarily impaired
securities
|
|
$
|
68,201
|
|
$
|
860
|
|
$
|
28,492
|
|
$
|
451
|
|
$
|
96,693
|
|
$
|
1,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
agency securities
|
|
$
|
36,323
|
|
$
|
391
|
|
$
|
45,137
|
|
$
|
751
|
|
$
|
81,460
|
|
$
|
1,142
|
|
State and municipal
securities
|
|
1,416
|
|
19
|
|
910
|
|
26
|
|
2,326
|
|
45
|
|
Mortgage-backed securities
|
|
30,902
|
|
720
|
|
37,834
|
|
1,001
|
|
68,736
|
|
1,721
|
|
Corporate bonds
|
|
300
|
|
3
|
|
|
|
|
|
300
|
|
3
|
|
Total temporarily impaired
securities
|
|
$
|
68,941
|
|
$
|
1,133
|
|
$
|
83,881
|
|
$
|
1,778
|
|
$
|
152,822
|
|
$
|
2,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
December 31, 2007, the unrealized losses are the result of the current
yield environment. The depreciation
within the portfolio is 1.34% of the Companys amortized cost basis. In analyzing an issuers financial condition,
management considers whether the securities are issued by the federal
government or its agencies, whether downgrades by bond rating agencies have
occurred, and industry analysts reports.
As management has the ability to hold debt securities until maturity, or
for the foreseeable future if classified as available for sale, no declines are
deemed to be other than temporary.
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4.
LOANS
The
composition of loans is summarized as follows:
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural
|
|
$
|
111,879
|
|
$
|
115,965
|
|
Real estate construction
|
|
695,182
|
|
702,809
|
|
Real estate mortgage
|
|
662,025
|
|
643,765
|
|
Consumer
|
|
27,515
|
|
31,756
|
|
Other
|
|
4,445
|
|
3,579
|
|
|
|
1,501,046
|
|
1,497,874
|
|
Unearned income and
deferred loan fees
|
|
(342
|
)
|
(173
|
)
|
Allowance for loan losses
|
|
(27,369
|
)
|
(24,676
|
)
|
Loans, net
|
|
$
|
1,473,335
|
|
$
|
1,473,025
|
|
Changes in the allowance for loan losses are as
follows:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
24,676
|
|
$
|
12,773
|
|
$
|
11,061
|
|
Provision for loan losses
|
|
23,727
|
|
15,744
|
|
5,916
|
|
Loans charged off
|
|
(21,709
|
)
|
(5,570
|
)
|
(5,761
|
)
|
Recoveries of loans previously charged off
|
|
675
|
|
641
|
|
452
|
|
Allowance for loan losses related to acquired loans
|
|
|
|
1,088
|
|
1,269
|
|
Allowance for loan losses related to the sale of CLC
|
|
|
|
|
|
(164
|
)
|
Balance, end of year
|
|
$
|
27,369
|
|
$
|
24,676
|
|
$
|
12,773
|
|
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4.
LOANS (Continued)
The following is a summary of information pertaining
to nonperforming loans:
|
|
As of and for the Years Ended
December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Impaired loans without a
valuation allowance
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Impaired loans with a valuation
allowance
|
|
120,339
|
|
25,561
|
|
6,668
|
|
Total impaired loans
|
|
$
|
120,339
|
|
$
|
25,561
|
|
$
|
6,668
|
|
Valuation allowance
related to impaired loans
|
|
$
|
12,701
|
|
$
|
4,314
|
|
$
|
1,024
|
|
Average investment in
impaired loans
|
|
$
|
72,950
|
|
$
|
12,353
|
|
$
|
7,647
|
|
Interest income recognized
on impaired loans
|
|
$
|
4,400
|
|
$
|
164
|
|
$
|
118
|
|
Nonaccrual loans
|
|
$
|
70,600
|
|
$
|
14,790
|
|
$
|
6,562
|
|
Loans past due ninety days
or more and still accruing interest
|
|
$
|
993
|
|
$
|
10
|
|
$
|
17
|
|
In
the ordinary course of business, the Company has granted loans to certain
related parties, including executive officers, directors and their
affiliates. The interest rates on these
loans were substantially the same as rates prevailing at the time of the
transaction and repayment terms are customary for the type of loan. Changes in related party loans for the year
ended December 31, 2007 are as follows:
|
|
(Dollars in
thousands)
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
28,492
|
|
Advances
|
|
46,252
|
|
Repayments
|
|
(37,112
|
)
|
Change in directors
|
|
631
|
|
Balance, end of year
|
|
$
|
38,263
|
|
NOTE 5.
PREMISES AND EQUIPMENT
Premises
and equipment are summarized as follows:
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Land
|
|
$
|
7,014
|
|
$
|
7,013
|
|
Land improvements
|
|
973
|
|
945
|
|
Buildings
|
|
31,200
|
|
31,133
|
|
Leasehold improvements
|
|
4,840
|
|
4,829
|
|
Furniture and equipment
|
|
20,414
|
|
19,154
|
|
Automobiles
|
|
339
|
|
450
|
|
Construction in progress
|
|
190
|
|
196
|
|
|
|
64,970
|
|
63,720
|
|
Accumulated depreciation
|
|
(24,833
|
)
|
(21,944
|
)
|
|
|
$
|
40,137
|
|
$
|
41,776
|
|
71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5.
PREMISES AND EQUIPMENT (Continued)
Depreciation
expense was $3,036,000, $3,104,000 and $2,825,000 for the years ended December 31,
2007, 2006 and 2005, respectively.
The
Gainesville Bank & Trust main office banking facility is owned by a
partnership that is 50% owned by Gainesville Bank & Trust and 50%
owned by a related party.
At
December 31, 2007, the Companys 50% interest in the Gainesville Bank &
Trust main office banking facility with a total carrying value (including land)
of $3,016,000 was pledged to a subsidiary bank to secure a $142,733 borrowing
of the related party.
At December 31, 2007, construction in process
included costs related to the construction of three new branches, computer
equipment not yet in service and a couple of small renovation projects still in
process. At December 31, 2006,
construction in process included costs related to deposits paid on software
purchases, computer equipment not yet in service and several small renovation
projects still in process. The
construction of the Athens branch building was completed in the second quarter
of 2006 with an approximate cost of $1.5 million.
Leases
The
Company leases the Gainesville Bank & Trust main office banking
facility under a noncancelable operating lease agreement from 400 Church Street
Properties, a partnership that is 50% owned by Gainesville Bank &
Trust and 50% owned by a related party.
The lease has an initial lease term of 10 years with four five-year
renewal options.
The
Company also leases various other branches under noncancelable operating lease
agreements.
Rental
expense under all operating leases amounted to $1,277,000, $980,000 and
$846,000 for the years ended December 31, 2007, 2006 and 2005,
respectively.
Future
minimum lease payments on noncancelable operating leases are summarized as
follows:
|
|
(Dollars in
thousands)
|
|
|
|
|
|
2008
|
|
$
|
1,187
|
|
2009
|
|
1,201
|
|
2010
|
|
1,158
|
|
2011
|
|
1,170
|
|
2012
|
|
1,059
|
|
Thereafter
|
|
8,168
|
|
|
|
$
|
13,943
|
|
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6.
INTANGIBLE ASSETS
Following
is a summary of information related to acquired intangible assets:
|
|
December 31, 2007
|
|
December 31, 2006
|
|
|
|
Gross Amount
|
|
Accumulated
Amortization
|
|
Gross Amount
|
|
Accumulated
Amortization
|
|
|
|
(Dollars in thousands)
|
|
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
Core deposit premiums
|
|
$
|
7,584
|
|
$
|
3,183
|
|
$
|
7,913
|
|
$
|
2,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amortization expense was $948,000, $879,000 and $729,000 for the
years ended December 31, 2007, 2006 and 2005, respectively.
The
estimated amortization expense for each of the next five years is as follows:
|
|
(Dollars in
thousands)
|
|
|
|
|
|
2008
|
|
$
|
948
|
|
2009
|
|
853
|
|
2010
|
|
746
|
|
2011
|
|
746
|
|
2012
|
|
501
|
|
|
|
|
|
|
Changes
in the carrying amount of goodwill are as follows:
|
|
For the Year Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
87,116
|
|
$
|
61,164
|
|
$
|
49,127
|
|
Goodwill acquired
|
|
|
|
25,952
|
|
16,416
|
|
Write-off of CLC goodwill
|
|
|
|
|
|
(566
|
)
|
Adjustment of Southern Heritage Bancorp, Inc. and Lumpkin County
Bank purchase price
|
|
|
|
|
|
(3,813
|
)
|
Goodwill impairment
|
|
(9,763
|
)
|
|
|
|
|
Ending balance
|
|
$
|
77,353
|
|
$
|
87,116
|
|
$
|
61,164
|
|
In
connection with the sale of CLC in 2005, goodwill with a carrying amount of
$566,000 was written off and recognized in the net loss on sale.
The
determination of the Southern Heritage Bancorp, Inc. and Lumpkin County
Bank aggregate purchase prices were adjusted in 2005 to properly reflect the
fair value of stock options issued in the business combination using the
Black-Scholes-Merton option pricing model.
In
2007, $9,763,000 of goodwill was determined to be impaired as a result of the
downturn in the economy and the effects of such on one of the subsidiary
banks. Also, $329,000 of the core
deposit premium intangible asset identified above was determined to be impaired
and written off in 2007.
73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7.
DEPOSITS
The aggregate amount of time deposits in
denominations of $100,000 or more at December 31, 2007 and 2006 was
approximately $417,697,000 and $411,632,000 respectively. The scheduled maturities of time deposits at December 31,
2007 are as follows:
|
|
(Dollars in
thousands)
|
|
|
|
|
|
2008
|
|
$
|
812,464
|
|
2009
|
|
48,962
|
|
2010
|
|
31,812
|
|
2011
|
|
16,418
|
|
2012
|
|
11,127
|
|
Thereafter
|
|
76
|
|
|
|
$
|
920,859
|
|
The
Company had brokered time deposits at December 31, 2007 and 2006 of
$102,740,000 and $104,876,000, respectively.
At
December 31, 2007 and 2006, overdraft demand deposits reclassified to
loans totaled $531,000 and $823,000, respectively.
NOTE 8.
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
Securities
sold under repurchase agreements, which are secured borrowings, generally
mature within one to four days from the transaction date. Securities sold under repurchase agreements
are reflected at the amount of cash received in connection with the
transactions. The Company pledges assets
to collateralize repurchase agreements based on the fair value of the
underlying securities. The Company
monitors the fair value of the underlying securities on a daily basis. Securities sold under repurchase agreements
at December 31, 2007 and 2006 were $49,132,000 and $37,460,000,
respectively.
NOTE 9.
OTHER BORROWINGS
Other
borrowings consist of the following:
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
FHLB advances, interest payable at fixed rates ranging from 2.735% to
6.2%; advances mature at various maturity dates from January 25, 2008
through September 23, 2013.
|
|
$
|
90,648
|
|
$
|
65,888
|
|
FHLB advances, interest payable at variable rates tied to LIBOR and overnight
funds market; advances mature at various maturity dates from October 20,
2008 through December 31, 2008.
|
|
24,500
|
|
30,610
|
|
Line of credit with bank with interest due quarterly at prime less
1.25% or 6.00% at December 31, 2007.
|
|
1,700
|
|
|
|
Treasury, tax and loan note option account due on demand, bearing interest
equal to the 90-day Treasury bill rate.
|
|
455
|
|
939
|
|
|
|
$
|
117,303
|
|
$
|
97,437
|
|
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9.
OTHER BORROWINGS (Continued)
Contractual
maturities of other borrowings as of December 31, 2007 are as follows:
|
|
(Dollars in
thousands)
|
|
|
|
|
|
2008
|
|
$
|
87,892
|
|
2009
|
|
15,106
|
|
2010
|
|
5,845
|
|
2011
|
|
3,000
|
|
2012
|
|
|
|
Thereafter
|
|
5,460
|
|
|
|
$
|
117,303
|
|
The
advances from the Federal Home Loan Bank are collateralized by blanket floating
liens on qualifying first mortgage, home equity and commercial loans of approximately
$90,529,000, available for sale securities of approximately $15,255,000,
Federal Home Loan Bank stock of $5,171,000 and cash of $10,054,000.
The
Company and subsidiaries have available unused lines of credit with various
financial institutions totaling approximately $230,869,000 at December 31,
2007. There were no other advances
outstanding at December 31, 2007.
NOTE 10.
SUBORDINATED DEBT
On October 30,
2002, the Company formed a wholly-owned grantor trust to issue $15,464,000 in
variable rate cumulative trust preferred securities in a private placement
offering. The grantor trust has invested
the proceeds of the trust preferred securities in subordinated debentures of
the Company. The trust preferred
securities can be redeemed, in whole or in part, from time to time, prior to
maturity (October 30, 2032) at the option of the Company on or after October 30,
2007. The sole assets of the grantor
trust are the subordinated debentures of the Company. The Company has the right to redeem the debentures,
in whole or in part, from time to time, on or after October 30, 2007, at a
redemption price equal to 100% of the principal amount to be redeemed plus any
accrued and unpaid interest. Both
financial instruments bear an identical annual rate of interest of 8.63% and
8.77% at December 31, 2007 and 2006, respectively.
On July 22, 2004, the Company formed a second
wholly-owned grantor trust to issue $10,310,000 in variable rate cumulative
trust preferred securities in a private placement offering.
The
grantor trust has invested the proceeds of the trust preferred securities in
subordinated debentures of the Company.
The trust preferred securities can be redeemed, in whole or in part,
from time to time, prior to maturity (July 30, 2034) at the option of the
Company on or after September 30, 2009.
The sole assets of the grantor trust are the subordinated debentures of
the Company. Both financial instruments
bear an identical annual rate of interest of 7.88% and 8.02% at December 31,
2007 and 2006, respectively.
In
addition, in connection with the acquisition of Southern Heritage Bancorp, Inc.,
the Company assumed $4,124,000 in aggregate principal amount of fixed rate
trust preferred securities which have substantially the same terms as our other
trust preferred securities except that they may be redeemed on or after June 26,
2008. The annual rate of interest on the trust preferred securities and on the
debentures was 5.55% at December 31, 2007 and 2006.
75
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10.
SUBORDINATED DEBT (Continued)
The
debentures have the same interest rates as the trust preferred securities. The Company has the right to defer interest
payments on the debentures up to twenty consecutive quarterly periods (five
years), so long as the Company is not in default under the subordinated
debentures. Interest compounds during
the deferral period. No deferral period
may extend beyond the maturity date.
Distributions on the trust preferred securities are paid quarterly. Interest on the debentures is paid on the
corresponding dates.
The
Company has guaranteed the payment of all distributions its trust subsidiaries
are obligated to make, but only to the extent the Trust has sufficient funds to
satisfy those payments. The Company and
the Trust believe that, taken together, the obligations of the Company under
the Guarantee Agreement, the Trust Agreement, the Subordinated Debentures, and
the Indenture provide, in the aggregate, a full, irrevocable and unconditional
guarantee of all of the obligations of the Trust under the Preferred Securities
on a subordinated basis.
The
Company is required by the Federal Reserve Board to maintain certain levels of
capital for bank regulatory purposes. The
Federal Reserve Board has determined that certain cumulative preferred
securities having the characteristics of trust preferred securities qualify as
minority interest, which is included in Tier 1 capital for bank and financial
holding companies. In calculating the
amount of Tier l qualifying capital, the trust preferred securities can only be
included up to the amount constituting 25% of total Tier 1 capital elements
(including trust preferred securities).
Such Tier 1 capital treatment provides the Company with a more
cost-effective means of obtaining capital for bank regulatory purposes than if
the Company were to issue preferred stock.
As of December 31, 2007, the Company had
$29.9 million in aggregate principal amount of trust preferred securities
outstanding and $29.9 million in aggregate principal amount of debentures
outstanding.
NOTE 11.
EMPLOYEE BENEFIT PLANS
Profit Sharing Plan
The
Company has a 401(k) Employee Profit-Sharing Plan available to all
eligible employees, subject to certain minimum age and service
requirements. The contributions expensed
were $511,000, $763,000 and $360,000 for the years ended December 31,
2007, 2006 and 2005, respectively.
Deferred Compensation Plans
The
Company has various deferred compensation plans providing for death and
retirement benefits for certain officers and directors. The estimated amounts to be paid under the
compensation plans have been partially provided through the purchase of life
insurance policies on certain officers and directors. Accrued deferred compensation of $7,160,000
and $6,641,000 is included in other liabilities as of December 31, 2007
and 2006, respectively. Cash surrender
values of $13,515,000 and $12,736,000 on the insurance policies is included in
other assets at December 31, 2007 and 2006, respectively.
76
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11.
EMPLOYEE BENEFIT PLANS (Continued)
Stock Purchase Plan
In
2003, the Company adopted a stock purchase plan. Under the plan, all full-time employees and
directors of the Company or a subsidiary meeting certain eligibility
requirements are eligible to participate in the plan. Participants in the plan may participate
through payroll deduction, direct contribution or a combination thereof. Payroll deductions are limited to $3,500 for
directors and the lesser of 10% of gross pay or $3,500 for employees. The Company matches payroll deductions and direct
contributions at a rate of 50% of the amount contributed. The purchase price of the shares of capital
stock is based on the current market price.
All administrative costs are borne by the Company. For the years ended December 31, 2007
and 2006, 39,231 and 31,222 shares were purchased under the plan. Contributions expensed for the years ended December 31,
2007, 2006 and 2005 were $184,000, $207,000 and $193,000, respectively.
Dividend Reinvestment Plan
The
Company has a dividend reinvestment and share purchase plan. Under the plan, all holders of record of
capital stock are eligible to participate in the plan. Participants in the plan may direct the plan
administrator to invest cash dividends declared with respect to all or any
portion of their capital stock.
Participants may also make optional cash payments that will be invested
through the plan. All cash dividends
paid to the plan administrator are invested within 30 days of the cash dividend
payment date. Cash dividends and
optional cash payments will be used to purchase capital stock of the Company in
the open market, from newly-issued shares, from shares held in treasury, in
negotiated transactions, or in any combination of the foregoing. The purchase price of the shares of capital
stock is based on the average market price.
All administrative costs are borne by the Company. For the years ended December 31, 2007
and 2006, 63,350 and 38,989 shares were purchased under the plan, respectively.
77
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12.
STOCK-BASED COMPENSATION
In
May 2007, the stockholders of the Company approved the 2007 Omnibus
Long-Term Incentive Plan (the 2007 Incentive Plan). The 2007 Incentive Plan
allows the Company to grant stock-based and performance-based incentive awards
to officers and others who provide substantial service to the Company or any of
its subsidiaries. The 2007 Incentive Plan provides for the granting of
incentive stock options, nonstatutory stock options, restricted stock awards,
restricted stock units, deferred stock units, stock appreciation rights (SARs),
performance awards, performance-based cash awards, dividend equivalents, and
qualified stock based awards (collectively, the awards) to officers,
directors and key employees to purchase shares of common stock. The 2007
Incentive Plan allows the Company to issue up to 1,000,000 shares. The GB&T
Bancshares, Inc. 1997 Incentive Plan (the 1997 Incentive Plan) also
remains in effect and all options previously issued under the 1997 Incentive
Plan continue to remain outstanding in accordance with their terms. The total
number of shares issuable under the 1997 Incentive Plan may not exceed
2,000,000 shares of the Companys common stock. As of May 2007, there were
174,218 unused shares of common stock available under the 1997 Incentive Plan. At
December 31, 2007, the Company can grant options and other awards
amounting to an aggregate of 1,067,768 shares of common stock. Option prices
are equal to the fair market value of the Companys capital stock on the dates
the options are granted. The options may be exercised over a period of ten
years in accordance with vesting schedules determined by the Board of
Directors.
Other
pertinent information related to the options is as follows:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Outstanding at beginning of year
|
|
771,384
|
|
$
|
11.95
|
|
781,131
|
|
$
|
10.48
|
|
680,281
|
|
$
|
10.14
|
|
Granted (1)
|
|
91,947
|
|
16.07
|
|
522,569
|
|
10.12
|
|
323,248
|
|
10.06
|
|
Exercised
|
|
(107,117
|
)
|
8.69
|
|
(526,346
|
)
|
7.83
|
|
(192,336
|
)
|
8.16
|
|
Terminated
|
|
(67,865
|
)
|
18.35
|
|
(5,970
|
)
|
21.77
|
|
(30,062
|
)
|
13.04
|
|
Outstanding at end of year
|
|
688,349
|
|
$
|
12.38
|
|
771,384
|
|
$
|
11.95
|
|
781,131
|
|
$
|
10.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at year-end
|
|
519,724
|
|
$
|
10.34
|
|
598,186
|
|
$
|
9.75
|
|
633,766
|
|
$
|
9.04
|
|
Weighted-average fair value of options granted during the year
|
|
|
|
$
|
4.42
|
|
|
|
$
|
3.07
|
|
|
|
$
|
6.89
|
|
Total intrinsic value of options exercised during the year
|
|
|
|
$
|
72,000
|
|
|
|
$
|
7,548,000
|
|
|
|
$
|
2,548,000
|
|
Weighted-average remaining contractual term of exercisable options at
end of year (in years)
|
|
|
|
3.98
|
|
|
|
4.20
|
|
|
|
4.43
|
|
Aggregate intrinsic value of options outstanding at end of year
|
|
|
|
$
|
(2,079,000
|
)
|
|
|
$
|
7,884,000
|
|
|
|
$
|
8,178,000
|
|
Aggregate intrinsic value of exercisable options at end of year
|
|
|
|
$
|
(509,000
|
)
|
|
|
$
|
7,429,000
|
|
|
|
$
|
7,840,000
|
|
(1) Included
in options granted for the year ended December 31, 2006, were 436,639
options and warrants with a weighted average exercise price of $7.89 which were
assumed under the plan for Mountain Bancshares, Inc. Included in options granted for the year
ended December 31, 2005, were 268,748 options and warrants with a weighted
average exercise price of $7.47 which were assumed under the plan for FNBG
Bancshares, Inc.
78
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12.
STOCK-BASED COMPENSATION
(Continued)
Information
pertaining to options outstanding at December 31, 2007 is as follows:
|
|
Options Outstanding
|
|
Options Exercisable
|
|
Range of
Exercise Prices
|
|
Number
Outstanding
|
|
Weighted-
Average
Remaining
Contractual
Life
|
|
Weighted-
Average
Exercise Price
|
|
Number
Exercisable
|
|
Weighted-
Average
Exercise
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5.89 - $8.65
|
|
367,883
|
|
4.53 years
|
|
$
|
8.06
|
|
367,883
|
|
$
|
8.06
|
|
$ 9.38 - $13.78
|
|
107,834
|
|
5.14 years
|
|
11.88
|
|
83,834
|
|
11.93
|
|
$ 14.15 - $21.18
|
|
116,516
|
|
8.07 years
|
|
18.34
|
|
31,116
|
|
18.55
|
|
$ 21.46 - $24.15
|
|
96,116
|
|
7.77 years
|
|
22.27
|
|
36,891
|
|
22.61
|
|
Total
|
|
688,349
|
|
5.68 years
|
|
12.38
|
|
519,724
|
|
10.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
total fair value of options vested during 2007 was $938,000. The total amount expensed for options vested
during 2007 was $322,000.
The
Company uses historical data to estimate volatility, option exercise, employee
terminations, forfeitures and expected dividends within the valuation model.
The
fair value of each option grant is estimated on the date of grant using the
Black-Scholes-Merton option-pricing model with the following weighted-average
assumptions:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
Dividend
yield
|
|
4.29
|
%
|
1.66
|
%
|
$
|
1.57
|
%
|
Expected
life
|
|
5 years
|
|
3 years
|
|
10 years
|
|
Expected
volatility
|
|
34.63
|
%
|
22.36
|
%
|
19.82
|
%
|
Risk-free
interest rate
|
|
3.08
|
%
|
4.59
|
%
|
4.46
|
%
|
|
|
|
|
|
|
|
|
|
At
December 31, 2007, there was approximately $540,000 of unrecognized
compensation cost related to stock based payments which is expected to be
recognized over a weighted average period of 3.97 years.
NOTE 13.
INCOME TAXES
The
components of income tax expense are as follows:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
(4,445
|
)
|
$
|
8,920
|
|
$
|
6,400
|
|
Deferred
|
|
1,014
|
|
(4,649
|
)
|
(522
|
)
|
Change
in valuation allowance
|
|
|
|
|
|
|
|
|
|
$
|
(3,431
|
)
|
$
|
4,271
|
|
$
|
5,878
|
|
79
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13.
INCOME TAXES (Continued)
The Companys income tax
expense differs from the amounts computed by applying the federal income tax
statutory rates to income before income taxes. A reconciliation of the
differences is as follows:
|
|
Years
Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
Tax
provision at statutory federal rate
|
|
$
|
(2,330
|
)
|
$
|
4,827
|
|
$
|
6,254
|
|
Tax-exempt interest
|
|
(431
|
)
|
(206
|
)
|
(216
|
)
|
Disallowed interest
|
|
76
|
|
31
|
|
22
|
|
Life insurance
|
|
(149
|
)
|
(154
|
)
|
(133
|
)
|
State income taxes, net of credits
|
|
(379
|
)
|
(146
|
)
|
200
|
|
Other
|
|
(218
|
)
|
(81
|
)
|
(249
|
)
|
Income
tax expense
|
|
$
|
(3,431
|
)
|
$
|
4,271
|
|
$
|
5,878
|
|
The
components of deferred income taxes are as follows:
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
Deferred
tax assets:
|
|
|
|
|
|
Loan loss reserves
|
|
$
|
10,301
|
|
$
|
9,285
|
|
Other real estate write-down
|
|
770
|
|
124
|
|
Deferred compensation
|
|
2,898
|
|
2,868
|
|
Deferred loan fees
|
|
122
|
|
92
|
|
Net operating loss carryforward
|
|
454
|
|
539
|
|
Securities available for sale
|
|
(14
|
)
|
838
|
|
Other
|
|
(113
|
)
|
86
|
|
|
|
14,418
|
|
13,832
|
|
Deferred
tax liabilities:
|
|
|
|
|
|
Depreciation
|
|
1,346
|
|
1,386
|
|
Accretion of discount on securities
|
|
74
|
|
82
|
|
Purchase adjustment
|
|
2,542
|
|
3,148
|
|
|
|
3,962
|
|
4,616
|
|
|
|
|
|
|
|
Net
deferred tax assets
|
|
$
|
10,456
|
|
$
|
9,216
|
|
For
the year ended December 31, 2006, net deferred tax assets increased by
$692,000 as a result of the acquisition of Mountain Bancshares, Inc. For the year ended December 31, 2005,
net deferred tax assets increased by $100,000 as a result of the acquisition of
FNBG Bancshares, Inc.
80
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14.
EARNINGS PER SHARE
Presented
below is a summary of the components used to calculate basic and diluted
earnings per share:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(12,489
|
)
|
$
|
9,521
|
|
$
|
11,991
|
|
|
|
|
|
|
|
|
|
Weighted average number of capital shares
outstanding
|
|
14,192
|
|
13,652
|
|
12,562
|
|
Effect of dilutive options
|
|
133
|
|
304
|
|
318
|
|
Weighted average number of capital shares
outstanding used to calculate dilutive earnings (loss) per share
|
|
14,325
|
|
13,956
|
|
12,880
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 15.
COMMITMENTS AND CONTINGENCIES
Loan Commitments
The
Company is a party to financial instruments with off-balance sheet risk in the
normal course of business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees,
elements of credit risk and interest rate risk in excess of the amount
recognized in the balance sheets. The
majority of all commitments to extend credit and standby letters of credit are
variable rate instruments.
The
Companys exposure to credit loss in the event of nonperformance by the other
party to the financial instrument for commitments to extend credit and standby
letters of credit is represented by the contractual amount of those
instruments.
The Company uses the same credit policies in
making commitments as it does for on-balance sheet instruments.
A summary of the Companys commitments is as
follows:
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Commitments
to extend credit
|
|
$
|
253,530
|
|
$
|
425,391
|
|
Financial
standby letters of credit
|
|
9,279
|
|
7,544
|
|
Other
standby letters of credit
|
|
|
|
1,129
|
|
Credit
card commitments
|
|
8,023
|
|
6,595
|
|
|
|
$
|
270,832
|
|
$
|
440,659
|
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition established in the
contract. Commitments generally have
fixed expiration dates or other termination clauses and may require payment of
a fee. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The amount of collateral obtained, if deemed
necessary by the Company upon extension of credit, is based on managements
credit evaluation of the party.
Collateral held varies, but may include accounts receivable, inventory,
property and equipment, residential real estate and income-producing commercial
properties.
81
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15.
COMMITMENTS AND CONTINGENCIES
(Continued)
Loan Commitments (Continued)
Credit
card commitments are granted on an unsecured basis.
Standby
letters of credit are conditional commitments issued by the Company to
guarantee the performance of a customer to a third party. Those guarantees are primarily issued to
support public and private borrowing arrangements. The credit risk involved in issuing letters
of credit is essentially the same as that involved in extending loans to
customers. Collateral held varies as
specified above and is required in instances that the Company deems necessary.
At
December 31, 2007 and 2006, the carrying amount of liabilities related to
the Companys obligation to perform under financial standby letters of credit
was insignificant. The Company has not
been required to perform on any financial standby letters of credit, and the
Company has not incurred any losses on financial standby letters of credit for
the years ended December 31, 2007 and 2006.
Contingencies
In
the normal course of business, the Company is involved in various legal
proceedings. In the opinion of
management, any liability resulting from such proceedings would not have a
material effect on the Companys financial statements.
NOTE 16.
CONCENTRATIONS OF CREDIT
The
Banks originate primarily commercial real estate, residential real estate and
consumer loans to customers in Hall, Clarke, Bartow, Cobb, Polk, Paulding,
Carroll, Baldwin, Putnam, Gwinnett, Dawson, Forsyth, Fulton, Lumpkin and
surrounding counties. The ability of the
majority of the Companys customers to honor their contractual obligations is
dependent on their local economies as well as the metropolitan Atlanta, Georgia
economy.
Ninety
percent of the Companys loan portfolio is concentrated in loans secured by
real estate. A substantial portion of
these loans is in the Companys primary market areas. In addition, a substantial portion of the
other real estate owned is located in those same markets. Accordingly, the ultimate collectibility of
the Companys loan portfolio and recovery of the carrying amount of other real
estate owned are susceptible to changes in market conditions in the Companys
market areas. The other significant
concentrations of credit by type of loan are set forth in Note 4.
The
Company, as a matter of policy, does not generally extend credit to any single
borrower or group of related borrowers in excess of regulatory limits, or
approximately $11,505,000, $2,056,000, $6,139,000, $4,464,000, $4,892,000,
$4,255,000 and $4,334,000 for Gainesville Bank & Trust, United Bank &
Trust, Community Trust Bank, HomeTown Bank of Villa Rica, First National Bank
of the South, First National Bank of Gwinnett and Mountain State Bank,
respectively.
82
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 17.
REGULATORY MATTERS
Dividend Restrictions
The
Banks are subject to certain restrictions on the amount of dividends that may
be declared without prior regulatory approval.
At December 31, 2007, approximately $9,100,000 of retained earnings
were available for dividend declaration without regulatory approval.
Capital Requirements
The
Company and Banks are subject to various regulatory capital requirements
administered by the federal banking agencies.
Failure to meet minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the consolidated financial
statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Company
and the Banks must meet specific capital guidelines that involve quantitative
measures of the Companys and Banks assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting
practices. Capital amounts and classification
are also subject to qualitative judgments by the regulators about components,
risk weightings, and other factors.
Quantitative
measures established by regulation to ensure capital adequacy require the
Company and the Banks to maintain minimum amounts and ratios of total and Tier
I capital to risk-weighted assets, as defined, and of Tier I capital to average
assets. Management believes, as of December 31,
2007 the Company and the Banks met all capital adequacy requirements to which
they are subject.
As of December 31, 2007, based on the regulatory framework for
prompt corrective action, all of the affiliate banks are considered to be well
capitalized. To be categorized as well
capitalized, the Banks must maintain minimum total risk-based, Tier I
risk-based, and Tier I leverage ratios as set forth in the following
table. Prompt corrective action
provisions are not applicable to bank holding companies.
83
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 17.
REGULATORY MATTERS (Continued)
Capital Requirements (Continued)
The
Company and Banks actual capital amounts and ratios are presented in the
following table.
|
|
|
|
|
|
To Be Well
|
|
|
|
|
|
For Capital
|
|
Capitalized Under
|
|
|
|
|
|
Adequacy
|
|
Prompt Corrective
|
|
|
|
Actual
|
|
Purposes
|
|
Action Provisions
|
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
As of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
185,730
|
|
11.44
|
%
|
$
|
129,893
|
|
8
|
%
|
N/A
|
|
N/A
|
|
Gainesville Bank
& Trust
|
|
$
|
61,769
|
|
11.03
|
%
|
$
|
44,814
|
|
8
|
%
|
$
|
56,018
|
|
10
|
%
|
United Bank
& Trust
|
|
$
|
10,159
|
|
10.38
|
%
|
$
|
7,832
|
|
8
|
%
|
$
|
9,790
|
|
10
|
%
|
Community Trust
Bank
|
|
$
|
29,419
|
|
10.18
|
%
|
$
|
23,108
|
|
8
|
%
|
$
|
28,885
|
|
10
|
%
|
HomeTown Bank of
Villa Rica
|
|
$
|
18,727
|
|
10.59
|
%
|
$
|
14,143
|
|
8
|
%
|
$
|
17,679
|
|
10
|
%
|
First National
Bank of the South
|
|
$
|
19,566
|
|
11.60
|
%
|
$
|
13,495
|
|
8
|
%
|
$
|
16,868
|
|
10
|
%
|
First National
Bank of Gwinnett
|
|
$
|
17,021
|
|
10.03
|
%
|
$
|
13,581
|
|
8
|
%
|
$
|
16,976
|
|
10
|
%
|
Mountain State
Bank
|
|
$
|
17,985
|
|
10.90
|
%
|
$
|
13,202
|
|
8
|
%
|
$
|
16,503
|
|
10
|
%
|
Tier I Capital to Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
165,347
|
|
10.18
|
%
|
$
|
64,947
|
|
4
|
%
|
N/A
|
|
N/A
|
|
Gainesville Bank
& Trust
|
|
$
|
56,995
|
|
10.17
|
%
|
$
|
22,407
|
|
4
|
%
|
$
|
33,611
|
|
6
|
%
|
United Bank
& Trust
|
|
$
|
8,930
|
|
9.12
|
%
|
$
|
3,916
|
|
4
|
%
|
$
|
5,874
|
|
6
|
%
|
Community Trust
Bank
|
|
$
|
25,755
|
|
8.92
|
%
|
$
|
11,554
|
|
4
|
%
|
$
|
17,331
|
|
6
|
%
|
HomeTown Bank of
Villa Rica
|
|
$
|
16,465
|
|
9.31
|
%
|
$
|
7,071
|
|
4
|
%
|
$
|
10,607
|
|
6
|
%
|
First National
Bank of the South
|
|
$
|
17,824
|
|
10.57
|
%
|
$
|
6,747
|
|
4
|
%
|
$
|
10,121
|
|
6
|
%
|
First National
Bank of Gwinnett
|
|
$
|
15,370
|
|
9.05
|
%
|
$
|
6,790
|
|
4
|
%
|
$
|
10,186
|
|
6
|
%
|
Mountain State
Bank
|
|
$
|
15,909
|
|
9.64
|
%
|
$
|
6,601
|
|
4
|
%
|
$
|
9,902
|
|
6
|
%
|
Tier I Capital to Average Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
165,347
|
|
8.66
|
%
|
$
|
76,385
|
|
4
|
%
|
N/A
|
|
N/A
|
|
Gainesville Bank
& Trust
|
|
$
|
56,995
|
|
8.48
|
%
|
$
|
26,899
|
|
4
|
%
|
$
|
33,624
|
|
5
|
%
|
United Bank
& Trust
|
|
$
|
8,930
|
|
7.65
|
%
|
$
|
4,670
|
|
4
|
%
|
$
|
5,838
|
|
5
|
%
|
Community Trust
Bank
|
|
$
|
25,755
|
|
7.43
|
%
|
$
|
13,857
|
|
4
|
%
|
$
|
17,321
|
|
5
|
%
|
HomeTown Bank of
Villa Rica
|
|
$
|
16,465
|
|
7.14
|
%
|
$
|
9,223
|
|
4
|
%
|
$
|
11,529
|
|
5
|
%
|
First National
Bank of the South
|
|
$
|
17,824
|
|
9.05
|
%
|
$
|
7,881
|
|
4
|
%
|
$
|
9,851
|
|
5
|
%
|
First National
Bank of Gwinnett
|
|
$
|
15,370
|
|
8.18
|
%
|
$
|
7,515
|
|
4
|
%
|
$
|
9,394
|
|
5
|
%
|
Mountain State
Bank
|
|
$
|
15,909
|
|
7.85
|
%
|
$
|
8,111
|
|
4
|
%
|
$
|
10,139
|
|
5
|
%
|
84
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 17.
REGULATORY MATTERS (Continued)
Capital Requirements (Continued)
|
|
|
|
|
|
To Be Well
|
|
|
|
|
|
For Capital
|
|
Capitalized Under
|
|
|
|
|
|
Adequacy
|
|
Prompt Corrective
|
|
|
|
Actual
|
|
Purposes
|
|
Action Provisions
|
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
As of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
190,622
|
|
12.12
|
%
|
$
|
125,868
|
|
8
|
%
|
N/A
|
|
N/A
|
|
Gainesville Bank
& Trust
|
|
$
|
61,041
|
|
11.47
|
%
|
$
|
42,559
|
|
8
|
%
|
$
|
53,199
|
|
10
|
%
|
United Bank
& Trust
|
|
$
|
8,419
|
|
10.09
|
%
|
$
|
6,677
|
|
8
|
%
|
$
|
8,346
|
|
10
|
%
|
Community Trust
Bank
|
|
$
|
30,560
|
|
10.73
|
%
|
$
|
22,791
|
|
8
|
%
|
$
|
28,488
|
|
10
|
%
|
HomeTown Bank of
Villa Rica
|
|
$
|
17,983
|
|
8.54
|
%
|
$
|
16,846
|
|
8
|
%
|
$
|
21,058
|
|
10
|
%
|
First National
Bank of the South
|
|
$
|
18,163
|
|
11.57
|
%
|
$
|
12,560
|
|
8
|
%
|
$
|
15,699
|
|
10
|
%
|
First National
Bank of Gwinnett
|
|
$
|
15,426
|
|
11.27
|
%
|
$
|
10,954
|
|
8
|
%
|
$
|
13,693
|
|
10
|
%
|
Mountain State
Bank
|
|
$
|
16,784
|
|
10.29
|
%
|
$
|
13,044
|
|
8
|
%
|
$
|
16,305
|
|
10
|
%
|
Tier I Capital to Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
170,893
|
|
10.86
|
%
|
$
|
62,934
|
|
4
|
%
|
N/A
|
|
N/A
|
|
Gainesville Bank
& Trust
|
|
$
|
55,733
|
|
10.48
|
%
|
$
|
21,280
|
|
4
|
%
|
$
|
31,919
|
|
6
|
%
|
United Bank
& Trust
|
|
$
|
7,459
|
|
8.94
|
%
|
$
|
3,339
|
|
4
|
%
|
$
|
5,008
|
|
6
|
%
|
Community Trust
Bank
|
|
$
|
26,989
|
|
9.47
|
%
|
$
|
11,395
|
|
4
|
%
|
$
|
17,093
|
|
6
|
%
|
HomeTown Bank of
Villa Rica
|
|
$
|
15,269
|
|
7.25
|
%
|
$
|
8,423
|
|
4
|
%
|
$
|
12,635
|
|
6
|
%
|
First National
Bank of the South
|
|
$
|
16,603
|
|
10.58
|
%
|
$
|
6,280
|
|
4
|
%
|
$
|
9,420
|
|
6
|
%
|
First National
Bank of Gwinnett
|
|
$
|
14,075
|
|
10.28
|
%
|
$
|
5,477
|
|
4
|
%
|
$
|
8,216
|
|
6
|
%
|
Mountain State
Bank
|
|
$
|
14,914
|
|
9.15
|
%
|
$
|
6,522
|
|
4
|
%
|
$
|
9,783
|
|
6
|
%
|
Tier I Capital to Average Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
170,893
|
|
9.44
|
%
|
$
|
72,389
|
|
4
|
%
|
N/A
|
|
N/A
|
|
Gainesville Bank
& Trust
|
|
$
|
55,733
|
|
8.41
|
%
|
$
|
26,514
|
|
4
|
%
|
$
|
33,142
|
|
5
|
%
|
United Bank
& Trust
|
|
$
|
7,459
|
|
7.49
|
%
|
$
|
3,981
|
|
4
|
%
|
$
|
4,977
|
|
5
|
%
|
Community Trust
Bank
|
|
$
|
26,989
|
|
7.99
|
%
|
$
|
13,503
|
|
4
|
%
|
$
|
16,879
|
|
5
|
%
|
HomeTown Bank of
Villa Rica
|
|
$
|
15,269
|
|
5.74
|
%
|
$
|
10,632
|
|
4
|
%
|
$
|
13,290
|
|
5
|
%
|
First National
Bank of the South
|
|
$
|
16,603
|
|
9.12
|
%
|
$
|
7,281
|
|
4
|
%
|
$
|
9,102
|
|
5
|
%
|
First National
Bank of Gwinnett
|
|
$
|
14,075
|
|
9.24
|
%
|
$
|
6,091
|
|
4
|
%
|
$
|
7,614
|
|
5
|
%
|
Mountain State
Bank
|
|
$
|
14,914
|
|
9.77
|
%
|
$
|
6,108
|
|
4
|
%
|
$
|
7,635
|
|
5
|
%
|
Cease and Desist Order
On
November 26, 2007, HTB executed and entered into a Stipulation and Consent
Agreement with the FDIC and the Georgia Department agreeing to the issuance of
a Cease and Desist Order (the Order). The Order became effective on
December 6, 2007 and addressed the supervision and education of HTBs board of
directors, management team, equity capital and reserves in relation to the
volume and quality of assets held, level of poor quality loans, allowance for
loan and lease losses, lending and collection practices, routine and internal
controls policies, and alleged violations of certain laws, regulations and FDIC
statements of policy. Under the terms of
the Order, HTB has agreed to take a number of affirmative steps, many of which
have been implemented over the past few months.
85
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of a financial instrument is the current
amount that would be exchanged between willing parties, other than in a forced
liquidation. Fair value is best
determined based upon quoted market prices.
However, in many instances, there are no quoted market prices for the
Companys various financial instruments.
In cases where quoted market prices are not available, fair value is
based on discounted cash flows or other valuation techniques. These techniques are significantly affected
by the assumptions used, including the discount rate and estimates of future
cash flows. Accordingly, the fair value
estimates may not be realized in an immediate settlement of the
instrument. SFAS No. 107,
Disclosures about Fair Value of Financial Instruments,
excludes certain financial instruments and all nonfinancial instruments from
its disclosure requirements.
Accordingly, the aggregate fair value amounts presented may not
necessarily represent the underlying fair value of the Company.
The
following methods and assumptions were used by the Company in estimating the
fair value of its financial instruments.
Cash, Due From Banks, Interest-Bearing Deposits in
Banks and Federal Funds Sold:
The
carrying amount of cash, due from banks, interest-bearing deposits in banks and
federal funds sold approximates fair value.
Securities:
Fair values of
securities are based on available quoted market prices. The carrying amount of equity securities with
no readily determinable fair value approximates fair value.
Loans:
The
carrying amount of variable-rate loans that reprice frequently and have no
significant change in credit risk approximates fair value. The fair value of fixed-rate loans is
estimated based on discounted contractual cash flows, using interest rates
currently being offered for loans with similar terms to borrowers with similar
credit quality. The fair value of
impaired loans is estimated based on discounted contractual cash flows or
underlying collateral values, where applicable.
Deposits:
The
carrying amount of demand deposits, savings deposits, and variable-rate
certificates of deposit approximates fair value. The fair value of fixed-rate certificates of
deposit is estimated based on discounted contractual cash flows using interest
rates currently being offered for certificates of similar maturities.
Federal Funds Purchased, Repurchase Agreements and
Other Borrowings:
The
carrying amount of variable rate borrowings, federal funds purchased, and
securities sold under repurchase agreements approximate fair value. The fair value of fixed rate other borrowings
are estimated based on discounted contractual cash flows using the current
incremental borrowing rates for similar type borrowing arrangements.
Subordinated Debt:
The carrying amount of
the Companys variable rate subordinated debt approximates the fair value. The fair value of the fixed-rate subordinated
debt is estimated based on discounted contractual cash flows.
Accrued Interest:
The carrying amount of
accrued interest approximates their fair value.
Off-Balance Sheet Instruments:
The
carrying amount of commitments to extend credit and standby letters of credit
approximates fair value. The carrying
amount of the off-balance sheet financial instruments is based on fees
currently charged to enter into such agreements.
86
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18.
FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The
carrying amount and estimated fair value of the Company's financial instruments
were as follows:
|
|
December 31, 2007
|
|
December 31, 2006
|
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
Cash, due from
banks, interest-bearing deposits in banks and federal funds sold
|
|
$
|
36,817
|
|
$
|
36,817
|
|
$
|
29,169
|
|
$
|
29,169
|
|
Securities
|
|
217,893
|
|
217,893
|
|
210,249
|
|
210,249
|
|
Restricted
equity securities
|
|
10,654
|
|
10,654
|
|
9,869
|
|
9,869
|
|
Loans
|
|
1,473,335
|
|
1,472,991
|
|
1,473,025
|
|
1,463,077
|
|
Accrued interest
receivable
|
|
12,058
|
|
12,058
|
|
13,118
|
|
13,118
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
1,495,432
|
|
1,495,432
|
|
1,480,168
|
|
1,480,841
|
|
Federal funds
purchased and securities sold under repurchase agreements
|
|
62,428
|
|
62,428
|
|
41,061
|
|
41,061
|
|
Other borrowings
|
|
117,303
|
|
116,788
|
|
97,437
|
|
97,115
|
|
Subordinated
debt
|
|
29,898
|
|
28,989
|
|
29,898
|
|
30,444
|
|
Accrued interest
payable
|
|
13,199
|
|
13,199
|
|
11,468
|
|
11,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 19.
SUPPLEMENTAL FINANCIAL DATA
Components
of other operating expenses in excess of 1% of total revenue are as follows:
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Audit and professional fees
|
|
$
|
1,037
|
|
$
|
745
|
|
$
|
946
|
|
Stationery, forms and supplies
|
|
808
|
|
745
|
|
744
|
|
Provision for other real estate losses
|
|
1,711
|
|
|
|
|
|
Goodwill and core deposit intangible impairment
|
|
10,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 20.
PARENT COMPANY FINANCIAL INFORMATION
The
following information presents the condensed balance sheets as of December 31,
2007 and 2006 and statements of income and cash flows of GB&T Bancshares,
Inc. for the years ended December 31, 2007, 2006 and 2005.
CONDENSED BALANCE SHEETS
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
Assets
|
|
|
|
|
|
Cash
|
|
$
|
1,746
|
|
$
|
946
|
|
Securities
available for sale
|
|
2,861
|
|
15,421
|
|
Investment in subsidiaries
|
|
240,147
|
|
242,645
|
|
Premises and
equipment
|
|
3,944
|
|
4,319
|
|
Other assets
|
|
4,862
|
|
4,837
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
253,560
|
|
$
|
268,168
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Securities sold
under agreements to repurchase
|
|
$
|
3,000
|
|
$
|
4,500
|
|
Other borrowings
|
|
1,700
|
|
|
|
Subordinated
debt
|
|
29,898
|
|
29,898
|
|
Other
liabilities
|
|
563
|
|
432
|
|
|
|
|
|
|
|
Total
liabilities
|
|
35,161
|
|
34,830
|
|
|
|
|
|
|
|
Stockholders equity
|
|
218,399
|
|
233,338
|
|
|
|
|
|
|
|
Total
liabilities and stockholders equity
|
|
$
|
253,560
|
|
$
|
268,168
|
|
88
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 20.
PARENT COMPANY FINANCIAL INFORMATION (Continued)
CONDENSED STATEMENTS OF INCOME (LOSS)
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
Income
|
|
|
|
|
|
|
|
Dividends from
subsidiaries
|
|
$
|
8,036
|
|
$
|
7,224
|
|
$
|
5,324
|
|
Management fees
|
|
2,001
|
|
1,637
|
|
1,312
|
|
Other income
|
|
3,943
|
|
3,227
|
|
3,365
|
|
|
|
13,980
|
|
12,088
|
|
10,001
|
|
|
|
|
|
|
|
|
|
Expense
|
|
|
|
|
|
|
|
Interest
|
|
2,688
|
|
2,657
|
|
2,049
|
|
Other operating
expense
|
|
10,247
|
|
8,447
|
|
6,594
|
|
|
|
12,935
|
|
11,104
|
|
8,643
|
|
|
|
|
|
|
|
|
|
Income before
income tax benefit and equity in undistributed income (loss) of subsidiaries
|
|
1,045
|
|
984
|
|
1,358
|
|
|
|
|
|
|
|
|
|
Income tax benefits
|
|
2,533
|
|
2,336
|
|
1,635
|
|
|
|
|
|
|
|
|
|
Income before
equity in undistributed income (loss) of subsidiaries
|
|
3,578
|
|
3,320
|
|
2,993
|
|
|
|
|
|
|
|
|
|
Equity in undistributed income (loss) of
subsidiaries
|
|
(16,067
|
)
|
6,201
|
|
8,998
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
(12,489
|
)
|
$
|
9,521
|
|
$
|
11,991
|
|
89
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 20.
PARENT COMPANY FINANCIAL INFORMATION
(Continued
)
CONDENSED STATEMENTS OF CASH FLOWS
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
(12,489
|
)
|
$
|
9,521
|
|
$
|
11,991
|
|
Adjustments to
reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Undistributed
(income) loss of subsidiaries
|
|
16,067
|
|
(6,201
|
)
|
(8,998
|
)
|
Depreciation
|
|
586
|
|
641
|
|
591
|
|
Gain on sale of
assets
|
|
|
|
|
|
(2
|
)
|
Net other
operating activities
|
|
(938
|
)
|
1,492
|
|
(789
|
)
|
|
|
|
|
|
|
|
|
Net cash
provided by operating activities
|
|
3,226
|
|
5,453
|
|
2,793
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from
maturities of securities available for sale
|
|
3,827
|
|
4,028
|
|
4,080
|
|
Purchase of
premises and equipment
|
|
(195
|
)
|
(268
|
)
|
(1,389
|
)
|
Proceeds from
sale of premises and equipment
|
|
|
|
|
|
2
|
|
Capital
investment in subsidiaries
|
|
(1,700
|
)
|
(10,925
|
)
|
(4,577
|
)
|
|
|
|
|
|
|
|
|
Net cash
provided by (used in) investing activities
|
|
1,932
|
|
(7,165
|
)
|
(1,884
|
)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Dividends paid
|
|
(5,322
|
)
|
(4,777
|
)
|
(4,137
|
)
|
Proceeds from
purchased funds and other short term borrowings
|
|
3,700
|
|
4,500
|
|
|
|
Payment of
purchased funds and other short term borrowings
|
|
(3,500
|
)
|
|
|
|
|
Proceeds from
issuance of common stock
|
|
761
|
|
3,961
|
|
1,019
|
|
Payment to
repurchase common stock
|
|
|
|
(5,586
|
)
|
|
|
Payment for
fractional shares
|
|
|
|
(6
|
)
|
(4
|
)
|
Contributed
capital
|
|
3
|
|
|
|
|
|
Proceeds from
note payable
|
|
|
|
|
|
1,000
|
|
Repayment of
note payable
|
|
|
|
|
|
(3,150
|
)
|
|
|
|
|
|
|
|
|
Net cash used in
financing activities
|
|
(4,358
|
)
|
(1,908
|
)
|
(5,272
|
)
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
800
|
|
(3,620
|
)
|
(4,363
|
)
|
|
|
|
|
|
|
|
|
Cash at beginning of year
|
|
946
|
|
4,566
|
|
8,929
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
1,746
|
|
$
|
946
|
|
$
|
4,566
|
|
90
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 21.
QUARTERLY DATA (Unaudited)
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
32,494
|
|
$
|
34,584
|
|
$
|
35,167
|
|
$
|
34,860
|
|
$
|
34,985
|
|
$
|
34,147
|
|
$
|
30,774
|
|
$
|
26,668
|
|
Interest expense
|
|
18,198
|
|
18,824
|
|
18,360
|
|
17,265
|
|
16,907
|
|
15,816
|
|
13,463
|
|
11,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
14,296
|
|
15,760
|
|
16,807
|
|
17,595
|
|
18,078
|
|
18,331
|
|
17,311
|
|
15,462
|
|
Provision for loan losses
|
|
7,846
|
|
14,056
|
|
914
|
|
911
|
|
11,475
|
|
1,789
|
|
1,274
|
|
1,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income after provision for loan losses
|
|
6,450
|
|
1,704
|
|
15,893
|
|
16,684
|
|
6,603
|
|
16,542
|
|
16,037
|
|
14,256
|
|
Other income
|
|
2,840
|
|
2,990
|
|
2,778
|
|
2,756
|
|
2,675
|
|
2,764
|
|
2,611
|
|
2,463
|
|
Other expenses
|
|
24,571
|
|
15,467
|
|
14,114
|
|
13,863
|
|
12,977
|
|
12,860
|
|
12,578
|
|
11,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
(15,281
|
)
|
(10,773
|
)
|
4,557
|
|
5,577
|
|
(3,699
|
)
|
6,446
|
|
6,070
|
|
4,975
|
|
Provision for
income taxes (benefits)
|
|
(2,277
|
)
|
(4,475
|
)
|
1,454
|
|
1,867
|
|
(1,774
|
)
|
2,231
|
|
2,116
|
|
1,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(13,004
|
)
|
$
|
(6,298
|
)
|
$
|
3,103
|
|
$
|
3,710
|
|
$
|
(1,925
|
)
|
$
|
4,215
|
|
$
|
3,954
|
|
$
|
3,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.91
|
)
|
$
|
(0.44
|
)
|
$
|
0.22
|
|
$
|
0.26
|
|
$
|
(0.14
|
)
|
$
|
0.30
|
|
$
|
0.29
|
|
$
|
0.26
|
|
Diluted
|
|
$
|
(0.91
|
)
|
$
|
(0.44
|
)
|
$
|
0.22
|
|
$
|
0.26
|
|
$
|
(0.13
|
)
|
$
|
0.30
|
|
$
|
0.28
|
|
$
|
0.25
|
|
NOTE 22.
STOCK REPURCHASE
On
June 18, 2007, the Companys Board of Directors approved the repurchase of up
to $10,000,000 of the Companys outstanding common stock, no par value per
share. The purchases may be made in the
open market or in privately negotiated transactions at prevailing prices. The timing and volume of purchases under the
program will depend on market conditions.
The purchases will be accomplished in accordance with the volume and
timing guidelines of Rule 10b-18 of the Exchange Act applicable to the Company
and Rule 10b5-1 of the Exchange Act. As
of December 31, 2007, no shares had been repurchased by the Company.
91
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 23.
PENDING BUSINESS COMBINATION
On
November 2, 2007, the Company signed a definitive agreement under which
SunTrust Banks, Inc. will acquire GB&T Bancshares, Inc. Under the terms of the agreement, GB&T
shareholders would receive 0.1562 shares of SunTrust common stock for each
share of GB&T common stock held. The acquisition, which is subject to
approval by regulatory authorities and GB&T shareholders, is expected to
close in the second quarter of 2008.
In connection with the proposed merger, SunTrust has filed a
registration statement on Form S-4, which includes additional information
related to the proposed merger and GB&Ts proxy statement and SunTrusts
prospectus for the proposed transaction.
92
Exhibit
Index
Exhibit No.
|
|
Description
|
|
|
|
21.1
|
|
Subsidiaries
of the Registrant
|
|
|
|
23.1
|
|
Consent
of Mauldin & Jenkins, LLC
|
|
|
|
31.1
|
|
Rule
13a-14(a) Certification of Principal Executive Officer
|
|
|
|
31.2
|
|
Rule
13a-14(a) Certification of Principal Financial Officer
|
|
|
|
32.1
|
|
Section
1350 Certification of Principal Executive Officer
|
|
|
|
32.2
|
|
Section
1350 Certification of Principal Financial Officer
|
93
GB&T Bancshares (MM) (NASDAQ:GBTB)
Historical Stock Chart
Von Feb 2025 bis Mär 2025
GB&T Bancshares (MM) (NASDAQ:GBTB)
Historical Stock Chart
Von Mär 2024 bis Mär 2025