false
0001554818
0001554818
2023-01-01
2023-09-30
0001554818
dei:BusinessContactMember
2023-01-01
2023-09-30
0001554818
2023-09-30
0001554818
2022-12-31
0001554818
2023-07-01
2023-09-30
0001554818
2022-07-01
2022-09-30
0001554818
2022-01-01
2022-09-30
0001554818
us-gaap:CommonStockMember
2022-12-31
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001554818
us-gaap:RetainedEarningsMember
2022-12-31
0001554818
us-gaap:CommonStockMember
2023-03-31
0001554818
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001554818
us-gaap:RetainedEarningsMember
2023-03-31
0001554818
2023-03-31
0001554818
us-gaap:CommonStockMember
2023-06-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001554818
us-gaap:RetainedEarningsMember
2023-06-30
0001554818
2023-06-30
0001554818
us-gaap:CommonStockMember
2021-12-31
0001554818
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001554818
us-gaap:RetainedEarningsMember
2021-12-31
0001554818
2021-12-31
0001554818
us-gaap:CommonStockMember
2022-03-31
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001554818
us-gaap:RetainedEarningsMember
2022-03-31
0001554818
2022-03-31
0001554818
us-gaap:CommonStockMember
2022-06-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001554818
us-gaap:RetainedEarningsMember
2022-06-30
0001554818
2022-06-30
0001554818
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001554818
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001554818
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001554818
2023-01-01
2023-03-31
0001554818
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001554818
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001554818
2023-04-01
2023-06-30
0001554818
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001554818
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001554818
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001554818
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001554818
2022-01-01
2022-03-31
0001554818
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001554818
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001554818
2022-04-01
2022-06-30
0001554818
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001554818
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001554818
us-gaap:CommonStockMember
2023-09-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001554818
us-gaap:RetainedEarningsMember
2023-09-30
0001554818
us-gaap:CommonStockMember
2022-09-30
0001554818
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001554818
us-gaap:RetainedEarningsMember
2022-09-30
0001554818
2022-09-30
0001554818
us-gaap:ComputerEquipmentMember
2023-09-30
0001554818
us-gaap:ComputerEquipmentMember
2022-12-31
0001554818
us-gaap:FurnitureAndFixturesMember
2023-09-30
0001554818
us-gaap:FurnitureAndFixturesMember
2022-12-31
0001554818
us-gaap:SoftwareDevelopmentMember
2023-09-30
0001554818
us-gaap:SoftwareDevelopmentMember
2022-12-31
0001554818
AUUD:PriorNoteMember
2022-11-30
0001554818
AUUD:PriorNoteMember
2022-11-29
2022-11-30
0001554818
AUUD:PriorNoteMember
AUUD:NewNoteMember
2023-04-30
0001554818
AUUD:PriorNoteMember
AUUD:NewNoteMember
2023-04-01
2023-04-30
0001554818
AUUD:PriorNoteMember
AUUD:NewNoteMember
2023-09-30
0001554818
AUUD:PriorNoteMember
AUUD:NewNoteMember
2023-07-01
2023-09-30
0001554818
AUUD:PriorNoteMember
AUUD:NewNoteMember
2023-01-01
2023-09-30
0001554818
us-gaap:StockOptionMember
2022-12-31
0001554818
us-gaap:StockOptionMember
2023-01-01
2023-09-30
0001554818
us-gaap:StockOptionMember
2023-09-30
0001554818
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001554818
us-gaap:RestrictedStockUnitsRSUMember
2023-09-30
0001554818
us-gaap:WarrantMember
2023-09-30
0001554818
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001554818
us-gaap:RestrictedStockUnitsRSUMember
2022-12-31
0001554818
us-gaap:WarrantMember
2022-12-31
0001554818
AUUD:WhiteLionPurchaseAgreementMember
us-gaap:CommonStockMember
2023-04-01
2023-04-30
0001554818
AUUD:WhiteLionPurchaseAgreementMember
us-gaap:CommonStockMember
2023-06-01
2023-06-30
0001554818
AUUD:WhiteLionPurchaseAgreementMember
us-gaap:CommonStockMember
2023-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
Table of Contents
As filed with the Securities and Exchange Commission
on January 26, 2024
Registration No.
333-
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT
OF 1933
Auddia
Inc.
(Exact name of registrant
as specified in its charter)
Delaware |
|
7371 |
|
45-4257218 |
(State or other jurisdiction of
incorporation or organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S. Employer
Identification Number) |
2100 Central Ave.,
Suite 200
Boulder, Colorado 80301
(303) 219-9771
(Address, including zip
code, and telephone number, including area code, of registrant’s principal executive offices)
Michael Lawless
Chief Executive Officer
Auddia Inc.
2100 Central Ave.,
Suite 200
Boulder, Colorado 80301
(303) 219-9771
(Name, address, including
zip code, and telephone number, including area code, of agent for service)
Copies to:
|
|
Rachael M. Bushey, Esq. |
James H. Carroll, Esq. |
|
Jennifer L. Porter, Esq. |
Carroll Legal LLC |
|
Goodwin Procter LLP |
1449 Wynkoop Street, Suite 507 |
|
2005 Market Street, 32nd Floor |
Denver, CO
80202 |
|
Philadelphia, PA 19103 |
(303) 888-4859 |
|
(445) 207-7805 |
Approximate date
of commencement of the proposed sale to the public: As soon as practicable after the effective date of this Registration
Statement.
If any of the securities
being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box. ☒
If this Form is filed
to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective
amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement
number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective
amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same offering. ☐
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
|
|
|
|
Emerging growth company |
|
☒ |
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(b) of the Securities Act.
The Registrant hereby
amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until the Registration Statement shall become effective on such date as the Securities
and Exchange Commission, acting pursuant to said Section 8(a), may determine.
The information
contained in this preliminary prospectus is not complete and may be changed. Neither we nor the selling securityholder may sell these
securities until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus
is not an offer to sell these securities and is not soliciting offers to buy these securities in any jurisdiction where the offer or sale
is not permitted.
Preliminary Prospectus |
Subject to Completion, dated
January 26, 2024 |
AUDDIA INC.
Up to [40,000,000] Shares of Common
Stock
Up to [40,000,000] Pre-Funded Warrants
to Purchase Shares of Common Stock
Up to [40,000,000] Common Warrants to Purchase Shares of Common Stock
Up to [80,000,000] Shares of Common Stock Underlying such
Pre-Funded Warrants and Common Warrants
We are offering up to $10.0 million in units (“Units”)
of Auddia Inc. at an assumed offering price of $[●] per Unit. Each Unit consists of one share of common stock, $0.001 par
value per share (“common stock”) or one pre-funded warrant (“Pre-Funded Warrant”) in lieu thereof, and one Common
Warrant (as defined below). The shares of common stock and Common Warrants are immediately separable and will be issued separately. Our
shares of common stock are listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “AUUD.” On
[●], 2024, the last reported sale price of our shares of common stock on Nasdaq was $[●] per share.
We are offering to certain purchasers whose purchase of common stock
in this offering would otherwise result in the purchaser, together with its affiliates and certain related parties, beneficially owning
more than 4.99% of our outstanding shares of common stock immediately following the consummation of this offering, the opportunity to
purchase, if any such purchaser so chooses, Pre-Funded Warrants in lieu of Units that otherwise would result in such purchaser’s
beneficial ownership exceeding 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding shares of common stock. The Pre-Funded
Warrants and accompanying Common Warrants are identical to the Units, except that each Pre-Funded Warrant is exercisable for one share
of common stock at an exercise price of $[0.0001], the assumed purchase price for a Pre-Funded Warrant and accompanying Common Warrants
is $[●] and the Pre-Funded Warrants do not expire until exercised. The Pre-Funded Warrants are immediately exercisable
and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. For each Pre-Funded Warrant we sell, the
number of shares of common stock we are offering will be decreased on a one-for-one basis.
Our shares of common stock and Pre-Funded Warrants are being offered
together with warrants, or “Common Warrants,” to purchase up to [●] shares of our common stock. Each share of common
stock and Pre-Funded Warrant will be sold together with one Common Warrant. Each Common Warrant has an assumed exercise price of $[●] per
share (representing 100% of the assumed public offering price per Unit to be sold in this offering) and will expire on the [fifth]
anniversary of the original issuance date. Because we will issue one Common Warrant for each share of common stock and for each Pre-Funded
Warrant sold in this offering, the number of Common Warrants sold in this offering will not change as a result of a change in the mix
of shares of common stock and Pre-Funded Warrants sold.
Our Units can only be purchased together in this offering, but are
immediately separable and will be issued separately. Shares of common stock issuable from time to time upon exercise of the Pre-Funded
Warrants and Common Warrants are also being offered by this prospectus. These securities are being sold in this offering to certain purchasers
under a Securities Purchase Agreement between us and the purchasers.
The public offering price for our securities in this offering will
be determined at the time of pricing and may be at a discount to the then-current market price. The recent market price used throughout
this prospectus may not be indicative of the final offering price. The final public offering price will be determined through negotiation
between us and investors based upon a number of factors, including our history and our prospects, the industry in which we operate, our
past and present operating results, the previous experience of our executive officers and the general condition of the securities markets
at the time of this offering. There is no established public trading market for the Pre-Funded Warrants or the Common Warrants, and we
do not expect markets to develop. Without an active trading market, the liquidity of the Pre-Funded Warrants and the Common Warrants will
be limited. In addition, we do not intend to list the Pre-Funded Warrants or the Common Warrants on the Nasdaq, any other national securities
exchange or any other trading system.
We have received deficiency letters from Nasdaq that we are not in
compliance with Nasdaq’s (i) minimum bid price requirement of at least $1.00 per share (the “Bid Price Requirement”)
and (ii) the requirement to have at least $2,500,000 in stockholders’ equity. On October 24, 2023, the Nasdaq staff notified us
that we had not met the terms required to be granted an additional 180-day period to regain compliance with the Bid Price Requirement.
Accordingly, the Nasdaq staff had determined to delist the Company’s common stock from Nasdaq. The Company requested a hearing before
a hearings panel (the “Panel”) to appeal the delisting notice from the staff. The Company’s hearing with the Panel occurred
on January 18, 2024. A decision from the Panel is expected within 30 days or less from the hearing date. While the appeal process is pending,
the suspension of trading of the Company’s common stock will be stayed. Our common stock will continue to trade on Nasdaq until
the hearing process concludes and the Panel issues a written decision. See “Risk Factors — “We are not currently in compliance with the minimum bid price rule or the minimum stockholders’ equity rule
of the Nasdaq Capital Market and a delisting could limit the liquidity of our stock, increase its volatility and hinder our ability to
raise capital.”
You should read this prospectus, together with
additional information described under the headings “Where You Can Find More Information” carefully before you invest in any
of our securities.
INVESTING IN OUR SECURITIES INVOLVES RISKS.
SEE THE “RISK FACTORS” ON PAGE 11 OF THIS PROSPECTUS AND ANY SIMILAR SECTION CONTAINED IN ANY DOCUMENT INCORPORATED BY REFERENCE
HEREIN CONCERNING FACTORS YOU SHOULD CONSIDER BEFORE INVESTING IN OUR SECURITIES.
Neither the Securities and Exchange Commission
nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete.
Any representation to the contrary is a criminal offense.
There is no minimum number of securities or minimum aggregate amount
of proceeds for this offering to close. We have engaged , or the placement agent, as our exclusive placement agent in connection with
this offering. The placement agent is not purchasing or selling the securities offered by us, and is not required to arrange for the purchase
or sale of any specific number or dollar amount of our securities, but will use its reasonable best efforts to solicit offers to purchase
the securities offered by this prospectus. We have agreed to pay the placement agent a cash fee equal to [●]% of the aggregate
gross proceeds raised in this offering as set forth in the table below. See “Plan of Distribution”
beginning on page 97 of this prospectus for more information.
| |
| Per Unit | | |
| Pre-Funded Warrant and Accompanying Common Warrant(1) | | |
| Total | |
Public offering price | |
$ | | | |
$ | | | |
$ | | |
Placement agent fees | |
$ | | | |
$ | | | |
$ | | |
Proceeds to us (before expenses)(2)(3) | |
$ | | | |
$ | | | |
$ | | |
(1) |
Includes proceeds from the assumed exercise of the Pre-Funded Warrants in cash. |
(2) |
We also have agreed to reimburse the placement agent for certain of its offering-related expenses. See “Plan of Distribution” for a complete description of the compensation to be received by the placement agent. |
(3) |
Does not include proceeds from the exercise of the Common Warrants in cash, if any. |
Delivery of the securities is expected to be made on or about ,
2024.
Sole Placement Agent
The date of this prospectus is
, 2024.
TABLE OF CONTENTS
ABOUT THIS PROSPECTUS
The registration statement
we filed with the Securities and Exchange Commission (the “SEC”) includes exhibits that provide more detail of the matters
discussed in this prospectus. You should read this prospectus, the related exhibits filed with the SEC, and the documents incorporated
by reference herein before making your investment decision. You should rely only on the information provided in this prospectus and the
documents incorporated by reference herein or any amendment thereto. You should not assume that the information contained in this prospectus
or any related free writing prospectus is accurate on any date subsequent to the date set forth on the front of the document or that
any information we have incorporated by reference herein is correct on any date subsequent to the date of the document incorporated by
reference, even though this prospectus or any related free writing prospectus is delivered, or securities are sold, on a later date.
This prospectus contains or incorporates by reference summaries of certain provisions contained in some of the documents described herein,
but reference is made to the actual documents for complete information. All of the summaries are qualified in their entirety by the actual
documents. Copies of some of the documents referred to herein have been filed or have been incorporated by reference as exhibits to the
registration statement of which this prospectus forms a part, and you may obtain copies of those documents as described in this prospectus
under the heading “Where You Can Find More Information.”
You should rely only
on the information that we have included or incorporated by reference in this prospectus and any related free writing prospectus that
we may authorize to be provided to you. Neither we, nor the Selling Securityholder, have authorized any dealer, salesman or other person
to give any information or to make any representation other than those contained or incorporated by reference in this prospectus or any
related free writing prospectus that we may authorize to be provided to you. You must not rely upon any information or representation
not contained or incorporated by reference in this prospectus or any related free writing prospectus. This prospectus and any related
free writing prospectus do not constitute an offer to sell or the solicitation of an offer to buy any securities other than the registered
securities to which they relate, nor does this prospectus or any related free writing prospectus constitute an offer to sell or the solicitation
of an offer to buy securities in any jurisdiction to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction.
PROSPECTUS SUMMARY
The following summary
highlights information contained elsewhere in this prospectus. This summary is not complete and may not contain all the information you
should consider before investing in our common stock. You should read this entire prospectus carefully, especially the risks of investing
in our common stock discussed under the heading “Risk Factors,” and our financial statements and related notes before making
an investment decision. Except as otherwise indicated herein or as the context otherwise requires, references in this prospectus and the
documents incorporated by reference in this prospectus to “Auddia,” “the Company,” “we,” “us”
and “our” refer to Auddia Inc. This prospectus includes forward-looking statements that involve risks and uncertainties. See
“Information Regarding Forward-Looking Statements.”
This prospectus includes
trademarks, service marks and trade names owned by us or other companies. All trademarks, service marks and trade names included in this
prospectus are the property of their respective owners.
Overview
Auddia is a technology company headquartered in
Boulder, CO that is reinventing how consumers engage with audio through the development of a proprietary AI platform for audio and innovative
technologies for podcasts. Auddia is leveraging these technologies within its industry-first audio Superapp, faidr (previously known as
the Auddia App).
faidr gives consumers the opportunity to listen
to any AM/FM radio station with commercial breaks replaced with personalized audio content, including popular and new music, news, and
weather. The faidr app represents the first time consumers can combine the local content uniquely provided by AM/FM radio with commercial-free
and personalized listening many consumers demand from digital-media consumption. In addition to commercial-free AM/FM, faidr includes
podcasts – also with ads removed or easily skipped by listeners – as well as exclusive content, branded faidrRadio, which
includes new artist discovery, curated music stations, and Music Casts. Music Casts are unique to faidr. Hosts and DJs can combine on-demand
talk segments with dynamic music streaming, which allows users to hear podcasts with full music track plays embedded in the episodes.
Auddia has also developed a differentiated podcasting
capability with ad-skipping features and also provides a unique suite of tools that helps podcasters create additional digital content
for their podcast episodes as well as plan their episodes, build their brand, and monetize their content with new content distribution
channels. This podcasting feature also gives users the ability to go deeper into the stories through supplemental, digital content, and
eventually comment and contribute their own content to episode feeds.
The combination of AM/FM streaming and podcasting,
with Auddia’s unique, technology-driven differentiators, addresses large and rapidly growing audiences.
The Company has developed its AI platform on top
of Google’s TensorFlow open-source library that is being “taught” to know the difference between all types of audio
content on the radio. For instance, the platform recognizes the difference between a commercial and a song and is learning the differences
between all other content to include weather reports, traffic, news, sports, DJ conversation, etc. Not only does the technology learn
the differences between the various types of audio segments, but it also identifies the beginning and end of each piece of content.
The Company is leveraging this technology platform
within its premium AM/FM radio listening experience through the faidr App. The faidr App is intended to be downloaded by consumers who
will pay a subscription fee in order to listen to any streaming AM/FM radio station and podcasts, all with commercial interruptions removed
from the listening experience, in addition to the faidrRadio exclusive content offerings. Advanced features will allow consumers to skip
any content heard on the station and request audio content on-demand. We believe the faidr App represents a significant differentiated
audio streaming product, or Superapp, that will be the first to come to market since the emergence of popular streaming music apps such
as Pandora, Spotify, Apple Music, Amazon Music, etc. We believe that the most significant point of differentiation is that
in addition to ad-free AM/FM streaming and ad-free podcasts, the faidr App is intended to deliver non-music content that includes local
sports, news, weather, traffic and the discovery of new music alongside exclusive programming. No other audio streaming app available
today, including category leaders like TuneIn, iHeart, and Audacy, can compete with faidr’s full product offerings.
The Company launched an MVP version of faidr through
several consumer trials in 2021 to measure consumer interest and engagement with the App. The full app launched on February 15, 2022,
and included all major U.S. radio stations in the US. In February 2023, the Company added faidrRadio, Auddia’s exclusive content
offerings, to the app. Podcasts (standard) were added to the app for the iOS version before the end of Q1 2023 as planned and added to
the Android app in May of 2023. Podcast functionality will continue to be enhanced through 2024, including an ad-free feature in early
Q1.
The Company also developed a testbed differentiated
podcasting capability called Vodacast, which leveraged technologies and proven product concepts to differentiate its podcasts offering
from other competitors in the radio-streaming product category.
With podcasting growing and predicted to grow
at a rapid rate, the Vodacast podcast platform was conceptualized to fill a void in the emerging audio media space. The platform was built
to become the preferred podcasting solution for podcasters by enabling them to deliver digital content feeds that match the audio of their
podcast episodes, and by enabling podcasters to make additional revenue from new digital advertising channels, subscription channels,
on-demand fees for exclusive content, and through direct donations from their listeners. Throughout 2023, Auddia has been migrating their
podcasting capabilities into the flagship faidr app with the intention to sunset the Vodacast platform and instead bring the advanced
podcasting functionality that was found on Vodacast into faidr as part of the overall strategy to build a single audio Superapp. This
includes Auddia’s new podcast ad-skipping technology which will be made available in faidr in Q1 2024 (iOS and Android).
Today, podcasters do not have a preference as
to where their listeners access their episodes, as virtually all listening options (mobile apps and web players) deliver only their podcast
audio. By creating significant differentiation on which they can make net new and higher margin revenue, we believe that podcasters will
promote faidr to their listeners, thus creating a powerful, organic marketing dynamic.
One innovative and proprietary part of Auddia’s
podcast capabilities, originally presented on their Vodacast differentiated podcasting capability, is the availability of tools to create
and distribute an interactive digital feed, which supplements podcast episode audio with additional digital. These content feeds allow
podcasters to tell deeper stories to their listeners while giving podcasters access to digital revenue for the first time. Podcasters
will be able to build these interactive feeds using The Podcast Hub, a content management system that was originally developed and trialed
as part of Auddia’s Vodacast platform, which also serves as a tool to plan and manage podcast episodes. The digital feed activates
a new digital ad channel that turns every audio ad into a direct-response, relevant-to-the-story, digital ad, increasing the effectiveness
and value of their established audio ad model. The feed also presents a richer listening experience, as any element of a podcast episode
can be supplemented with images, videos, text and web links. This feed will appear fully synchronized in the faidr mobile App, and it
also can be hosted and accessed independently (e.g., through any browser), making the content feed universally distributable.
Over time, users will be able to comment, and
podcasters will be able to grant some users publishing rights to add content directly into the feed on their behalf. This will create
another first for podcasting, a dialog between creator and fan, synchronized to the episode content. The interactive feed for podcasts
has been developed and tested on Vodacast and is expected to be another differentiator added into faidr for podcast listeners later in
2024.
The podcast capabilities within faidr will also
introduce a unique and industry first multi-channel, highly flexible set of revenue channels that podcasters can activate in combination
to allow listeners to choose how they want to consume and pay for content. “Flex Revenue” allows podcasters to continue to
run their standard audio ad model and complement those ads with direct response enabled digital ads in each episode content feed, increasing
the value of advertising on any podcast. “Flex Revenue” will also activate subscriptions, on-demand fees for content (e.g.,
listen without audio ads for a micro payment fee) and direct donations from listeners. Using these channels in combination, podcasters
can maximize revenue generation and exercise higher margin monetization models, beyond basic audio advertising. “Flex Revenue”
and the initial inclusion of the new revenue channels that come with it will be added to podcasting in the faidr app, and the first elements
of this new monetization capability is expected to be commercially available in Q1 2024, beginning with subscription plans to access ad-skipping
in podcasts.
The faidr mobile App is available today through
the iOS and Android App stores.
Software Products and Services
The faidr App
The faidr App is our flagship product and is expected
to generate the majority of the Company’s future revenue.
How the faidr App Works
A faidr subscriber will select a specific streaming
radio station to record and be able to listen to the recording of that station in a customized manner. The faidr App will record the station
in real time, and its AI algorithm will identify the beginning and end of audio content segments including music and commercials. When
the recorded station is played back by the App subscriber, faidr will identify the audio content segments the user chooses not to consume
and automatically switch the audio playback of the recording to a different piece of audio content. For example, if a consumer chooses
not to listen to commercials during the playback of their recording of a station, the faidr App will automatically cover the commercial
segments with other content such as additional music.
The Company is developing strategies and content
relationships to access additional content sources to cover commercials and respond to skips across many content segments in addition
to music and commercials, such as sports, news, talk and weather. As the audio content ecosystem continues to expand, the Company believes
faidr will represent an attractive distribution platform for content providers. There is no guarantee the audio content ecosystem will
continue to expand along its current trajectory or that the Company will be able to secure access to content in an economically advantageous
manner, both of which would negatively impact the user experience within faidr. The Company has not yet secured the rights from content
providers to place any audio content into the platform in an on-demand use case.
Users of faidr can also access any podcast that’s
publicly available as well as exclusive programming, music stations and Music Casts, through faidrRadio.
The faidr App is built on a proprietary artificial
intelligence platform developed and owned by the Company and subject to one issued patent and additional patent applications that are
pending.
Copyright Law
To secure the rights to stream music and other
content through the faidr app, the Company may enter into license agreements with copyright owners of sound recordings and musical works
or their authorized agents. In June 2021, the Company filed a Notice of Use of Sound Recordings Under Statutory License in accordance
with 37 CFR § 370.2, which authorized the Company to make noninteractive digital audio transmissions and reproductions of certain
sound recordings pursuant to the statutory licenses set forth in 17 U.S.C. §§ 112 and 114. The Company is also in the process
of obtaining licenses with the performing rights organizations (“PROs”) in the United States, which negotiate blanket licenses
with copyright users for the public performance of compositions in their repertory, collect royalties under such licenses, and distribute
those royalties to copyright owners.
The faidr App’s architecture presents a
built-in digital audio recorder (“DAR”) that will allow consumers to record third-party transmissions made available through
the faidr App. The Company believes such consumer-initiated recordings are authorized as non-infringing, fair use time shifting by consumers
pursuant to the Supreme Court’s decision in Sony Corp. of America v. Universal City Studios, Inc., 464 U.S. 417 (1984). The
Supreme Court also ruled that the manufacturers of home video recording devices were not liable for reproductions made by consumers where
the devices had substantial non-infringing uses. faidr’s DAR is analogous to the Betamax television recorders found non-infringing
in the Universal City Studios decision. With the faidr’s DAR, users can select radio stations to record. Users can also control
their listening experience by deciding whether they will listen to commercials or other programming categories selected by the user. The
Company believes giving users the ability to avoid commercials is protected, non-infringing activity.
If a court were to hold that one or more functionalities
offered by the faidr App resulted in the violation of protected rights of third parties, the Company could be subject to liability for
infringement, the damages for which could be material.
Podcast Platform
Auddia’s Podcast Platform, which includes
the previously developed and commercially trialed Vodacast mobile app, is an interactive differentiated podcasting capability the
Company has built that allows podcasters to give their audiences an interactive audio experience. Podcast listeners are able to see video
and other digital content that correlates with the podcast audio and is presented to the listener as a digital feed. All content presented
in the digital feed can be synched to the podcast audio content. This allows podcast listeners to visually experience, interact with,
and eventually comment on audio content in podcasts.
Much of the technology we use in this platform
to create the feed of digital content synchronized to the audio content of the podcast is based on the core functionality and product
concepts the Company has used historically to provide synchronized digital feeds to over 580 radio stations.
The digital feed introduces a new revenue stream
to podcasters, such as synchronized digital advertising while providing end users a new digital content channel that compliments the core
audio of the podcast.
All of the content and functionality that is made
available within the Podcast Platform, through the Vodacast mobile app, is currently being added to the faidr app, diversifying the podcast
offering of faidr and bringing that app up to parity with the major, competing apps like iHeart Radio, TuneIn and Audacy. In addition,
new ad-skipping features are also being added to faidr (Q1 2024) which demonstrates the company’s differentiation in the podcasting
arena, for both podcasters and consumers.
Business Model and Customer Acquisition Strategy
for faidr
The Company has an eight-year plus history of
working closely with the broadcast radio industry in the United States to help the industry adapt to both digital advertising and digital
media technologies.
The Company announced several broadcast radio
partnerships during 2021 in which we performed commercial trials within these markets. Based on the initial results from our commercial
trials, the Company believes consumers are drawn to an interruption-free radio experience. We executed a full launch in February 2022
that initially included approximately 4,000 radio stations on the faidr App. The Company has continued to add stations to the faidr
App which now presents more than 6,200 AM/FM streams.
Radio stations owned by broadcasters will be economically
incentivized to promote faidr to their listeners. We intend to leverage subscription revenue to compensate participating radio broadcasters
for promotional support and their increased music streaming fees. We believe that if participating broadcasters can generate increased
revenue from their content, they can decrease their on-air advertising load while increasing the price paid for each commercial, as the
commercial is more likely to be heard by consumers in a less cluttered advertising environment. In addition, we intend to offer tiered
subscriptions to the faidr App where lower priced subscriptions allow a lower level of functionality and control. We believe that our
history and existing relationships with broadcast radio will drive customer acquisition for the faidr App.
Our business model is based on creating a pool
of subscription revenue across all streaming stations and other content providers utilizing the faidr platform. This subscription pool,
excluding direct subscriber acquisition costs and increased music streaming fees, is expected to be shared with radio stations and other
content providers, such as podcasters whose episodes are available ad-free, based either on the time each listener spends listening or
the amount of plays on faidr. We believe this business model will result in broadcasters and podcasters promoting the listening of their
content within faidr, similar to how radio stations are currently using airtime to promote the listening of their stations on Alexa and
other smart speaker systems.
Our major podcast differentiators once implemented
in faidr, will be marketed to podcasters and podcasting companies with business-to-business strategies that focus on communicating the
value proposition and monetization opportunity. The potential to earn new, incremental revenue on the faidr platform, in addition to the
other key value propositions of the platform, is expected to organically drive podcasters to promote the platform directly to their listeners.
Direct-to-consumer marketing will be done independently by the Company and, in some cases, in partnership with podcasters who leverage
their audio content programs to promote to their established audiences. As is the case with other proven marketing strategies, we intend
to have our partners benefit from a participative revenue share through faidr podcasting.
Recent Developments
Mergers and Acquisitions Strategy
We are exploring various merger and acquisition
options as part of a broader strategy which aims to scale the business more rapidly; accelerate user adoption and subscriber growth; enter
new markets (international); and open new pathways toward raising capital. The overall strategy focuses on three areas: (1) acquiring
retained users of a radio-streaming app, (2) bringing our proprietary ad-free products to that userbase to generate significant subscription
revenue, and (3) bringing together other differentiated features into the larger audio Superapp platform.
We have performed due diligence on three potential
acquisition targets thus far, including a business referred to as RadioFM, and two other targets that are identified as Target #2 and
Target #3. Neither the acquisition of Target #2 nor Target #3 are probable of occurring at this time. The following anticipated synergies
are based on good faith estimates and are subject to a multitude of risks as set forth under the heading “Risk Factors,”
in this Prospectus. There can be no assurance that the potential acquisitions noted below will occur, or if the acquisitions occur,
whether the noted synergies will be realized.
RadioFM: This target represents more than
4.6 million global monthly mobile users, being monetized through in-app advertising at a rate of $2.4 million per year. We would acquire
the RadioFM asset (the application, though not the company), which operates at a gross margin of approximately 81%. We forecast that if
this acquisition is completed, we would integrate our ad-free technology into RadioFM, and we could begin rolling out subscription to
641,100 users and expand the subscription product to the majority of its 4+ million users within 18 months of acquisition. If the acquisition
is completed, we estimate the Year one revenue, post-acquisition, could be over $5 million, $3.3 million of that due to the added synergies
of our proprietary ad-free technology.
Target #2: This target represents more
than 4.8 million global monthly users, distributed across its mobile and desktop products, being monetized through in-app advertising
at a rate of approximately $1.4 million per year. We would acquire both Target #2’s assets (the application and desktop website,
though not the company), both of which operate at a gross margin of approximately 83%. We forecast that if an acquisition of Target #2’s
assets is completed, we would integrate our ad-free technology into the mobile product of this target company, and we could begin rolling
out subscription to 887,882 users and expand the subscription product to the majority of its 1+ million users within 18 months of acquisition.
If the acquisition is completed, we estimate the Year one revenue, post-acquisition, could be over $2.8 million, with approximately $1.3
million of that due to the added synergies of our proprietary ad-free technology.
Target #3: This target represents superior
radio-streaming and music-recording technology that allows our Superapp to accelerate the development of its roadmap while also adding
significant engineering resources and valuable infrastructure, including an advanced database of stations and real-time monitoring as
well as multi-year search engine optimization efforts to result in a very low cost-per-install of the target’s mobile app. The target
company’s flagship product is a suite of audio and video recording software, which generates close to $3 million per year. In addition
to differentiated and valuable technology and infrastructure, the target company also boasts an impressive mobile application with more
than 200K monthly active users. The Company forecasts that if an acquisition of Target #3 is completed, the mobile app could be monetized
with both advertising and a subscription tier in addition to our differentiated ad-free technology which could be integrated 6 months
post-acquisition, resulting in an estimated net new revenue of $452,522 in year one, growing to $7.5 million in year two.
RFM Acquisition
On January 26, 2024, we entered into a Purchase
Agreement (the “RFM Purchase Agreement”), pursuant to which we agreed to acquire RadioFM (the “RFM Acquisition”),
which is currently a component of both AppSmartz and RadioFM (Partnerships under common control). The aggregate consideration for the
RFM Acquisition is $13,000,000 (plus $2,000,000 in contingent consideration if certain post-close milestones are reached), in addition
to the assumption of certain liabilities, as may be adjusted pursuant to the terms of the RFM Purchase Agreement.
The consummation of the RFM Acquisition is subject
to the proceeds received from this offering, the Company’s ability to acquire additional financing and satisfaction or waiver of
customary closing conditions. The RFM Purchase Agreement may be terminated under certain customary and limited circumstances at any time
prior to the closing of the RFM Acquisition, including if the proceeds from this offering are insufficient to fund the acquisition.
The RFM Purchase Agreement contains customary
representations, warranties, covenants, and post-closing indemnification obligations of the parties thereto.
The foregoing description of the RFM Purchase
Agreement is not complete and is qualified in its entirety by reference to the copy of the RFM Purchase Agreement filed as Exhibit 2.1
to the registration statement of which this prospectus forms a part.
Risks Associated with Our Business
Investing in our securities involves a high degree
of risk. You should carefully consider the risks described in “Risk Factors” beginning on page 11 of this prospectus before
making a decision to invest in our common stock. If any of these risks actually occurs, our business, financial condition, results of
operations and prospects would likely be materially, adversely affected. In that event, the trading price of our common stock could decline,
and you could lose part or all of your investment.
Going Concern Opinion
Our working capital deficiency, stockholders’
deficit, and recurring losses from operations raise substantial doubt about our ability to continue as a going concern. As a result, our
former independent registered public accounting firm included an explanatory paragraph in its report on our financial statements for the
year ended December 31, 2022 with respect to this uncertainty. Our ability to continue as a going concern will require us to obtain additional
funding.
Implications of Being
an Emerging Growth Company and a Smaller Reporting Company
We qualify as an “emerging growth company”
as defined in the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”). An emerging growth company may take advantage
of specified reduced reporting and other burdens that are otherwise applicable generally to public companies. These provisions include:
|
· |
inclusion of only two years, as compared to three years, of audited financial statements in addition to any required unaudited interim financial statements with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations” disclosure; |
|
|
|
|
· |
an exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting pursuant to the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”); |
|
|
|
|
· |
an exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board (the “PCAOB”) requiring mandatory audit firm rotation; |
|
|
|
|
· |
reduced disclosure about executive compensation arrangements; and |
|
|
|
|
· |
an exemption from the requirement to seek non-binding advisory votes on executive compensation or golden parachute arrangements. |
We may take advantage
of these provisions until we are no longer an emerging growth company. We will remain an emerging growth company until the earliest of
(1) the last day of the fiscal year (a) following the fifth anniversary of the completion of our February 2021 IPO, (b) in which we have
total annual gross revenue of at least $1.07 billion or (c) in which we are deemed to be a large accelerated filer, which means the market
value of our common stock that is held by non-affiliates exceeds $700 million as of the prior December 31st, and (2) the date on which
we have issued more than $1.0 billion in non-convertible debt during the prior three-year period.
We have taken advantage
of the reduced reporting requirements in this prospectus and in the documents incorporated by reference into this prospectus. Accordingly,
the information contained herein may be different from the information you receive from other public companies that are not emerging growth
companies.
The JOBS Act permits
an emerging growth company such as us to take advantage of an extended transition period to comply with new or revised accounting standards
applicable to public companies until those standards would otherwise apply to private companies.
We are also a “smaller
reporting company” meaning that the market value of our stock held by non-affiliates is less than $700 million and our annual revenue
was less than $100 million during the most recently completed fiscal year. We may continue to be a smaller reporting company if either
(i) the market value of our stock held by non-affiliates is less than $250 million or (ii) our annual revenue was less than $100 million
during the most recently completed fiscal year and the market value of our stock held by non-affiliates is less than $700 million. If
we are a smaller reporting company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain
disclosure requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose
to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, similar to emerging
growth companies, smaller reporting companies have reduced disclosure obligations regarding executive compensation.
Our Corporate Information
We were originally formed
as Clip Interactive, LLC in January 2012, as a limited liability company under the laws of the State of Colorado. Immediately prior to
our initial public offering in February 2021, we converted into a Delaware corporation pursuant to a statutory conversion and were renamed
Auddia Inc.
Our principal executive
offices are located at 2100 Central Ave., Suite 200, Boulder, CO 80301. Our main telephone number is (303) 219-9771. Our internet website
is www.auddia.com. The information contained in, or that can be accessed through, our website is not incorporated by reference and is
not a part of this prospectus.
Trademarks
The Company also holds the trademark for
“AUDDIA” which is used as the corporate brand name, as well as “FAIDR” which is used as the name of the
consumer-facing mobile application that delivers the Company’s commercial free radio service. The Company also holds
trademarks and is in the process of applying for trademarks for key products and brands. The Company holds the trademark for our
product named “PLAZE”, which is a potential commercial-free music streaming product that is a potential future,
strategic opportunity of our business.
We have omitted the ® and
™ designations, as applicable, for the trademarks used in this prospectus.
INFORMATION REGARDING
FORWARD-LOOKING STATEMENTS
This prospectus and the
documents incorporated by reference in this prospectus include forward-looking statements, which involve risks and uncertainties. These
forward-looking statements can be identified by the use of forward-looking terminology, including the terms “believe,” “estimate,”
“project,” “anticipate,” “expect,” “seek,” “predict,” “continue,”
“possible,” “intend,” “may,” “might,” “will,” “could,” would”
or “should” or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements
include all matters that are not historical facts. They appear in a number of places throughout this prospectus and the documents incorporated
by reference in this prospectus, and include statements regarding our intentions, beliefs or current expectations concerning, among other
things, our product candidates, research and development, commercialization objectives, prospects, strategies, the industry in which we
operate and potential collaborations. We derive many of our forward-looking statements from our operating budgets and forecasts, which
are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to
predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results.
Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when
such performance or results will be achieved. In light of these risks and uncertainties, the forward-looking events and circumstances
discussed in this prospectus may not occur and actual results could differ materially from those anticipated or implied in the forward-looking
statements.
Forward-looking statements
speak only as of the date of this prospectus. You should not put undue reliance on any forward-looking statements. We assume no obligation
to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking
information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should
be drawn that we will make additional updates with respect to those or other forward-looking statements.
You should read this
prospectus, the documents incorporated by reference in this prospectus, and the documents that we reference in this prospectus and have
filed with the SEC as exhibits to the registration statement of which this prospectus is a part with the understanding that our actual
future results, levels of activity, performance and events and circumstances may be materially different from what we expect. All forward-looking
statements are based upon information available to us on the date of this prospectus.
By their nature, forward-looking
statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the
future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations,
financial condition, business and prospects may differ materially from those made in or suggested by the forward-looking statements contained
in this prospectus. In addition, even if our results of operations, financial condition, business and prospects are consistent with the
forward-looking statements contained in this prospectus, those results may not be indicative of results
in subsequent periods.
Forward-looking statements necessarily involve risks and uncertainties, and our actual results could differ materially
from those anticipated in the forward-looking statements due to a number of factors, including those set forth below under “Risk Factors” and elsewhere in this prospectus. The factors set forth below under “Risk Factors” and other cautionary statements
made in this prospectus should be read and understood as being applicable to all related forward-looking statements wherever they appear
in this prospectus. The forward-looking statements contained in this prospectus represent our judgment as of the date of this prospectus.
We caution readers not to place undue reliance on such statements. Except as required by law, we undertake no obligation to update publicly
any forward-looking statements for any reason, even if new information becomes available or other events occur in the future. All subsequent
written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety
by the cautionary statements contained above and throughout this prospectus.
You should read this
prospectus and the documents that we reference in this prospectus and have
filed as exhibits to the registration statement of which this prospectus is a part completely and with the understanding that our actual
future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
THE OFFERING
Securities Offered by Us |
Up to [40,000,000] shares of common stock in the aggregate represented by up
to [40,000,000] shares of common stock, or Pre-Funded Warrants to purchase up to [40,000,000] shares of common
stock and Common Warrants to purchase up to [40,000,000] shares of common stock. Each share of common stock and
Pre-funded Warrant will be sold together with one Common Warrants. |
|
|
Common Stock Outstanding Prior to this Offering |
19,946,296 shares of common stock |
|
|
Offering Price |
$[●] per Pre-Funded Warrant and accompanying Common Warrant and $[●] per Unit, assuming the offering price is equal to the closing price of our common stock on [●], 2024. |
|
|
Pre-Funded Warrants |
We are offering to certain purchasers whose purchase of shares of common stock in this offering would otherwise result in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% of our outstanding shares of common stock immediately following the closing of this offering, the opportunity to purchase, if such purchasers so choose, Pre-Funded Warrants, in lieu of shares of common stock that would otherwise result in any such purchaser’s beneficial ownership, together with its affiliates and certain related parties, exceeding 4.99% (or, at the election of such purchaser, 9.99%) of our outstanding shares of common stock immediately following the consummation of this offering. The purchase price of each Pre- Funded Warrant is equal to the purchase price of the Units in this offering minus $0.0001, the exercise price of each Pre-Funded Warrant. Each Pre-Funded Warrant is immediately exercisable and may be exercised at any time until it has been exercised in full. For each Pre-Funded Warrant we sell, the number of Units we are offering will be decreased on a one- for-one basis. This offering also relates to the shares of common stock issuable upon exercise of any Pre-Funded Warrants sold in this offering. |
|
|
Common Warrants |
Each Unit shall consist of a share of common stock and one Common Warrant and each Pre-Funded Warrant will be sold together with one Common Warrant. Each Common Warrant has an exercise price per share equal to 100% of the public offering price of Units in this offering and expires on the fifth anniversary of the original issuance date. Because we will issue one Common Warrant in each Unit and with each Pre-Funded Warrant sold in this offering, the number of Common Warrants sold in this offering will not change as a result of a change in the mix of shares of common stock and Pre-Funded Warrants sold. This prospectus also relates to the shares of common stock issuable upon exercise of any Common Warrants sold in this offering. |
|
|
Common Stock to be Outstanding After this Offering |
Up to 59,946,296 shares common stock assuming no sales of Pre-Funded Warrants which, if sold,
would reduce the number of shares of common stock to be outstanding after this offering on a one-for-one basis. |
|
|
Use of Proceeds |
[We intend to use the net proceeds from this offering to fund the
acquisition of RadioFM, related acquisition fees and expenses, working capital and general corporate purposes. See
“Use of Proceeds” on page 33 of this prospectus.] |
|
|
Nasdaq Capital Market Symbols |
Common Stock “AUUD”. |
|
|
Risk Factors |
Investing in our securities involves a high degree of risk. See “Risk Factors” beginning on page 11 of this prospectus for a discussion of factors you should carefully consider before deciding to invest in our securities. |
The number of shares outstanding after this offering
is based on 19,946,296 shares of our common stock outstanding as of January 15, 2024, and excludes:
|
· |
246,589 shares of our common stock reserved for issuance under outstanding stock options granted under our 2013 Equity Incentive Plan, |
|
· |
275,250 shares of our common stock reserved for issuance under outstanding restricted stock units granted under our 2020 Equity Incentive Plan, |
|
· |
1,551,080 shares of our common stock reserved for issuance under outstanding stock options granted under our 2020 Equity Incentive Plan, |
|
· |
494,504 shares of our common stock reserved for future grant under our 2020 Equity Incentive Plan, |
|
· |
336,250 shares of our common stock reserved for issuance under outstanding stock options and outstanding RSUs granted as employment inducement awards to three of our former and current executives outside of our 2013 and 2020 Equity Incentive Plans, |
|
· |
1,603,855 shares of common stock reserved for issuance upon the exercise of outstanding common stock warrants, |
|
· |
3,498,898 shares of common stock reserved for issuance upon the exercise of our publicly traded outstanding Series A Warrants, and |
|
· |
319,346 shares of common stock reserved for issuance upon the exercise of an outstanding IPO underwriter representative common stock warrant. |
RISK FACTORS
Investing in our securities involves a high
degree of risk. You should carefully consider the risks and uncertainties described below, together with all of the other information
contained in this prospectus, including our financial statements and the related notes, before deciding to invest in our securities. The
risks and uncertainties described below are not the only ones we face. Other sections of this prospectus may include additional factors
which could adversely affect our business, results of operations and financial performance. Additional risks and uncertainties that we
are unaware of, or that we currently believe are not material, may also become important factors that affect us. If any of the following
risks actually occurs, our business, financial condition, results of operations and prospects could be materially and adversely affected,
the trading price of our common stock could decline and you could lose all or part of your investment.
Risks Relating to
this Offering
This is a reasonable best efforts offering, in which no minimum
number or dollar amount of securities is required to be sold, and we may not raise the amount of capital we believe is required for our
business plans.
The placement agent has agreed to use its reasonable best efforts to
solicit offers to purchase the securities in this offering. The placement agent has no obligation to buy any of the securities from us
or to arrange for the purchase or sale of any specific number or dollar amount of the securities. There is no required minimum number
of securities that must be sold as a condition to completion of this offering, and there can be no assurance that the offering contemplated
hereby will ultimately be consummated. Even if we sell securities offered hereby, because there is no minimum offering amount required
as a condition to the closing of this offering, the actual offering amount is not presently determinable and may be substantially less
than the maximum amount set forth above. We may sell fewer than all of the securities offered hereby, which may significantly reduce the
amount of proceeds received by us. Thus, we may not raise the amount of capital we believe is required for our operations in the short-term
and may need to raise additional funds, which may not be available or available on terms acceptable to us.
Future offerings of debt or equity securities, which could rank
senior to our common stock, may materially and adversely affect the market price of our common stock.
If we decide to issue debt or equity securities in the future, which
could rank senior to our common stock, it is likely that such securities will be governed by an indenture or other instrument containing
covenants restricting our operating flexibility. Additionally, any convertible or exchangeable securities that we issue in the future
may have rights, preferences and privileges more favorable than those of our common stock and may result in dilution to owners of our
common stock.
Future issuances and sales of debt or equity securities, or the perception
that such issuances and sales could occur, may cause prevailing market prices for our common stock to decline and may adversely affect
our ability to raise additional capital in the financial markets at times and prices favorable to us. We and, indirectly, our stockholders
will bear the cost of issuing and servicing such securities. Because our decision to issue debt or equity securities in any future offering
will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our
future offerings. Therefore, holders of our common stock will bear the risk of our future offerings reducing the market price of our common
stock and diluting the value of their stock holdings in us.
You may experience future dilution as a result of future equity
offerings.
In order to raise additional capital, we may in the future offer additional
shares of common stock or other securities convertible into or exchangeable for our shares of common stock that could result in further
dilution to investors purchasing our shares in this offering or result in downward pressure on the price of our shares of common stock.
We may sell shares of common stock or other securities in any other offering at prices that are higher or lower than the prices paid by
investors in this offering, and investors purchasing shares or other securities in the future could have rights superior to existing shareholders.
Resales of our common stock in the public market by our stockholders
as a result of this offering may cause the market price of our common stock to fall.
Sales of a significant number of shares of our common stock could occur
at any time. The issuance of new shares of our common stock could result in resales of our common stock by our current stockholders concerned
about the potential dilution of their holdings. In turn, these resales could have the effect of depressing the market price for our common
stock and the value of the pre-funded warrants and warrants.
This offering may cause the trading price of our common stock
to decrease.
The price per Unit, together with the number of shares of common stock
we propose to issue and ultimately will issue if this offering is completed, may result in an immediate decrease in the market price of
our common stock. This decrease may continue after the completion of this offering.
There is no public market for the Pre-Funded Warrants or Common
Warrants being offered in this offering.
There is no established public trading market for the Pre-Funded Warrants
or Common Warrants being offered in this offering, and we do not expect a market to develop. In addition, we do not intend to apply to
list the Pre-Funded Warrants or Common Warrants on the Nasdaq or any national securities exchange or other nationally recognized trading
system. Without an active market, the liquidity of the Pre-Funded Warrants and Common Warrants will be limited.
The Pre-Funded Warrants and Common Warrants are speculative in
nature.
The Pre-Funded Warrants and Common Warrants do
not confer any rights of common stock ownership on their holders, such as voting rights or the right to receive dividends, but rather
merely represent the right to acquire shares of common stock at a fixed price for a limited period of time. Specifically, commencing on
the date of issuance, holders of the Common Warrants may exercise their right to acquire common stock and pay an exercise price of $[●] per
share, subject to certain adjustments, prior to five years from the date on which such warrants were issued, after which date any unexercised
Common Warrants will expire and have no further value. Holders of Pre-Funded Warrants have identical rights, except that the Pre-Funded
Warrants have an exercise price of $0.0001 and do not expire until exercised in full. Moreover, following this offering, the market value
of the Pre-Funded Warrants and Common Warrants, if any, is uncertain and there can be no assurance that the market value of the Pre-Funded
Warrants and Common Warrants will equal or exceed their imputed offering price. The Pre-Funded Warrants and Common Warrants will not be
listed or quoted for trading on any market or exchange. There can be no assurance that the market price of the common stock will ever
equal or exceed the exercise price of the Common Warrants and consequently, whether it will ever be profitable for holders of the Common
Warrants to exercise the warrants.
We may not receive any additional funds upon the exercise of
the Pre-Funded Warrants or Common Warrants.
Each Pre-Funded Warrant and Common Warrant may be exercised by way
of a cashless exercise, meaning that the holder may not pay a cash purchase price upon exercise, but instead would receive upon such
exercise the net number of shares of our common stock determined according to the formula set forth in the Pre-Funded Warrant or Common
Warrant. Accordingly, we may not receive any additional funds upon the exercise of the Pre-Funded Warrants or Common Warrants.
We have broad discretion in the use of the
net proceeds from this offering and may not use them effectively.
Our management will have broad discretion as to
the use of the net proceeds from this offering and could use them for purposes other than those contemplated at the time of this offering.
For example, if the net proceeds from this offering are not sufficient to complete the RFM Acquisition, no assurance can be given that
the RFM Acquisition will occur, or if the acquisition occurs, that the terms of the acquisition will not be materially different from
those described in this prospectus. Accordingly, you will be relying on the judgment of our management with regard to the use of these
net proceeds, and you will not have the opportunity, as part of your investment decision, to assess whether the proceeds are being used
appropriately. It is possible that the proceeds will be invested in a way that does not yield a favorable, or any, return for us.
Risks related to the acquisition
While we have entered into a purchase agreement
with RadioFM for its acquisition, we cannot assure you that the acquisition will be consummated or, that if such acquisition is consummated,
it will be accretive to stockholder value.
On January 26, 2024, we entered into a purchase
agreement with RadioFM pursuant to which we agreed to acquire RadioFM, which is currently a component of both AppSmartz and RadioFM (Partnerships
under common control). However, the purchase agreement is subject to us obtaining the acquisition financing necessary to consummate the
acquisition. Therefore, there is no guarantee that the transaction will be completed, or that if the transaction is completed it will
result in additional value to our stockholders.
The announcement and pendency of our acquisition
of RadioFM may have an adverse effect on our business, financial condition, operating results and cash flows.
In January 26, 2024, we entered into a purchase
agreement with RadioFM pursuant to which we agreed to acquire RadioFM, which is currently a component of both AppSmartz and RadioFM (Partnerships
under common control), subject to the conditions set forth therein (the “RFM Acquisition”). We have devoted, and will continue
to devote, significant management and other internal resources towards the execution of the RFM Acquisition and planning for integration.
Execution of the RFM Acquisition is subject to conditions beyond our control that may prevent, delay or otherwise adversely affect its
execution in a material way. The failure to execute the RFM Acquisition in a timely manner or at all could negatively impact the market
price of our common stock. Furthermore, if the RFM Acquisition is significantly delayed or not completed, we may suffer other consequences
that could adversely affect our business, results of operations and stock price, including the following:
| · | we would have incurred significant costs in connection with the
RFM Acquisition that we may be unable to recover; |
| | |
| · | we may be subject to negative publicity or be negatively perceived
by the investment or business communities; |
| | |
| · | we may be subject to legal proceedings related to the RFM Acquisition; |
| | |
| · | any disruptions to our business resulting from the announcement
and pendency of the RFM Acquisition, including any adverse changes in our relationships with our customers, suppliers, other business
partners and employees, may continue or intensify in the event the RFM Acquisition is not consummated; and |
| | |
| · | we may not be able to take advantage of alternative business
opportunities or effectively respond to competitive pressures. |
There can be no assurance that our business, financial condition, operating
results and cash flows will not be adversely affected, as compared to prior to the announcement of the RFM Acquisition, if the RFM Acquisition
is not consummated.
Our ability to realize the benefits from
the acquisition of RadioFM is substantially dependent on the cost savings resulting from the timely and effective integration of the operations
of Auddia and RadioFM.
Our ability to realize the benefits from the acquisition
of RadioFM is substantially dependent on the cost savings resulting from the timely and effective integration of the operations Auddia
and RadioFM. The process of integrating the operations of Auddia and RadioFM could encounter unexpected costs and delays, which include:
the loss of key personnel; the loss of key customers; the loss of key suppliers; and unanticipated issues in integrating sales, marketing
and administrative functions. If we are unable to timely and effectively integrate the operations of Auddia and RadioFM, our costs could
be adversely affected, and our business could suffer. Further, even if the integration is timely and effective, we may never realize the
cost savings expected from the integration of the operations of our two companies.
We may be unable to obtain additional financing to complete the
RFM Acquisition, which could compel us to abandon the RFM Acquisition.
The net proceeds from the offering are expected
to be [●], which is insufficient to consummate the RFM Acquisition. The Company intends to raise at least an additional $3.0 million
through a debt financing to consummate the RFM Acquisition. We cannot assure you that such financing will be available on acceptable terms,
if at all. The current economic environment may make it difficult for companies to obtain acquisition financing. To the extent that additional
financing proves to be unavailable when needed to complete the RFM Acquisition, we would be compelled to abandon the RFM Acquisition.
The failure to secure additional financing and abandoning the RFM Acquisition could have an adverse effect on the continued development
or growth of our business.
Risks related to the COVID-19
pandemic
Public health officials have
recommended and mandated precautions to mitigate the spread of COVID-19. Our research and development and our entire business may be adversely
impacted by actions taken to contain or treat the impact of COVID-19, and the extent of such impact will depend on future developments,
which are highly uncertain and cannot be predicted. The COVID-19 pandemic has adversely impacted economic activity and conditions worldwide.
Although our business has not been adversely impacted by the COVID-19 pandemic to date, the Company cannot predict with certainty the
full extent the COVID-19 pandemic will have on our business including macroeconomic conditions and customer demand for our products in
the future.
Risks related to our financial
position and need for additional capital
Our auditors of
our December 31, 2022 financial statements have expressed substantial doubt about our ability to continue as a going concern, which may
hinder our ability to obtain further financing.
Our past working capital
deficiency, stockholders’ deficit and recurring losses from operations raised substantial doubt about our ability to continue as
a going concern. As a result, our independent registered public accounting firm has included an explanatory paragraph in its report on
our financial statements for the year ended December 31, 2022 with respect to this uncertainty. Our existing cash of $2.2 million
at September 30, 2023 will only be sufficient to fund our current operating plans into February 2024. The Company has based these estimates,
however, on assumptions that may prove to be wrong. We will need additional funding to complete the development of our full product line
and scale products with a demonstrated market fit. Management has plans to secure such additional funding. If we are unable to raise capital
when needed or on acceptable terms, we would be forced to delay, reduce, or eliminate our technology development and commercialization
efforts.
We have incurred significant
net losses since inception and anticipate that we will continue to incur net losses for the foreseeable future and may never achieve or
maintain profitability.
Since inception, we have incurred significant net
losses. We expect to continue to incur net losses in the near term. Our net losses were $6,897,446 and $13,478,069 for the years ended
December 31, 2022, and 2021, respectively. For the year ended December 31, 2022, our cash used in operations was $4,752,750. At December
31, 2022, we had cash and equivalents on hand of $1,661,434. To date, we have devoted our efforts towards securing financing, building,
and evolving our technology platform, marketing our mobile app product for radio stations as well as initiating our marketing efforts
for our music player. We expect to continue to incur significant expenses and operating losses for the foreseeable future. We anticipate
that our expenses will increase substantially if, and as, we:
|
· |
incur costs related to the national launch of our faidr App and as we continue obtaining market acceptance; |
|
· |
recruit and retain podcasters and content creators to faidr and retaining listeners on the platform; |
|
· |
continue to develop and improve our technology; |
|
· |
effectively addressing any competing technological and market developments; |
|
· |
add operational, business development & marketing personnel; and |
|
· |
incur legal expenses related to avoiding and defending against intellectual property infringement, misappropriation and other
claims. |
To become profitable, we
must develop and eventually commercialize the faidr product or the Vodacast platform, with significant market potential. This will require
us to be successful in a range of challenging activities, and our expenses will increase substantially as we acquire and retain users.
We may never succeed in any or all of these activities and, even if we do, we may never generate revenue that is significant or large
enough to achieve profitability. If we do achieve profitability, we may not be able to sustain or increase profitability on a quarterly
or annual basis. Our failure to become and remain profitable would decrease the value of our company and could impair our ability to raise
capital, develop new products, expand our business or continue our operations. A decline in the value of our Company also could cause
stockholders to lose all or part of their investment.
We will need additional
funding, which may not be available on acceptable terms, or at all. Failure to obtain this capital when needed may force us to delay,
limit or terminate our product development efforts or other operations.
We expect our expenses
to increase in connection with our ongoing activities, particularly as we continue to invest in sales, marketing and engineering resources
and bring our products to market. Furthermore, we continue to incur additional costs associated with operating as a public company. Our
existing cash of $2.2 million at September 30, 2023 will only be sufficient to fund our current operating plans into February
2024. The Company has based these estimates, however, on assumptions that may prove to be wrong. We will need additional funding
to complete the development of our full product line and scale products with a demonstrated market fit. Management has plans to secure
such additional funding. If we are unable to raise capital when needed or on acceptable terms, we would be forced to delay, reduce, or
eliminate our technology development and commercialization efforts.
Building and scaling technology
products is a time-consuming, expensive and uncertain process that takes years to complete, and we may never generate the necessary user
experience required to obtain market acceptance and achieve meaningful product sales. In addition, our product candidates, once developed,
may not achieve commercial success. The majority of revenue will be derived from or based on sales of software products that may not be
commercially available for many years, if at all. Accordingly, we will need to continue to rely on additional financing to achieve our
business objectives. Adequate additional financing may not be available to us on acceptable terms, or at all.
Raising additional
capital may cause dilution to our existing stockholders, restrict our operations or require us to relinquish rights to our technologies
and product candidates.
We may seek additional capital
through a combination of public and private equity offerings, debt financings, strategic partnerships and alliances and licensing arrangements.
To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of stockholders
will be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of existing stockholders.
The incurrence of indebtedness would result in increased fixed payment obligations and could involve restrictive covenants, such as limitations
on our ability to incur additional debt, limitations on our ability to acquire or license intellectual property rights and other operating
restrictions that could adversely impact our ability to conduct our business. If we raise additional funds through strategic partnerships
and alliances and licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, or our other
product candidates, or grant licenses on terms unfavorable to us.
We have generated historical
revenue from our mobile app platform for radio stations, but future revenue growth is dependent on new software services.
Our ability to generate revenue
from product sales and achieve profitability depends on our ability to successfully complete the development and commercialization of
future software products. Our ability to generate meaningful revenue from product sales depends heavily on our success in:
|
· |
obtaining market acceptance; |
|
· |
effectively addressing any competing technological and market developments; |
|
· |
negotiating favorable terms in any collaboration, licensing or other arrangements into which we may
enter and performing our obligations under such arrangements; |
|
· |
maintaining, protecting, enforcing, and expanding our portfolio of intellectual property rights,
including patents, trademarks, trade secrets and know-how; |
|
· |
avoiding and defending against intellectual property infringement, misappropriation and other claims; |
|
· |
implementing additional internal systems and infrastructure, as needed; and |
|
· |
attracting, hiring and retaining qualified personnel. |
Our limited operating history of our current
business plan may make it difficult for investors to evaluate the success of our business to date and to assess our future viability.
We are an early-stage company
founded in 2012, with a limited operating history that has recently changed its business plan to develop and sell our new and potential
products. There can be no assurance that any of our future products and services will be successfully developed, protected from competition
by others, or marketed successfully. Accordingly, there can be no assurance that we will ever have positive net earnings.
We have identified
material weaknesses in our internal control over financial reporting. Failure to achieve and maintain effective internal control over
financial reporting could result in our failure to accurately or timely report our financial condition or results of operations, which
could have a material adverse effect on our business and securities prices.
A material weakness is a deficiency, or a combination
of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
of our financial statements will not be prevented or detected on a timely basis. Management is working to remediate our current material
weaknesses and prevent potential future material weaknesses by hiring additional qualified accounting and financial reporting personnel,
and further reviewing and enhancing our accounting processes. We may not be able to fully remediate any future material weaknesses until
these steps have been completed and have been operating effectively for a sufficient period of time. If we are not able to maintain effective
internal control over financial reporting, our financial statements and related disclosures may be inaccurate, which could have a material
adverse effect on our business and our securities prices.
We are required to comply with the SEC’s rules
implementing Sections 302 and 404 of the Sarbanes-Oxley Act, which requires management to certify financial and other information in our
quarterly and annual reports and provide an annual management report on the effectiveness of our controls over financial reporting. This
assessment includes disclosure of any material weaknesses identified by our management in our internal control over financial reporting,
as well as a statement that our independent registered public accounting firm has issued an opinion on the effectiveness of our internal
control over financial reporting, provided that our independent registered public accounting firm will not be required to attest
to the effectiveness of our internal control over financial reporting until our first annual report required to be filed with the SEC
following the later of the date we are deemed to be an “accelerated filer” or a “large accelerated filer,” each
as defined in the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or the date we are no longer an emerging
growth company, as defined in the JOBS Act. We could be an emerging growth company for up to five years.
If we fail to maintain
proper and effective internal controls, our ability to produce accurate financial statements on a timely basis could be impaired, which
would adversely affect our business.
Ensuring that we have adequate
internal financial and accounting controls and procedures in place to produce accurate financial statements on a timely basis is a costly
and time-consuming effort that needs to be re-evaluated frequently. The rapid growth of our operations and the completed IPO has created
a need for additional resources within the accounting and finance functions due to the increasing need to produce timely financial information
and to ensure the level of segregation of duties customary for a U.S. public company. We continue to reassess the sufficiency of finance
personnel in response to these increasing demands and expectations.
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability
of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. Our management does not expect that our internal control over financial reporting will prevent or detect all errors and all
fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control
system’s objectives will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide
absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any,
within our company will have been detected.
We expect to expend significant
resources in developing the necessary documentation and testing procedures required by Section 404 of the Sarbanes-Oxley Act. We cannot
be certain that the actions we will be taking to improve our internal controls over financial reporting will be sufficient, or that we
will be able to implement our planned processes and procedures in a timely manner. In addition, if we are unable to produce accurate financial
statements on a timely basis, investors could lose confidence in the reliability of our financial statements, which could cause the market
price of our common stock to decline and make it more difficult for us to finance our operations and growth.
Risks related to the development
of our products
Our subscription revenue
margins and our freedom to operate our faidr radio platform rely on continuity of the established music licensing framework.
Present music licensing costs
and general rights to play music are determined by an established statutory rate framework which could change in the future. Changes in
licensing costs and general rights to play music content could impact our direct costs for content or even prohibit access to content
that is fundamental to the platform. Changes could adversely impact our cost to operate the platform and/or our rights to deliver content
to end users.
Our faidr platform
will rely on the established “personal use exemption” which allows individuals to record content for time-shifting purposes.
The faidr platform will allow
consumers to access broadcast audio content “live,” in real-time with a slight delay, and also enables consumers to buffer
audio content on the user’s device for delayed playback, that can take advantage of the App’s intelligent listening capabilities.
We believe that the limited buffering provided for within the faidr App is lawful and falls within the United States Supreme Court’s
ruling allowing consumers the right to time shift programming for later consumption. The faidr App only permits buffering on the user’s
mobile device in a manner that does not permit librarying of content by the consumer and no right to offload content from the faidr App
to another device, other than through the exploitation of the “analog hole” (e.g., allowing another device to record audio
while it is playing through the faidr App). While we believe that the functionality of the faidr App is protected under current law, there
is a risk that one or more aspects of the faidr App may be found to violate the rights of third parties. If it is determined that we are
not permitted to give consumers the right to buffer content locally and also control their listener experience by receiving alternative
programming to what is included in an AM/FM station’s transmission, certain features of the faidr App may have to be disabled or
discontinued, the costs to the Company for access to content could increase significantly, and result in an increase in the consumer price
of the App, thus making the faidr App less desirable in the marketplace.
If we are unable to obtain
and maintain patent protection for our products and product candidates, or if the scope of the patent protection obtained is not sufficiently
broad, our competitors could develop and commercialize products and product candidates similar or identical to ours, and our ability to
successfully commercialize our products and product candidates may be adversely affected.
Our commercial success will
depend, in part, on our ability to obtain and maintain patent protection in the United States and other countries with respect to our
products and product candidates. We seek to protect our proprietary position by filing patent applications in the United States and abroad
related to our products and product candidates that are important to our business.
We cannot be certain that
additional patents will be issued or granted with respect to applications that are currently pending or that we may apply for in the future
with respect to one or more of our products and product candidates, or that issued or granted patents will not later be found to be invalid
and/or unenforceable.
The patent prosecution process is expensive and time-consuming. We may
not be able to file and prosecute all necessary or desirable patent applications at a reasonable cost or in a timely manner. It is also
possible that we will fail to identify patentable aspects of our research and development output before it is too late to obtain patent
protection. Although we enter into non-disclosure and confidentiality agreements with parties who have access to patentable aspects of
our research and development output, such as our employees, collaboration partners, consultants, advisors and other third parties, any
of these parties may breach the agreements and disclose such output before a patent application is filed, thereby jeopardizing our ability
to seek patent protection.
Real or perceived errors,
failures or bugs in our platform or products could materially and adversely affect our operating results and growth prospects.
The software underlying our
platform and products is highly technical and complex. Our software has previously contained, and may now or in the future contain, undetected
errors, bugs or vulnerabilities. In addition, errors, failures and bugs may be contained in open source software utilized in building
and operating our products or may result from errors in the deployment or configuration of open source software. Some errors in our software
may only be discovered after the software has been deployed or may never be generally known. Any errors, bugs or vulnerabilities discovered
in our software after it has been deployed, or never generally discovered, could result in interruptions in platform availability, product
malfunctioning or data breaches, and thereby result in damage to our reputation, adverse effects upon customers and users, loss of customers
and relationships with third parties, including social media networks, loss of revenue or liability for damages. In some instances, we
may not be able to identify the cause or causes of these problems or risks within an acceptable period of time.
Risks related to our business
operations
Our recently announced
growth strategy includes seeking acquisitions of other companies or assets in our industry sector. We may not be successful in identifying,
making and integrating business or asset acquisitions, if any, in the future.
As announced in April
2023, we anticipate that a component of our growth strategy may be to make strategically focused acquisitions of businesses or assets.
Pursuit of this strategy may be restricted by the on-going volatility and uncertainty within the capital markets which may significantly
limit the availability of funds for such acquisitions. Our ability to use shares of our common stock in an acquisition transaction may
be adversely affected by the volatility in the price of our common stock and by the potential requirement of shareholder approval under
applicable Nasdaq listing rules.
In addition to restricted funding availability,
the success of our recently announced strategy will depend on our ability to identify suitable acquisition candidates and to negotiate
acceptable financial and other terms. There is no assurance that we will be able to do so. The success of an acquisition also depends
on our ability to perform adequate due diligence before the acquisition and on our ability to integrate the acquisition after it is completed.
While we intend to commit significant resources to ensure that we conduct comprehensive due diligence, there can be no assurance that
all potential risks and liabilities will be identified in connection with an acquisition. Similarly, while we expect to commit substantial
resources, including management time and effort, to integrating acquired businesses into ours, there is no assurance that we will be successful
in integrating these businesses. If we fail in performing adequate due diligence or in successfully integrating acquired businesses, our
future operations would be negatively impacted. The potential difficulties or risks of integrating an acquired company’s business
include the following, among others, which risks can be magnified when one or more integrations are occurring simultaneously or within
a small period of time:
| · | the effect of the acquisition on our financial and strategic
positions and our reputation; |
| · | risk that we are unable to obtain the anticipated benefits of
the acquisition, including synergies, economies of scale, revenues and cash flow; |
| · | retention risk with respect to key clients, service providers
and travel advisors, and challenges in retaining, assimilating and training new employees; |
| · | potential increased expenditure on human resources and related
costs; |
| · | retention risk with respect to an acquired company’s
key executives and personnel; |
| · | potential disruption to our ongoing business; |
| · | especially high degree of risk for investments in immature businesses
with unproven track records and technologies, with the possibility that we may lose the value of our entire investments or incur additional
unexpected liabilities; |
| · | risk of entering new jurisdictions and becoming subject to foreign
laws and regulations not previously applicable to us; |
| · | potential diversion of cash for an acquisition, ongoing operations
or integration activities that would limit other potential uses for cash including IT, infrastructure, marketing and other investments; |
| · | the assumption of known and unknown debt and other liabilities
and obligations of the acquired company; |
| · | potential integration risks related to acquisition targets that
do not maintain internal controls and policies and procedures over financial reporting as would be required of a public company, which
may amplify our risks and liabilities with respect to our ability to maintain appropriate internal controls and procedures; |
| · | inadequacy or ineffectiveness of an acquired company’s
disclosure controls and procedures and/or environmental, health and safety, anti-corruption, human resources or other policies and practices; |
| · | challenges in reconciling accounting issues, especially if an
acquired company utilizes accounting principles different from those that we use; and |
| · | challenges in complying with newly applicable laws and regulations,
including obtaining or retaining required approvals, licenses and permits. |
As described above under the section of this prospectus
entitled “Prospectus Summary — Recent Developments — Non-Binding Letter of Intent,” we are currently pursuing
the RFM Acquisition. The RFM Acquisition is subject to ongoing negotiation and the satisfaction of various conditions, some of which are
outside of our control, and, as a result, we may not be able to complete the acquisition on the timeframe we expect or at all. In addition,
the integration of the RFM Acquisition (if completed) could be more costly or time-consuming than we anticipate, and we may not realize
the anticipated benefits from the acquisition.
Our future success
depends on our ability to retain key employees, consultants and advisors and to attract, retain and motivate qualified personnel.
We are highly dependent on
members of our executive team; the loss of whose services may adversely impact the achievement of our objectives. While we have entered
into employment agreements with certain of our executive officers, any of them could leave our employment at any time. We currently do
not have “key person” insurance on any of our employees. The loss of the services of one or more of our current employees
might impede the achievement of our research, development and commercialization objectives.
Recruiting and retaining
other qualified employees, consultants and advisors for our business, including scientific and technical personnel, will also be critical
to our success. Competition for skilled personnel is intense and the turnover rate can be high. We may not be able to attract and retain
personnel on acceptable terms given the competition among numerous technology companies for individuals with similar skill sets. The inability
to recruit, or loss of services of certain executives, key employees, consultants or advisors, may impede the progress of our product
development and commercialization objectives.
If we are unable to
manage expected growth in the scale and complexity of our operations, our performance may suffer.
If we are successful in executing
our business strategy, we will need to expand our managerial, operational, financial and other systems and resources to manage our operations,
continue our technology development activities and, in the longer term, scale a commercial infrastructure to support our product roll
out and end user projections. Future growth would impose significant added responsibilities on members of management. It is likely that
our management, finance, sales, marketing and engineering systems and facilities currently in place may not be adequate to support this
future growth. Our need to effectively manage our operations, growth and future product commercialization requires that we continue to
develop more robust business processes and improve our systems and procedures in each of these areas and to attract and retain sufficient
numbers of talented employees. We may be unable to successfully implement these tasks on a larger scale and, accordingly, may not achieve
our product development and growth goals.
Any cybersecurity-related attack, significant data breach or disruption
of the information technology systems or networks on which we rely could negatively affect our business.
Our operations rely on information
technology systems for the use, storage and transmission of sensitive and confidential information with respect to our customers, our
customers’ consumers or other social media audiences, the third-party technology platforms of other parties and our employees. A
malicious cybersecurity-related attack, intrusion or disruption by either an internal or external source or other breach of the systems
on which our platform and products operate, and on which our employees conduct business, could lead to unauthorized access to, use of,
loss of or unauthorized disclosure of sensitive and confidential information, disruption of our services, and resulting regulatory enforcement
actions, litigation, indemnity obligations and other possible liabilities, as well as negative publicity, which could damage our reputation,
impair sales and harm our business. Cyberattacks and other malicious internet-based activity continue to increase, and cloud-based platform
providers of products and services have been and are expected to continue to be targeted. In addition to traditional computer “hackers,”
malicious code (such as viruses and worms), phishing, employee theft or misuse and denial-of-service attacks, sophisticated nation-state
and nation-state supported actors now engage in attacks (including advanced persistent threat intrusions). Despite efforts to create security
barriers to such threats, it is not feasible, as a practical matter, for us to entirely mitigate these risks. If our security measures
are compromised as a result of third-party action, employee, customer, or user error, malfeasance, stolen or fraudulently obtained log-in
credentials or otherwise, our reputation would be damaged, our data, information or intellectual property, or those of our customers,
may be destroyed, stolen or otherwise compromised, our business may be harmed and we could incur significant liability. We have not always
been able in the past and may be unable in the future to anticipate or prevent techniques used to obtain unauthorized access to or compromise
of our systems because they change frequently and are generally not detected until after an incident has occurred. We also cannot be certain
that we will be able to prevent vulnerabilities in our software or address vulnerabilities that we may become aware of in the future.
Further, as we rely on third-party cloud infrastructure, we depend in part on third party security measures to protect against unauthorized
access, cyberattacks and the mishandling of data and information. Any cybersecurity event, including any vulnerability in our software,
cyberattack, intrusion or disruption, could result in significant increases in costs, including costs for remediating the effects of such
an event, lost revenue due to network downtime, and a decrease in customer and user trust, increases in insurance premiums due to cybersecurity
incidents, increased costs to address cybersecurity issues and attempts to prevent future incidents, and harm to our business and our
reputation because of any such incident.
There can be no assurance
that any limitation of liability provisions in our technical and/or subscription agreements would be enforceable or adequate or would
otherwise protect us from any such liabilities or damages with respect to any claim related to a cybersecurity incident. We also cannot
be sure that our existing general liability insurance coverage and coverage for cyber liability or errors or omissions will continue to
be available on acceptable terms or will be available in sufficient amounts to cover one or more large claims or that the insurer will
not deny coverage as to any future claim. The successful assertion of one or more large claims against us that exceed available insurance
coverage, or the occurrence of changes in our insurance policies, including premium increases or the imposition of large deductible or
co-insurance requirements, would harm our business.
Many governments have enacted
laws requiring companies to provide notice of data security incidents involving certain types of personal data. In addition, some of our
customers require us to notify them of data security breaches. Security compromises experienced by our competitors, by our customers or
by us may lead to public disclosures, which may lead to widespread negative publicity. Any security compromise in our industry, whether
actual or perceived, could harm our reputation, erode confidence in the effectiveness of our security measures, negatively affect our
ability to attract new customers, encourage consumers to restrict the sharing of their personal data with our customers or the social
media networks, cause existing customers to elect not to renew their subscriptions or subject us to third-party lawsuits, regulatory fines
or other action or liability, which could harm our business.
Changing regulations
and increased awareness relating to privacy, information security and data protection could increase our costs, affect or limit how we
collect and use personal information and harm our brand.
We receive, store and otherwise
process personal information and other data from and about our customers and our employees. We also receive personal information and other
data about our customers’ consumers or other social media audiences. There are numerous federal, state, local and international
laws and regulations regarding privacy, data protection, information security and the storing, sharing, use, processing, transfer, disclosure,
retention and protection of personal information and other content, the scope of which is rapidly changing, subject to differing interpretations
and may be inconsistent among countries and states, or conflict with other rules. We are also subject to the terms of our privacy policies
and contractual obligations to third parties related to privacy, data protection and information security. We strive to comply with applicable
laws, regulations, policies and other legal obligations relating to privacy, data protection and information security. However, the regulatory
framework for privacy, data protection and information security worldwide is, and is likely to remain, uncertain for the foreseeable future,
and it is possible that these or other actual or alleged obligations may be interpreted and applied in a manner that is inconsistent from
one jurisdiction to another and may conflict with other rules or our practices.
We also expect that there
will continue to be new laws, regulations and industry standards concerning privacy, data protection and information security proposed
and enacted in various jurisdictions. The United States, the European Union (“EU”), and other countries in which we currently
or may operate are increasingly adopting or revising privacy, copyright, information security and data protection laws and regulations
that could have a significant impact on our current and planned privacy, data protection and information security-related practices, our
collection, use, sharing, retention and safeguarding of customer, consumer and/or employee information, as well as any other third-party
information we receive, and some of our current or planned business activities. New and changing laws, regulations, and industry standards
concerning privacy, data protection and information security may also impact the social media platforms and data providers we utilize,
and thereby indirectly impact our business. In the United States, this includes increased privacy-related regulations and enforcement
activity at both the federal level and state levels that impose requirements on the personal information we collect in the course of our
business activities. In the EU, this includes the General Data Protection Regulation (“GDPR”), which came into effect in May
2018. While we have taken measures to comply with applicable requirements contained in the GDPR, we may need to continue to make adjustments
as more clarification and guidance on the requirements of the GDPR and how to comply with such requirements becomes available. Further,
following a referendum in June 2016 in which voters in the United Kingdom approved an exit from the EU, the United Kingdom government
has initiated a process to leave the EU, known as Brexit. Brexit has created uncertainty with regard to the regulation of data protection
in the United Kingdom. In particular, although the United Kingdom enacted a Data Protection Act in May 2018 that is designed to be consistent
with the GDPR, uncertainty remains regarding how data transfers to and from the United Kingdom will be regulated. Additionally, although
we have self-certified under the U.S.-EU and U.S.-Swiss Privacy Shield Frameworks with regard to our transfer of certain personal data
from the EU and Switzerland to the United States, some regulatory uncertainty remains surrounding the future of data transfers from the
EU and Switzerland to the United States, and we are monitoring regulatory developments in this area. California also recently enacted
legislation, the California Consumer Privacy Act of 2018, (the “CCPA”), that will afford consumers expanded privacy protections
and control over the collection, use and sharing of their personal information when it goes into effect on January 1, 2020. The CCPA was
recently amended, and it is possible that it will be amended again before it goes into effect. The potential effects of this legislation
are far-reaching and may require us to modify our data processing practices and policies and to incur substantial costs and expenses in
an effort to comply. For example, the CCPA gives California residents expanded rights to access and require deletion of their personal
information, opt out of certain personal information sharing and receive detailed information about how their personal information is
used. The CCPA also provides for civil penalties for violations, as well as a private right of action for data breaches that may increase
data breach litigation.
With laws and regulations
such as the GDPR in the EU and the CCPA in the United States imposing new and relatively burdensome obligations, and with substantial
uncertainty over the interpretation and application of these and other laws and regulations, we may face challenges in addressing their
requirements and making necessary changes to our policies and practices, and may incur significant costs and expenses in an effort to
do so. For example, the increased consumer control over the sharing of their personal information afforded by CCPA may affect our customers’
ability to share such personal information with us or may require us to delete or remove consumer information from our records or data
sets, which may create considerable costs for our organization. In addition, any failure or perceived failure by us to comply with our
privacy policies, our privacy-, data protection- or information security-related obligations to customers, users or other third parties
or any of our other legal obligations relating to privacy, data protection or information security may result in governmental investigations
or enforcement actions, litigation, claims or public statements against us by consumer advocacy groups or others, and could result in
significant liability, loss of relationships with key third parties including social media networks and other data providers, or cause
our users to lose trust in us, which could have an adverse effect on our reputation and business. Furthermore, the costs of compliance
with, and other burdens imposed by, the laws, regulations and policies that are applicable to the businesses of our users may limit the
adoption and use of, and reduce the overall demand for, our platform.
Additionally, if the third
parties we work with, such as vendors or developers, violate applicable laws or regulations or our policies, such violations may also
put our customers’ and their users’ and consumers’ or other social media audiences’ content at risk and could
in turn have an adverse effect on our business. Any significant change to applicable laws, regulations or industry practices regarding
the collection, use, retention, security or disclosure of such content, or regarding the manner in which the express or implied consent
of such persons for the collection, use, retention or disclosure of such content is obtained, could increase our costs and require us
to modify our services and features, possibly in a material manner, which we may be unable to complete and may limit our ability to store
and process user data or develop new services and features. All of these implications could adversely affect our revenue, results of operations,
business and financial condition.
We may also face different
obligations in foreign jurisdictions when providing access to AM/FM radio station simulcasts through the faidr App. In the United States,
we will generally not be liable for monetary damages for copyright infringement arising from a radio station’s transmissions made
accessible through the faidr App even if the owner of the station has failed to obtain all necessary licenses to simulcast music over
the Internet. In the UK and the EU, the laws differ from those in the United States for companies that operate directory services and
we may either have to disable access to stations that have failed to obtain the necessary licenses for accessibility through the faidr
App in different jurisdictions or obtain licenses to cover the communications to the public made by such stations and accessed through
the faidr App. The costs for such licenses could be excessive and negatively impact our business, operations and financial condition.
Our business depends
on a strong brand, and if we are not able to develop, maintain and enhance our brand, our business and operating results may be harmed.
Moreover, our brand and reputation could be harmed if we were to experience significant negative publicity.
We believe that developing,
maintaining and enhancing our brand is critical to achieving widespread acceptance of our platform and products, attracting new customers,
retaining existing customers, persuading existing customers to adopt additional products and use-cases, and hiring and retaining our employees.
We believe that the importance of our brand will increase as competition in our market further intensifies. Successful promotion of our
brand will depend on a number of factors, including the effectiveness of our marketing efforts, including thought leadership, our ability
to provide a high-quality, reliable and cost-effective platform, the perceived value of our platform and products and our ability to provide
quality customer success and support experience. Brand promotion activities require us to make substantial expenditures. To date, we have
made significant investments in the promotion of our brand. The promotion of our brand, however, may not generate customer awareness or
increase revenue, and any increase in revenue may not offset the expenses we incur in building and maintaining our brand.
We operate in a public-facing
industry in which every aspect of our business is impacted by social media. Negative publicity, whether or not justified, can spread rapidly
through social media. To the extent that we are unable to respond timely and appropriately to negative publicity, our reputation and brand
could be harmed. Moreover, even if we are able to respond in a timely and appropriate manner, we cannot predict how negative publicity
may affect our reputation and business. We and our employees also use social media to communicate externally. There is risk that the use
of social media by us or our employees to communicate about our business may give rise to liability or result in public exposure of personal
information of our employees or customers, each of which could affect our revenue, business, results of operations and financial condition.
Enacted and future
legislation may increase the difficulty and cost for us to commercialize our product candidates and may affect the prices we may set.
Our business and financial
prospects could be affected by changes in laws, regulations, and policies in the United States and abroad. We operate in a highly regulated
industry and new laws or judicial decisions, or new interpretations of existing laws or decisions, including those related to copyright,
and the amount of payment for content rights could negatively impact our business, operations and financial condition.
We may be subject to litigation, disputes
or regulatory inquiries for a variety of claims, which could adversely affect our results of operations, harm our reputation or otherwise
negatively affect our business.
From time to time, we may
be involved in litigation, disputes or regulatory inquiries that arise in the ordinary course of business. These may include claims, lawsuits
and proceedings involving labor, and employment, wage and hour, commercial, alleged securities law violations or other investor claims,
claims for trademark or copyright infringement and other matters. We expect that the number and significance of these potential disputes
may increase as our business expands, our company grows larger and more users listen to streaming audio through our faidr App. While our
agreements with customers limit our liability for damages arising from our platform, we cannot assure you that these contractual provisions
will protect us from liability for damages in the event we are sued or protect us from claims against third parties with whom we do not
have agreements. Radio station owners may object to our providing access to their simulcast streams through the faidr App in a manner
that gives the consumer the ability to control whether the consumer listens to audio advertisements included in the station’s transmissions.
The copyright owners of musical works and sound recordings may object to our providing users with the ability to buffer audio content
for time shifting purposes. Although we carry general liability insurance coverage, our insurance may not cover all potential claims to
which we are exposed or may not be adequate to indemnify us for all liability that may be imposed. Any claims against us, whether meritorious
or not, could be time consuming, result in costly litigation, require significant amounts of management time, adversely affect our reputation
and result in the diversion of significant operational resources. Because litigation is inherently unpredictable, we cannot assure you
that the results of any of these actions will not have a material adverse effect on our revenue, business, brand, results of operations
and financial condition.
Risks related to our intellectual property
Our business is subject
to the risks of earthquakes, fire, floods and other natural catastrophic events, and to interruption by man-made problems such as power
disruptions, computer viruses, cyberattack, data security breaches or terrorism.
A significant natural disaster,
such as an earthquake, fire or a flood, occurring where a business partner is located could adversely affect our business, results of
operations and financial condition. Further, if a natural disaster or man-made problem were to affect our network service providers or
Internet service providers, this could adversely affect the ability of our customers to use our products and platform. In addition, natural
disasters and acts of terrorism could cause disruptions in our or our customers’ businesses, national economies, or the world economy.
We also rely on our network and third-party infrastructure and enterprise applications and internal technology systems for our engineering,
sales and marketing and operations activities. If a major disruption is caused by a natural disaster or man-made problem, we may be unable
to continue our operations and may endure system interruptions, reputational harm, delays in our development activities, lengthy interruptions
in service, breaches of data security and loss of critical data, any of which could adversely affect our business, results of operations
and financial condition.
Any failure to protect our intellectual
property rights could impair our business.
Our success and ability to
compete depend in part upon our intellectual property. We attempt to protect our intellectual property rights, both in the United States
and in foreign countries, through a combination of patent, trademark, copyright and trade secret laws, as well as licensing agreements
and third-party nondisclosure and assignment agreements. However, the steps we take to protect our intellectual property rights may be
inadequate. Because of the differences in foreign trademark, patent and other laws concerning proprietary rights, our intellectual property
rights may not receive the same degree of protection in foreign countries as they would in the United States. Our failure to obtain or
maintain adequate protection of our intellectual property rights for any reason could have a material adverse effect on our business,
results of operations and financial condition.
We have applied for patent
protection in the United States relating to certain existing and proposed systems, methods and processes. We cannot assure that any of
our patent applications will result in an issued patent. Any patent(s) we own could be challenged, invalidated or circumvented by others
and may not be of sufficient scope or strength to provide us with any meaningful protection or commercial advantage. Further, we cannot
assure you that competitors will not infringe our patent(s), or that we will have adequate resources to enforce our patent(s).
We also rely on unpatented
proprietary technology. It is possible that others will independently develop the same or similar technology or otherwise obtain access
to our unpatented technology. To protect our trade secrets and other proprietary information, we have entered into confidentiality agreements
with most of our employees and consultants. We cannot assure you that these agreements will provide meaningful protection for our trade
secrets, know-how or other proprietary information in the event of any unauthorized use, misappropriation or disclosure of such trade
secrets, know-how or other proprietary information. If we are unable to maintain the proprietary nature of our technologies, our business,
financial condition and results of operations could be harmed.
We rely on our trademarks,
service marks, trade names, and brand names to distinguish our products and services from the products and services of our competitors
and have registered or applied to register many of these trademarks in the United States and other jurisdictions. We cannot assure you
that our trademark applications will be approved. Third parties may also oppose our trademark applications, or otherwise challenge our
use of the trademarks, or use and register confusingly similar trademarks in these or other jurisdictions. In the event that our trademarks
are successfully challenged, we could be forced to rebrand our products and services, which could result in loss of brand recognition,
and could require us to devote resources advertising and marketing new brands. Further, we cannot assure you that third parties will not
infringe our trademarks, or that we will have adequate resources to enforce our trademarks.
Although we rely on copyright
laws to protect the works of authorship (including software) created by us, we do not register the copyrights in any of our copyrightable
works. Copyrights of U.S. origin must be registered before the copyright owner may bring an infringement suit in the United States. Furthermore,
if a copyright of U.S. origin is not registered within three months of publication of the underlying work, the copyright owner is precluded
from seeking statutory damages or attorney’s fees in any United States enforcement action and is limited to seeking actual damages
and lost profits. Accordingly, if one of our unregistered copyrights of U.S. origin is infringed by a third party, we will need to register
the copyright before we can file an infringement suit in the United States, and our remedies in any such infringement suit may be limited.
In order to protect our intellectual
property, we may be required to spend significant resources to monitor and protect our rights. Litigation brought to protect and enforce
our intellectual property rights could be costly, time-consuming and distracting to management, and could result in the impairment or
loss of portions of our intellectual property. Furthermore, our efforts to enforce our intellectual property rights may be met with defenses,
counterclaims and countersuits attacking the validity and enforceability of our intellectual property rights. Our failure to secure, protect
and enforce our intellectual property rights could adversely affect our brand and adversely affect our business.
If third parties claim
that we infringe upon or otherwise violate their intellectual property rights, our business could be adversely affected.
We face the risk of claims
that we have infringed or otherwise violated third parties’ intellectual property rights. There is considerable patent and other
intellectual property development activity in our industry. Our future success depends in part on not infringing upon or otherwise violating
the intellectual property rights of others. From time to time, our competitors or other third parties may claim that we are infringing
upon or otherwise violating their intellectual property rights, and we may be found to be infringing upon or otherwise violating such
rights. We may be unaware of the intellectual property rights of others that may cover some or all of our technology or conflict with
our trademark rights. Any claims of intellectual property infringement or other intellectual property violations, even those without merit,
could:
|
· |
be expensive and time consuming to defend; |
|
· |
cause us to cease making, licensing or using our platform or products that incorporate the challenged
intellectual property; |
|
· |
require us to modify, redesign, reengineer or rebrand our platform or products, if feasible; |
|
· |
divert management’s attention and resources; and/or |
|
· |
require us to enter into royalty or licensing agreements in order to obtain the right to use a third
party’s intellectual property. |
Any royalty or licensing
agreements, if required, may not be available to us on acceptable terms or at all. A successful claim of infringement against us could
result in our being required to pay significant damages, enter into costly settlement agreements, or prevent us from offering our platform
or products, any of which could have a negative impact on our operating profits and harm our future prospects. We may also be obligated
to indemnify our customers or business partners in connection with any such litigation and to obtain licenses, modify our platform or
products, or refund subscription fees, which could further exhaust our resources. Such disputes could also disrupt our platform or products,
adversely affecting our customer satisfaction and ability to attract customers.
Our use of “open source”
software could negatively affect our ability to offer and sell access to our platform and products and subject us to possible litigation.
We use open source software
in our platform and products and expect to continue to use open source software in the future. There are uncertainties regarding the proper
interpretation of and compliance with open source licenses, and there is a risk that such licenses could be construed in a manner that
imposes unanticipated conditions or restrictions on our ability to use such open source software, and consequently to provide or distribute
our platform and products. Although use of open source software has historically been free, recently several open source providers have
begun to charge license fees for use of their software. If our current open source providers were to begin to charge for these licenses
or increase their license fees significantly, this would increase our research and development costs and have a negative impact on our
results of operations and financial condition.
Additionally, we may from
time-to-time face claims from third parties claiming ownership of, or seeking to enforce the terms of, an open source license, including
by demanding release of source code for the open source software, derivative works or our proprietary source code that was developed using
or that is distributed with such open source software. These claims could also result in litigation and could require us to make our proprietary
software source code freely available or require us to devote additional research and development resources to change our platform or
incur additional costs and expenses, any of which could result in reputational harm and would have a negative effect on our business and
operating results. In addition, if the license terms for the open source software we utilize change, we may be forced to reengineer our
platform or incur additional costs to comply with the changed license terms or to replace the affected open source software. Further,
use of certain open source software can lead to greater risks than use of third-party commercial software, as open source licensors generally
do not provide warranties or controls on the origin of software or indemnification for third party infringement claims. Although we have
implemented policies to regulate the use and incorporation of open source software into our platform and products, we cannot be certain
that we have not incorporated open source software in our platform and products in a manner that is inconsistent with such policies.
In addition, any intellectual
property litigation to which we become a party may require us to do one or more of the following:
|
· |
cease selling, licensing, or using products or features that incorporate the intellectual property
rights that we allegedly infringe, misappropriate, or violate; |
|
· |
make substantial payments for legal fees, settlement payments, or other costs or damages, including
indemnification of third parties; |
|
· |
obtain a license or enter into a royalty agreement, either of which may not be available on reasonable
terms or at all, in order to obtain the right to sell or use the relevant intellectual property; or |
|
· |
redesign the allegedly infringing products to avoid infringement, misappropriation, or violation,
which could be costly, time-consuming, or impossible. |
Intellectual property litigation is typically complex, time consuming,
and expensive to resolve and would divert the time and attention of our management and technical personnel. It may also result in adverse
publicity, which could harm our reputation and ability to attract or retain customers. As we grow, we may experience a heightened risk
of allegations of intellectual property infringement. An adverse result in any litigation claims against us could have a material adverse
effect on our business, financial condition, and results of operations.
Indemnity provisions
in various agreements potentially expose us to substantial liability for intellectual property infringement and other losses.
Our agreements with customers
and other third parties may include indemnification or other provisions under which we agree to indemnify or otherwise be liable to them
for losses suffered or incurred as a result of claims of intellectual property infringement, damages caused by us to property or persons,
or other liabilities relating to or arising from our platform, products or other acts or omissions. The term of these contractual provisions
often survives termination or expiration of the applicable agreement. Large indemnity payments or damage claims from contractual breach
could harm our business, operating results and financial condition.
From time to time, customers may require us to indemnify
or otherwise be liable to them for breach of confidentiality or failure to implement adequate security measures with respect to their
data stored, transmitted or processed by our employees, platform or products. Although we normally contractually limit our liability with
respect to such obligations, we may still incur substantial liability related to them. Any dispute with a customer with respect to such
obligations could have adverse effects on our relationship with that customer and other current and prospective customers, reduce demand
for our platform or products, and harm our revenue, business and operating results.
Risks related to ownership of our common stock
We are not currently
in compliance with the minimum bid price rule or the minimum stockholders’ equity rule of the Nasdaq Capital Market and a
delisting could limit the liquidity of our stock, increase its volatility and hinder our ability to raise capital.
On April 24, 2023,
we received a written notice (the “Bid Price Notice”) from Nasdaq indicating that we are not in compliance with the $1.00
Minimum Bid Price requirement set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market (the “Bid
Price Requirement”). The Bid Price Notice does not result in the immediate delisting of our common stock from the Nasdaq Capital
Market.
The Nasdaq Listing
Rules require listed securities to maintain a minimum bid price of $1.00 per share and, based upon the closing bid price of our common
stock for the 30 consecutive business days for the period ended April 24, 2023, we no longer meet this requirement.
The Bid Price Notice
indicated that we will be provided 180 calendar days in which to regain compliance. If at any time during this 180 calendar day period
the bid price of our common stock closes at or above $1.00 per share for a minimum of ten consecutive business days, the Nasdaq staff
(the “Staff”) will provide us with a written confirmation of compliance and the matter will be closed.
On October 24, 2023,
we received a written notice from the Nasdaq staff indicating that we had not regained compliance
with the Bid Price Requirement and was not eligible for the additional 180 calendar day compliance period. As a result, the Nasdaq
staff determined to delist our common stock from Nasdaq, unless we timely request an appeal of the staff’s determination to the
Panel, pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series.
We requested a hearing
before the Panel to appeal the delisting notice from the staff. The Company’s hearing with the Panel occurred on January 18, 2024.
A decision from the Panel is expected within 30 days or less from the hearing date. While the appeal process is pending, the suspension
of trading of our common stock will be stayed. Our common stock will continue to trade on Nasdaq until the hearing process concludes and
the Panel issues a written decision.
On November 21, 2023, we received a written
notice (the “Stockholder Equity Notice”) from Nasdaq indicating that we are not in compliance with Nasdaq Listing Rule
5550(b)(1), which requires companies listed on The Nasdaq Stock Market to maintain a minimum of $2,500,000 in stockholders’
equity for continued listing. In our quarterly report on Form 10-Q filed November 14, 203 for the period ended September 30, 2023,
we reported stockholders’ equity of $2,415,012, and, as a result, do not currently satisfy Listing Rule 5550(b)(1)(the
“Stockholders’ Equity Requirement”).
The Company addressed
its plans to regain compliance with the Stockholder’s Equity Requirement at the hearing on
January 18, 2024.
We intend to consider
all options to regain and maintain compliance with all Nasdaq continued listing requirements. There can be no assurance that a favorable
decision will be obtained from the Panel.
If our common stock is
delisted by Nasdaq, our common stock may be eligible for quotation on an over-the-counter quotation system or on the pink sheets. Upon
any such delisting, our common stock would become subject to the regulations of the SEC relating to the market for penny stocks. A penny
stock is any equity security not traded on a national securities exchange that has a market price of less than $5.00 per share. The regulations
applicable to penny stocks may severely affect the market liquidity for our common stock and could limit the ability of shareholders to
sell securities in the secondary market. In such a case, an investor may find it more difficult to dispose of or obtain accurate quotations
as to the market value of our common stock, and there can be no assurance that our common stock will be eligible for trading or quotation
on any alternative exchanges or markets.
Delisting from Nasdaq
could adversely affect our ability to raise additional financing through public or private sales of equity securities, would significantly
affect the ability of investors to trade our securities and would negatively affect the value and liquidity of our common stock. Delisting
could also have other negative results, including the potential loss of confidence by employees, the loss of institutional investor interest
and fewer business development opportunities.
Our executive officers,
directors, and principal stockholders will maintain the ability to control all matters submitted to our stockholders for approval.
Our executive officers, directors and stockholders
who owned more than 5% of our outstanding common stock will, in the aggregate, beneficially own common shares representing approximately
25.8% of our outstanding common stock as of September 30, 2023. As a result, if these stockholders
were to act together, they would most likely be able to control most or all matters submitted to our stockholders for approval, as well
as our management and affairs. For example, these persons, if they act together, they would likely control the election of directors
and approval of any merger, consolidation, or sale of all or substantially all of our assets. This concentration of voting power could
delay or prevent an acquisition of our company on terms that other stockholders may desire or result in management of our company with
which our public stockholders disagree.
A significant portion
of our total outstanding shares are eligible for sale into the public market. Substantial sales of our shares into the public market could
cause the market price of our common stock to drop significantly, even if our business is performing well.
Sales of a substantial number of shares of our
common stock in the public market could occur at any time, subject to certain restrictions described below. These sales, or the perception
in the market that holders of a large number of shares intend to sell shares, could reduce the market price of our common stock. We have
19,946,296 shares of common stock issued and outstanding as of January 15, 2024. Substantially all of these shares, unless held by our
affiliates, may be resold in the public market immediately without restriction. Shares held by our affiliates may be resold into the public
market subject to compliance with the requirements of the SEC’s Rule 144.
The issuance of
warrants in the IPO will cause existing stockholders to experience additional dilution if those warrants are exercised.
In addition to the shares
of common stock we issued in the IPO, we also issued 4,590,590 Series A Warrants. The Series A Warrants issued in the IPO are exercisable
for an equal number of shares of our common stock. If the holders of the Series A Warrants exercise their warrants, existing stockholders
will experience dilution at the time they exercise their warrants.
In July 2021, certain
holders of our publicly traded Series A Warrants exercised 3,498,898 warrants. As of September 30, 2023, we currently have 5,422,009 Series
A Warrants that remain outstanding.
We also offered a warrant
to the representative of the IPO underwriters that is exercisable for 319,345 shares (the “Representative’s Warrant”).
If the representative of the underwriters exercises these warrants in the future, existing stockholders will experience additional dilution.
The price of our common
stock may be volatile and fluctuate substantially, which could result in substantial losses for investors in our securities.
Our common stock price
is likely to be volatile. The stock market in general and the market for technology companies has experienced extreme volatility that
has often been unrelated to the operating performance of particular companies. As a result of this volatility, you may not be able to
sell your common stock at or above your investment price. The market price for our common stock may be influenced by many factors, including:
|
· |
the success of competitive products or technologies; |
|
· |
regulatory or legal developments in the United States, |
|
· |
the recruitment or departure of key personnel; |
|
· |
the level of expenses related to any of our product candidates, and
our commercialization efforts; |
|
· |
actual or anticipated changes in our development timelines; |
|
· |
our ability to raise additional capital; |
|
· |
disputes or other developments relating to proprietary
rights, including patents, litigation matters and our ability to obtain patent protection for our product candidates; |
|
· |
significant lawsuits, including patent or stockholder litigation; |
|
· |
variations in our financial results or those of companies that are
perceived to be similar to us; |
|
· |
general economic, industry and market conditions; and |
|
· |
the other factors described in this “Risk Factors” section. |
If our quarterly operating
results fall below the expectations of investors or securities analysts, the price of our common stock could decline substantially. Furthermore,
any quarterly fluctuations in our operating results may, in turn, cause the price of our stock to fluctuate substantially. We believe
that quarterly comparisons of our financial results are not necessarily meaningful and should not be relied upon as an indication of our
future performance.
In the past, following periods
of volatility in the market price of a company’s securities, securities class-action litigation often has been instituted against
that company. Such litigation, if instituted against us, could cause us to incur substantial costs to defend such claims and divert management’s
attention and resources.
If securities analysts
do not publish research or reports about our business or if they publish negative evaluations of our stock, the price of our stock could
decline.
The trading market for
our common stock will rely, in part, on the research and reports that industry or financial analysts publish about us or our business.
We do not currently have, and may never obtain, research coverage by industry or financial analysts. If no, or few, analysts commence
coverage of us, the trading price of our stock would likely decrease. Even if we do obtain analyst coverage, if one or more of the analysts
covering our business downgrade their evaluations of our stock, the price of our stock could decline. If one or more of these analysts
cease to cover our stock, we could lose visibility in the market for our stock, which in turn could cause our stock price to decline.
We are an “emerging
growth company,” and the reduced disclosure requirements applicable to emerging growth companies may make our common stock less
attractive to investors.
We are an “emerging
growth company” (“EGC”), as defined in the JOBS Act. We will remain an EGC until the earliest of: (i) the last
day of the fiscal year in which we have total annual gross revenues of $1.07 billion or more; (ii) the last day of the fiscal
year following the fifth anniversary of the date of the completion of our IPO; (iii) the date on which we have issued more than $1
billion in nonconvertible debt during the previous three years; and (iv) the date on which we are deemed to be a large accelerated
filer under the rules of the SEC. For so long as we remain an EGC, we are permitted and intend to rely on exemptions from certain disclosure
requirements that are applicable to other public companies that are not emerging growth companies. These exemptions include:
|
· |
not being required to comply with the auditor
attestation requirements of Section 404 of the Sarbanes-Oxley Act, or Section 404; |
|
· |
not being required to comply with any requirement
that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the
auditor’s report providing additional information about the audit and the financial statements; |
|
· |
being permitted to present only two years of audited
financial statements, in addition to any required unaudited interim financial statements, and only two years of related “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report; |
|
· |
reduced disclosure obligations regarding executive
compensation in our periodic reports, proxy statements and registration statements; and |
|
· |
an exemption from the requirement to seek nonbinding
advisory votes on executive compensation and stockholder approval of any golden parachute payments not previously approved. |
We may choose to take advantage
of some, but not all, of the available exemptions. We have taken advantage of reduced reporting burdens in this Annual Report. In particular,
we have not included all of the executive compensation information that would be required if we were not an EGC. We cannot predict whether
investors will find our common stock less attractive if we rely on certain or all of these exemptions. If some investors find our common
stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.
We continue to incur
increased costs as a result of operating as a public company, and our management will be required to devote substantial time to new compliance
initiatives.
As a public company, and
particularly after we are no longer an EGC, we will incur significant legal, accounting and other expenses that we did not incur as a
private company.
In addition, the Sarbanes-Oxley
Act and rules subsequently implemented by the SEC and Nasdaq have imposed various requirements on public companies, including establishment
and maintenance of effective disclosure and financial controls and corporate governance practices. Our management and other personnel
will need to devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations will increase
our legal and financial compliance costs and will make some activities more time-consuming and costly. For example, we expect that these
rules and regulations may make it more difficult and more expensive for us to obtain director and officer liability insurance.
Failure to establish
and maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect
on our business and stock price.
We are not currently required
to comply with the rules of the SEC implementing Section 404 of the Sarbanes-Oxley Act and therefore are not required to make a formal
assessment of the effectiveness of our internal control over financial reporting for that purpose. Upon becoming a publicly traded company,
we will be required to comply with the SEC’s rules implementing Sections 302 and 404 of the Sarbanes-Oxley Act, which will require
management to certify financial and other information in our quarterly and annual reports and provide an annual management report on the
effectiveness of controls over financial reporting. Though we will be required to disclose changes made in our internal controls and procedures
on a quarterly basis, we will not be required to make our first annual assessment of our internal control over financial reporting pursuant
to Section 404 until the year following our first annual report required to be filed with the SEC. Our independent registered public accounting
firm will not be required to attest to the effectiveness of our internal control over financial reporting until the later of the year
following our first annual report required to be filed with the SEC or the date we are no longer an emerging growth company and are an
accelerated or large accelerated filer.
To comply with the requirements
of being a public company, we may need to undertake various actions, such as implementing new internal controls and procedures and hiring
additional accounting or internal audit staff. In this regard, we will need to continue to dedicate internal resources, engage outside
consultants and adopt a detailed work plan to assess and document the adequacy of internal control over financial reporting, continue
steps to improve control processes, validate through testing that controls are functioning as documented and implement a continuous reporting
and improvement process for internal control over financial reporting. In addition, we have identified material weaknesses in our internal
control over financial reporting and may identify further such material weaknesses, either of which we may not be able to remediate in
time to meet the applicable deadline imposed upon us for compliance with the requirements of Section 404.
If unable to comply with
the requirements of Section 404 to address and remediate in a timely manner material weaknesses identified in our internal control over
financial reporting, or to assert that our internal control over financial reporting is effective, or if our independent registered public
accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting, investors may
lose confidence in the accuracy and completeness of our financial reports and the market price of our common stock could be negatively
affected, and we could become subject to investigations by the Nasdaq Capital Market on which our securities are listed, the SEC or other
regulatory authorities, which could require additional financial and management resources.
Pursuant to Section 404,
we will be required to furnish a report by our management on our internal control over financial reporting, including, once we are no
longer an EGC, an attestation report on internal control over financial reporting issued by our independent registered public accounting
firm. To achieve compliance with Section 404 within the prescribed period, we will be engaged in a process to document and evaluate
our internal control over financial reporting, which is both costly and challenging. Despite our efforts, there is a risk that neither
we nor our independent registered public accounting firm will be able to conclude within the prescribed timeframe that our internal control
over financial reporting is effective as required by Section 404. This could result in an adverse reaction in the financial markets due
to a loss of confidence in the reliability of our financial statements.
Provisions in our corporate
charter and our bylaws and under Delaware law could make an acquisition of us, which may be beneficial to our stockholders, more difficult
and may prevent attempts by our stockholders to replace or remove our current management.
We are a Delaware corporation.
The anti-takeover provisions of the Delaware General Corporation Law (the “DGCL”) may discourage, delay or prevent a change
in control by prohibiting us from engaging in a business combination with an interested stockholder for a period of three years after
the person becomes an interested stockholder, even if a change in control would be beneficial to our existing stockholders.
Provisions in our corporate
charter and our bylaws may discourage, delay or prevent a merger, acquisition or other change in control of us that stockholders may consider
favorable, including transactions in which you might otherwise receive a premium for your shares. These provisions also could limit the
price that investors might be willing to pay in the future for shares of our common stock, thereby depressing the market price of our
common stock. In addition, because our board of directors is responsible for appointing the members of our management team, these provisions
may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult for
stockholders to replace members of our board of directors. Among other things, these provisions:
|
· |
allow the authorized number of our directors to
be changed only by resolution of our board of directors; |
|
· |
limit the manner in which stockholders can remove
directors from the board; |
|
· |
establish advance notice requirements for stockholder
proposals that can be acted on at stockholder meetings and nominations to our board of directors; |
|
· |
require that stockholder actions must be effected
at a duly called stockholder meeting and prohibit actions by our stockholders by written consent; |
|
· |
limit who may call stockholder meetings; and |
|
· |
authorize our board of directors to issue preferred
stock without stockholder approval, which could be used to institute a stockholder rights plan, or so-called “poison pill,”
that would work to dilute the stock ownership of a potential hostile acquirer, effectively preventing acquisitions that have not
been approved by our board of directors. |
Moreover, because we are
incorporated in Delaware, we are governed by the provisions of Section 203 of the DGCL, which prohibits a person who owns in excess
of 15% of our outstanding voting stock from merging or combining with us for a period of three years after the date of the transaction
in which the person acquired in excess of 15% of our outstanding voting stock, unless the merger or combination is approved in a prescribed
manner.
Because we do not anticipate
paying any cash dividends on our capital stock in the foreseeable future, capital appreciation, if any, will be your sole source of gain.
We have never declared or
paid cash dividends on our capital stock. We currently intend to retain all of our future earnings, if any, to finance the growth and
development of our business. In addition, the terms of any future debt agreements may preclude us from paying dividends. As a result,
capital appreciation, if any, of our common stock will be your sole source of gain for the foreseeable future.
Our charter provides
that the Court of Chancery of the State of Delaware is the exclusive forum for certain litigation that may be initiated by our stockholders,
which could limit our stockholders’ ability to obtain a favorable judicial forum for such disputes with us or our directors, officers
or employees.
Our certificate of incorporation
provides that the Court of Chancery of the State of Delaware is the exclusive forum for the following types of actions or proceedings:
any derivative action or proceeding brought on behalf of the Company, any action asserting a claim of breach of a fiduciary duty owed
by any director, officer or other employee of the Company to the Company or the Company’s stockholders, any action asserting a claim
against the Company arising pursuant to any provision of the DGCL or the Company’s certificate of incorporation or bylaws, or any
action asserting a claim against the Company governed by the internal affairs doctrine. Our certificate of incorporation also provides
that unless the Company consents in writing to the selection of an alternative forum, the federal district courts of the United States
of America shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act
of 1933, as amended (the “Securities Act”), as amended. Despite the fact that the certificate of incorporation provides for
these exclusive forum provisions to be applicable to the fullest extent permitted by applicable law, Section 27 of the Exchange Act, creates
exclusive federal jurisdiction over all suits brought to enforce any duty or liability created by the Exchange Act or the rules and regulations
thereunder and Section 22 of the Securities Act , creates concurrent jurisdiction for federal and state courts over all suits brought
to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder. As a result, this provision of
the Company’s certificate of incorporation would not apply to claims brought to enforce a duty or liability created by the Exchange
Act, or any other claim for which the federal courts have exclusive jurisdiction. However, there is uncertainty as to whether a Delaware
court would enforce the exclusive Federal forum provisions for Securities Act claims and that investors cannot waive compliance with the
federal securities laws and rules and regulations thereunder.
The choice of forum provisions
may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors,
officers or other employees, which may discourage such lawsuits against us and our directors, officers and other employees. Alternatively,
if a court were to find the choice of forum provisions contained in our charter to be inapplicable or unenforceable in an action, we may
incur additional costs associated with resolving such action in other jurisdictions.
Risks Related to Our Financial Condition and
Capital Requirements
Our continuing operations will require additional
capital which we may not be able to obtain on favorable terms, if at all.
We currently
have limited committed sources of capital and we have limited liquidity. Our cash and cash equivalents as of September 30, 2023, was $2.2
million. We expect our current cash and cash equivalents will be sufficient to fund our operations through February 2024. Therefore, we
will require substantial future capital in order to continue to operations.
We believe our cash resources would be sufficient
to fund our current operating plans into February 2024. We have based these estimates, however, on assumptions that may prove to be wrong,
and we could spend our available financial resources much faster than we currently expect and need to raise additional funds sooner than
we anticipate. If we are unable to raise additional capital when needed or on acceptable terms, we would be forced to delay, reduce, or
eliminate our technology development and commercialization efforts.
MARKET AND INDUSTRY
DATA
Unless otherwise indicated,
information contained (or incorporated by reference) in this prospectus concerning our industry and the markets in which we operate is
based on information from independent industry and research organizations, other third-party sources and management estimates. Management
estimates are derived from publicly available information released by independent industry analysts and third-party sources, as well as
data from our internal research, and are based on assumptions made by us upon reviewing such data and our knowledge of such industry and
markets which we believe to be reasonable. Although we believe the data from these third-party sources is reliable, we have not independently
verified any third-party information. In addition, projections, assumptions and estimates of the future performance of the industry in
which we operate and our future performance are necessarily subject to uncertainty and risk due to a variety of factors, including those
described in "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements." These and other factors could
cause results to differ materially from those expressed in the estimates made by the independent parties and by us.
USE OF PROCEEDS
We estimate that the net proceeds from this offering
will be approximately $9.3 million, assuming the sale of all securities being offered hereby, after deducting the placement agent
fee and estimated offering expenses payable by us and excluding the proceeds, if any, from the subsequent exercise of the Pre-Funded Warrants
or the Common Warrants. However, because this offering is being conducted on a reasonable best efforts basis we may sell fewer than all
of the securities offered hereby, which may significantly reduce the amount of proceeds received by us.
On January 26, 2024, we entered into an
agreement to acquire RadioFM, which is a component of both AppSmartz and RadioFM (partnerships under common control), for an aggregate
purchase price of $13,000,000 (plus $2,000,000 in contingent consideration if certain post-close milestones are reached), in addition
to the assumption of certain liabilities, as may be adjusted pursuant to the terms of the RFM Purchase Agreement, and subject to the receipt
of the proceeds raised from this offering. See “Prospectus Summary—Recent Developments—RFM Acquisition” and “Business—Recent Developments—RFM Acquisition” for more information. We will need to raise additional capital to finance the remainder of the
RFM Acquisition, which we plan to raise from our equity line of credit, a debt financing, or a combination of the two, in each case depending
on a terms and prevailing market conditions. This offering is conditioned upon the consummation of the RFM Acquisition.
We intend to use the net proceeds from this offering
to fund the acquisition of RadioFM, related acquisition fees and expenses, working capital and general corporate purposes.
Our expected use of net proceeds from this offering
and our existing cash and cash equivalents represents our intentions based upon our current plans and business conditions, which could
change in the future as our plans and business conditions evolve. As a result, we cannot predict with any certainty our use of the net
proceeds from this offering or the amounts that we will actually spend on each area of use set forth above. Our management will retain
broad discretion over the allocation of the net proceeds from this offering. Accordingly, we will have discretion in the application of
the net proceeds, and investors will be relying on our judgment regarding the application of the proceeds of this offering.
DIVIDEND POLICY
We have not declared
or paid any cash dividends on our capital stock since our inception. We intend to retain future earnings, if any, to finance the operation
and expansion of our business and do not anticipate paying any cash dividends in the foreseeable future.
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
Our common stock has been traded on the Nasdaq
Stock Market under the symbol “AUUD” since our IPO on February 17, 2021. Our Series A Warrants have been traded on the Nasdaq
Stock Market under the symbol “AUUDW” since our IPO on February 17, 2021. As of January 15, 2024, there were approximately
138 holders of record of our common stock and 1 holder of record of our Series A warrants. These numbers are based on the actual number
of holders registered at such date and does not include holders whose shares are held in “street name” by brokers and other
nominees.
Dividends
We have never paid any cash
dividends on our common stock. We currently intend to retain all available funds and any future earnings for use in the operation of our
business and do not anticipate paying any cash dividends on our common stock in the foreseeable future. Any future determination to declare
dividends will be made at the discretion of our board of directors and will depend on our financial condition, operating results, capital
requirements, general business conditions and other factors that our board of directors may deem relevant.
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL
INFORMATION
Introductory Paragraph
In accordance with both Rule
11-01(a)(2) and Rule 11-01(a)(3) of Regulation S-X the following Unaudited Pro Forma Condensed Combined Balance Sheet as of September 30,
2023, and the Unaudited Pro Forma Condensed Combined Statement of Operations for the nine months ended September 30, 2023 and
for the year ended December 31, 2022 present 1) the combination of the financial information of Auddia and RadioFM (the “carve-out”
entity) after giving effect to the proposed Business Combination (which is subject to obtaining the appropriate financing) and related
adjustments described in the accompanying notes to the Unaudited Pro Forma Condensed Combined Financial Information and 2) the proceeds
from securities being registered in this offering which will be applied directly to the purchase of RadioFM and 3) the proceeds from a
proposed debt financing that will be applied directly to the purchase of RadioFM. The pro forma financial statements have been prepared
in accordance with Article 11 of Regulation S-X. It is important to note that if the company fails to successfully complete
the proposed (equity and debt) financings as planned they will be unable to move forward with the planned acquisition of RadioFM at this
time.
The Unaudited Pro Forma Condensed
Combined Balance Sheet as of September 30, 2023 combines 1) the historical balance sheet of Auddia and the historical balance sheet
of RadioFM (the “carve-out” entity) on a pro forma basis as if the proposed Business Combination had been consummated on September 30,
2023 2) reflects the proceeds from this offering as if the transaction closed on September 30, 2023 and 3) reflects the proceeds from
a debt financing as if the transaction closed on September 30, 2023. The Unaudited Pro Forma Condensed Combined Statement of Operations
for the nine months ended September 30, 2023 and the year ended December 31, 2022 combine the historical statement of operations
of Auddia and RadioFM for such period on a pro forma basis as if the transaction, the acquisition of RadioFM by Auddia, had been consummated
on January 1, 2022, the beginning of the earliest period presented. In addition, the Unaudited Pro Forma Condensed Combined Statement
of Operations present the proceeds from both the proposed offering and future debt financing as if they occurred on January 1, 2022.
The unaudited pro forma condensed
combined financial information is based on and should be read in conjunction with the audited historical financial statements of each
of Auddia and RadioFM and the notes thereto.
Accounting Treatment for the Business Combination
The transaction will be accounted
for as a Business Combination as RadioFM has been determined to be a business (as that term has been defined in Rule 11-01(d) of Regulation
S-X) and Auddia has been determined to be the accounting acquirer under Financial Accounting Standards Board’s Accounting Standards
Codification Topic 805, Business Combinations (“ASC 805”). Accordingly, RadioFM’s assets, liabilities and
results of operations will be consolidated with Auddia beginning on the acquisition date.
The Unaudited Pro Forma Condensed
Combined Statement of Operations does not include the effects of the costs associated with any integration or restructuring activities
resulting from the Business Combination. However, the Unaudited Pro Forma Condensed Consolidated Balance Sheet includes a pro forma adjustment
to recognize both a liability and increased operating expenses reflecting all transaction costs incurred subsequent to September 30, 2023
(i.e. that are not already included in Auddia’s historical financial statements).
The unaudited pro forma condensed
combined financial information was derived from and should be read in conjunction with the following historical financial statements and
the accompanying notes, which are included elsewhere in this filing:
| · | the
historical audited financial statements of Auddia for the two years ended December 31, 2022; |
| · | the
historical audited financial statements of RadioFM for the two years ended December 31, 2022; |
| · | the
historical unaudited financial statements of Auddia as of and for the nine months ended September 30, 2023; |
| · | the
historical unaudited financial statements of RadioFM as of and for the six months ended June 30, 20231; |
1 The S-X Rule 3-05 interim financial statements for RadioFM have been provided as of June
30, 2023 in accordance with Item 8.A.5 of Form 20-F (due to their status as a foreign issuer as that term is defined by Rule 405 of Regulation
C). However, the proforma financial statements have been provided for the interim period ended September 30, 2023 in accordance with Article
11 of Regulation S-X.
Management has made significant
estimates and assumptions in its determination of the transaction accounting adjustments. As the unaudited pro forma condensed combined
financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the
information presented.
The transaction accounting
adjustments reflecting the consummation of the Business Combination are based on certain currently available information and certain assumptions
and methodologies that Auddia believes are reasonable under the circumstances. The unaudited condensed combined transaction accounting
adjustments, which are described in the accompanying notes, may be revised as additional information becomes available and is evaluated.
Therefore, it is likely that the actual adjustments will differ from the transaction accounting adjustments, and it is possible the difference
may be material. Auddia believes that its assumptions and methodologies provide a reasonable basis for presenting all the significant
effects of the Business Combination based on information available to management at this time and that the pro forma adjustments give
appropriate effect to those assumptions and are properly applied in the unaudited pro forma condensed combined financial information.
The unaudited pro forma condensed
combined financial information is not necessarily indicative of what the actual results of operations and financial position would have
been had the Business Combination taken place on the dates indicated, nor are they indicative of the future consolidated results of operations
or financial position of the Combined Company. The unaudited pro forma condensed combined financial information should be read in conjunction
with the historical financial statements and notes thereto of Auddia and RadioFM.
Auddia, Inc. and RadioFM
Unaudited Pro Forma Condensed Combined Balance Sheet
(Whole Dollars)
As of September 30, 2023
| |
Auddia - Historical | | |
RadioFM- Historical
(1) | | |
Transaction Accounting Adjustments- |
| |
Transaction Accounting |
| |
Transaction Accounting |
| |
ProForma Combined | |
ASSETS | |
September
30, 2023 | | |
September
30, 2023 | | |
Debt
Financing |
| |
Adjustments-
Offering |
| |
Adjustments-
Acquisition |
| |
September
30, 2023 | |
Current assets: | |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Cash | |
$ | 2,199,678 | | |
$ | – | | |
$ | 3,000,000 |
| (A) |
$ | 9,330,000 |
| (B) |
$ | (13,000,000 |
) | (C) |
$ | 1,529,678 | |
Accounts receivable, net | |
| 574 | | |
| 190,307 | | |
| |
| |
| |
| |
| – |
| |
| 190,882 | |
Prepaid insurance | |
| 56,704 | | |
| – | | |
| |
| |
| |
| |
| 87,014 |
| (D) |
| 143,718 | |
Total current assets | |
| 2,256,956 | | |
| 190,307 | | |
| |
| |
| |
| |
| |
| |
| 1,864,277 | |
| |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Non-current assets: | |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Property and equipment, net of
accumulated depreciation | |
| 22,084 | | |
| 8,551 | | |
| |
| |
| |
| |
| – |
| |
| 30,634 | |
Software development costs, net
of accumulated amortization | |
| 3,545,610 | | |
| – | | |
| |
| |
| |
| |
| – |
| |
| 3,545,610 | |
Intangibles, Net | |
| – | | |
| – | | |
| |
| |
| |
| |
| 9,023,549 |
| (D) |
| 9,023,549 | |
Goodwill | |
| – | | |
| – | | |
| |
| |
| |
| |
| 5,490,437 |
| (D) |
| 5,490,437 | |
Deferred offering costs | |
| 170,259 | | |
| – | | |
| |
| |
| |
| |
| – |
| |
| 170,259 | |
Prepaids and other non-current
assets | |
| 47,364 | | |
| – | | |
| |
| |
| |
| |
| – |
| |
| 47,364 | |
Total non-current assets | |
| 3,785,317 | | |
| 8,551 | | |
| |
| |
| |
| |
| |
| |
| 18,307,853 | |
Total assets | |
$ | 6,042,273 | | |
$ | 198,858 | | |
| |
| |
| |
| |
| |
| |
$ | 20,172,130 | |
| |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
LIABILITIES AND SHAREHOLDERS'
EQUITY | |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Current liabilities: | |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Accounts payable and accrued liabilities | |
$ | 587,641 | | |
$ | 103,293 | | |
| |
| |
| |
| |
| 80,000 |
| (E) |
$ | 770,935 | |
Notes payable to related party,
net of debt issuance costs | |
| 2,993,639 | | |
| – | | |
| |
| |
| |
| |
| |
| |
| 2,993,639 | |
Notes payable, current portion | |
| – | | |
| – | | |
| 465,871 |
| (A) |
| |
| |
| – |
| |
| 465,871 | |
Stock awards liability | |
| 45,981 | | |
| – | | |
| |
| |
| |
| |
| – |
| |
| 45,981 | |
Contingent Consideration Liability | |
| – | | |
| – | | |
| |
| |
| |
| |
| 1,601,000 |
| (F) |
| 1,601,000 | |
Total current liabilities | |
| 3,627,261 | | |
| 103,293 | | |
| |
| |
| |
| |
| |
| |
| 5,877,426 | |
Notes payable, non-current portion | |
| – | | |
| – | | |
| 2,534,129 |
| (A) |
| |
| |
| |
| |
| 2,534,129 | |
Total liabilities | |
| 3,627,261 | | |
| 103,293 | | |
| |
| |
| |
| |
| |
| |
| 8,411,555 | |
| |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Commitments and contingencies (Note
5) | |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
| |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Shareholders' equity: | |
| | | |
| | | |
| |
| |
| |
| |
| |
| |
| | |
Preferred stock - $0.001 par value,
10,000,000 authorized and 0 shares issued and outstanding | |
| – | | |
| | | |
| |
| |
| |
| |
| – |
| |
| – | |
Common stock - $0.001 par value,
100,000,000 authorized and 19,947,223 shares issued and outstanding at September 30, 2023 on an actual basis; 59,947,223 shares issued
and outstanding on a pro forma basis | |
| 19,947 | | |
| – | | |
| |
| |
| 33,333 |
| (B) |
| |
| |
| 19,947 | |
Additional paid-in capital | |
| 80,725,555 | | |
| – | | |
| |
| |
| 9,296,667 |
| (B) |
| |
| |
| 90,022,221 | |
Cumulative translation adjustment | |
| – | | |
| (30,794 | ) | |
| |
| |
| |
| |
| – |
| |
| (30,794 | ) |
Accumulated (deficit) equity | |
| (78,330,490 | ) | |
| 126,359 | | |
| |
| |
| |
| |
| |
| |
| (78,204,131 | ) |
Total shareholders' equity | |
| 2,415,012 | | |
| 95,565 | | |
| |
| |
| |
| |
| |
| |
| 11,807,243 | |
Total liabilities and shareholders'
equity | |
$ | 6,042,273 | | |
$ | 198,858 | | |
| |
| |
| |
| |
| |
| |
$ | 20,218,798 | |
The accompanying notes are an integral part of
these unaudited combined condensed financial statements.
Auddia, Inc. and RadioFM
Unaudited Pro Forma Condensed Combined Statement of Operations
(Whole Dollars)
For the Nine Months Ended September 30, 2023
| |
Auddia Historical | | |
RadioFM Historical | | |
| |
|
| |
|
Proforma Combined |
|
| |
Nine Months Ended | | |
Nine Months Ended | | |
Transaction Accounting | |
|
Transaction
Accounting | |
|
Nine Months Ended |
|
| |
September
30, 2023 | | |
September
30, 2023 | | |
Adjustments-
Debt
Financing | |
|
Adjustments-
Acquisition | |
|
September 30, 2023 |
|
Revenue | |
$ | – | | |
$ | 1,618,516 | | |
| – | |
|
| – | |
|
$ |
1,618,516 |
|
| |
| | | |
| | | |
| | |
|
| | |
|
| |
|
Operating expenses: | |
| | | |
| | | |
| | |
|
| | |
|
|
|
|
Direct cost of services | |
| 130,809 | | |
| – | | |
| – | |
|
| – | |
|
|
130,809 |
|
Sales and marketing | |
| 765,176 | | |
| 292,620 | | |
| – | |
|
| – | |
|
|
1,057,796 |
|
Research and development | |
| 617,622 | | |
| – | | |
| – | |
|
| – | |
|
|
617,622 |
|
General and administrative | |
| 2,596,831 | | |
| 130,971 | | |
| – | |
|
| – | |
|
|
2,727,802 |
|
Depreciation and amortization | |
| 1,350,820 | | |
| 3,061 | | |
| – | |
|
| 1,103,726 | |
(BB) |
|
2,457,606 |
|
Total operating expenses | |
| 5,461,258 | | |
| 426,652 | | |
| – | |
|
| – | |
|
|
6,991,635 |
|
Loss from operations | |
| (5,461,258 | ) | |
| 1,191,864 | | |
| – | |
|
| – | |
|
|
(5,373,119 |
) |
| |
| | | |
| | | |
| | |
|
| | |
|
| |
|
Other (expense) income: | |
| | | |
| | | |
| | |
|
| | |
|
| |
|
Interest expense | |
| (1,133,398 | ) | |
| – | | |
| (206,884 | ) |
(AA) |
| – | |
|
|
(1,340,282) |
|
Total other expense | |
| (1,133,398 | ) | |
| – | | |
| – | |
|
| – | |
|
|
(1,133,398) |
|
Loss before income taxes | |
| (6,594,656 | ) | |
| 1,191,864 | | |
| – | |
|
| – | |
|
|
(6,506,517 |
) |
Provision for income taxes | |
| – | | |
| 207,387 | | |
| – | |
|
| – | |
|
|
207,387 |
|
Net loss | |
$ | (6,594,656 | ) | |
$ | 984,477 | | |
| – | |
|
| – | |
|
$ |
(6,713,904 |
) |
Other Comprehensive Income | |
| – | | |
| 361 | | |
| – | |
|
| – | |
|
|
361 |
|
Total Comprehensive Income | |
$ | (6,594,656 | ) | |
$ | 984,838 | | |
| – | |
|
| – | |
|
$ |
(6,713,543 |
) |
| |
| | | |
| | | |
| | |
|
| | |
|
|
|
|
Net loss per share attributable to common stockholders | |
| | | |
| | | |
| | |
|
| | |
|
|
|
|
Basic and diluted | |
$ | (0.41 | ) | |
| | | |
| | |
|
| | |
|
$ |
(0.12 |
) |
| |
| | | |
| | | |
| | |
|
| | |
|
|
|
|
Weighted average common shares outstanding | |
| | | |
| | | |
| | |
|
| | |
|
|
|
|
Basic and diluted | |
| 16,043,086 | | |
| | | |
| | |
|
| | |
|
|
56,043,086 |
|
The accompanying notes are an integral part of
these unaudited combined condensed financial statements.
Auddia, Inc. and RadioFM
Unaudited Pro Forma Condensed Combined Statement of Operations
(Whole Dollars)
For the Year Ended December 31, 2022
| |
Auddia Historical | | |
RadioFM Historical | | |
Transaction | |
|
Transaction | |
| | Proforma
Combined |
|
| |
Year Ended | | |
Year Ended | | |
Accounting | |
|
Accounting | |
| | Year Ended |
|
| |
December 31,
2022 | | |
December 31,
2022 | | |
Adjustments-
Debt Financing | |
|
Adjustments-
Acquisition | |
| | December 31,
2022 |
|
Revenue | |
$ | – | | |
$ | 2,674,002 | | |
| – | |
|
| – | |
| | $ |
2,674,002 |
|
| |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Operating expenses: | |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Direct cost of services | |
| 180,690 | | |
| – | | |
| – | |
|
| – | |
| | |
180,690 |
|
Sales and marketing | |
| 1,673,692 | | |
| 364,930 | | |
| – | |
|
| – | |
| | |
2,038,622 |
|
Research and development | |
| 654,879 | | |
| – | | |
| – | |
|
| – | |
| | |
654,879 |
|
General and administrative | |
| 3,223,520 | | |
| 161,726 | | |
| – | |
|
| 80,000 | |
(CC) | | |
3,465,246 |
|
Depreciation and amortization | |
| 991,639 | | |
| 3,460 | | |
| – | |
|
| 1,471,635 | |
(BB) | | |
2,466,734 |
|
Total operating expenses | |
| 6,724,420 | | |
| 530,117 | | |
| – | |
|
| – | |
| | |
8,806,172 |
|
Loss from operations | |
| (6,724,420 | ) | |
| 2,143,885 | | |
| – | |
|
| – | |
| | |
(6,132,170 |
) |
| |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Other (expense) income: | |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Interest expense | |
| (173,027 | ) | |
| – | | |
| (334,929 | ) |
(AA) |
| – | |
| | |
(173,027 |
) |
Total other expense | |
| (173,027 | ) | |
| – | | |
| – | |
|
| – | |
| | |
(173,027 |
) |
Loss before income taxes | |
| (6,897,447 | ) | |
| 2,143,885 | | |
| – | |
|
| – | |
| | |
(6,305,197 |
) |
Provision for income taxes | |
| – | | |
| 284,252 | | |
| – | |
|
| – | |
| | |
284,252 |
|
Net loss | |
$ | (6,897,447 | ) | |
$ | 1,859,633 | | |
| – | |
|
| – | |
| | $ |
(6,589,449 |
) |
| |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Net loss | |
| (6,897,447 | ) | |
| 1,859,633 | | |
| – | |
|
| – | |
| | |
(6,589,449 |
) |
Other comprehensive income | |
| – | | |
| (11,414 | ) | |
| – | |
|
| – | |
| | |
(11,414 |
) |
Total comprehensive income | |
$ | (6,897,447 | ) | |
$ | 1,848,219 | | |
| – | |
|
| – | |
| | $ |
(6,600,863 |
) |
| |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Net loss per share attributable to common stockholders | |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Basic and diluted | |
$ | (0.55 | ) | |
| | | |
| | |
|
| | |
| | $ |
(0.13 |
) |
| |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Weighted average common shares outstanding | |
| | | |
| | | |
| | |
|
| | |
| |
|
|
|
Basic and diluted | |
| 12,518,894 | | |
| | | |
| | |
|
| | |
| | |
52,518,984 |
|
The accompanying notes are an integral part of
these unaudited combined condensed financial statements.
NOTES
TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
1. Basis
of Presentation and Accounting Policies
Probable Business Combination
The proposed business combination,
which is subject to obtaining the appropriate financing, is expected to be accounted for as a Business Combination in accordance with
US GAAP with Auddia as the accounting acquirer under ASC 805. Under this method of accounting, RadioFM (i.e. the “carve-out”
entity) will be treated as the “acquired” company for financial reporting purposes. Accordingly, RadioFM’s assets, liabilities
and results of operations will be consolidated with Auddia beginning on the acquisition date. The net assets of RadioFM will be recognized
at fair value in Auddia’s consolidated financial statements.
Upon consummation of the Business
Combination, the Combined Company will perform a comprehensive review of the two entities’ accounting policies. As a result of the
review, management may identify differences between the accounting policies of the two entities. However, it is not expected that the
accounting policy harmonization will have a material impact compared to what has been provided in the pro forma financial statements.
In addition to the proposed
business combination, the pro forma financial statements also include the $9.3 million in net proceeds from the proposed offering (included
in this Form S-1) and the $3 million in proceeds from a future debt financing. Both the proceeds from the offering and the proposed debt
financing will be applied directly to the purchase of RadioFM.
2. Preliminary
Purchase Price
The accompanying unaudited pro forma condensed financial
information reflects an estimated purchase price of approximately $14.6 million, which consists of the following:
Preliminary purchase price allocation: | |
| | |
Working capital | |
$ | 87,014 | |
Intangible assets | |
| 9,023,549 | |
Goodwill | |
| 5,490,437 | |
Net assets acquired | |
$ | 14,601,000 | |
The preliminary purchase price allocation is based
on a total cash purchase price of $15 million, which is comprised of a $13 million upfront cash payment (upon consummation of the deal)
and $2 million of contingent cash consideration. In accordance with the guidance in ASC 805 and ASC 820, the $2 million in contingent
consideration was determined to have a fair value of $1.6 million resulting in a total fair value acquisition price of $14.6 million.
The $2 million of contingent cash consideration will be paid to the sellers “upon the six month anniversary of the closing
if 90 days post-closing worldwide monthly active users, and revenue remain greater than or equal to 90% of these same metrics in the 90-day
period pre-closing”.
The breakdown of the acquired intangible assets
(excluding goodwill), including estimated useful life, was as follows:
Intangible acquired: | |
Amount: | | |
Useful Life: | |
Tradenames/trademarks | |
$ | 1,834,600 | | |
| 3 | |
Non-compete agreements | |
| 422,940 | | |
| 5 | |
Customer list – (acquired users) | |
| 5,776,883 | | |
| 10 | |
Acquired Technology | |
| 989,126 | | |
| 5 | |
| |
$ | 9,023,549 | | |
| | |
The allocation of the estimated purchase price is
preliminary because the Business Combination has not yet been completed. The final determination of the purchase price allocation is anticipated
to be completed as soon as practicable after closing of the Business Combination and will be based on the fair values of the assets acquired
and liabilities assumed as of the Business Combination closing date.
3. Adjustments
to Unaudited Pro Forma Condensed Combined Financial Information
The unaudited pro forma condensed
combined financial information has been prepared in accordance with Article 11 of Regulation S-X. The adjustments in the
unaudited pro forma condensed combined financial information have been identified and presented to provide relevant information necessary
for an illustrative understanding of Auddia, Inc. upon consummation of the Business Combination in accordance with US GAAP and how the
proceeds from both this offering and the proposed debt financing will be applied directly to the purchase of RadioFM. Assumptions
and estimates underlying the unaudited pro forma adjustments set forth in the unaudited pro forma condensed combined financial information
are described in the accompanying notes.
The unaudited pro forma condensed
combined financial information has been presented for illustrative purposes only and is not necessarily indicative of the operating results
and financial position that would have been achieved had the Business Combination occurred on the dates indicated, and does not reflect
adjustments for any anticipated synergies, operating efficiencies, tax savings or cost savings. The unaudited pro forma condensed combined
financial information does not purport to project the future operating results or financial position of Auddia, Inc. following the completion
of the Business Combination. The unaudited transaction accounting adjustments represent management’s estimates based on information
available as of the date of these unaudited pro forma condensed combined financial information and are subject to change as additional
information becomes available and analyses are performed. Auddia and RadioFM have not had any historical relationship prior to the transactions.
Accordingly, no transaction accounting adjustments were required to eliminate activities between the companies.
Assumptions and estimates underlying
the unaudited pro forma adjustments set forth in the unaudited pro forma condensed combined financial statements are described in the
accompanying notes. The unaudited pro forma condensed combined financial statements have been presented for illustrative purposes only
and are not necessarily indicative of the operating results and financial position that would have been achieved had the Business Combination
occurred on the dates indicated. Further, the unaudited pro forma condensed combined financial statements do not purport to project the
future operating results or financial position of Auddia, Inc. following the completion of the Business Combination. The transaction accounting
adjustments represent Auddia, Inc. management’s estimates based on information available as of the dates of these unaudited pro
forma condensed combined financial statements and are subject to change as additional information becomes available and analyses are performed.
The pro forma basic and diluted
income per share amounts presented in the Unaudited Pro Forma Condensed Combined Statement of Operations are based upon the number of
the Combined Company’s shares outstanding, including shares to be issued in the proposed offering, assuming the Business Combination
occurred on January 1, 2022.
The transaction accounting
adjustments included in the unaudited pro forma condensed combined balance sheets as of September 30, 2023 are as following:
(A) Represents the $3 million in cash
proceeds and offsetting note payable stemming from a proposed debt financing of which the entire amount will be applied to the acquisition
of RadioFM. The proposed debt financing is expected to include a i) five year borrowing term and ii) 12% interest borrowing rate. Thus,
approximately $0.5 million is being presented in the proforma balance sheet as the current portion of the note payable with the remaining
$2.5 million being presented as the non-current portion of the note payable. The Company plans to close the debt financing if they are
successful raising the full $10 million in gross proceeds from this offering.
(B) Represents the $10 million in proceeds
from this offering less the approximate $670 thousand in costs incurred related to the offering. The amount is fully offset through both
common stock (based on the number of common shares and pre-funded warrants) and additional paid-in capital. Pursuant to ASC 805-10-25-23
and SAB Topic 5.A, all costs incurred related to the offering will be charged against the gross proceeds of the offering.
(C) Represents the initial cash payment
made to the sellers of RadioFM upon consummation of the business combination. The remaining $2 million in contingent consideration ($1.6
million fair value) will be made when certain milestones are reached. Refer to Note 2-Preliminary Purchase Price for additional information.
(D) Represents the fair value of assets
acquired from the seller based on the preliminary purchase price adjustment report. Refer to Note 2-Preliminary Purchase Price for additional
information.
(E) Represents transaction costs related
to the acquisition of RadioFM incurred by the Company subsequent to September 30, 2023. Pursuant to ASC 805-10-25-23, the costs will be
appropriately expensed in the period in which the costs are incurred and the services are received.
(F) Represents the fair value of the
$2 million in contingent consideration to be paid to the sellers upon reaching certain milestones. Refer to Note 2-Preliminary Purchase
Price for additional information.
The pro forma adjustments included
in the unaudited pro forma condensed combined statements of operations for the nine months ended September 30, 2023 and for the year ended
December 31, 2022 are as follows:
(AA) Represents interest expense incurred
stemming from the $3 million proposed debt financing. The proposed borrowing is expected to include a five year borrowing term at 12%
interest (based on current market rates).
(BB) Represents the recognized amortization stemming from the acquired intangible
assets. The amortization for the nine months ended September 30, 2023 and annual period ended December 31, 2022 was calculated as follows:
Intangible acquired: | |
Amount: | | |
Useful Life: | | |
September 30, 2023 | | |
FY 2022 | |
Tradenames/trademarks | |
$ | 1,834,600 | | |
| 3 | | |
| 458,650 | | |
| 611,533 | |
Non-compete agreements | |
| 422,940 | | |
| 5 | | |
| 63,441 | | |
| 84,588 | |
Customer list – (acquired users) | |
| 5,776,883 | | |
| 10 | | |
| 433,266 | | |
| 577,688 | |
Acquired Technology | |
| 989,126 | | |
| 5 | | |
| 148,369 | | |
| 197,825 | |
| |
$ | 9,023,549 | | |
| | | |
| 1,103,726 | | |
| 1,471,635 | |
(CC) Represents transaction costs
related to the acquisition of RadioFM incurred by the Company subsequent to September 30, 2023. Pursuant to ASC 805-10-25-23, the
costs will be appropriately expensed in the period in which the costs are incurred and the services are received.
4. Loss
Per Share
Loss per share represents the loss per share calculated using the historical
weighted average shares outstanding, and the issuance of additional shares in connection with the proposed $10 million gross offering
amount, assuming the shares were outstanding since January 1, 2022. As the Business Combination and related equity transactions are
being reflected as if they had occurred at the beginning of the periods presented, the calculation of weighted average shares outstanding
for basic and diluted net income per share assumes that the shares issuable relating to the Business Combination have been outstanding
for the entirety of all periods presented.
|
|
For the
Nine Months
Ended
September 30,
2023 |
Pro forma net loss |
|
$ |
(6,713,543 |
) |
Weighted average shares outstanding of common stock – basic1 |
|
|
56,043,086 |
|
Weighted average shares outstanding of common stock – diluted1 |
|
|
56,043,086 |
|
Net loss per share attributable to common stockholders – basic |
|
$ |
(0.12 |
) |
Net loss per share attributable to common stockholders – diluted |
|
$ |
(0.12 |
) |
|
|
For the
Year
Ended
December 31,
2022 |
Pro forma net loss |
|
$ |
(6,600,863 |
) |
Weighted average shares outstanding of common stock – basic2 |
|
|
52,518,984 |
|
Weighted average shares outstanding of common stock – diluted2 |
|
|
52,518,894 |
|
Net loss per share attributable to common stockholders – basic |
|
$ |
(0.13 |
) |
Net loss per share attributable to common stockholders – diluted |
|
$ |
(0.13 |
) |
______________
1 Based on the
16,043,086 weighted average historical common shares outstanding during the period plus 40,000,000 shares issued as part of the
proposed offering.
2 Based on the 15,518,984
weighted average historical common shares outstanding during the period plus 40,000,000 shares issued as part of the proposed offering.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the
following discussion and analysis of our financial condition and results of operations in conjunction with the audited and unaudited financial
statements (prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and related
notes included elsewhere in this prospectus. The following discussion contains forward-looking statements that are subject to risks and
uncertainties. See “Information Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks, and assumptions
associated with those statements. Actual results could differ materially from those discussed in or implied by forward-looking statements
as a result of various factors, including those discussed below and elsewhere in this prospectus, particularly in the section entitled
“Risk Factors.” Unless we state otherwise or the context otherwise requires, the terms “we,” “us,”
“our” and the “Company” refer Auddia Inc. and its subsidiaries. All amounts presented in tables, other than per
share amounts, are in thousands unless otherwise noted.
Overview
Auddia is a technology
company headquartered in Boulder, CO that is reinventing how consumers engage with audio through the development of a proprietary AI platform
for audio and innovative technologies for podcasts. Auddia is leveraging these technologies within its industry-first audio Superapp,
faidr (previously known as the Auddia App).
faidr gives consumers
the opportunity to listen to any AM/FM radio station with commercial breaks replaced with personalized audio content, including popular
and new music, news, and weather. The faidr app represents the first time consumers can combine the local content uniquely provided by
AM/FM radio with commercial-free and personalized listening many consumers demand from digital-media consumption. In addition to commercial-free
AM/FM, faidr includes podcasts – also with ads removed or easily skipped by listeners – as well as exclusive content, branded
faidrRadio, which includes new artist discovery, curated music stations, and Music Casts. Music Casts are unique to faidr. Hosts and DJs
can combine on-demand talk segments with dynamic music streaming, which allows users to hear podcasts with full music track plays embedded
in the episodes.
Auddia has also developed a differentiated podcasting
capability with ad-skipping features and also provides a unique suite of tools that helps podcasters create additional digital content
for their podcast episodes as well as plan their episodes, build their brand, and monetize their content with new content distribution
channels. This podcasting feature also gives users the ability to go deeper into the stories through supplemental, digital content, and
eventually comment and contribute their own content to episode feeds.
The combination of AM/FM streaming and podcasting,
with Auddia’s unique, technology-driven differentiators addresses large and rapidly growing audiences.
The Company has developed its AI platform on top
of Google’s TensorFlow open-source library that is being “taught” to know the difference between all types of audio
content on the radio. For instance, the platform recognizes the difference between a commercial and a song and is learning the differences
between all other content to include weather reports, traffic, news, sports, DJ conversation, etc. Not only does the technology learn
the differences between the various types of audio segments, but it also identifies the beginning and end of each piece of content.
The Company is leveraging this technology platform
within its premium AM/FM radio listening experience through the faidr App. The faidr App is intended to be downloaded by consumers who
will pay a subscription fee in order to listen to any streaming AM/FM radio station and podcasts, all with commercial interruptions removed
from the listening experience, in addition to the faidrRadio exclusive content offerings. Advanced features will allow consumers to skip
any content heard on the station and request audio content on-demand. We believe the faidr App represents a significant differentiated
audio streaming product, or Superapp, that will be the first to come to market since the emergence of popular streaming music apps such
as Pandora, Spotify, Apple Music, Amazon Music, etc. We believe that the most significant point of differentiation is that in addition
to ad-free AM/FM streaming and ad-free podcasts, the faidr App is intended to deliver non-music content that includes local sports, news,
weather, traffic and the discovery of new music alongside exclusive programming. No other audio streaming app available today, including
category leaders like TuneIn, iHeart, and Audacy, can compete with faidr’s full product offerings.
The Company launched an MVP version of faidr through
several consumer trials in 2021 to measure consumer interest and engagement with the App. The full app launched on February 15, 2022,
and included all major U.S. radio stations in the US. In February 2023, the Company added faidrRadio, Auddia’s exclusive content
offerings, to the app. Podcasts (standard) were added to the app for the iOS version before the end of Q1 2023 as planned and added to
the Android app in May of 2023. Podcast functionality will continue to be enhanced through an ad-free feature in early Q1.
The Company also developed a testbed differentiated
podcasting capability called Vodacast, which leveraged technologies and proven product concepts to differentiate its podcasts offering
from other competitors in the radio-streaming product category.
With podcasting growing and predicted to grow
at a rapid rate, the Vodcast podcast platform was conceptualized to fill a void in the emerging audio media space. The platform was built
to become the preferred podcasting solution for podcasters by enabling them to deliver digital content feeds that match the audio of their
podcast episodes, and by enabling podcasters to make additional revenue from new digital advertising channels, subscription channels,
on-demand fees for exclusive content, and through direct donations from their listeners. Throughout 2023, Auddia has been migrating their
podcasting capabilities into the flagship faidr app with the intention to sunset the Vodacast platform and instead bring the advanced
podcasting functionality that was found on Vodacast into faidr as part of the overall strategy to build a single audio Superapp. This
includes Auddia’s new podcast ad-skipping technology which will be made available in faidr in Q1 2024 (iOS and Android).
Today, podcasters do not have a preference as
to where their listeners access their episodes, as virtually all listening options (mobile apps and web players) deliver only their podcast
audio. By creating significant differentiation on which they can make net new and higher margin revenue, we believe that podcasters will
promote faidr to their listeners, thus creating a powerful, organic marketing dynamic.
One innovative and proprietary
part of Auddia’s podcast platform capabilities, originally presented on their Vodacast differentiated podcasting capability is the
availability of tools to create and distribute an interactive digital feed which supplements podcast episode audio with additional digital.
These content feeds allow podcasters to tell deeper stories to their listeners while giving podcasters access to digital revenue for the
first time. Podcasters will be able to build these interactive feeds using The Podcast Hub, a content management system that was originally
developed and trialed as part of Auddia’s Vodacast platform, which also serves as a tool to plan and manage podcast episodes. The
digital feed activates a new digital ad channel that turns every audio ad into a direct-response, relevant-to-the-story, digital ad, increasing
the effectiveness and value of their established audio ad model. The feed also presents a richer listening experience, as any element
of a podcast episode can be supplemented with images, videos, text and web links. This feed will appear fully synchronized in the faidr
mobile App, and it also can be hosted and accessed independently (e.g., through any browser), making the content feed universally distributable.
Over time, users will
be able to comment, and podcasters will be able to grant some users publishing rights to add content directly into the feed on their behalf.
This will create another first for podcasting, a dialog between creator and fan, synchronized to the episode content. The interactive
feed for podcasts has been developed and tested on Vodacast and is expected to be another differentiator added into faidr for podcast
listeners later in 2024.
The podcast capabilities within faidr will also
introduce a unique and industry first multi-channel, highly flexible set of revenue channels that podcasters can activate in combination
to allow listeners to choose how they want to consume and pay for content. “Flex Revenue” allows podcasters to continue to
run their standard audio ad model and complement those ads with direct response enabled digital ads in each episode content feed, increasing
the value of advertising on any podcast. “Flex Revenue” will also activate subscriptions, on-demand fees for content (e.g.,
listen without audio ads for a micro payment fee) and direct donations from listeners. Using these channels in combination, podcasters
can maximize revenue generation and exercise higher margin monetization models, beyond basic audio advertising. “Flex Revenue”
and the initial inclusion of the new revenue channels that come with it will be added to podcasting in the faidr app, and the first elements
of this new monetization capability is expected to be commercially available in Q1 2024, beginning with subscription plans to access ad-skipping
in podcasts.
The faidr mobile App
is available today through the iOS and Android App stores.
We have funded our operations
with proceeds from the February 2021 IPO, Series A warrants exercised in July 2021 and common share issuance during June of 2023. We also
obtained debt financing through a related party during November 2022 and April 2023. In addition, we sold common shares during April 2023
and June 2023. Since inception we have incurred significant operating losses. As of September 30, 2023, we had an accumulated deficit
of $78.3 million. Our ability to generate product revenue sufficient to achieve profitability will depend heavily on the successful development
and commercialization of one or more of our Apps. We expect that our expenses and capital requirements will increase substantially in
connection with our ongoing activities, particularly if and as we carry out the following:
|
· |
Nationally launch our faidr App and as we continue training our proprietary AI technology and make product enhancements; |
|
· |
Continue to develop and expand our technology and functionality to advance the faidr app; |
|
· |
Rollout our product on a national basis, which will include increasing our sales and marketing costs related to the promotion of our products. faidr promotion will include a combination of a) purchasing ads directly from broadcasters or b) participating broadcasters to promote without purchasing ads, but sharing a portion of subscription proceeds based on listening activity on those stations; |
|
· |
Hire additional business development, product management, operational and marketing personnel; |
|
· |
Continue market studies of our products; and |
|
· |
Add operational and general administrative personnel which will support our product development programs, commercialization efforts and our transition to operating as a public company. |
As a result, we will need
substantial additional funding to support our continuing operations and pursue our growth strategy. Until such time as we can generate
significant revenue from product sales, if ever, we expect to finance our operations through the sale of equity, debt financings or other
capital sources, which may include collaborations with other companies or other strategic transactions. We may be unable to raise additional
funds or enter into such other agreements or arrangements when needed on favorable terms, or at all. If we fail to raise capital or enter
into such agreements as and when needed, we may have to significantly delay, scale back or discontinue the development and commercialization
of one or more of our product candidates.
Because of the numerous risks
and uncertainties associated with product development, we are unable to predict the timing or amount of increased expenses or when or
if we will be able to achieve or maintain profitability. Even if we are able to generate product sales, we may not become profitable.
If we fail to become profitable or are unable to sustain profitability on a continuing basis, then we may be unable to continue our operations
at planned levels and be forced to reduce or terminate our operations.
As of September
30, 2023, we had cash of $2,199,678. We will need additional funding to complete the development of our full product line and scale
products with a demonstrated market fit. Management has plans to secure such additional funding. However, if we are unable to raise capital
when needed or on acceptable terms, we would be forced to delay, reduce, or eliminate our technology development and commercialization
efforts.
To accelerate
user acquisition, revenue, and cash flow, the Company has explored numerous potential acquisition targets of AM/FM streaming aggregators
over the past year and a half and continues to explore new opportunities. At present, the Company is in advanced active discussions with
three properties and is targeting to execute one or more agreements in the near term. These business development transactions would require
additional funding.
Recent Developments
Nasdaq Deficiency Notices
On May 23, 2023, we received a letter (the “Initial
Stockholder Equity Notice”) from the Listing Qualifications Staff of Nasdaq indicating that, based upon our reported stockholder’s
equity of $2,095,247 at the end of March 31, 2023, we are not in compliance with the requirement to maintain a minimum stockholder’s
equity of $2,500,000 for continued listing on the Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(b)(1) (the “Stockholders’
Equity Requirement”). We were provided a compliance period of 45 calendar days from the date of the Notice, or until July 7, 2023,
to submit a plan to regain compliance with the Stockholder’s Equity Requirement, pursuant to Nasdaq Listing Rule 5810(c)(2)(A).
On July 10, 2023, we received a letter
from Nasdaq advising that we had been granted an extension to file a Form 10-Q for the quarter-ended June 30, 2023 evidencing
compliance with Stockholder’s Equity Requirement. The stockholder’s equity balance as of June 30, 2023 was $4,331,777,
which is $1,831,778 over the $2.5 million Stockholders’ Equity Requirement. On August 25, 2023, Nasdaq confirmed that we had regained
compliance with the Stockholders’ Equity Requirement and that this matter is now closed.
On November 21, 2023, we received another written
notice (the “Stockholder Equity Notice”) from Nasdaq indicating that we are not in compliance with Nasdaq Listing Rule 5550(b)(1),
which requires companies listed on The Nasdaq Stock Market to maintain a minimum of $2,500,000 in stockholders’ equity for continued
listing. In our quarterly report on Form 10-Q filed November 14, 203 for the period ended September 30, 2023, we reported stockholders’
equity of $2,415,012, and, as a result, do not currently satisfy Listing Rule 5550(b)(1).
Separately, on April
24, 2023 we received a letter from Nasdaq indicating that we are not in compliance with the $1.00 Minimum Bid Price requirement
set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market (the “Bid Price Requirement”).
The letter indicated
that we will be provided 180 calendar days (or until October 23, 2023) in which to regain compliance. If at any time during this
180 calendar day period the bid price of our common stock closes at or above $1.00 per share for a minimum of ten consecutive business
days, Nasdaq will provide us with a written confirmation of compliance and the matter will be closed.
On October 24, 2023,
we received a written notice from the Nasdaq staff indicating that we had not regained compliance
with the Bid Price Requirement and was not eligible for the additional 180 calendar day compliance period. As a result, the Nasdaq
staff determined to delist our common stock from Nasdaq, unless we timely request an appeal of the staff’s determination to a hearings
panel (the “Panel”), pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series.
We requested a hearing
before the Panel to appeal the delisting notice from the staff and to address compliance with the Bid Price Requirement and Stockholders’
Equity Requirement. The Company’s hearing with the Panel occurred on January 18, 2024. A decision from the Panel is expected within
30 days or less from the hearing date. While the appeal process is pending, the suspension of trading of our common stock will be stayed.
Our common stock will continue to trade on Nasdaq until the hearing process concludes and the Panel issues a written decision.
We intend to consider
all options to regain and maintain compliance with all Nasdaq continued listing requirements. There can be no assurance that a favorable
decision will be obtained from the Panel.
Our receipt of these
Nasdaq letters does not affect our business, operations or reporting requirements with the Securities and Exchange Commission.
Impact of Inflation
We have recently experienced higher costs across
our business as a result of inflation, including higher costs related to employee compensation and outside services. We expect inflation
to continue to have a negative impact throughout 2024, and it is uncertain whether we will be able to offset the impact of inflationary
pressures in the near term.
Components of Our Results of Operations
Operating Expenses
Direct Cost of Services
Direct cost of services consists primarily of
costs incurred related to our technology and development of our Apps, including hosting and other technology related expenses. We expect
our direct costs of services to increase in the future as we continue to develop and enhance our technology related to the faidr
and podcasting Apps.
Sales and Marketing
Our sales and marketing
expenses consist primarily of salaries, direct to consumer promotional spend and consulting services, all of which are related to the
sales and promotion performed during the period. We expect our sales and marketing expenses to fluctuate period by period as we release
new upgrades and enhancements within our Apps and look to generate revenue through customer acquisition, retention, and subscription conversion.
Research and Development
Since our inception,
we have focused significant resources on our research and development activities related to the software development of our technology.
We account for costs incurred in the development of computer software as software research and development costs until the preliminary
project stage is completed, management has committed to funding the project, and completion and use of the software for its intended purpose
is probable. We cease capitalization of development costs once the software has been substantially completed and is available for its
intended use. Software development costs are amortized over a useful life estimated by our management of three years. Costs associated
with significant upgrades and enhancements that result in additional functionality are capitalized. Capitalized costs are subject to an
ongoing assessment of recoverability based on anticipated future revenues and changes in software technologies. Unamortized capitalized
software development costs determined to be in excess of anticipated future net revenues are impaired and expensed during the period of
such determination. We expect to continue to incur research and development expenses and capitalization in the future as we continue to
develop and enhance our faidr and podcasting Apps.
General and Administrative
Our general and administrative
expenses consist primarily of salaries and related costs, including payroll taxes, benefits, stock-based compensation, and professional
fees related to auditing, tax, general legal services, and consulting services. We expect our general and administrative expenses to continue
to increase in the future as we right-size our operating activities and prepare for commercialization of our products and support our
operations as a public company, including increased expenses related to legal, accounting, insurance, regulatory and tax-related services
associated with maintaining compliance with exchange listing and Securities and Exchange Commission requirements, directors and officers
liability insurance premiums and investor relations activities.
Other Income and Expense
The other income and
expense category primarily consists of interest expense attributed to the debt and conversion features of the Secured Bridge Note (aka
the Prior Note). We expect our other expense to fluctuate period by period dependent upon either the payoff of the Prior Note or an extension
of its term.
Results of Operations
Comparison of the Years ended December 31,
2022, and 2021
The following table summarizes our results of
operations:
| |
Year Ended December 31, | | |
Increase/
| |
| |
2022 | | |
2021 | | |
(Decrease) | |
Revenue | |
$ | – | | |
$ | – | | |
$ | – | |
| |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | |
Direct cost of service | |
| 180,690 | | |
| 190,187 | | |
| (9,497 | ) |
Sales and marketing | |
| 1,673,692 | | |
| 740,652 | | |
| 933,040 | |
Research and development | |
| 654,879 | | |
| 399,521 | | |
| 255,358 | |
General and administrative | |
| 3,223,520 | | |
| 4,072,419 | | |
| (848,899 | ) |
Depreciation and amortization | |
| 991,639 | | |
| 166,656 | | |
| 824,983 | |
| |
| | | |
| | | |
| | |
Total operating expense | |
| 6,724,420 | | |
| 5,569,435 | | |
| 1,154,985 | |
| |
| | | |
| | | |
| | |
Loss from operations | |
| (6,724,420 | ) | |
| (5,569,435 | ) | |
| (1,154,985 | ) |
Other income (expense), net | |
| (173,026 | ) | |
| (7,908,634 | ) | |
| 7,735,608 | |
| |
| | | |
| | | |
| | |
Net loss | |
$ | (6,897,446 | ) | |
$ | (13,478,069 | ) | |
$ | 6,580,623 | |
Revenue
Total revenues for the twelve
months ended December 31, 2022, and 2021 were $0 as we continue to develop our faidr product and the Vodacast platform to establish new
revenue streams.
Direct Cost of Services
Direct Cost of Services decreased
by $9,497 or 5%, from $190,187 for the year ended December 31, 2021, to $180,690 for the year ended December 31, 2022. This decrease was
primarily the result of a reduction in platform hosting costs which were partially offset by an increase in other music services. We continue
to incur direct cost of services expense related to hosting and other music services related to faidr and Vodacast and expect these costs
to increase in the future.
Sales and Marketing
Sales and marketing expenses
increased by $933,040 or 126%, from $740,652 for the year ended December 31, 2021, to $1,673,692 for the year ended December 31, 2022,
primarily attributed to the increased marketing and promotion costs associated with faidr and Vodacast.
Research and Development
Research and development
expenses increased by $255,358 or 64%, from $399,521 for the year ended December 31, 2021, to $654,879 for the year ended December 31,
2022, primarily related to additional staffing on our development team as we continue to advance the faidr Superapp. Our research and
development staffing costs were $2,408,737 and our software amortization expenses were $956,144 for the year ended December 31, 2022,
as compared to staffing costs of $1,835,451 and software amortization expenses of $146,737 for the year ended December 31, 2021.
General and Administrative
General and administrative
expenses decreased by $848,899 or 21%, from $4,072,419 for the year ended December 31, 2021, compared to $3,223,520 for the year ended
December 31, 2022. The decrease resulted primarily from reduced stock compensation expense related to cancelled employee stock option
grants. Stock compensation expense was $951,106 and $1,237,480 for the year ended December 31, 2022, and 2021, respectively. We also saw
a reduction of approximately $522,000 in public company expenses related to legal and other professional fees associated with the IPO
in 2021.
Other Expense,
Net
Total other expense decreased
by $7,735,608 or 98%, from $7,908,634 for the year ended December 31, 2021, to $173,026 for the year ended December 31, 2022. The decrease
was due almost entirely to a finance charge of $8,141,424 to interest expense related to the conversion of outstanding debt into 6.8 million
shares of common stock related to the February 2021 IPO. This was offset by our extinguishment of debt related to our PPP loans in 2021
in the amount of $536,144, which was approved in full under the loan forgiveness program.
Income Taxes
Since our inception in
2012, until the corporate conversion in February 2021, we were organized as a Colorado limited liability company for federal and state
income tax purposes and treated as a partnership for U.S. income tax purposes. As such, we were not viewed as a taxpaying entity in any
jurisdiction and do not require a provision for income taxes. Each member of our company was responsible for the tax liability, if any,
related to its proportionate share of our taxable income.
Effective on February 16,
2021, we became treated as a corporation for U.S. income tax purposes and thus became subject to U.S. federal, state and local income
taxes and are be taxed at the prevailing corporate tax rates. Among other things, we may begin to generate net operating losses at the
corporate level. We will account for income taxes using an asset and liability approach, which requires recognition of deferred
tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statements but
have not been reflected in taxable income. A valuation allowance is established to reduce deferred tax assets to its estimated realizable
value, which is zero based on our operating history.
Comparison of the Three Months ended
September 30, 2023, and 2022
The following table summarizes our results of
operations:
| |
Three Months Ended | | |
| |
| |
September
30, 2023 | | |
September
30, 2022 | | |
Change $ | |
Revenue | |
$ | – | | |
$ | – | | |
| | |
| |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Direct cost of services | |
| 43,470 | | |
| 32,712 | | |
| 10,758 | |
Sales and marketing | |
| 316,297 | | |
| 298,924 | | |
| 17,373 | |
Research and development | |
| 227,133 | | |
| 181,596 | | |
| 45,537 | |
General and administrative | |
| 777,496 | | |
| 540,220 | | |
| 237,276 | |
Depreciation and amortization | |
| 465,166 | | |
| 274,839 | | |
| 190,327 | |
Total operating expenses | |
| 1,829,562 | | |
| 1,328,291 | | |
| 501,271 | |
Loss from operations | |
| (1,829,562 | ) | |
| (1,328,291 | ) | |
| (501,271 | ) |
| |
| | | |
| | | |
| | |
Other (expense) income: | |
| | | |
| | | |
| | |
Interest expense | |
| (286,920 | ) | |
| (2,023 | ) | |
| (284,897 | ) |
Total other expense | |
| (286,920 | ) | |
| (2,023 | ) | |
| (284,897 | ) |
| |
| | | |
| | | |
| | |
Loss before income taxes | |
| (2,116,482 | ) | |
| (1,330,314 | ) | |
| (786,168 | ) |
Provision for income taxes | |
| – | | |
| – | | |
| – | |
Net loss | |
$ | (2,116,482 | ) | |
$ | (1,330,314 | ) | |
| (786,168 | ) |
Revenue
Total revenues for the
three months ended September 30, 2023, and 2022 were $0 as we continue to develop and enhance our faidr and podcasting Apps to
establish new revenue streams.
Direct Cost of Services
Direct Cost of
Services increased $10,758 or 32.9% from $32,712 for the three months ended September 30, 2022, compared
to $43,470 for the three months ended September 30, 2023. This increase was primarily the result of a slight increase in
both platform hosting costs and other music services.
Sales and Marketing
Sales and marketing expenses
increased by $17,373 or 5.8%, from $298,924 for the three months ended September 30, 2022, to $316,297
for the three months ended September 30, 2023, primarily attributed to increased marketing and promotions costs as compared
to Q3 2022. We expect our sales and marketing expenses to fluctuate period by period as we release new upgrades and enhancements
within our Apps and look to generate revenue through customer acquisition, retention, and subscription conversion.
Research and Development
Research and development
expenses increased by $45,537 or 25.1%, from $181,596 for the three months ended September 30, 2022, to $227,133
for the three months ended September 30, 2023, primarily related to slightly increased staffing cost. We are continually developing
enhancements to both our faidr and podcasting Apps and will continue capitalize software costs to the extent that such development qualifies
for capitalization.
General and Administrative
General and administrative
expenses increased by $237,276 or 43.9%, from $540,220 for the three months ended September 30, 2022, compared
to $777,496 for the three months ended September 30, 2023. The increase resulted from an increase in stock compensation
expense compared to Q3 2022.
Depreciation and Amortization
Depreciation and amortization
expenses increased by $190,327 or 69.3%, from $274,839 for the three months ended September 30, 2022, compared
to $465,166 for the three months ended September 30, 2023. The increase is entirely related to the increased amortization
of our faidr and podcasting Apps.
Other Income (Expense),
Net
Total other expenses
increased by $284,897, from $2,023 for the three months ended September 30, 2022, to $286,920 for the three months
ended September 30, 2023. The increase is related to actual and imputed interest expense attributed to the Secured Bridge Notes
issued during November of 2022 and April 2023 (Refer to Note 4 of the condensed unaudited financial statements for additional information
regarding the secured bridge notes).
Comparison of the Nine Months ended
September 30, 2023, and 2022
| |
Nine Months Ended | | |
| |
| |
September
30, 2023 | | |
September
30, 2022 | | |
Change $ | |
Revenue | |
$ | – | | |
$ | – | | |
| | |
| |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Direct cost of services | |
| 130,809 | | |
| 128,806 | | |
| 2,003 | |
Sales and marketing | |
| 765,176 | | |
| 1,396,010 | | |
| (630,834 | ) |
Research and development | |
| 617,622 | | |
| 481,611 | | |
| 136,011 | |
General and administrative | |
| 2,596,831 | | |
| 2,400,503 | | |
| 196,328 | |
Depreciation and amortization | |
| 1,350,820 | | |
| 721,971 | | |
| 628,849 | |
Total operating expenses | |
| 5,461,258 | | |
| 5,128,901 | | |
| 332,357 | |
Loss from operations | |
| (5,461,258 | ) | |
| (5,128,901 | ) | |
| (332,357 | ) |
| |
| | | |
| | | |
| | |
Other (expense) income: | |
| | | |
| | | |
| | |
Interest expense | |
| (1,133,398 | ) | |
| (5,058 | ) | |
| (1,128,340 | ) |
Total other expense | |
| (1,133,398 | ) | |
| (5,058 | ) | |
| (1,128,340 | ) |
| |
| | | |
| | | |
| | |
Loss before income taxes | |
| (6,594,656 | ) | |
| (5,133,959 | ) | |
| (1,460,697 | ) |
Provision for income taxes | |
| – | | |
| – | | |
| – | |
Net loss | |
$ | (6,594,656 | ) | |
$ | (5,133,959 | ) | |
| (1,460,697 | ) |
Revenue
Total revenues for
the nine months ended September 30, 2023, and 2022 were $0 as we continue to develop and enhance our faidr and podcasting Apps to establish
new revenue streams.
Direct Cost of
Services
Direct Cost of Services
increased $2,003 or 1.6% from $128,806 for the nine months ended September 30, 2022, compared to $130,809 for the nine months ended September
30, 2023. This increase was primarily the result of a slight increase in both platform hosting costs and other music services.
Sales and Marketing
Sales and marketing
expenses decreased by $630,834 or 45.2%, from $1,396,010 for the nine months ended September 30, 2022, to $765,176 for the nine months
ended September 30, 2023, primarily attributed to reduced staffing, consulting expense, and marketing and promotions costs as compared
to the nine months ended September 30, 2022 that were associated with the national launch of the faidr App. We expect our sales and
marketing expenses to fluctuate period by period as we release new upgrades and enhancements within our Apps and look to generate revenue
through customer acquisition, retention, and subscription conversion.
Research and Development
Research and development
expenses increased by $136,011 or 28.2%, from $481,611 for the nine months ended September 30, 2022, to $617,622 for the nine months
ended September 30, 2023, primarily related to increased staffing, and an associated reduction in the level of capitalized software
expenses. We are continually developing enhancements to both our faidr and podcasting Apps and will continue capitalize software costs
to the extent that such development qualifies for capitalization.
General and Administrative
General and administrative
expenses increased by $196,328 or 8.2%, from $2,400,503 for the nine months ended September 30, 2022, compared to $2,596,831 for the
nine months ended September 30, 2023. The increase resulted from an increase in stock compensation expense compared to 2022.
Depreciation and Amortization
Depreciation and
amortization expenses increased by $628,849 or 87.1%, from $721,971 for the nine months ended September 30, 2022, compared to $1,350,820
for the nine months ended September 30, 2023. The increase is entirely related to the increased amortization of our faidr and podcasting
Apps.
Other Income (Expense),
Net
Total other expense
increased by $1,128,340, from $5,058 for the nine months ended September 30, 2022, to $1,133,398 for the nine months ended September
30, 2023. The increase is related to interest expense attributed to the Secured Bridge Notes issued during November of 2022 and April
of 2023, which included the finance charges associated with debt issuance cost (refer to Note 4 of the condensed unaudited financial
statements for additional information regarding the secured bridge notes).
Liquidity and Capital
Resources
Sources of Liquidity
We have incurred operating
losses since our inception and have an accumulated deficit as a result of ongoing efforts to develop and commercialize our faidr and podcasting
Apps.
As of September 30,
2023, and December 31, 2022, we had cash of $2,199,678 and $1,661,434, respectively. We have a deficit in working capital in the amount
of approximately $1.4 million at September 30, 2023. We anticipate that operating losses and net cash used in operating activities will
increase over the next 12 months as we continue to develop and market our products. Our existing
cash of $2.2 million at September 30, 2023 will only be sufficient to fund our current operating plans into February 2024. The Company
has based these estimates, however, on assumptions that may prove to be wrong. We will
need additional funding to complete the development of our full product line and scale products with a demonstrated market fit. Management
has plans to secure such additional funding. If we are unable to raise capital when needed or on acceptable terms, we would be forced
to delay, reduce, or eliminate our technology development and commercialization efforts.
We had cash on hand of $2,199,678 as of September 30, 2023. The
Company will need to raise additional funds to continue funding our technology development and commercialization efforts beyond such
time. Management intends to secure such funding. If we are unable to raise capital when needed or on acceptable terms, we would be forced
to delay, reduce, or eliminate our technology development and commercialization efforts.
Interim Bridge Financings
The Company entered into a Secured Bridge Note
(“Prior Note”) financing on November 14, 2022 with one of our accredited investors who is a significant existing
shareholder of the Company. We received $2,000,000 of gross proceeds in connection with that financing.
On April 17, 2023, we
entered into an additional Secured Bridge Note (“New Note”) financing with the same accredited investor. We received
$750,000 of gross proceeds in connection with the New Note financing. The principal amount of the New Note is $825,000. The New Note has
a 10% interest rate and matures on July 31, 2023. The New Note is secured by a lien on substantially all of our assets. At maturity,
the lender exercised its option to convert any original issue discount and accrued but unpaid interest on the New Note into shares of
the Company’s common stock. The fixed conversion price is $0.61 per share.
In connection with the
New Note financing, we issued 650,000 common stock warrants to the investor with a five-year term and a fixed $0.61 per
share exercise price. 325,000 of such warrants were exercisable immediately. The other 325,000 of such warrants only became exercisable
if the maturity date of the New Note were extended in accordance with the terms of the New Note. Further, if the New Note remained outstanding
as of July 31, 2023, the Company had the option to extend the maturity date of the New Note to November 30, 2023. Upon exercise of such
extension, the interest rate on the New Note increased to 20% from 10%, and the 325,000 portion of the warrants became exercisable.
Further, in connection
with the New Note financing, the parties agreed to make certain amendments to the Prior Note financing. Specifically, the parties agreed
to cancel the 300,000 common stock warrants issued as part of the prior financing and, in lieu of the cancelled warrants, issued the investor
common stock warrants for 600,000 common shares with an exercise price of $0.61 per common share and a five-year term. 300,000 of such
warrants were exercisable immediately, while the other 300,000 warrants became exercisable upon the maturity date extension of the Prior
Note during May of 2023.
The investor will not
be able to receive shares upon conversion or exercise, unless prior shareholder approval is obtained, if the number of shares to be issued
to the investor, when aggregated with all other shares of common stock then owned by the investor beneficially or deemed beneficially
owned by the investor, would (i) result in the investor owning more than the Beneficial Ownership Limitation (as defined below), as determined
in accordance with Section 13 of the Securities Exchange Act of 1934 or (ii) otherwise constitute a Change of Control within the meaning
of Nasdaq Rule 5635(b). The “Beneficial Ownership Limitation” shall be 19.99% of the number of shares of the common stock
outstanding immediately prior to the proposed issuance of shares of common stock.
Equity Line Sales
of Common Stock
On November 14, 2022, the Company entered into
a Common Stock Purchase Agreement (the “Existing ELOC CSPA”) with White Lion Capital LLC (“White Lion”) for an
equity line facility.
On April 17 and April
20, 2023, the Company closed on two sales of Common Stock under the Existing ELOC CSPA. The Company issued an aggregate of 1,962,220 common
shares and received aggregate proceeds of approximately $1.12 million.
Any proceeds that the Company received under the
Existing ELOC CSPA was used for working capital and general corporate purposes. Further, the aggregate number of shares of common stock
that the Company can sell to White Lion under the Existing ELOC CSPA may in no case exceed 2,501,700 shares of the common stock (which
is equal to approximately 19.99% of the shares of the common stock outstanding immediately prior to the execution of the Existing ELOC
CSPA) (the “Existing Exchange Cap”), unless shareholder approval is obtained to issue purchase shares above the Existing Exchange
Cap, in which case the Existing Exchange Cap will no longer apply. The Company and White Lion terminated the Existing ELOC CSPA concurrently
with the entry into the White Lion ELOC CSPA (as defined below).
On November 6, 2023, the Company entered into
a Common Stock Purchase Agreement (the “White Lion ELOC CSPA”) with White Lion for a new equity line facility.
Any proceeds that the Company receives under the
White Lion ELOC CSPA will be used for general corporate purposes, including working capital. Further, the aggregate number of shares of
common stock that the Company can sell to White Lion under the White Lion ELOC CSPA may in no case exceed 3,987,449 shares of the common
stock (which is equal to approximately 19.99% of the shares of the common stock outstanding immediately prior to the execution of the
White Lion ELOC CSPA CSPA) (the “Exchange Cap”), unless shareholder approval is obtained to issue purchase shares above the
Exchange Cap, in which case the Exchange Cap will no longer apply.
Cash Flow Analysis
Our cash flows from operating
activities have historically been significantly impacted by our investment in sales and marketing to drive growth,
and research and development expenses. Our ability to meet future liquidity needs will be driven by our operating performance and the
extent of continued investment in our operations. Failure to generate sufficient revenues and related cash flows could have a material
adverse effect on our ability to meet our liquidity needs and achieve our business objectives.
The following table summarizes
the statements of cash flows for the years ended December 31, 2022, and 2021:
| |
Year Ended December 31, | | |
| |
| |
2022 | | |
2021 | | |
% Change | |
Net cash provided by (used in): | |
| | | |
| | | |
| | |
Operating activities | |
$ | (4,752,750 | ) | |
$ | (5,471,545 | ) | |
$ | 718,795 | |
Investing activities | |
| (1,931,107 | ) | |
| (1,552,686 | ) | |
| (378,421 | ) |
Financing activities | |
| 2,000,000 | | |
| 13,251,608 | | |
| (11,251,608 | ) |
Change in cash, cash equivalents, restricted cash and restricted cash equivalents | |
$ | (4,683,857 | ) | |
$ | 6,227,377 | | |
$ | (10,911,234 | ) |
Operating Activities
Cash used in operating activities
for the year ended December 31, 2022, was $4,752,750, primarily resulting from our net loss of $6,897,446, partially offset by non-cash
charges of $2,131,362.
Cash used in operating activities
for the year ended December 31, 2021, of $5,471,545 was primarily the result of our net loss of $13,478,069, and a change in working capital
of $1,002,893 related to paying down our accounts payable balance from the prior year. These uses were partially offset by non-cash charges
totaling $9,009,417.
Cash used in operating activities
for both years primarily consisted of personnel-related expenditures, marketing and promotion costs, and public company administrative
support costs such as legal and other professional support services.
Investing Activities
Cash flows used in investing
activities for the year ended December 31, 2022, and December 31, 2021, consisted primarily of capitalization of software development
expenses of $1,927,298 and $1,472,290, respectively.
Financing Activities
Cash flows provided by financing
activities for the year ended December 31, 2022, of $2,000,000 was associated with the proceeds from the secured bridge note financing
in November 2022.
Cash flows provided by financing
activities for the year ended December 31, 2021, increased by $13,251,608 from the prior year, primarily related to $20,041,811 from the
issuance of common shares related to our February 2021 IPO. This was partially offset by a $6,000,000 repayment on our line of credit,
and repayment of deferred salary and related party notes payable of $960,849.
The following table summarizes
the statements of cash flows for the nine months ended September 30, 2023, and 2022:
| |
Nine Months Ended September 30, | |
| |
2023 | | |
2022 | |
Net cash provided by (used in): | |
| | | |
| | |
Operating activities | |
$ | (3,404,954 | ) | |
$ | (3,622,112 | ) |
Investing activities | |
| (743,208 | ) | |
| (1,677,326 | ) |
Financing activities | |
| 4,686,406 | | |
| (88,723 | ) |
Change in cash | |
$ | 538,244 | | |
$ | (5,388,161 | ) |
Operating Activities
Cash used in operating
activities for the nine months ended September 30, 2023, was ($3,404,954), primarily resulting from our net loss of ($6,594,656) and
change in working capital of $188,517 related to an increase in accounts payable and accrued liabilities, offset by non-cash charges
of $3,001,184 related to depreciation and amortization, share based compensation expense, and finance charges associated with the
debt issuance costs of the Secured Bridge Notes. Cash used in operating activities for both periods consisted of personnel-related expenditures,
marketing and promotion costs, and public company administrative support costs such as legal and other professional support services.
Investing Activities
Cash flows used in
investing activities for the nine months ended September 30, 2023, was $743,208, consisting entirely of capitalization of software development
expenses.
Cash flows used in
investing activities for the nine months ended September 30, 2022, was $1,677,326, primarily consisting of capitalization of software
development expenses of $1,673,517 and purchase of property and equipment of $3,809.
Financing Activities
Cash flows generated
in financing activities for the nine months ended September 30, 2023, was $4,686,406 and related primarily to cash proceeds from the
issuance of common shares of $4,016,521 and proceeds from related party debt of $750,000.
Cash flows used in
financing activities for the nine months ended September 30, 2022, was $88,723 related to cash paid by the Company related to the net-share
settlement of vested restricted stock units during the quarter.
Funding Requirements
We historically have
incurred significant losses and negative cash flows from operations since our inception and had an accumulated deficit of $78.3
million and $71.7 million as of September 30, 2023, and December 31, 2022, respectively. As of September 30, 2023, and December
31, 2022, we had cash of $2,199,678 and $1,661,434, respectively. Our cash is comprised primarily of demand deposit accounts and
money market funds. We will need additional funding to complete the development of our full product line and scale products with a demonstrated
market fit. Management has plans to secure such additional funding. If we are unable to raise capital when needed or on acceptable terms,
we would be forced to delay, reduce, or eliminate our technology development and commercialization efforts.
We expect our expenses to increase in connection with
our ongoing activities, particularly as we continue the development, and marketing and promotion of faidr. In addition, we expect to continue
to incur additional costs associated with operating as a public company, including legal, accounting, investor relations and other expenses.
Our future funding requirements will depend on many factors, including, but not limited to:
|
· |
the scope, progress, results, and costs related to the market acceptance of our products |
|
· |
the ability to attract podcasters and content creators to faidr and retain listeners on the platform |
|
· |
the costs, timing, and ability to continue to develop our technology |
|
· |
effectively addressing any competing technological and market developments |
|
· |
avoiding and defending against intellectual property infringement,
misappropriation and other claims |
Contractual Obligations
The following table summarizes
our contractual obligations not on our Balance Sheet as of December 31, 2022, and the effects that such obligations are expected to have
on our liquidity and cash flows in future periods:
| |
Payments due by period | |
| |
| | |
Less Than | | |
1 - 3 | | |
4 - 5 | | |
More Than | |
| |
Total | | |
1 Year | | |
Years | | |
Years | | |
5 Years | |
Operating lease commitments (1) | |
$ | 46,202 | | |
$ | 46,202 | | |
$ | – | | |
$ | – | | |
$ | – | |
(1) |
Represents minimum payments due for the lease of office space without consideration of renewal options |
The following table summarizes
our contractual obligations not on our Balance Sheet as of September 30, 2023, and the effects that such obligations are expected
to have on our liquidity and cash flows in future periods:
| |
Payments due by period | |
| |
Total | | |
Less Than 1 Year | | |
1 - 3 Years | | |
4 - 5 Years | | |
More Than 5 Years | |
Operating lease commitments: | |
| | | |
| | | |
| | | |
| | | |
| | |
Office lease (1) | |
$ | 25,000 | | |
$ | 25,000 | | |
$ | – | | |
$ | – | | |
$ | – | |
Insurance premiums (2) | |
| 18,000 | | |
| 18,000 | | |
| – | | |
| – | | |
| – | |
Total operating lease commitments | |
$ | 43,000 | | |
$ | 43,000 | | |
$ | – | | |
$ | – | | |
$ | – | |
(1) |
Represents minimum payments due for the lease of office space. |
(2) |
Represents premium payments due related to D&O insurance policy from February 2023 – February 2024 |
Off-balance sheet arrangements
We did not have during the
periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Critical Accounting Policies and Estimates
Our financial statements
and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make
estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related
disclosures. On an ongoing basis, we continually evaluate our estimates and assumptions believed to be reasonable under current facts
and circumstances. Actual amounts and results may materially differ from these estimates made by management under different assumptions
and conditions.
Certain accounting policies
that require significant management estimates and are deemed critical to our results of operations or financial position, are described
below. Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our financial
condition and results of operations.
Software Development Costs
The Company accounts for costs incurred in the
development of computer software as software research and development costs until the preliminary project stage is completed, management
has committed to funding the project, and completion and use of the software for its intended purpose is probable. The Company ceases
capitalization of development costs once the software has been substantially completed and is available for its intended use. Software
development costs are amortized over a useful life estimated by the Company’s management of three years. Costs associated with significant
upgrades and enhancements that result in additional functionality are capitalized. Capitalized costs are subject to an ongoing assessment
of recoverability based on anticipated future revenues and changes in software technologies. Unamortized capitalized software development
costs determined to be in excess of anticipated future net revenues are impaired and expensed during the period of such determination.
Software development costs of $1,927,298 and $1,472,290 were capitalized in 2022 and 2021, respectively. Amortization of expense of capitalized
software development costs were $956,144 and $146,737 for the years ended December 31, 2022, and 2021, respectively and are included in
depreciation and amortization expense.
Equity-based compensation
Certain of our employees
and consultants have received grants of common shares in our company. These awards are accounted for in accordance with guidance prescribed
for accounting for equity-based compensation. Based on this guidance and the terms of the awards, the awards are equity classified. The
common shares receive distributions if any in an order of priority in accordance with our limited liability company agreement.
The fair value of each award
is determined using the Black-Scholes option-pricing model which values options based on the stock price at the grant date, the expected
life of the option, the estimated volatility of the stock, and the risk-free interest rate over the expected life of the option. The expected
volatility was determined considering comparable companies historical stock prices as a peer group for the fiscal year the grant occurred
and prior fiscal years for a period equal to the expected life of the option. The risk-free interest rate was the rate available from
the St. Louis Federal Reserve Bank with a term equal to the expected life of the option. The expected life of the option was estimated
based on a mid-point method calculation.
Prior to our IPO in February
2021, we were a private company with no active public market for our common equity. Therefore, we have periodically determined the overall
value of our company and the estimated per share fair value of our common equity at their various dates using contemporaneous valuations
performed with the assistance of a third-party specialist and in accordance with the guidance outlined in the American Institute of CPA’s
Practice Aid.
BUSINESS
Overview of Auddia
Auddia is a technology
company headquartered in Boulder, CO, that is reinventing how consumers engage with audio through the development of a proprietary AI
platform for audio and innovative technologies for podcasts. Auddia is leveraging these technologies within its industry-first audio Superapp,
faidr (previously known as the Auddia App).
faidr gives consumers
the opportunity to listen to any AM/FM radio station with commercial breaks replaced with repersonalized audio content, including popular
and new music, news, and weather. The faidr app represents the first time consumers can combine the local content uniquely provided by
AM/FM radio with commercial-free and personalized listening many consumers demand from digital-media consumption. In addition to commercial-free
AM/FM, faidr includes podcasts – also with ads removed or easily skipped by listeners – as well as exclusive content, branded
faidrRadio, which includes new artist discovery, curated music stations, and Music Casts. Music Casts are unique to faidr. Hosts and DJs
can combine on-demand talk segments with dynamic music streaming, which allows users to hear podcasts with full music track plays embedded
in the episodes.
Auddia has also developed a differentiated podcasting
capability with ad-skipping features and also provides a unique suite of tools that helps podcasters create additional digital content
for their podcast episodes as well as plan their episodes, build their brand, and monetize their content with new content distribution
channels. This podcasting feature also gives users the ability to go deeper into the stories through supplemental, digital content, and
eventually comment and contribute their own content to episode feeds.
The combination of AM/FM streaming and podcasting,
with Auddia’s unique, technology-driven differentiators addresses large and rapidly growing audiences.
The Company has developed
its AI platform on top of Google’s TensorFlow open-source library that is being “taught” to know the difference between
all types of audio content on the radio. For instance, the platform recognizes the difference between a commercial and a song and is learning
the differences between all other content to include weather reports, traffic, news, sports, DJ conversation, etc. Not only does the technology
learn the differences between the various types of audio segments, but it also identifies the beginning and end of each piece of content.
The Company is leveraging this technology platform
within its premium AM/FM radio listening experience through the faidr App. The faidr App is intended to be downloaded by consumers who
will pay a subscription fee in order to listen to any streaming AM/FM radio station and podcasts, all with commercial interruptions removed
from the listening experience, in addition to the faidrRadio exclusive content offerings. Advanced features will allow consumers to skip
any content heard on the station and request audio content on-demand. We believe the faidr App represents a significant differentiated
audio streaming product, or Superapp, that will be the first to come to market since the emergence of popular streaming music apps such
as Pandora, Spotify, Apple Music, Amazon Music, etc. We believe that the most significant point of differentiation is that in addition
to ad-free AM/FM streaming and ad-free podcasts, the faidr App is intended to deliver non-music content that includes local sports, news,
weather, traffic and the discovery of new music alongside exclusive programming. No other audio streaming app available today, including
category leaders like TuneIn, iHeart, and Audacy, can compete with faidr’s full product offerings.
The Company launched
an MVP version of faidr through several consumer trials in 2021 to measure consumer interest and engagement with the App. The full app
launched on February 15, 2022, and included all major U.S. radio stations in the US. In February 2023, the Company added faidrRadio, Auddia’s
exclusive content offerings, to the app. Podcasts (standard) were added to the app for the iOS version before the end of Q1 2023 as planned
and added to the Android app in May of 2023. Podcast functionality will continue to be enhanced through 2024, including an add-free feature
in early Q1.
The Company also developed a testbed differentiated
podcasting capability called Vodacast, which leveraged technologies and proven product concepts to differentiate its podcasts offering
from other competitors in the radio-streaming product category.
With podcasting growing
and predicted to grow at a rapid rate, the Vodacast podcast platform was conceptualized to fill a void in the emerging audio media space.
The platform was built to become the preferred podcasting solution for podcasters by enabling them to deliver digital content feeds that
match the audio of their podcast episodes, and by enabling podcasters to make additional revenue from new digital advertising channels,
subscription channels, on-demand fees for exclusive content, and through direct donations from their listeners. Throughout 2023, Auddia
has been migrating their podcasting capabilities into the flagship faidr app with the intention to sunset the Vodacast platform and instead
bring the advanced podcasting functionality that was found on Vodacast into faidr as part of the overall strategy to build a single audio
Superapp. This includes Auddia’s new podcast ad-skipping technology which will be made available in faidr in Q1 2024 (iOS and Android).
Today, podcasters do
not have a preference as to where their listeners access their episodes, as virtually all listening options (mobile apps and web players)
deliver only their podcast audio. By creating significant differentiation on which they can make net new and higher margin revenue, we
believe that podcasters will promote faidr to their listeners, thus creating a powerful, organic marketing dynamic.
One innovative and proprietary
part of Auddia’s podcast capabilities, originally presented on their Vodacast differentiated podcasting capability is the availability
of tools to create and distribute an interactive digital feed which supplements podcast episode audio with additional digital. These content
feeds allow podcasters to tell deeper stories to their listeners while giving podcasters access to digital revenue for the first time.
Podcasters will be able to build these interactive feeds using The Podcast Hub, a content management system that was originally developed
and trialed as part of Auddia’s Vodacast platform, which also serves as a tool to plan and manage podcast episodes. The digital
feed activates a new digital ad channel that turns every audio ad into a direct-response, relevant-to-the-story, digital ad, increasing
the effectiveness and value of their established audio ad model. The feed also presents a richer listening experience, as any element
of a podcast episode can be supplemented with images, videos, text and web links. This feed will appear fully synchronized in the faidr
mobile App, and it also can be hosted and accessed independently (e.g., through any browser), making the content feed universally distributable.
Over time, users will
be able to comment, and podcasters will be able to grant some users publishing rights to add content directly into the feed on their behalf.
This will create another first for podcasting, a dialog between creator and fan, synchronized to the episode content. The interactive
feed for podcasts has been developed and tested on Vodacast and is expected to be another differentiator added into faidr for podcast
listeners later in 2024.
The podcast capabilities
within faidr will also introduce a unique and industry first multi-channel, highly flexible set of revenue channels that podcasters can
activate in combination to allow listeners to choose how they want to consume and pay for content. “Flex Revenue” allows podcasters
to continue to run their standard audio ad model and complement those ads with direct response enabled digital ads in each episode content
feed, increasing the value of advertising on any podcast. “Flex Revenue” will also activate subscriptions, on-demand fees
for content (e.g., listen without audio ads for a micro payment fee) and direct donations from listeners. Using these channels in combination,
podcasters can maximize revenue generation and exercise higher margin monetization models, beyond basic audio advertising. “Flex
Revenue” and the initial inclusion of the new revenue channels that come with it will be added to podcasting in the faidr app, and
the first elements of this new monetization capability is expected to be commercially available in Q1 2024, beginning with subscription
plans to access ad-skipping in podcasts.
The faidr mobile App
is available today through the iOS and Android App stores.
Recent Developments
On March 16, 2023, the Company
announced the following recent results for its products:
|
· |
A 7-10% maintained user subscription conversion rate since launching subscriptions in both iOS and Android platforms. |
|
· |
faidrRadio, the Company’s exclusive content programming available in the iOS faidr app, has maintained 33% of the app’s total plays alongside traditional AM/FM radio. |
|
· |
The Company has continued to make significant progress in cost per installs, a top metric for indicating consumer interest in the faidr product. Across the combined iOS and Android platforms, the Company has achieved a $1.80 cost per install. |
Mergers and Acquisitions Strategy
The Company is exploring various merger and acquisition
options as part of a broader strategy which aims to scale the business more rapidly; accelerate user adoption and subscriber growth; enter
new markets (international); and open new pathways toward raising capital. The overall strategy focuses on three areas: (1) acquiring
retained users of a radio-streaming app, (2) bringing Auddia’s proprietary ad-free products to that userbase to generate significant
subscription revenue, and (3) bringing together other differentiated features into the larger audio Superapp platform.
The Company has performed due diligence on three
potential acquisition targets thus far, including a business referred to as RadioFM, and two other targets that are identified as Target
#2 and Target #3. Neither the acquisition of Target #2 nor Target #3 are probable of occurring at this time. The following anticipated
synergies are based on good faith estimates and are subject to a multitude of risks as set forth under the heading “Risk Factors,”
in this Prospectus. There can be no assurance that the potential acquisitions noted below will occur, or if the acquisitions occur,
whether the noted synergies will be realized,
RadioFM: This target represents more than
4.6 million global monthly mobile users, being monetized through in-app advertising at a rate of $2.4 million per year. Auddia would acquire
the RadioFM asset (the application, though not the company), which operates at a gross margin of approximately 81%. The Company forecasts
that if this acquisition is completed, it would integrate its ad-free technology into RadioFM, and it could begin rolling out subscription
to 641,100 users and expand the subscription product to the majority of its 4+ million users within 18 months of acquisition. If the acquisition
is completed, we estimate the Year one revenue, post-acquisition, could be over $5 million, $3.3 million of that due to the added synergies
of Auddia’s proprietary ad-free technology.
Target #2: This target represents more
than 4.8 million global monthly users, distributed across its mobile and desktop products, being monetized through in-app advertising
at a rate of approximately $1.4 million per year. Auddia would acquire both Target #2’s assets (the application and desktop website,
though not the company), both of which operate at a gross margin of approximately 83%. The Company forecasts that if an acquisition of
Target #2’s assets is completed, it would integrate its ad-free technology into the mobile product of this target company, and it
could begin rolling out subscription to 887,882 users and expand the subscription product to the majority of its 1+ million users within
18 months of acquisition. If the acquisition is completed, we estimate the Year one revenue, post-acquisition, could be over $2.8 million,
with approximately $1.3 million of that due to the added synergies of Auddia’s proprietary ad-free technology.
Target #3: This target represents superior
radio-streaming and music-recording technology that allows the Auddia Superapp to accelerate the development of its roadmap while also
adding significant engineering resources and valuable infrastructure, including an advanced database of stations and real-time monitoring
as well as multi-year search engine optimization efforts to result in a very low cost-per-install of the target’s mobile app. The
target company’s flagship product is a suite of audio and video recording software, which generates close to $3 million per year.
In addition to differentiated and valuable technology and infrastructure, the target company also boasts an impressive mobile application
with more than 200K monthly active users. The Company forecasts that if an acquisition of Target #3 is completed, the mobile app could
be monetized with both advertising and a subscription tier in addition to Auddia’s differentiated ad-free technology which could
be integrated 6 months post-acquisition, resulting in an estimated net new revenue of $452,522 in year one, growing to $7.5 million in
year two.
RFM Acquisition
On January 26, 2024, we entered into a
Purchase Agreement (the “RFM Purchase Agreement”), pursuant to which we agreed to acquire substantially all the assets of
RadioFM (the “RFM Acquisition”). The aggregate consideration for the RFM Acquisition is $13,000,000 (plus $2,000,000 in contingent
consideration if certain post-close milestones are reached), in addition to the assumption of certain liabilities, as may be adjusted
pursuant to the terms of the RFM Purchase Agreement.
The consummation of the RFM Acquisition is subject
to the proceeds received from this offering and satisfaction or waiver of customary closing conditions. The RFM Purchase Agreement may
be terminated under certain customary and limited circumstances at any time prior to the closing of the RFM Acquisition, including if
the proceeds from this offering are insufficient to fund the acquisition.
The RFM Purchase Agreement contains customary
representations, warranties, covenants, and post-closing indemnification obligations of the parties thereto.
The foregoing description of the RFM Purchase
Agreement is not complete and is qualified in its entirety by reference to the copy of the RFM Purchase Agreement filed as Exhibit 2.1
to the registration statement of which this prospectus forms a part.
History of Auddia
The Company was originally formed in 2012 as Clip
Interactive, LLC to provide the broadcast radio industry with digital consumer products (mobile apps and web applications) that increased
radio listener engagement and generated new revenue for radio stations from digital ads synchronized to the audio ad. In late 2017 the
Company recognized a need to provide the radio industry with a new capability that would allow for a more efficient business model, similar
to the subscription models that had emerged for music and video through companies like Apple, Spotify, SiriusXM and Netflix. The Company
began to conceptualize what would become Auddia, a commercial-free subscription platform for broadcasters and radio listeners.
Management of the Company commenced evaluating
essential aspects of the opportunity such as technical feasibility, consumer viability, basic economics, intellectual property matters
and basic legality. The Company’s Executive Chairman, Chief Executive Officer and Chief Technology Officer all have experience in
performing similar assessments for consumer facing products in various industries, including elections, gaming, secure document processing,
and digital advertising. Further, our Executive Chairman has extensive experience developing strategy and determining business viability
of products in the several previous companies that he founded.
Management’s assessment also included metrics
from subscription platforms for broadcast audio content, which show that consumers are willing to pay a subscription fee for commercial-free
audio content. For example, SiriusXM, Inc. offers a service that demonstrates the viability of a commercial-free broadcast audio product
that is purchased by consumers, in their case, for an average $13 (estimated) per month. SiriusXM has 33.97 million subscribers (end of
2023) at this average price point. SiriusXM does not offer the local content and personalities that local broadcast radio exclusively
delivers.
In early 2018 and over the period of next year,
management analyzed and assessed the commercial viability of the proposed faidr platform to determine whether a subscription-based commercial
free radio service would generate consumer interest. This assessment was based upon: (a) the Company’ experience in having developed,
deployed and operated over 580 mobile apps for broadcast radio companies over the last seven years; (b) discussions of the Auddia concept
with radio industry leaders, most of whom were our current or previous customers; (c) discussions with radio industry analysts; and (d)
research into the state of broadcast and subscription radio industries. As part of the management assessment, in January of 2019, we commenced
discussions with Harris Insights and Analytics, LLC (“Harris”), to assist management in gauging consumer response to our planned
service, and in March of 2019 we commissioned Harris to conduct a survey. The results of that survey, when integrated with our internally
developed analysis, supported our conclusion of consumer interest and viability of the product. Harris asked consumers to answer a variety
of questions exploring their interest in such a service, how much they would be willing to pay, and several other related topics. Our
interpretation of the results of the survey also supported our assessment that consumers will continue to listen to local radio channels,
and they are willing to pay a monthly subscription fee to avoid commercials.
Based upon management’s analysis, the above
discussions, and industry research, the Company concluded that a subscription product for local radio’s audio content, where commercials
are removed, was of great interest to the radio broadcast industry. Further, the Company also concluded that consumers would be interested
in subscribing to commercial free local audio content that only local radio produces and broadcasts, and that faidr would have commercial
viability.
The Company’s podcast platform was conceptualized
during this transition period described above, when management recognized the opportunity to leverage previously developed technology
and mobile app capabilities to provide products to podcasters and podcast listeners in the burgeoning podcasting space. Having provided
interactive digital content feeds for radio stations for several years, a similar product for podcasting was explored. The Company presented
a product concept to podcasters and podcaster “rep firms” and sufficient interest from those explorations warranted the development
of a minimally viable mobile app product, branded Vodacast. Eventually, with further support and interest from prospect podcasters and
listeners, the product was expanded to include both iOS and Android mobile apps and the development of the podcast Hub, which is the platform’s
content management system.
The Company was poised to execute early, small-scale
marketing trials in which podcasters would promote the Vodcast mobile app to their listeners via the audio of their podcast episodes.
The incentive for podcasters to promote Vodacast came from the monetization features that are inherent on the platform, where podcasters
understand that a “download” or unique listening session would generate more revenue for podcasters when it occurs on the
Vodcast mobile app. The expectation was that listeners will convert at sufficiently high rates to justify wide scale launch and broad
promotion by podcasters. After the launch of the proof-of-concept Vodacast app, and monitoring engagement and retention for close to a
year, Auddia was confident the podcast platform achieved differentiation and should be moved into the company’s audio Superapp faidr
as the podcast offering.
In February of 2022, Auddia launch faidr and began acquiring users
to assess App performance and adoption. The faidr App has gone through multiple iterations since launch, including the major feature additions
of podcasts and faidrRadio.
Overview of the Evolving
Audio Ecosystem and the Positioning of AM/FM Broadcast Radio
We believe that audio as
a medium is experiencing a renaissance as advanced artificial intelligence capabilities such as voice recognition are ushering in an era
where voice is becoming the most efficient interface to interact with audio and video content. Historically, audio has been a passive
medium where content is selected by a professional program director and delivered to large audiences who have no choice in personalizing
the delivered content. But audio is now transitioning to an active medium where consumers can interact with streaming content through
advanced algorithms and feedback mechanisms that include skipping content, providing thumbs up and thumbs down input, sharing content
socially, creating playlists, following other playlists and customizing the programming of content routines for specific parts of the
day through smart speakers like Alexa (e.g., providing a morning routine). Advanced artificial intelligence capabilities are facilitating
these new capabilities and accelerating the trend towards consumer consumption of on-demand personalized content. To support this trend,
audio content needs to be understood, indexed, stored and made retrievable through search methods so it can be provided to consumers when
they ask for particular content.
Broadcast radio remains the dominant force in
audio. The 2023 Share of Ear Study shows broadcast radio with a 37% share of listening and the next most popular form of listening being
music videos on YouTube at 14% followed by streaming music at 11%. Although AM/FM radio continues to dominate audio listening, streaming
audio is the fastest growing segment according to Share of Ear studies going back to 2014. We believe streaming audio will continue to
grow as on-demand content in the form of streaming music podcasting, short-form audio and other emerging formats of audio content become
more prevalent and artificial intelligence technologies facilitate the introduction of new and improved listening experiences. As streaming
audio has demonstrated its growth trajectory, AM/FM radio has responded by streaming their radio stations but with, we believe, very little
success in comparison to the streaming music players as measured by consumer listening.
Most common streaming platforms
in the U.S. offer a paid subscription model to eliminate or reduce advertisements during the listening experience. With very few exceptions,
AM/FM radio has not adopted this model to date. Most AM/FM streams are simulcasts of the on-air station and carry the same advertisement
load as the on-air product. In 2020, the average advertisement load was 16.7 minutes per hour (an increase of approximately 2 30-second
ads from 2018’s average of 16.1 minutes). This means that if these 16.7 minutes were filled with the common 30-second spot, this
would equate to 33.4 advertisements per hour. Given that the free ad-supported tiers of the music streaming services commonly limit ads
to 4 per hour, a streaming service with 32 audio ads per hour is more disruptive to the content listening experience. We believe the combination
of AM/FM radio’s advertisement load and the inability for listeners to skip content or request on-demand content in an AM/FM radio
stream is the main reason broadcast radio is not gaining ground in the audio streaming market relative to the other music players.
There are a handful of successful
radio-streaming mobile applications on the market today. Between the top five, there are more than 150 million users, which includes some
overlap. According to Statista, the reach of online radio, which includes AM/FM streaming, has increased sharply over the past decade,
with 68% of the US population having listened to online radio within a month in 2021 compared to only 34% ten years earlier. This migration
of audience is expected to continue. The total addressable market for radio streaming is expanding year-over-year, and faidr is the only
app currently available that can (1) provide ad-free listening and (2) can aggregate all stations in the US in one place, as it is not
beholden to any exclusivity deals with the larger AM/FM media corporations.
The Company believes the
faidr App will give subscribers the technology solution they need to enjoy the local content presented by AM/FM radio while not only avoiding
the interruption of 16.7 minutes of ads per hour, but also personalizing the listening experience with skips and on-demand content. We
believe the faidr App represents the consumer product that modernizes the radio-listening experience, combines AM/FM with the right mix
of other content options—podcasts and exclusive content and programming—and gives users the control they expect in the current
audio-streaming landscape.
Overview of Podcasting
in the Audio Ecosystem
Another area of significant
change within the broader audio ecosystem, we believe, is that podcasting is an emerging new type of audio media and that there are opportunities
to develop new forms of content consumption, distribution, and monetization around this new form of audio media. With more than 177 million
monthly listeners in the U.S. in 2023, podcasting has exploded within a relatively short period of time. Yet the core offering of a podcast
is still very basic, including only audio content for the listener and leveraging audio advertising (embedded within the podcast episode
content) as the primary and often exclusive mechanism for generating revenue. Like AM/FM radio, podcasting is ripe for disruption by third
parties that bring new and expanded revenue models to the industry.
Additionally, we believe
podcasting is still in its infancy and because of that, opportunities exist to improve the overall media creation and consumption experience
for podcasters and listeners alike, and that these improvements can create new channels of revenue for content creators. By leveraging
more than six years of experience delivering synchronized digital content feeds for radio stations through their mobile apps and web players,
the Company believes that basic podcasting audio, as a generic form of audio media, can be enhanced to provide a better content experience
for listeners while providing a more robust platform on which podcasters as content creators can more effectively monetize their work.
Software Products and
Services
The faidr App
The faidr App is our flagship product and is expected
to generate the majority of the Company’s future revenue.
How the faidr App Works
A faidr subscriber will select a specific streaming
radio station to record and be able to listen to the recording of that station in a customized manner. The faidr App will record the station
in real time, and its AI algorithm will identify the beginning and end of audio content segments including music and commercials. When
the recorded station is played back by the App subscriber, faidr will identify the audio content segments the user chooses not to consume
and automatically switch the audio playback of the recording to a different piece of audio content. For example, if a consumer chooses
not to listen to commercials during the playback of their recording of a station, the faidr App will automatically cover the commercial
segments with other content such as additional music.
The Company is developing strategies and content relationships
to access additional content sources to cover commercials and respond to skips across many content segments in addition to music and commercials,
such as sports, news, talk and weather. As the audio content ecosystem continues to expand, the Company believes faidr will represent
an attractive distribution platform for content providers. There is no guarantee the audio content ecosystem will continue to expand along
its current trajectory or that the Company will be able to secure access to content in an economically advantageous manner, both of which
would negatively impact the user experience within faidr. The Company has not yet secured the rights from content providers to place any
audio content into the platform in an on-demand use case.
Users of faidr can also access any podcast that’s
publicly available as well as exclusive programming, music stations and Music Casts, through faidrRadio.
The faidr App is built on a proprietary artificial
intelligence platform developed and owned by the Company and subject to one issued patent and additional patent applications that are
pending.
Copyright Law
To secure the rights to stream music and other content
through the faidr app, the Company may enter into license agreements with copyright owners of sound recordings and musical works or their
authorized agents. In June 2021, the Company filed a Notice of Use of Sound Recordings Under Statutory License in accordance with 37 CFR
§ 370.2, which authorized the Company to make noninteractive digital audio transmissions and reproductions of certain sound recordings
pursuant to the statutory licenses set forth in 17 U.S.C. §§ 112 and 114. The Company is also in the process of obtaining licenses
with the performing rights organizations (“PROs”) in the United States, which negotiate blanket licenses with copyright users
for the public performance of compositions in their repertory, collect royalties under such licenses, and distribute those royalties to
copyright owners.
The faidr App’s architecture presents a built-in
digital audio recorder (“DAR”) that will allow consumers to record third-party transmissions made available through the faidr
App. The Company believes such consumer-initiated recordings are authorized as non-infringing, fair use time shifting by consumers pursuant
to the Supreme Court’s decision in Sony Corp. of America v. Universal City Studios, Inc., 464 U.S. 417 (1984). The Supreme
Court also ruled that the manufacturers of home video recording devices were not liable for reproductions made by consumers where the
devices had substantial non-infringing uses. faidr’s DAR is analogous to the Betamax television recorders found non-infringing in
the Universal City Studios decision. With the faidr’s DAR, users can select radio stations to record. Users can also control their
listening experience by deciding whether they will listen to commercials or other programming categories selected by the user. The Company
believes giving users the ability to avoid commercials is protected, non-infringing activity.
If a court were to hold that one or more functionalities
offered by the faidr App resulted in the violation of protected rights of third parties, the Company could be subject to liability for
infringement, the damages for which could be material.
Podcast Platform
Auddia’s Podcast Platform, which includes
the previously developed and commercially trialed Vodacast mobile app, is an interactive differentiated podcasting capability the Company
has built that allows podcasters to give their audiences an interactive audio experience. Podcast listeners are able to see video and
other digital content that correlates with the podcast audio and is presented to the listener as a digital feed. All content presented
in the digital feed can be synched to the podcast audio content. This allows podcast listeners to visually experience, interact with,
and eventually comment on audio content in podcasts.
Much of the technology we use in this platform
to create the feed of digital content synchronized to the audio content of the podcast is based on the core functionality and product
concepts the Company has used historically to provide synchronized digital feeds to over 580 radio stations.
The digital feed introduces a new revenue stream
to podcasters, such as synchronized digital advertising while providing end users a new digital content channel that compliments the core
audio of the podcast.
All of the content and functionality that is made
available within the Podcast Platform, through the Vodacast mobile app, is currently being added to the faidr app, diversifying the podcast
offering of faidr and bringing that app up to parity with the major, competing apps like iHeart Radio, TuneIn and Audacy. In addition,
new ad-skipping features are also being added to faidr (Q1 2024) which demonstrates the company’s differentiation in the podcasting
arena, for both podcasters and consumers.
Business Model and Customer Acquisition Strategy
for faidr
The Company has an eight-year plus history of
working closely with the broadcast radio industry in the United States to help the industry adapt to both digital advertising and digital
media technologies.
The Company announced several broadcast radio
partnerships during 2021 in which we performed commercial trials within these markets. Based on the initial results from our commercial
trials, the Company believes consumers are drawn to an interruption-free radio experience. We executed a full launch in February 2022
that initially included approximately 4,000 radio stations on the faidr App. The Company has continued to add stations to the faidr App
which now presents more than 6,200 AM/FM streams.
Radio stations owned by broadcasters will be economically
incentivized to promote faidr to their listeners. We intend to leverage subscription revenue to compensate participating radio broadcasters
for promotional support and their increased music streaming fees. We believe that if participating broadcasters can generate increased
revenue from their content, they can decrease their on-air advertising load while increasing the price paid for each commercial, as the
commercial is more likely to be heard by consumers in a less cluttered advertising environment. In addition, we intend to offer tiered
subscriptions to the faidr App where lower priced subscriptions allow a lower level of functionality and control. We believe that our
history and existing relationships with broadcast radio will drive customer acquisition for the faidr App.
Our business model is based on creating a pool
of subscription revenue across all streaming stations and other content providers utilizing the faidr platform. This subscription pool,
excluding direct subscriber acquisition costs and increased music streaming fees, is expected to be shared with radio stations and other
content providers, such as podcasters whose episodes are available ad-free, based either on the time each listener spends listening or
the amount of plays on faidr. We believe this business model will result in broadcasters promoting the listening of their stations within
faidr, similar to how radio stations are currently using airtime to promote the listening of their content on Alexa and other smart speaker
systems.
Auddia’s major
podcast differentiators once implemented in faidr, will be marketed to podcasters and podcasting companies with business-to-business strategies
that focus on communicating the value proposition and monetization opportunity. The potential to earn new, incremental revenue on the
faidr platform, in addition to the other key value propositions of the platform, is expected to organically drive podcasters to promote
the platform directly to their listeners. Direct-to-consumer marketing will be done independently by the Company and, in some cases, in
partnership with podcasters who leverage their audio content programs to promote to their established audiences. As is the case with other
proven marketing strategies, we intend to have our partners benefit from a participative revenue share through the faidr podcasting.
Our Legacy Interactive
Radio Platform
From 2014 through 2020, the Company was successful
in deploying our legacy platform across 580 major radio stations and 1.6 million monthly active users. Although this represents a meaningful
user base, it is a small fraction of the listening audience represented by the 580 stations on the Company’s legacy platform. We
believe the two main reasons radio was not able to drive more users to the platform are that the number of consumers willing to download
an individual radio station app is small and that to appeal to a greater digital audience the core listening experience of radio needs
to incorporate a premium offering that includes skips, on-demand content and a commercial-free option.
The Company’s legacy product served the broadcast
industry by providing a platform that allowed for the delivery of actionable digital ads that are synchronized with broadcast and streaming
audio ads. Broadcasters offered mobile and web digital interfaces to their listeners, typically for their individual stations. Our Interactive
Radio Platform provided mobile and web products that provided end users (listeners) with a visual display of everything a radio station
has played in recent history (referred to as a “station feed”). In addition to displaying album art for songs played, and
digital insertions for station promotions and programs (e.g., a radio station contest), the station feed also included a digital element
for each audio ad that was played. These interactive, synchronized digital ads generate additional revenue for broadcasters and allow
for the collection of meaningful advertising analytics which we present to broadcasters through an analytics dashboard.
The Company began phasing out the Interactive Radio
Platform in 2020 and ceased operations related to all legacy deployments and services by July 1, 2020. Much of the core technology of
this platform is being leveraged for re-use within faidr. Furthermore, our well-established relationships with more than a dozen broadcasters
through the sales, marketing and digital services operations are being maintained as we seek to deploy the faidr App at national scale.
Intellectual Property
We rely on a combination of patents, trade secrets,
non-disclosure agreements, and other intellectual property to protect the proprietary technologies that we believe are important to our
business. Our success will depend in part on our ability to obtain and maintain patent and other proprietary protection for commercially
important inventions and know-how, defend and enforce our patents, maintain our licenses, preserve our trade secrets, and operate without
infringing valid and enforceable patents and other proprietary rights of third parties. We also rely on continuing technological innovation
to develop, strengthen, and maintain our proprietary position in the field of interactive audio.
The Company holds issued patents and has patents pending
in the areas of audio content monitoring, identification, distribution and presentation. The Company’s intellectual property has
been used in the development of products that allow broadcasters and audio content distributors to present digital content and supplemental
audio and video content along with and even synchronized with their standard audio content. These products introduce new consumer use
scenarios, such as offering direct response to audio ads (such as a standard broadcast radio commercial). The products give consumers,
via smartphone applications, a mechanism to identify both the content and the source of content and allow the consumer to act on what
they may have heard and/or receive additional information about what they heard.
On March 12, 2019, the United States Patent and Technology
Office issued a patent to the Company (titled “Method and System for Sub-Audible Signaling”) that covers an advanced “watermarking”
technology to attach source-attribution information, as well as highly detailed content descriptors into an audio broadcast or stream.
We believe this technology improves the state of the art by potentially increasing the amount of information that can be embedded in an
audio stream or broadcast, as well as supporting the real time addition of sub-audio information. The Company does not utilize this patent
technology in its current products, but the technology may be useful for future products or potential licensing to others. However, there
can be no assurance that this patent or the technology underlying the patent will be utilized or licensed by the Company or, even if utilized
or licensed, this patented technology will result in revenues or profits.
The most recent intellectual property to be submitted
for patent application is a set of technologies that are integral to the development and operation of consumer-oriented platform that
can deliver commercial free broadcast radio content. These technologies involve distributed content monitoring (e.g., on the smartphones
of consumers) and content identification, including the identification of the beginning and end of specific segments of content, such
as a song or an ad. Combining these capabilities with time-shifting and real-time audio content replacement provides the end user with
a dynamic, multi-source, commercial free audio content experience that can include the local content heard on the radio as well as any
other content available form an accessible source. This intellectual property serves as the cornerstone of the Company’s new focus
and allows the Company to eventually expand to provide numerous and various audio content sources on a single platform.
In June 2020 the United States Patent and Technology
Office approved the first of these patent applications (titled “Seamless Integration of Radio Broadcast Audio with Streaming Audio”)
that details a process that can be used to monitor, time shift and play an over the air radio broadcast. This patent will protect key
Company functionality that is central to the delivery of our core offering of commercial free radio. For example, using this technology,
when a commercial break is detected on the over the air broadcast, alternate content from local or streaming sources can be injected to
cover the break. Additionally, a second broadcast radio station can be similarly time shifted and used as alternate content. This intellectual
property gives the Company exclusive advantages when dealing with established music rights and content costs issues related to broadcast
versus streaming music. This gives the Company leverage when working with both the broadcast industry and the music industry, and options
to deliver services from lower cost, over the air audio content sources.
The Company holds trademarks and is in the process
of applying for trademarks for key products and brands. The Company holds the trademark for a product named PLAZE, which is a potential
commercial-free music streaming product that is a future, strategic opportunity of the business. The Company also holds the trademark
for AUDDIA which is used as both the corporate brand name as well as the name of the consumer-facing mobile application that delivers
the Company’s commercial free radio service. The Company holds the trademark for faidr, which is used as the brand name for their
audio Superapp.
In addition, any intellectual property litigation
to which we become a party may require us to do one or more of the following:
|
· |
Cease selling, licensing, or using products or features that incorporate the intellectual property rights that we allegedly infringe, misappropriate, or violate; |
|
· |
Make substantial payments for legal fees, settlement payments, or other costs or damages, including indemnification of third parties; |
|
· |
Obtain a license or enter into a royalty agreement, either of which may not be available on reasonable terms or at all, in order to obtain the right to sell or use the relevant intellectual property; or |
|
· |
Redesign the allegedly infringing products to avoid infringement, misappropriation, or violation, which could be costly, time-consuming, or impossible. |
Intellectual property litigation
is typically complex, time consuming, and expensive to resolve and would divert the time and attention of our management and technical
personnel. It may also result in adverse publicity, which could harm our reputation and ability to attract or retain customers. As we
grow, we may experience a heightened risk of allegations of intellectual property infringement. An adverse result in any litigation claims
against us could have a material adverse effect on our business, financial condition, and results of operations.
Competition
Our audio service offerings
face competition from alternative media platforms and technologies, such as broadband wireless, satellite radio, audio broadcasting by
cable television systems and internet-based streaming music services, as well as consumer products, such as portable digital audio players
and other mobile devices, smart phones and tablets, gaming consoles, in-home entertainment and enhanced automotive platforms. These alternative
platforms and technology are offered by much larger and well-established radio-streaming applications such as iHeart Media, Audacy, and
TuneIn. These technologies and alternative media platforms compete with our services for audience share and advertising revenues. There
can be no assurance that we will be able to compete successfully in the audio marketplace. We are a small, relatively new company and
we do not currently consider the Company to be a significant participant in its industry.
All the top-three radio streamers listed above
have the same core weaknesses against faidr. First, none of them can offer complete commercial-free listening across either AM/FM or podcast
content categories. And two, not one is willing to aggregate all the US stations within their platform due to various conflicts of interest.
iHeart and Audacy are only interested in allowing users to stream the stations they own and operate, and TuneIn’s relationship with
iHeart prevents it from offering Audacy stations.
However, our success is dependent upon our development
of new services as well as competitive advertising spend, and there can be no assurance that we will have the resources to acquire new
users at a compelling rate to out-compete those top-three platforms or to introduce new services to compete with other new technologies
or services. Other companies employing new technologies or services could more successfully implement such new technologies or services
or otherwise increase competition with our business.
Employees
As of December 31, 2023, we had 13 total employees,
8 of whom were engaged in full-time research and development activities and 5 of whom were engaged in general administration. The Company
also works with 1 full-time contractor who supports research and development and 2 part-time contractors who support general administration
activities. None of our employees are represented by any collective bargaining unit. We believe that we maintain good relations with our
employees.
Health, Safety and Wellness
We believe that our employees
are the summation of our successes, which is why we offer an excellent health and benefits program to our employees and their families.
We offer our employees comprehensive health insurance as well as optional dental and vision coverage. Additionally, we provide our employees
with paid vacation, holiday, family leave and sick leave, with numerous other benefits offered to our employees.
In
response to the COVID-19 pandemic, we took immediate steps to protect our employees, clients, and communities in which we operate by making
changes to work locations, work protocols, and information services. We continue to maintain our commitment to ensuring our employees’
health, safety, and wellness by providing our employees the option to work in office or fully remote. Any employee who works in office
must adhere to the Auddia’s policy regarding vaccination status to ensure the health and safety of our employees.
Legal Proceedings
From time to time, we may
be involved in litigation relating to claims arising out of our operations in the normal course of business. We are not currently a party
to any material legal proceedings, the adverse outcome of which, in our management’s opinion, individually or in the aggregate,
would have a material adverse effect on the results of our operations or financial position. There are no material proceedings in which
any of our directors, officers, or affiliates or any registered or beneficial stockholder of more than 5% of our common stock is an adverse
party or has a material interest adverse to our interest.
Facilities
In April 2021, the Company entered a twelve-month
non-cancelable operating sublease for approximately 8,600 square feet of office space, with an initial base rent of $7,150 per month
with three, separate six-month renewal options, subject to fixed rate escalation increases. In November of 2022, the Company amended
the sublease to reflect a new term that expired on December 14, 2023, and was not renewed by the parties. The square footage rented was
reduced to approximately 2,160 square feet at the cost of $4,018 per month. The Company is currently negotiating a new office space lease
and entered into a temporary month-to-month lease for $1,600 per month until negotiations are finalized. Rent expense was $61,724 and
$104,223 for the years ended December 31, 2023, and 2022, respectively.
Regulatory and Certifications
We are subject to varying
degrees of regulations in each of the jurisdictions in which we provide services. Local laws and regulations, and their interpretation
and enforcement, differ significantly among those jurisdictions.
Data privacy has become a
significant issue in the United States and in other countries. The regulatory framework for privacy issues worldwide is rapidly evolving
and is likely to remain uncertain for the foreseeable future. Many federal, state and foreign government bodies and agencies have adopted
or are considering adopting laws and regulations affecting or regarding the collection, use and disclosure of personal information. In
the United States, these include, for example, rules and regulations promulgated under the authority of the Federal Trade Commission,
the Health Insurance Portability and Accountability Act of 1996, the Family Medical Leave Act of 1993, the ACA, state breach notification
laws and state privacy laws, such as the California Consumer Privacy Act of 2018 (the “CCPA”), the California Privacy Rights
Act (the “CPRA”) and the Illinois Biometric Information Privacy Act (the “IBIPA”). Further, because some of our
clients have establishments internationally, the European Union’s General Data Protection Regulation (“GDPR”) and other
foreign data privacy laws may impact our processing of certain client and employee information.
We rely on a combination
of copyrights, trademarks, service marks, trade secret laws and contractual restrictions to establish and protect our intellectual property
rights. We also have a number of registered and unregistered trademarks and will continue to evaluate the registration of additional trademarks
as appropriate. We do not have any patents or patent applications pending.
Segment Information
We operate in a single operating
segment and a single reporting segment. Operating segments are defined as components of an enterprise about which separate financial information
is regularly evaluated by the chief operating decision maker function (which is fulfilled by our chief executive officer) in deciding
how to allocate resources and in assessing performance. Our chief executive officer allocates resources and assesses performance based
upon financial information at the level. Since we operate in one operating segment, all required financial segment information is presented
in the financial statements.
Corporate Information
We were originally formed as Clip Interactive, LLC
in January 2012, as a limited liability company under the laws of the State of Colorado. In connection with our initial public offering
(“IPO”) in February 2021, we converted into a Delaware corporation pursuant to a statutory conversion under the name Auddia
Inc. Our principal executive offices are located at 2100 Central Avenue, Suite 200, Boulder, CO 80301. Our main telephone number is (303) 219-9771.
Our internet website is www.auddia.com and corporate website is www.auddiainc.com. The information contained in or accessible from our
website is not incorporated into this Annual Report, and you should not consider it part of this Annual Report. We have included our website
address in this Annual Report solely as an inactive textual reference.
We are an “emerging growth company” as
defined in the Jumpstart Our Business Startups Act of 2012. We will remain an emerging growth company until the earlier of: (i) the last
day of the fiscal year (a) following the fifth anniversary of the completion of our IPO, (b) in which we have total annual gross revenue
of at least $1.07 billion, or (c) in which we are deemed to be a large accelerated filer, which means the market value of our common stock
that is held by non-affiliates exceeds $700.0 million as of the prior June 30th, and (ii) the date on which we have issued more than $1.0
billion in non-convertible debt during the prior three-year period.
Available Information
Our internet address
is www.auddia.com and our investor relations website is located at investors.auddiainc.com. Our Annual Reports on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports can be found on our investor relations website, free
of charge, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Information contained
on our website is not incorporated by reference into this prospectus. The SEC maintains a public website, www.sec.gov, which includes
information about and the filings of issuers that file electronically with the SEC.
Properties
We own no properties. Our
current corporate headquarters is based in a leased office in Boulder, Colorado. Our current lease term expires on December 14, 2023,
unless renewed. If we do not renew the lease, we believe that we will find suitable space elsewhere on acceptable terms.
MANAGEMENT,
GOVERNANCE, DIRECTOR COMPENSATION, EXECUTIVE COMPENSATION
Executive Officers and Directors
Set forth below are the names, ages and positions of our executive
officers and directors as of January 15, 2024.
Name |
|
Age |
|
Position(s) held |
|
Served as a Director and/or Officer Since |
Executive Officers |
|
|
|
|
|
|
Jeffrey Thramann, M.D. |
|
59 |
|
Executive Chairman and Director |
|
2012 |
Michael Lawless |
|
61 |
|
Chief Executive Officer, Secretary & Director |
|
2012 |
John E. Mahoney |
|
58 |
|
Chief Financial Officer |
|
2023 |
Peter Shoebridge |
|
60 |
|
Chief Technology Officer |
|
2013 |
|
|
|
|
|
|
|
Non-Employee Directors |
|
|
|
|
|
|
Stephen Deitsch |
|
51 |
|
Director, Lead Independent Director |
|
2021 |
Timothy J. Hanlon |
|
58 |
|
Director |
|
2021 |
Thomas Birch |
|
71 |
|
Director |
|
2021 |
Executive Officers
Jeffrey Thramann, Executive
Chairman. Dr. Thramann founded the Company in 2012 and oversees strategic initiatives, capitalization and governance at the Company.
This includes day-to-day involvement in working with senior management to establish the strategic vision of the Company, prioritizing
product launches, working with the CEO and CFO on the financial plans of the Company, and assisting the CEO in recruitment and hiring
of senior executives and the pursuit of business development activities. It also includes leading efforts to secure capital for the Company,
building the board of directors and leading board meetings. In 2002, Dr. Thramann was the founder and became the chairman of Lanx, LLC.
Lanx was an innovative medical device company focused on the spinal implant market and created the interspinous process fusion space with
the introduction of its patented Aspen product. Lanx was sold to Biomet, Inc., an international orthopedic conglomerate, in 2013. Concurrent
with Lanx, in 2006 Dr. Thramann was also the founder and chairman of ProNerve, LLC. ProNerve was a healthcare services company that provided
monitoring of nerve function during high risk surgical procedures affecting the brain and spinal cord. ProNerve was sold to Waud Capital
Partners, a private equity firm, in 2012.
Prior to ProNerve and concurrent
with Lanx, Dr. Thramann was the founder and chairman of U.S. Radiosurgery (USR). USR is a healthcare services company that provides advanced
radiosurgical treatments for tumors throughout the body. USR became the largest provider of robotic guided CyberKnife treatments of such
tumors in the U.S. and was sold to Alliance Healthcare Services (Nasdaq; AIQ) in 2011. From 2001 through 2008, Thramann was the founder
and senior partner of Boulder Neurosurgical Associates, a neurosurgical practice serving Boulder County, Colorado. Dr. Thramann is the
named inventor on over 50 U.S. and international issued and pending patents. He completed his neurosurgical residency and complex spinal
reconstruction fellowship at the Barrow Neurological Institute in Phoenix, AZ, in 2001. He is a graduate of Cornell University Medical
College in New York City and earned a BS in electrical engineering management at the U. S. Military Academy in West Point, NY. Dr. Thramann
currently serves as the Executive Chairman of Aclarion, Inc. (NASDAQ: ACON), a healthcare technology company that is leveraging MR Spectroscopy,
biomarkers, and augmented intelligence algorithms to improve the diagnosis and treatment of chronic low back pain.
Michael Lawless, Chief
Executive Officer and Director: Mr. Lawless is a technology startup veteran having held key leadership positions in research and
development, engineering, product development and operations. Prior to joining the Company in 2012, from 2009 to 2011 he was one of the
founding executives and Chief Operating Officer of Trada, Inc., a company engaged in the business of crowdsourced digital ad campaign
creation and management. In addition to establishing the business operations and processes for Trada, he was responsible for building
and managing the product team and operating their internet advertising marketplace SaaS product. He earned a BS in Human Factors Engineering
from the U.S. Air Force Academy and his master’s degree in Experimental Psychology with an emphasis on Human-Computer Interaction
from The University of Dayton.
John E. Mahoney, Chief Financial Officer:
Mr. Mahoney brings over twenty years of finance and operational experience in the services industry with both publicly traded
and privately held companies. From 2019 to 2023, he served as Chief Financial Officer at Quality Biomedical, Inc., a private equity backed
and leading service provider in the Home Medical Equipment industry. From 2014 to 2019, Mr. Mahoney served as Principal and Chief Financial
Officer at CFO Leadership Services, LLC, a fractional CFO service company. From 2005 to 2014, Mr. Mahoney served Vice President and Chief
Financial Officer at TASQ Technology, Inc., a wholly owned subsidiary of First Data Corporation, who merged with Fiserv. a leading global
credit card processing services company. Mr. Mahoney is a certified public accountant. He earned his BS in Public Accountancy from the
Long Island University.
Peter Shoebridge, Chief Technology Officer:
Mr. Shoebridge joined the Company in 2013 and has over 35 years of professional experience in the software development industry.
He has been involved with internet related technologies since 1996. From 2008 to 2012, he was the CEO and co-founder of Blue Yonder Gaming,
Corp., a casino gaming systems and gaming company. Prior to Blue Yonder he was Vice President of engineering at Sona Mobile, Inc and
led the team that built the first wireless gaming system to receive federal regulatory approval. He also led the team that built the
Sona Gaming System, a server-based gaming platform. Mr. Shoebridge has worked in many different technology sectors including the real-time
financial industry, casino gaming including bingo systems, accounting and automotive. He was educated in London, England.
Non-Employee Directors
Stephen M. Deitsch,
Director: Mr. Deitsch has extensive strategic, operational, and financial leadership experience at both publicly traded and
privately held companies. Since September 2020, Mr. Deitsch has served as Chief Financial Officer of Paragon 28, Inc. (NYSE: FNA), a leading
global orthopedics company. From April 2017 to August 2019, Mr. Deitsch served as Senior Vice President and Chief Financial Officer of
BioScrip, Inc. (formerly Nasdaq: BIOS) which is now part of Option Care Health, Inc. (Nasdaq: OPCH). From August 2015 to April 2017,
Mr. Deitsch served as Executive Vice President, Chief Financial Officer and Corporate Secretary of Coalfire, Inc., a leading cyber-security
firm. Mr. Deitsch served as the Chief Financial Officer of Biomet Spine, Bone Healing, and Microfixation from July 2014 to July 2015
and as Vice President Finance, Corporate Controller of Biomet, Inc. from February 2014 to July 2014. Mr. Deitsch was the Chief Financial
Officer of Lanx, Inc. from September 2009 until it was acquired by Biomet in October 2013. From 2002 to 2009, Mr. Deitsch served
in various senior financial leadership roles at Zimmer Holdings, Inc. (formerly NYSE: ZMH) and now part of Zimmer Biomet, Inc (NYSE: ZBH).
Mr. Deitsch has been a director of Green Sun Medical, a privately held medical device company, since October 2017. Since 2022,
Mr. Deitsch has served as a director of Aclarion, Inc. (NASDAQ: ACON), a healthcare technology company that is leveraging MR Spectroscopy,
biomarkers, and augmented intelligence algorithms to improve the diagnosis and treatment of chronic low back pain. Mr. Deitsch holds a
B.S. in Accounting from Ball State University and has an inactive CPA license.
Timothy J. Hanlon Director:
Mr. Hanlon is the founder and Chief Executive Officer of the Chicago-based Vertere Group, LLC – a boutique strategic consulting
and advisory firm focused on helping forward-leaning media companies, brands, entrepreneurs, and investors benefit from rapidly changing
technological advances in marketing, media and consumer communications. Prior to forming Vertere in 2012, Mr. Hanlon created and led corporate
ventures practices at marketing agency holding companies Publicis Groupe and Interpublic Group, overseeing 70+ early-stage investments
and partnerships – including over two dozen successful M&A and IPO exits – with notable firms such as: PlutoTV (acquired
by ViacomCBS); Data+Math (LiveRamp); Clypd (AT&T/Xandr); Sling Media (Echostar/Dish Network); Navic Networks (Microsoft); Brightcove
(IPO); and Visible World (Comcast), among others. Previously, Mr. Hanlon was Senior Vice President/Director, Emerging Contacts for Publicis’
iconic media agency Starcom MediaVest Group, where he was chiefly responsible for pioneering all US client activity and agency initiatives
in the field of emerging media technologies – including the establishment of the firm’s ground-breaking “TV 2.0 Practice,”
centered around evolutionary television platforms. Mr. Hanlon has over 25 years of extensive executive experience in traditional, digital
and “emerging” media & marketing – and his insights into the future of media, advertising and marketing are regularly
seen in major electronic, print and trade press outlets. Mr. Hanlon holds an MBA from the University of Chicago, Booth Graduate School
of Business, and a BA from Georgetown University.
Thomas Birch, Director:
Mr. Birch brings over 50 years of on-air, online, media, media research and media brokerage experience. Since 2005, Mr. Birch has been
the owner and CEO of Lakes Media LLC, a six-station radio group operating in southern Virginia and northern North Carolina. In addition,
since 2018 Mr. Birch has also been a Director of Media Services Group, one of the nation’s largest brokers of radio stations, television
stations, broadcast towers and other broadcast-related entities. Mr. Birch was the founder and CEO of Birch Research Corporation, a syndicated
radio ratings and market research company. In 1987, Birch Research was acquired by Dutch publishing conglomerate VNU (now known as Nielsen).
Following the sale, the company merged with VNU subsidiary Scarborough Research and was renamed Birch/Scarborough Research. Mr. Birch
served as Chairman and CEO of the merged Birch/Scarborough entity until his departure in 1990. At its peak, Birch/Scarborough employed
more than 1,200 people nationwide and maintained sales offices in New York, Chicago, Los Angeles, Atlanta, and Dallas and through its
Canadian subsidiary Birch Radio/Canada, had offices in Toronto and Montreal. Mr. Birch was a Partner and Chief Financial Officer of Simmons
Market Research Bureau from 2001 to 2003, where he significantly reduced operating expenses, increased operating profits and refinanced
company debt which enabled the company to avoid bankruptcy and be positioned for acquisition in 2004 by Experian. From 1990 through 1999,
Mr. Birch was owner and CEO of Opus Media Group, a radio group owner with stations operating in Florida, Georgia, Louisiana and Mississippi.
Mr. Birch is a member of the National Association of Broadcasters Committee on Local Radio Audience Measurement (COLRAM) and continues
to have a voice in the improvement of audience measurement metrics from Nielsen Audio and other research providers. Mr. Birch is a native
of Binghamton, NY and holds a BS from the School of Industrial and Labor Relations at Cornell University.
Section 16(a) Beneficial Ownership Reporting
Compliance
Following our IPO, Section 16(a) of the Exchange Act
requires our directors, executive officers, and persons holding more than 10% of our common stock to report their initial ownership of
the common stock and other equity securities and any changes in that ownership in reports that must be filed with the SEC. The SEC has
designated specific deadlines for these reports, and we must identify in our Annual Report on Form 10-K those persons who did not file
these reports when due.
Based solely on a review
of reports furnished to us, or written representations from reporting persons, we believe all directors, executive officers, and 10% owners
timely filed all reports regarding transactions in our securities required to be filed to date in 2022.
Election of Officers
Our executive officers are
appointed by, and serve at the discretion of, our board of directors. There are no family relationships among any of our directors or
executive officers.
Composition of the Board of Directors
Our board of directors currently
consists of five members. Three of our directors are independent within the meaning of the independent director guidelines of the Nasdaq
Stock Market.
Each director’s term
continues until the election and qualification of his successor, or his earlier death, resignation or removal. Our restated certificate
of incorporation and restated bylaws authorize only our board of directors to fill vacancies on our board of directors.
Board Leadership Structure and Role in Risk
Oversight
Our corporate governance
guidelines provide that unless the board chair is an independent director, the board shall appoint a Lead Independent Director. The Lead
Independent Director chairs the executive sessions of the independent directors, coordinates the activities of the other independent directors
and performs such other duties as deemed necessary by the board from time to time. Because our Executive Chairman Dr. Thramann is not
independent, the board has appointed Stephen Deitsch to serve as our Lead Independent Director.
Risk is inherent with every
business, and how well a business manages risk can ultimately determine its success. We face a number of risks, including credit risk,
interest rate risk, liquidity risk, operational risk, strategic risk and reputation risk. Management is responsible for the day-to-day
management of risks we face, while the board, as a whole and through its committees, has responsibility for the oversight of risk management.
In its risk oversight role, the board has the responsibility to satisfy itself that the risk management processes designed and implemented
by management are adequate and functioning as designed. To do this, the board meets regularly with management to discuss strategy and
the risks we face. In addition, the Audit Committee regularly monitors our enterprise risk, including financial risks, through reports
from management. Senior management attends the board meetings and is available to address any questions or concerns raised by the board
on risk management and any other matters. The Lead Independent Director and the independent board members work together to provide strong,
independent oversight of our management and affairs through the board’s standing committees and, when necessary, executive sessions
of the independent directors.
Director Independence
Under the rules of Nasdaq,
independent directors must comprise a majority of a listed company’s board of directors within a specified period following the
completion of its IPO. In addition, the rules of Nasdaq require that, subject to specified exceptions, each member of a listed company’s
audit, compensation and nominating and governance committees be independent. Under the rules of Nasdaq, a director will only qualify as
an “independent director” if, in the opinion of that company’s board of directors, that person does not have a relationship
that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.
Audit committee members must
also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act. In order to be considered independent for purposes
of Rule 10A-3, a member of an audit committee of a listed company may not, other than in his capacity as a member of the audit committee,
the board of directors or any other board committee: (i) accept, directly or indirectly, any consulting, advisory or other compensatory
fee from the listed company or any of its subsidiaries; or (ii) be an affiliated person of the listed company or any of its subsidiaries.
We currently satisfy the audit committee independence requirements of Rule 10A-3. Additionally, compensation committee members must not
have a relationship with us that is material to the director’s ability to be independent from management in connection with the
duties of a compensation committee member.
Our board of directors has
undertaken a review of the independence of each director and considered whether each director has a material relationship with us that
could compromise his ability to exercise independent judgment in carrying out his responsibilities. As a result of this review, our board
of directors determined that all of our directors, except for Jeffrey Thramann and Michael Lawless, are “independent directors”
as defined under the applicable rules and regulations of the Securities and Exchange Commission, or SEC, and the listing requirements
and rules of Nasdaq. In making these determinations, our board of directors reviewed and discussed information provided by the directors
and us with regard to each director’s business and personal activities and relationships as they may relate to us and our management.
Committees of the Board of Directors
Our board of directors has
an audit committee, a compensation committee and a nominating and governance committee, each of which have the composition and responsibilities
described below. Each of the below committees has a written charter approved by our board of directors. Copies of each charter are posted
on the investor relations section of our website. Members will serve on these committees until their resignation or until otherwise determined
by our board of directors.
Audit Committee
Our audit committee is comprised
of Stephen Deitsch, Thomas Birch, and Timothy J. Hanlon, with Stephen Deitsch as the chairman of our audit committee. The composition
of our audit committee meets the requirements for independence under the current Nasdaq and SEC rules and regulations. Each member of
our audit committee is financially literate. In addition, our board of directors has determined that Stephen Deitsch is an “audit
committee financial expert” as defined in Item 407(d)(5)(ii) of Regulation S-K promulgated under the Securities Act. This designation
does not impose on Mr. Deitsch any duties, obligations or liabilities that are greater than are generally imposed on members of our audit
committee and our board of directors. Our audit committee is directly responsible for, among other things:
|
· |
selecting and hiring our independent registered public accounting firm; |
|
· |
the qualifications, independence and performance of our registered public accounting firm; |
|
· |
the preparation of the audit committee report to be included in our annual proxy statement; |
|
· |
our compliance with legal and regulatory requirements; |
|
· |
our accounting and financial reporting processes, including our financial statement audits and the integrity of our financial statements; and |
|
· |
reviewing and approving related-person transactions. |
Compensation Committee
Our compensation committee
is comprised of Timothy J. Hanlon, Thomas Birch, and Stephen Deitsch, with Timothy J. Hanlon as the chairman of our compensation committee.
Each member of our compensation committee is a non-employee director, as defined by Rule 16b-3 promulgated under the Exchange Act and
meets the requirements for independence under the current Nasdaq listing standards and SEC rules and regulations. Our compensation committee
is responsible for, among other things:
|
· |
evaluating, recommending, approving and reviewing executive officer compensation arrangements, plans, policies and programs; |
|
· |
evaluating and recommending non-employee director compensation arrangements for determination by our board of directors; |
|
· |
administering our cash-based and equity-based compensation plans; and |
|
· |
overseeing our compliance with regulatory requirements associated with the compensation of directors, officers and employees. |
Nominating and Governance Committee
Our nominating and governance
committee is comprised of Thomas Birch, Stephen Deitsch, and Timothy J. Hanlon, with Thomas Birch as the chairman of our nominating and
governance committee. Each member of our nominating and governance committee meets the requirements for independence under the current
Nasdaq listing standards. Our nominating and governance committee is responsible for, among other things:
|
· |
identifying, considering and recommending candidates for membership on our board of directors; |
|
· |
overseeing the process of evaluating the performance of our board of directors; and |
|
· |
advising our board of directors on other corporate governance matters. |
Consideration of Director Nominees
Director Qualifications
There are no specific minimum
qualifications that the Board requires to be met by a director nominee recommended for a position on our board, nor are there any specific
qualities or skills that are necessary for one or more members of our board to possess, other than as are necessary to meet the requirements
of the rules and regulations applicable to us. The Nominating and Governance Committee considers a potential director candidate’s
experience, areas of expertise and other factors relative to the overall composition of our board and its committees, including the following
characteristics: experience, judgment, commitment (including having sufficient time to devote to the Company), skills, diversity and expertise
appropriate for the Company. In assessing potential directors, the Nominating and Governance Committee may consider the current needs
of the board and the Company to maintain a balance of knowledge, experience and capability in various areas.
Stockholder Nominations
In accordance with our bylaws,
a stockholder wishing to nominate a director for election at an annual meeting of stockholders must timely submit a written proposal of
nomination to us at our executive offices. To be timely, a written proposal of nomination for an annual meeting of stockholders must be
received at least 90 calendar days but no more than 120 calendar days before the first anniversary of the date on which we held our annual
meeting of stockholders in the immediately preceding year; provided, however, that in the event that the date
of the annual meeting is advanced or delayed more than 30 calendar days from the anniversary of the annual meeting of stockholders in
the immediately preceding year, the written proposal must be received: (i) at least 90 calendar days but no more than 120 calendar days
prior to the date of the annual meeting; or (ii) no more than 10 days after the date we first publicly announce the date of the annual
meeting.
Each written proposal for
a nominee must contain: (1) the name, age, business address and residence address of such nominee, (2) the principal occupation or employment
of such nominee, (3) the class and number of shares of each class of capital stock of the Company which are owned of record and beneficially
by such nominee, (4) the date or dates on which such shares were acquired and the investment intent of such acquisition, (5) a statement
whether such nominee, if elected, intends to tender, promptly following such person's failure to receive the required vote for election
or reelection at the next meeting at which such person would face election or re-election, an irrevocable resignation effective upon acceptance
of such resignation by the board, and (6) such other information concerning such nominee as would be required to be disclosed in a proxy
statement soliciting proxies for the election of such nominee as a director in an election contest (even if an election contest is not
involved), or that is otherwise required to be disclosed pursuant to Section 14 of the 1934 Act and the rules and regulations promulgated
thereunder (including such person’s written consent to being named as a nominee and to serving as a director if elected).
A stockholder interested
in submitting a nominee for election to the board should refer to our bylaws for additional requirements. Upon receipt of a written proposal
of nomination meeting these requirements, the Nominating and Governance Committee of the Board will evaluate the nominee in accordance
with its charter and the characteristics listed above.
Evaluating Nominees for Director
Our Nominating and Corporate
Governance Committee considers director candidates that are suggested by members of the committee, other members of our Board, members
of management, advisors and our stockholders who submit recommendations in accordance with the requirements set forth in our Bylaws, as
described above. Our Board has in the past engaged a third-party search firm to identify potential candidates for consideration by the
Nominating and Governance Committee and election to our Board. The Nominating and Corporate Governance Committee may, in the future, retain
third-party search firms to identify Board candidates on terms and conditions acceptable to the Nominating and Corporate Governance Committee
to assist in the process of identifying or evaluating director candidates. The Nominating and Corporate Governance Committee evaluates
all nominees for director using the same approach whether they are recommended by stockholders or other sources. The Nominating and Corporate
Governance Committee reviews candidates for director nominees in the context of the current composition of our Board and committees, the
operating requirements of the Company and the long-term interests of our stockholders. In conducting this assessment, the Nominating and
Corporate Governance Committee considers the director nominee’s qualifications, diversity, skills and such other factors as it deems
appropriate given the current needs of the Board, the committees and the Company, to maintain a balance of knowledge, experience, diversity
and capability. In the case of incumbent directors whose terms of office are set to expire, the Nominating and Corporate Governance Committee
reviews such directors’ overall service to the Board, the committees and the Company during their term, including the number of
meetings attended, level of participation, quality of performance and any other relationships and transactions that might impair such
directors’ independence. In the case of new director candidates, the Nominating and Corporate Governance Committee will also determine
whether the nominee must be independent for Nasdaq purposes, which determination will be based upon applicable Nasdaq listing standards
and applicable SEC rules and regulations. Although we do not have a formal diversity policy, when considering diversity in evaluating
director nominees, the Nominating and Corporate Governance Committee focuses on whether the nominees can contribute varied perspectives,
skills, experiences and expertise to the Board.
The Nominating and Corporate
Governance Committee will evaluate the proposed director’s candidacy, including proposed candidates recommended by stockholders,
and recommend whether the Board should nominate the proposed director candidate for election by our stockholders.
Stockholder Communications with the Board
Any stockholder or interested
party who desires to contact our board, or specific members of our board, may do so electronically by sending an email to our CEO at the
following address: mlawless@auddia.com. Alternatively, a stockholder may contact our board, or specific members of our board, by writing
to: Auddia Inc., 2100 Central Avenue, Suite 200, Boulder, Colorado 80301, Attn: CEO. All such communications will be initially received
and processed by the office of our CEO. Communications concerning accounting, audit, internal accounting controls and other financial
matters will be referred to the Chair of the Audit Committee. Other matters will be referred to the board, the non-employee directors
or individual directors, as appropriate.
The board has instructed
the CEO to review all communications so received and to exercise his discretion not to forward to the board correspondence that is inappropriate
such as business solicitations, frivolous communications and advertising, routine business matters and personal grievances. However, any
director may at any time request the CEO to forward any and all communications received by the CEO but not forwarded to the directors.
Compensation Committee Interlocks and Insider
Participation
None of the current members
of our compensation committee has at any time been one of our officers or employees. None of our executive officers has served as a member
of the board of directors, or as a member of the compensation or similar committee, of any entity that has one or more executive officers
who served on our board of directors or compensation committee during the year ended December 31, 2023.
Code of Business Conduct and Ethics
Our board of directors
has adopted a code of business conduct and ethics that applies to all of our employees, officers and directors, including our Chief Executive
Officer and other executive and senior officers. The full text of our code of business conduct and ethics is posted on the investor relations
section of our website. The reference to our website address in this prospectus does not include or incorporate by reference the information
on our website into this Annual Report on prospectus. We intend to disclose future amendments to certain provisions of our code of business
conduct and ethics, or waivers of these provisions, on our website or in public filings to the extent required by the applicable rules.
Number of Meetings
The board held a total of ten meetings in 2023.
In 2023, our Audit Committee held six meetings, our Compensation Committee held two meetings, and our Nominating and Governance Committee
held one meeting. Each director attended at least 75% of the aggregate of the total number of meetings of the board and the board committees
on which he served.
Board Member Attendance at Annual Stockholder Meetings
Although we do not have a formal policy regarding
director attendance at annual stockholder meetings, directors are encouraged to attend these annual meetings absent extenuating circumstances.
Non-Employee Director Compensation
Our non-employee directors began serving on our
board following our February 2021 IPO. Our Executive Chairman, Dr. Thramann, and our President and Chief Executive Officer, Mr. Lawless,
do not receive compensation for their services as a director.
Our board of directors approved the following
compensation for our non-employee directors in 2023. Our non-employee directors will receive annual cash compensation of (i) $25,000 for
service on the board (ii) $20,000 for service as the Audit Committee chair, (iii) $10,000 for Compensation Committee chair, and (iv) $10,000
for Nominating and Governance Committee chair. All cash payments will be made quarterly in arrears, and pro-rated for any partial quarters
of service.
The following Director Compensation Table summarizes
the compensation of each of our non-employee directors for services rendered to us during the year ended December 31, 2023:
|
|
Fees Earned or Paid |
|
|
Stock Awards |
|
|
Option Awards ($) |
|
|
All Other
Compensation |
|
|
|
|
Name |
|
in Cash ($) |
|
|
($) |
|
|
($) |
|
|
($)(1) |
|
|
Total ($) |
|
Stephen Deitsch |
|
|
45,000 |
|
|
|
– |
|
|
|
– |
|
|
|
7,412 |
|
|
|
52,412 |
|
Timothy J. Hanlon |
|
|
35,000 |
|
|
|
– |
|
|
|
– |
|
|
|
7,412 |
|
|
|
42,412 |
|
Thomas Birch |
|
|
35,000 |
|
|
|
– |
|
|
|
– |
|
|
|
7,412 |
|
|
|
42,412 |
|
____________________
| (1) | Relates to cash payment made to directors for tax liability on RSUs. |
Item 11. |
Executive Compensation |
Executive Compensation Overview
As an “emerging growth
company,” we have opted to comply with the executive compensation disclosure rules applicable to “smaller reporting companies,”
as such term is defined in the rules promulgated under the Securities Act.
This section provides an overview of the compensation
awarded to, earned by, or paid to each individual who served as our principal executive officer during our fiscal year 2023, and our next
two most highly compensated executive officers in respect of their service to our company for fiscal year 2023. Our named executive officers,
or the Named Executive Officers, for the year ended December 31, 2023, are:
|
· |
Jeffrey Thramann, our Executive Chairman; |
|
· |
Michael Lawless, our Chief Executive Officer; and |
|
· |
Peter Shoebridge, our Chief Technical Officer |
Summary Compensation Table
Year Ended December 31, 2023
The following table contains
information about the compensation paid to or earned by each of our Named Executive Officers during the two most recently completed fiscal
years.
Name and
Principal Position |
|
Year |
|
Salary
($) |
|
Bonus
($)(2) |
|
Stock
Awards
($)(3) |
|
Option
Awards
($)(3) |
|
All Other
Compensation
($) |
|
Total
($) |
|
Jeffrey Thramann |
|
2023 |
|
300,000(1) |
|
-0- |
|
-0- |
|
-0- |
|
-0- |
|
300,000 |
|
Executive Chairman |
|
2022 |
|
300,000(1) |
|
-0- |
|
425,513 |
|
-0- |
|
-0- |
|
725,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Lawless |
|
2023 |
|
260,000 |
|
-0- |
|
-0- |
|
-0- |
|
-0- |
|
260,000 |
|
Chief Executive Officer |
|
2022 |
|
260,000 |
|
-0- |
|
-0- |
|
271,746 |
|
-0- |
|
531,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peter Shoebridge |
|
2023 |
|
225,000 |
|
-0- |
|
-0- |
|
-0- |
|
-0- |
|
225,000 |
|
Chief Technology Officer |
|
2022 |
|
225,000 |
|
-0- |
|
-0- |
|
101,828 |
|
-0- |
|
326,828 |
|
|
(1) |
Beginning after the Company’s IPO, Dr. Thramann earns an annual salary of $300,000. |
|
(2) |
The “Bonus” column represents discretionary bonuses earned pursuant to our annual incentive bonus program. Each of Dr. Thramann, Mr. Lawless and Mr. Shoebridge is each eligible to receive a bonus based on the achievement of certain business goals set by our Board on an annual basis. The maximum bonus opportunity for each of Messrs. Thramann, Lawless and Shoebridge, expressed as a percentage of their base salary, is 50%. As of the filing date of this Annual Report, the Company has not approved or paid any annual cash bonuses for the 2023 year. |
|
(3) |
Represents the grant date fair value of RSU and stock option awards computed in accordance with FASB
ASC Topic 718, excluding the effect of estimated forfeitures. For information regarding assumptions underlying the valuation of
equity awards, see Note 8 to our consolidated financial statements included in this prospectus. |
Outstanding Equity Awards
at December 31, 2023
The following table sets forth information regarding outstanding equity
awards held by our Named Executive Officers as of December 31, 2023.
|
|
|
|
|
Option Awards(1) |
|
|
Stock Awards(1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
|
|
|
|
|
|
Number of |
|
|
Market |
|
|
|
|
|
|
Securities |
|
|
Securities |
|
|
|
|
|
|
|
|
Shares or |
|
|
Value of |
|
|
|
|
|
|
Underlying |
|
|
Underlying |
|
|
|
|
|
|
|
|
Units of |
|
|
Shares or |
|
|
|
|
|
|
Unexercised |
|
|
Unexercised |
|
|
Option |
|
|
|
|
|
Stock That |
|
|
Units That |
|
|
|
|
|
|
Options |
|
|
Options |
|
|
Exercise |
|
|
Option |
|
|
Have Not |
|
|
Have Not |
|
|
|
Grant |
|
|
(#) |
|
|
(#) |
|
|
Price |
|
|
Expiration |
|
|
Vested |
|
|
Vested |
|
Name |
|
Date |
|
|
Exercisable |
|
|
Unexercisable |
|
|
($) |
|
|
Date |
|
|
(#) |
|
|
($)(4)(3) |
|
Dr. Jeffrey Thramann |
|
8/11/2021(4) |
|
|
– |
|
– |
|
|
– |
|
|
– |
|
|
112,500 |
|
|
37,500 |
|
|
|
2/16/2022(5) |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
50,00 |
|
|
100,000 |
|
|
|
12/9/2022(6) |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
132,983 |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Lawless |
|
8/15/2019(8) |
|
|
80,506 |
|
|
– |
|
|
4.26 |
|
|
8/15/2029 |
|
|
– |
|
|
– |
|
|
|
8/11/2021(9) |
|
|
112,500 |
|
|
37,500 |
|
|
2.79 |
|
|
8/11/2031 |
|
|
– |
|
|
– |
|
|
|
9/8/2022(10) |
|
|
212,237 |
|
|
70,746 |
|
|
1.21 |
|
|
9/8/2032 |
|
|
– |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John E. Mahoney |
|
12/12/2023(7) |
|
|
– |
|
|
467,500 |
|
|
0.25 |
|
|
12/12/2033 |
|
|
– |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peter Shoebridge |
|
8/15/2019(8) |
|
|
27,407 |
|
|
– |
|
|
4.26 |
|
|
8/15/2029 |
|
|
– |
|
|
– |
|
|
|
8/11/2021(9) |
|
|
112,500 |
|
|
37,500 |
|
|
2.79 |
|
|
8/11/2031 |
|
|
– |
|
|
– |
|
|
|
9/8/2022(10) |
|
|
79,802 |
|
|
26,601 |
|
|
1.21 |
|
|
9/8/2032 |
|
|
– |
|
|
– |
|
_______________________
|
(1) |
Each equity award is subject to the terms of our 2021 or 2013 Equity Incentive Plan. |
|
(2) |
All RSUs are settled, and shares delivered on the vesting date. Accordingly, there are no vested RSUs that remain outstanding. |
|
(3) |
Based on the closing price of a share of the Company’s common stock on the Nasdaq Capital Market of $0.25 on December 29, 2023. |
|
(4) |
Represents RSU awards that vest 50% on February 16, 2022, 25% on February 16, 2023, and 25% on February 16, 2024. |
|
(5) |
Represents RSU awards that vest 33% on February 16, 2023, 33% on February 16, 2024, and 34% on February 16, 2025. |
|
(6) |
Represents RSU awards that vest 100% on February 16, 2023. |
|
(7) |
2023 192,500 grant represents
option awards that vest 50% on December 12, 2025, 25% on December 12, 2026, and 25% on December 12, 2027.
2023
275,000 grant represents option awards that vest 25% on December 12, 2024, 25% on December 12, 2025, 25% on December 12, 2026. and 25%
on December 12, 2027.
|
|
(8) |
2019 grant represents option awards that vest 50% on August 15, 2019, grant date. The remaining portion of the option vests equally over 48 months. |
|
(9) |
2021 grant represents option awards that vest 50% on August 12, 2022, 25% on February 16, 2023, and 25% on February 16, 2024. |
|
(10) |
2022 grant represents option awards that vest 50% on the September 8, 2022, grant date. The remaining portion of the option vests in two equal installments on February 16, 2023, and February 16, 2024. |
Employment Arrangement with Dr. Thramann
Commencing after our February 2021 IPO, Dr. Thramann
earns an annual salary of $300,000 for his service as our Executive Chairman.
Employment Agreement with Mr. Lawless
On October 13, 2021, we entered into an employment
agreement with Mr. Lawless, which supersedes and replaces a prior employment agreement dated February 6, 2012. The employment agreement
provides for an initial annual base salary of $260,000 as well as an entitlement to an annual incentive bonus, upon certain conditions,
in an amount determined by our board of directors. The target annual bonus for Mr. Lawless, expressed as a percentage of base salary,
is 50%.
If the Company terminates Mr. Lawless’s employment
without cause or Mr. Lawless terminates for good reason, he is entitled to receive nine months of base salary, (ii) up to nine months
of paid health insurance under COBRA, and (iii) any earned but unpaid bonus for a prior completed fiscal year. In addition, in the event
of a change of control and a subsequent termination of Mr. Lawless’ employment without cause, the Company will accelerate the vesting
of all of unvested stock options as of the later of the effective date of the change in control and the last day of service.
Employment Agreement with Mr. Shoebridge
On October 13, 2021, we entered into an employment
agreement with Mr. Shoebridge, which supersedes and replaces a prior employment agreement dated April 1, 2014. The employment agreement
provides for an initial annual base salary of $225,000 as well as an entitlement to an annual incentive bonus, upon certain conditions,
in an amount determined by our board of directors. The target annual bonus for Mr. Shoebridge, expressed as a percentage of base salary,
is 50%.
If the Company terminates Mr. Shoebridge’s employment
without cause or Mr. Shoebridge terminates for good reason, he is entitled to receive nine months of base salary, (ii) up to nine months
of paid health insurance under COBRA, and (iii) any earned but unpaid bonus for a prior completed fiscal year. In addition, in the event
of a change of control and a subsequent termination of Mr. Shoebridge’s employment without cause, the Company will accelerate the
vesting of all of unvested stock options as of the later of the effective date of the change in control and the last day of service.
Employment Agreement with Mr. Mahoney
On November 27, 2023, we entered into an employment
agreement with Mr. Mahoney. The employment agreement provides for an initial annual base salary of $275,000 as well as an entitlement
to an annual incentive bonus, upon certain conditions, in an amount determined by our board of directors. The target annual bonus for
Mr. Mahoney, expressed as a percentage of base salary, is 50%.
If the Company terminates Mr. Mahoney’s
employment without cause or Mr. Mahoney terminates for good reason, he is entitled to receive nine months of base salary, (ii) up to nine
months of paid health insurance under COBRA, and (iii) any earned but unpaid bonus for a prior completed fiscal year. In addition, in
the event of a change of control and a subsequent termination of Mr. Mahoney’s employment without cause, the Company will accelerate
the vesting of all of unvested stock options as of the later of the effective date of the change in control and the last day of service.
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Certain Relationships and Related Party Transactions and Director Independence
The following is a description of transactions
or series of transactions since January 1, 2021, to which we were or will be a party, in which:
|
· |
the amount involved in the transaction exceeds, or will exceed, $120,000; and |
|
· |
in which any of our executive officers, directors or holder of five percent or more of any class of our capital stock, including their immediate family members or affiliated entities, had or will have a direct or indirect material interest. |
Compensation arrangements
for our named executive officers, executive officers and our directors are described elsewhere in this Annual Report under “Director
Compensation” and “Executive Compensation.”
The Company previously had a line of credit with
a bank. Prior to the Company’s IPO, the available principal balance under the line of credit was $6,000,000. The line of credit
was collateralized by all assets of the Company as well as certain cash assets of two shareholders in control accounts at the lender,
Richard Minicozzi, who is a significant stockholder of the Company, and Jeffrey Thramann, our Executive Chairman. Mr. Minicozzi’s
control account had a balance of $2,000,000 and Dr. Thramann’s control account had a balance of $4,000,000. Dr. Thramann also personally
guaranteed the full amount of the loan. The outstanding balance on the line of credit at December 31, 2020 was $6,000,000. Following the
closing of our IPO, the Company used $4,000,000 of the proceeds to repay $4,000,000 to the bank. The maximum outstanding amount of the
line of credit was then reduced to $2,000,000. The bank released the control accounts of Mr. Minicozzi and Dr. Thramann. Dr. Thramann
no longer personally guarantees the line of credit. In July 2021, we paid the remaining outstanding $2.0 million out of our restricted
cash and terminated our line of credit.
The fees paid by the Company to Mr. Minicozzi on the $2,000,000
collateral arrangement were 33% percent of the collateral amount annually, plus there is an annual renewal fee of $50,000 and a $15,000
delayed payment fee for the first year in addition to warrants to purchase 300,000 shares of LLC common units due annually with $867,398
and $843,817 being recorded as interest expense for the years ended December 31, 2019 and 2018, respectively. During 2018 a partial payment
was made on the accruing collateral fees due of $364,944. Subsequently in 2018, the shareholder subscribed to purchase 4,530,861 LLC common
units for $0.023 per share for a total of $104,210 which was offset against the interest due on the collateral arrangement. The balance
outstanding on the collateral at December 31, 2019 and 2018 was $1,017,938 and $875,540, respectively. In connection with our IPO, all
unpaid amounts owed to Mr. Minicozzi were converted at a discount to the per share IPO price into shares of common stock. Following the
closing of our IPO, the collateral arrangement with Mr. Minicozzi was terminated.
During 2017 and 2018, the Company entered into notes payable (the "Notes")
with Dr. Thramann for $330,000 and $100,000, respectively, $60,000 of the $100,000 was repaid in 2018. The Notes did not accrue interest
and did not have a stated maturity date. The Notes were expected to be repaid as cash flow permitted. During 2018, the Notes, with an
outstanding balance of $370,000, were converted into 3,217,065 Series C LLC preferred units at $0.115 per unit.
In October 2019, Dr. Thramann obtained $400,000 of short term financing
from an unrelated lender. Dr. Thramann then agreed to make the proceeds of that short term financing available to the Company. In exchange,
the Company assumed responsibility for all payments and charges (including principal, interest and fees) required under such short term
financing. Under the agreement, the Company was advanced $200,000 net of $12,000 in closing fees and the remaining $200,000 was put into
an escrow account. A $100,000 loan financing fee is also due at maturity. On December 2019, the Company made a principal payment of $57,000.
The remaining $243,000 of principal and loan financing fees was paid on January 30, 2020.
In February 2020, Dr. Thramann obtained a new
$500,000 short term financing from the same unrelated lender. Dr. Thramann then agreed to make the proceeds of that short term financing
available to the Company. In exchange, the Company assumed responsibility for all payments and charges (including principal, interest
and fees) required under such short term financing. Under the agreement, the Company was advanced $485,000 net of $15,000 in closing fees
and immediately put $140,741 into an escrow account. Repayment of the principal and loan financing fee occurs through weekly payments
of $17,593 until the loan and financing fee is paid in full. The loan financing fee increases with the length of the payback period and
is maximized at $165,000 after month five. The loan was repaid in full following the IPO.
Dr. Thramann purchased 969,000 IPO units in our
IPO at the per unit public offering price of $4.125.
Due to liquidity constraints, most of Dr. Thramann’s
salary payments for 2020 and prior years were deferred. He was only paid cash compensation of $19,760 in 2020 while 145,240 was deferred.
The total deferred amount owed to Dr. Thramann from 2020 and prior years was approximately $661,000 at the time of our February 2021 IPO
and was included in our financial statements as a portion of “Accrued fees to a related party”. The Company paid this deferred
compensation in early 2021.
Dr. Thramann has participated as an investor in
multiple private placements of the Company’s securities. The terms of Dr. Thramann’s participation in these private placements
were the same as were made available to other investors participating in these transactions. During 2020, Dr. Thramann purchased an aggregate
of $36,149 of our convertible notes. As described in Note 5 to our financial statements, these convertible notes converted into shares
of common stock in connection with our February 2021 IPO.
On November 14, 2022, we entered into a secured
bridge note (the “first secured note”) financing with Richard Minicozzi, who is a significant existing stockholder
of the Company. The Company received $2,000,000 of gross proceeds in connection with this financing. The principal amount of the first
secured note is $2,200,000. The first secured note has a 10% interest rate and matures on May 31, 2023. The first secured
note is secured by a lien on substantially all of the Company’s assets. At maturity, Mr. Minicozzi has the option to convert any
original issue discount and accrued but unpaid interest into shares of the Company’s common stock. The fixed conversion price is
$1.23 per share. In connection with the first secured note financing, the Company issued Mr. Minicozzi 300,000 common stock warrants
with a five-year term and a fixed $2.10 per share exercise price.
The Company exercised its option to extend the
maturity date of the first secured notes by six months to November 30, 2023. Upon exercise of such extension, the interest rate
on the first secured note increased to 20% and the Company issued an additional 300,000 warrants.
On April 17, 2023, we entered into an additional secured bridge
note (the “second secured note”) financing with Mr. Minicozzi. The Company received $750,000 of gross proceeds in connection
with the second secured note financing. The principal amount of second secured note is $825,000. The second bridge note has a 10% interest
rate and matures on July 31, 2023. The second secured note is secured by a lien on substantially all of the Company’s assets. At
maturity, Mr. Minicozzi has the option to convert any original issue discount and accrued but unpaid interest on the second secured note
into shares of the Company’s common stock. The fixed conversion price is $0.61 per share.
In connection with the second secured note financing, the Company
issued issue to Mr. Minicozzi 650,000 common stock warrants with a five year term and a fixed $0.61 per share exercise price. 325,000
of such warrants are exercisable immediately. The other 325,000 of such warrants would only become exercisable if the maturity date of
second secured note is extended in accordance with the terms of the second secured note.
If the second secured note remains outstanding as of July 31, 2023,
the Company has the option to extend the maturity date of the second secured note to November 30, 2023. Upon such extension, the interest
rate on the second secured note will be increased to 20% rather than 10%, and the 325,000 portion of the warrants shall become exercisable.
The Company has exercised its option to extend the maturity date
of second secured note to November 30, 2023.
In connection with the second secured note financing, the parties
agreed to make certain amendments to the previous first secured notes financing.
The parties agreed to cancel the 300,000 common stock warrants issued
November 14, 2022 in connection with the previous first secured note financing. In addition, the Company issued to the Investor common
stock warrants for 600,000 common shares, with an exercise price of $0.61 per common share and a five year term. 300,000 of such warrants
are exercisable immediately. The other 300,000 of such warrants would only become exercisable if the maturity date of the first secured
note is extended in accordance with the terms of the first secured note.
Mr. Minicozzi will not be able to receive
shares upon conversion or exercise, unless prior stockholder approval is obtained, if the number of shares to be issued to the investor,
when aggregated with all other shares of common stock then owned by the investor beneficially or deemed beneficially owned by the investor,
would (i) result in the investor owning more than the Beneficial Ownership Limitation (as defined below), as determined in accordance
with Section 13 of the Securities Exchange Act of 1934 or (ii) otherwise constitute a Change of Control within the meaning of Nasdaq Rule
5635(b). The “Beneficial Ownership Limitation” shall be 19.99% of the number of shares of the common stock outstanding immediately
prior to the proposed issuance of shares of common stock.
On November 10, 2023,
we entered into a securities purchase agreement with Dr. Thramann, pursuant to which we issued and sold one (1) share of the Company’s
newly designated Series A Preferred Stock for an aggregate purchase price of $1,000.
The share of Series
A Preferred Stock will have 30,000,000 votes and will vote together with the outstanding shares of the Company’s common stock as
a single class exclusively with respect to any proposal to amend the Company’s Certificate of Incorporation to effect a reverse
stock split of the Company’s common stock. The share of Series A Preferred Stock will be voted, without action by the holder, on
any such reverse stock split proposal in the same proportion as shares of common stock are voted on such proposal (excluding any common
shares that are not voted).
The Series A Preferred
Stock otherwise has no voting rights, except as may otherwise be required by the General Corporation Law of the State of Delaware. The
share of Series A Preferred Stock is not convertible into, or exchangeable for, shares of any other class or series of stock or other
securities of the Company. The share of Series A Preferred Stock has no rights with respect to any distribution of assets of the Company,
including upon a liquidation, bankruptcy, reorganization, merger, acquisition, sale, dissolution or winding up of the Company, whether
voluntarily or involuntarily. The holder of the Share of Series A Preferred Stock will not be entitled to receive dividends of any kind.
The share of Series A Preferred Stock shall be redeemed in whole, but not in part, at any time (i) if such redemption is ordered by our
board in its sole discretion or (ii) automatically upon the effectiveness of the amendment to the Certificate of Incorporation implementing
a reverse stock split. Upon such redemption, the holder of the Series A Preferred Stock will receive consideration of $1,000.00 in cash.
On December 29, 2023 the Company redeemed
the one outstanding share of Series A Preferred Stock in accordance with its terms. The redemption price was $1,000. No Series A Preferred
Stock remains outstanding.
PRINCIPAL
STOCKHOLDERS
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The following table sets forth information regarding
the beneficial ownership of our common stock as of December 31, 2023, by (i) each person who beneficially owned more than 5% of our outstanding
shares of common stock, (ii) each director, (iii) each Named Executive Officer and (iv) all of our directors and executive officers as
a group. Unless otherwise indicated, the address of each executive officer and director is c/o Auddia, 2100 Central Avenue, Suite 200,
Boulder, CO 80301.
The number of shares of common stock “beneficially
owned” by each stockholder is determined under rules issued by the SEC regarding the beneficial ownership of securities. This information
is not necessarily indicative of beneficial ownership for any other purpose. Under these rules, beneficial ownership of shares of our
common stock includes (1) any shares as to which the person or entity has sole or shared voting power or investment power, and (2) any
shares as to which the person or entity has the right to acquire beneficial ownership within 60 days after December 31, 2023.
The calculations set forth below are based upon
19,946,296 shares of common stock outstanding at December 31, 2023.
Unless otherwise indicated
below, and subject to community property laws where applicable, to our knowledge, all persons named in the table have sole voting and
investment power with respect to their shares of common stock.
Name of Beneficial Owner |
|
Number of Shares Beneficially Owned |
|
|
Percentage of Shares Beneficially Owned |
|
5% Stockholders: |
|
|
|
|
|
|
|
|
Jeffrey Thramann (1) |
|
|
2,022,719 |
|
|
|
10.1% |
|
Richard Minicozzi (2) |
|
|
3,062,945 |
|
|
|
14.4% |
|
|
|
|
|
|
|
|
|
|
Executive Officers and Directors: |
|
|
|
|
|
|
|
|
Michael Lawless (3) |
|
|
424,638 |
|
|
|
2.1% |
|
John E. Mahoney (4) |
|
|
– |
|
|
|
–% |
|
Peter Shoebridge (5) |
|
|
235,899 |
|
|
|
1.2% |
|
Stephen Deitsch (6) |
|
|
32,024 |
|
|
|
0.2% |
|
Timothy J. Hanlon (6) |
|
|
32,024 |
|
|
|
0.2% |
|
Thomas Birch (6) |
|
|
32,024 |
|
|
|
0.2% |
|
All directors and executive officers as a group (7 persons) |
|
|
2,779,328 |
|
|
|
12.7% |
|
___________________________
(1) |
Dr. Thramann is also a director of the Company. Includes (i) 1,888,583
shares of common stock, and (ii) 134,136 shares underlying outstanding common stock warrants. Does not include (i) 969,000 shares of
common stock underlying Series A warrants (which warrants are not currently exercisable by Dr. Thramann due to the operation of a 4.99%
beneficial ownership exercise restriction contained in such warrants), and (ii) 137,500 shares underlying currently unvested RSUs granted
under our 2021 equity incentive plan. |
(2) |
Includes (i) 1,750,450 shares of common stock, and (ii) 1,312,495 shares
underlying outstanding private common stock warrants. Does not include any shares relating to the conversion feature contained in the
senior secured bridge note held by Mr. Minicozzi. Does not include 62,495 underlying outstanding Series A warrants due to the operation
of a 4.99% beneficial ownership exercise restriction contained in such warrants. |
(3) |
Includes (i) 18,501 shares of common stock, and (ii) 406,137 shares of common
stock underlying stock options exercisable within 60 days of December 31, 2023. Does not include 108,246 of unvested options granted under
our equity incentive plans. |
(4) |
Does not include 467,500 of unvested option granted under Mr. Mahoney’s
employment agreement. |
(5) |
Does not include 170,504 of unvested options granted under our equity incentive plans. |
(6) |
Includes 32,024 shares of common stock. Does not include 45,750 shares underlying currently unvested RSUs granted under our 2021 equity incentive plan. |
Securities Authorized for Issuance under Equity Compensation Plans
The following table provides certain information
as of December 31, 2023, with respect to all of our equity compensation plans in effect on that date:
Plan Category |
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a) |
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights |
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
|
Equity Compensation Plans Approved by Stockholders (1) |
|
|
2,072,919 |
|
|
|
1.59 |
|
|
|
685,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plans Not Approved by Stockholders |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,072,919 |
|
|
|
1.59 |
|
|
|
685,057 |
|
_______________
| (1) | Consists of stock options granted under the Clip Interactive, LLC 2013 Equity Incentive Plan, as amended
and the Auddia Inc. 2021 Equity Incentive Plan, as amended. We ceased granting awards under the 2013 Plan upon the implementation of the
2021 Plan described below. |
The Company’s 2021 Equity Incentive Plan
became effective upon the completion of the IPO in February 2021 and serves as the successor equity incentive plan to the 2013 Plan.
The 2021 Equity Incentive Plan contains an “evergreen”
provision, pursuant to which the number of shares of common stock reserved for issuance pursuant to awards under such plan shall be increased
on the first day of each year beginning in 2022 and ending in 2030 equal to the lesser of (a) five percent (5%) of the shares of stock
outstanding (on an as converted basis) on the last day of the immediately preceding fiscal year and (b) such smaller number of shares
of stock as determined by our board of directors. On January 1, 2023 and 2024, the Company had an additional 632,747 and 997,315 shares
added to the 2021 Equity Incentive Plan, respectively, pursuant to the evergreen provision.
DESCRIPTION OF CAPITAL
STOCK
The following description
is intended as a summary of our certificate of incorporation (which we refer to as our “charter”) and our bylaws, each of
which is filed as an exhibit to the registration statement of which this prospectus forms a part, and to the applicable provisions of
the Delaware General Corporation Law. Because the following is only a summary, it does not contain all of the information that may be
important to you. For a complete description, you should refer to our charter and bylaws.
We have two classes of
securities registered under Section 12 of the Exchange Act. Our shares of common stock are listed on The Nasdaq Stock Market under the
trading symbol “AUUD.” Our Series A Warrants are listed on the Nasdaq Stock Market under the trading symbol “AUUDW.”
Authorized Capital
Stock
Our authorized capital
stock consists of 100,000,000 shares of common stock, par value $0.001 per share, and 10,000,000 shares of preferred stock, par value
$0.001 per share.
Common Stock
The holders of our common
stock are entitled to one vote for each share held on all matters submitted to a vote of the stockholders. The holders of our common stock
do not have any cumulative voting rights. Holders of our common stock are entitled to receive ratably any dividends declared by our board
of directors out of funds legally available for that purpose, subject to any preferential dividend rights of any outstanding preferred
stock. Our common stock has no preemptive rights, conversion rights or other subscription rights or redemption or sinking fund provisions.
In the event of our liquidation,
dissolution or winding up, holders of our common stock will be entitled to share ratably in all assets remaining after payment of all
debts and other liabilities and any liquidation preference of any outstanding preferred stock. Each outstanding share of common stock
is duly and validly issued, fully paid and non-assessable.
Preferred stock
Our board will have the
authority, without further action by our stockholders, to issue up to 10,000,000 shares of preferred stock in one or more series and to
fix the rights, preferences, privileges and restrictions thereof. These rights, preferences and privileges could include dividend rights,
conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting,
or the designation of, such series, any or all of which may be greater than the rights of common stock. The issuance of our preferred
stock could adversely affect the voting power of holders of common stock and the likelihood that such holders will receive dividend payments
and payments upon our liquidation. In addition, the issuance of preferred stock could have the effect of delaying, deferring or preventing
a change in control of our company or other corporate action.
On November 10, 2023,
we entered into a securities purchase agreement with Jeffrey Thramann, our Executive Chairman, pursuant to which we issued and sold one
(1) share of the Company’s newly designated Series A Preferred Stock for an aggregate purchase price of $1,000.
The share of Series
A Preferred Stock will have 30,000,000 votes and will vote together with the outstanding shares of the Company’s common stock as
a single class exclusively with respect to any proposal to amend the Company’s Certificate of Incorporation to effect a reverse
stock split of the Company’s common stock. The share of Series A Preferred Stock will be voted, without action by the holder, on
any such reverse stock split proposal in the same proportion as shares of common stock are voted on such proposal (excluding any common
shares that are not voted).
On December 29, 2023
the Company redeemed the one outstanding share of Series A Preferred Stock in accordance with its terms. The redemption price was $1,000.
No Series A Preferred Stock remains outstanding.
The Series A Preferred
Stock otherwise has no voting rights, except as may otherwise be required by the General Corporation Law of the State of Delaware. The
share of Series A Preferred Stock is not convertible into, or exchangeable for, shares of any other class or series of stock or other
securities of the Company. The share of Series A Preferred Stock has no rights with respect to any distribution of assets of the Company,
including upon a liquidation, bankruptcy, reorganization, merger, acquisition, sale, dissolution or winding up of the Company, whether
voluntarily or involuntarily. The holder of the Share of Series A Preferred Stock will not be entitled to receive dividends of any kind.
The share of Series A Preferred Stock shall be redeemed in whole, but not in part, at any time (i) if such redemption is ordered by our
board in its sole discretion or (ii) automatically upon the effectiveness of the amendment to the Certificate of Incorporation implementing
a reverse stock split. Upon such redemption, the holder of the Series A Preferred Stock will receive consideration of $1,000.00 in cash.
We have no other
shares of preferred stock are currently outstanding.
Anti-Takeover Effects
of Delaware Law and Provisions of Our Charter and Our Bylaws
Certain provisions of
the DGCL and of our charter and our bylaws could have the effect of delaying, deferring or preventing another party from acquiring control
of us and encouraging persons considering unsolicited tender offers or other unilateral takeover proposals to negotiate with our board
of directors rather than pursue non-negotiated takeover attempts. These provisions include the items described below.
Delaware Anti-Takeover
Statute
We are subject to the
provisions of Section 203 of the DGCL. In general, Section 203 prohibits a publicly held Delaware corporation from engaging in a “business
combination” with an “interested stockholder” for a three-year period following the time that this stockholder becomes
an interested stockholder, unless the business combination is approved in a prescribed manner. Under Section 203, a business combination
between a corporation and an interested stockholder is prohibited unless it satisfies one of the following conditions:
|
· |
before the stockholder became interested, our Board approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
|
· |
upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding, shares owned by persons who are directors and also officers, and employee stock plans, in some instances, but not the outstanding voting stock owned by the interested stockholder; or |
|
· |
at or after the time the stockholder became interested, the business combination was approved by our Board and authorized at an annual or special meeting of the stockholders by the affirmative vote of at least two-thirds of the outstanding voting stock which is not owned by the interested stockholder. |
Section 203 defines a
business combination to include:
|
· |
any merger or consolidation involving the corporation and the interested stockholder; |
|
· |
any sale, transfer, lease, pledge, exchange, mortgage or other disposition involving the interested stockholder of 10% or more of the assets of the corporation; |
|
· |
subject to exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder; or |
|
· |
the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation. |
In general, Section 203
defines an interested stockholder as any entity or person beneficially owning 15% or more of the outstanding voting stock of the corporation
and any entity or person affiliated with or controlling or controlled by the entity or person.
Board Composition
and Filling Vacancies
Our charter provides
that stockholders may remove directors only for cause and only by the affirmative vote of the holders of at least two-thirds of our outstanding
common stock. Our charter and bylaws authorize only our board of directors to fill vacant directorships, including newly created seats.
In addition, the number of directors constituting our board of directors may only be set by a resolution adopted by a majority vote of
our entire board of directors. These provisions would prevent a stockholder from increasing the size of our board of directors and then
gaining control of our board of directors by filling the resulting vacancies with its own nominees. This makes it more difficult to change
the composition of our board of directors but promotes continuity of management.
No Written Consent
of Stockholders
Our charter and bylaws
provide that all stockholder actions are required to be taken by a vote of the stockholders at an annual or special meeting, and that
stockholders may not take any action by written consent in lieu of a meeting. This limit may lengthen the amount of time required to take
stockholder actions and would prevent the amendment of our bylaws or removal of directors by our stockholders without holding a meeting
of stockholders.
Meetings of Stockholders
Our charter and bylaws
provide that only a majority of the members of our Board then in office, our Executive Chairman or our Chief Executive Officer may call
special meetings of stockholders and only those matters set forth in the notice of the special meeting may be considered or acted upon
at a special meeting of stockholders.
Advance Notice Requirements
Our bylaws provide advance
notice procedures for stockholders seeking to bring matters before our annual meeting of stockholders or to nominate candidates for election
as directors at our annual meeting of stockholders. Our bylaws also specify certain requirements regarding the form and content of a stockholder’s
notice. These provisions might preclude our stockholders from bringing matters before our annual meeting of stockholders or from making
nominations for directors at our annual meeting of stockholders if the proper procedures are not followed. We expect that these provisions
might also discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate
of directors or otherwise attempting to obtain control of our company.
Amendment to Our Charter
and Bylaws
The DGCL, provides, generally,
that the affirmative vote of a majority of the shares entitled to vote on any matter is required to amend a corporation’s certificate
of incorporation or bylaws, unless a corporation’s certificate of incorporation or bylaws, as the case may be, requires a greater
percentage. Our bylaws may be amended or repealed by a majority vote of our board of directors or the affirmative vote of the holders
of at least two-thirds of the votes that all our stockholders would be entitled to cast in an annual election of directors. In addition,
the affirmative vote of the holders of at least two-thirds of the votes that all our stockholders would be entitled to cast in an election
of directors is required to amend or repeal or to adopt certain provisions of our charter.
Undesignated Preferred
Stock
Our charter provides
for 10,000,000 authorized shares of preferred stock. The existence of authorized but unissued shares of preferred stock may enable our
board to discourage an attempt to obtain control of us by means of a merger, tender offer, proxy contest or otherwise. For example, if
in the due exercise of its fiduciary obligations, our board of directors were to determine that a takeover proposal is not in the best
interests of our stockholders, our board could cause shares of convertible preferred stock to be issued without stockholder approval in
one or more private offerings or other transactions that might dilute the voting or other rights of the proposed acquirer or insurgent
stockholder or stockholder group. In this regard, our charter grants our board broad power to establish the rights and preferences of
authorized and unissued shares of preferred stock. The issuance of shares of preferred stock could decrease the amount of earnings and
assets available for distribution to holders of shares of common stock. The issuance may also adversely affect the rights and powers,
including voting rights, of these holders and may have the effect of delaying, deterring or preventing a change in control of us.
Choice of Forum
Our charter provides
that the Court of Chancery of the State of Delaware is the exclusive forum for the following types of actions or proceedings: any derivative
action or proceeding brought on behalf of the Company, any action asserting a claim of breach of a fiduciary duty owed by any director,
officer or other employee of the Company to the Company or the Company’s stockholders, any action asserting a claim against the
Company arising pursuant to any provision of the DGCL or the Company’s certificate of incorporation or bylaws, or any action asserting
a claim against the Company governed by the internal affairs doctrine. Our charter also provides that unless the Company consents in writing
to the selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive forum for
the resolution of any complaint asserting a cause of action arising under the Securities Act. Despite the fact that the certificate of
incorporation provides for this exclusive forum provision to be applicable to the fullest extent permitted by applicable law, Section
27 of the Exchange Act, creates exclusive federal jurisdiction over all suits brought to enforce any duty or liability created by the
Exchange Act or the rules and regulations thereunder and Section 22 of the Securities Act, creates concurrent jurisdiction for federal
and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder.
As a result, this provision of the Company’s certificate of incorporation would not apply to claims brought to enforce a duty or
liability created by the Exchange Act, or any other claim for which the federal courts have exclusive jurisdiction. However, there is
uncertainty as to whether a Delaware court would enforce the exclusive federal forum provisions for Securities Act claims and that investors
cannot waive compliance with the federal securities laws and rules and regulations thereunder.
Unless the Company consents
in writing to the selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive
forum for the resolution of any complaint asserting a cause of action arising under the Securities Act.
Series A Warrants
Each Series A
Warrant represents the right to purchase one share of common stock at an exercise price of $4.54. The Series A Warrants are
exercisable beginning February 17, 2021 will terminate on the 5th anniversary date the Series A Warrants are first exercisable. The
exercise price and number of shares for which each Series A Warrant may be exercised is subject to adjustment in the event of stock
dividends, stock splits, reorganizations or similar events affecting our common stock.
Holders of the Series
A Warrants may exercise their Series A Warrants to purchase shares of our common stock on or before the termination date by delivering
an exercise notice, appropriately completed and duly signed. Payment of the exercise price for the number of shares for which the Series
A Warrants is being exercised must be made within two trading days following such exercise. In the event that the registration statement
relating to the Series A Warrants shares (the “Warrant Shares”) is not effective, a holder of Series A Warrants may only exercise
its Series A Warrants for a net number of Warrant Shares pursuant to the cashless exercise procedures specified in the Series A Warrants.
Series A Warrants may be exercised in whole or in part, and any portion of a Series A Warrant not exercised prior to the termination date
shall be and become void and of no value. The absence of an effective registration statement or applicable exemption from registration
does not alleviate our obligation to deliver common stock issuable upon exercise of a Series A Warrant.
Upon the holder’s
exercise of a Series A Warrant, we will issue the shares of common stock issuable upon exercise of the Series A Warrant within three trading
days of our receipt of notice of exercise, subject to timely payment of the aggregate exercise price therefor.
The shares of common
stock issuable on exercise of the Series A Warrants will be, when issued in accordance with the Series A Warrants, duly and validly authorized,
issued and fully paid and non-assessable. We will authorize and reserve at least that number of shares of common stock equal to the number
of shares of common stock issuable upon exercise of all outstanding warrants.
If, at any time a Series
A Warrant is outstanding, we consummate any fundamental transaction, as described in the Series A Warrants and generally including any
consolidation or merger into another corporation, the consummation of a transaction whereby another entity acquires more than 50% of our
outstanding common stock, or the sale of all or substantially all of our assets, or other transaction in which our common stock is converted
into or exchanged for other securities or other consideration, the holder of any Series A Warrants will thereafter receive upon exercise
of the Series A Warrants, the securities or other consideration to which a holder of the number of shares of common stock then deliverable
upon the exercise or conversion of such Series A Warrants would have been entitled upon such consolidation or merger or other transaction.
The Series A Warrants
are not exercisable by their holder to the extent (but only to the extent) that such holder or any of its affiliates would beneficially
own in excess of 4.99% of our common stock.
Amendments and waivers
of the terms of the Series A Warrants require the written consent of the holder of such Series A Warrants and us. The Series A Warrants
will be issued in book-entry form under a warrant agent agreement between V-Stock Transfer Company, Inc. as warrant agent, and us, and
shall initially be represented by one or more book-entry certificates deposited with The Depository Trust Company, or DTC, and registered
in the name of Cede & Co., a nominee of DTC, or as otherwise directed by DTC.
Transfer Agent, Registrar, Warrant Agent
The transfer agent and registrar for our common
stock and the warrant agent for our Series A Warrants is VStock Transfer LLC, 18 Lafayette Place, Woodmere, NY 11598.
As of September 30, 2023, there were 19,947,223
shares of our common stock outstanding, and approximately 138 stockholders of record. No shares of our preferred stock are designated,
issued or outstanding.
Other Warrants
At September 30, 2023, we had 5,422,099 outstanding
common stock warrants. These warrants have a weighted-average exercise price of $3.84. 5,422,099 of the outstanding warrants are currently
exercisable and have a weighted average remaining contractual life of approximately 2.69 years as of September 30, 2023.
These warrants have a net exercise provision under
which its holder may, in lieu of payment of the exercise price in cash, surrender the warrant and receive a net amount of shares based
on the fair market value of the underlying shares at the time of exercise of the warrant after deduction of a number of shares equal in
value to the aggregate exercise price. The warrants contain provisions for the adjustment of the exercise price and the number of shares
issuable upon the exercise of the warrant in the event of certain stock dividends, stock splits, reorganizations, reclassifications and
consolidations.
Outstanding Stock Options and Restricted Stock
Units
At September 30, 2023, we had 246,589 outstanding
common stock options, with a weighted-average exercise price of $3.65, which were granted under the Clip Interactive, LLC 2013 Equity
Incentive Plan. We ceased granting awards under the 2013 Plan upon the implementation of the 2020 Plan described below.
At September 30, 2023, we had 275,250 shares of
our common stock reserved for issuance under outstanding stock options and outstanding Restricted Stock Units granted as employment inducement
awards to three of our former and current executives outside of our 2013 and 2020 Equity Incentive Plans.
2020 Equity Incentive Plan
The Company’s 2020 Equity Incentive Plan,
which became effective upon the completion of the IPO in February 2021, serves as the successor equity incentive plan to the 2013 Plan.
The 2020 Plan currently has an aggregate of 2,753,567 shares of common stock authorized for issuance, after giving effect to the “evergreen”
increase of 632,747 shares as of January 1, 2023.
The 2020 Equity Incentive Plan contains an “evergreen”
provision, pursuant to which the number of shares of common stock reserved for issuance pursuant to awards under such plan shall be increased
on the first day of each year beginning January 1, 2022 and ending January 1, 2030 equal to the lesser of (a) five percent (5%) of the
shares of stock outstanding (on an as converted basis) on the last day of the immediately preceding fiscal year and (b) such smaller number
of shares of stock as determined by our board of directors.
At September 30, 2023 under our 2020 Equity Incentive
Plan, there were (i) 1,086,580 outstanding common stock options with an exercise price of $1.39 (ii) 287,250 outstanding restricted stock
units, and (iii) 1,644,886 shares remaining available for future grant.
DESCRIPTION OF WARRANTS TO BE ISSUED AS PART
OF THIS OFFERING
Pre-Funded Warrants
The following summary of certain terms and conditions of the pre-funded
warrants is not complete and is subject to, and qualified in its entirety by, the provisions of pre-funded warrant, the form of which
is filed as an exhibit to the registration statement of which this prospectus forms a part. Prospective investors should carefully review
the terms and provisions of the form of pre-funded warrant for a complete description of the terms and conditions of the pre-funded warrants.
General
The term “pre-funded” refers to the fact that the purchase
price of the pre-funded warrants in this offering includes almost the entire exercise price that will be paid under the pre-funded warrants,
except for a nominal remaining exercise price of $0.0001. The purpose of the pre-funded warrants is to enable investors that may have
restrictions on their ability to beneficially own more than 4.99% (or, at the election of the holder, 9.99%) of our outstanding common
stock following the consummation of this offering the opportunity to invest capital into the Company without triggering their ownership
restrictions, by receiving pre-funded warrants in lieu of shares of our common stock which would result in such ownership of more than
4.99% (or, at the election of the holder, 9.99%), and receiving the ability to exercise their option to purchase the shares underlying
the pre-funded warrants at a nominal price at a later date.
Form
The pre-funded warrants will be issued as individual warrant agreements
to the investors. You should review the form of pre-funded warrant, filed as an exhibit to the registration statement of which this prospectus
forms a part, for a complete description of the terms and conditions applicable to the pre-funded warrants.
Exercisability
The pre-funded warrants are exercisable at any time after their original
issuance. The pre-funded warrants will be exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed
exercise notice accompanied by payment in full in immediately available funds for the number of shares of our common stock purchased upon
such exercise (except in the case of a cashless exercise as described below). A holder (together with its affiliates) may not exercise
any portion of the pre-funded warrant to the extent that the holder would own more than 4.99% (or, at the election of the holder, 9.99%)
of the outstanding common stock immediately after exercise, except that upon at least 61 days’ prior notice from the holder
to us, the holder may increase the amount of ownership of outstanding stock after exercising the holder’s pre-funded warrants up
to 9.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise, as such percentage
ownership is determined in accordance with the terms of the pre-funded warrants. Purchasers of pre-funded warrants in this offering may
also elect prior to the issuance of the pre-funded warrants to have the initial exercise limitation set at 9.99% of our outstanding common
stock. No fractional shares of common stock will be issued in connection with the exercise of a pre-funded warrant. In lieu of fractional
shares, we will pay the holder an amount in cash equal to the fractional amount multiplied by the exercise price.
Duration and Exercise Price
The exercise price per whole share of our common stock purchasable
upon the exercise of the pre-funded warrants is $0.0001 per share of common stock. The pre-funded warrants will be immediately exercisable
and may be exercised at any time until the pre-funded warrants are exercised in full. The exercise price of the pre-funded warrants is
subject to appropriate adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications
or similar events affecting our common stock and also upon any distributions of assets, including cash, stock or other property to our
stockholders.
Cashless Exercise
If, at any time after the issuance of the pre-funded warrants, the
holder exercises its pre-funded warrants and a registration statement registering the issuance of the shares of common stock underlying
the pre-funded warrants under the Securities Act is not then effective or available (or a prospectus is not available for the resale of
shares of common stock underlying the pre-funded warrants), then in lieu of making the cash payment otherwise contemplated to be made
to us upon such exercise in payment of the aggregate exercise price, the holder shall instead receive upon such exercise (either in whole
or in part) only the net number of shares of common stock determined according to a formula set forth in the pre-funded warrants. Notwithstanding
anything to the contrary, in the event we do not have or maintain an effective registration statement, there are no circumstances that
would require us to make any cash payments or net cash settle the pre-funded warrants to the holders.
Transferability
Subject to applicable laws, the pre-funded warrants may be offered
for sale, sold, transferred or assigned at the option of the holder upon surrender of the pre-funded warrant to us together with the appropriate
instruments of transfer.
Exchange Listing
There is no established trading market for the pre-funded warrants
and we do not plan on applying to list the pre-funded warrants on The Nasdaq Capital Market any other national securities exchange or
any other nationally recognized trading system.
Fundamental Transactions
In the event of a fundamental transaction, as described in the pre-funded
warrants and generally including any reorganization, recapitalization or reclassification of our common stock, the sale, transfer or other
disposition of all or substantially all of our properties or assets, our consolidation or merger with or into another person, the acquisition
of more than 50% of our outstanding common stock, or any person or group becoming the beneficial owner of 50% of the voting power represented
by our outstanding common stock, the holders of the pre-funded warrants will be entitled to receive upon exercise of the pre-funded warrants
the kind and amount of securities, cash or other property that the holders would have received had they exercised the pre-funded warrants
immediately prior to such fundamental transaction without regard to any limitations on exercise contained in the pre-funded warrants.
Rights as a Stockholder
Except by virtue of such holder’s ownership of shares of our
common stock, the holder of a pre-funded warrant does not have the rights or privileges of a holder of our common stock, including any
voting rights, until the holder exercises the pre-funded warrant.
Common Warrants
The following summary of certain terms and provisions of the common
warrants is not complete and is subject to, and qualified in its entirety by, the provisions of the common warrants, the form of which
is filed as an exhibit to the registration statement of which this prospectus forms a part. Prospective investors should carefully review
the terms and provisions of the form of common warrant for a complete description of the terms and conditions of the common warrants.
Form
The common warrants will be issued as individual warrant agreements
to the investors. You should review the form of common warrant, filed as an exhibit to the registration statement of which this prospectus
forms a part, for a complete description of the terms and conditions applicable to the common warrants.
Exercisability
The common warrants are exercisable upon issuance. The common warrants
will be exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed exercise notice accompanied
by payment in full in immediately available funds for the number of shares of our common stock purchased upon such exercise (except in
the case of a cashless exercise as described below). No fractional shares of common stock will be issued in connection with the exercise
of common warrants. In lieu of fractional shares, we will pay the holder an amount in cash equal to the fractional amount multiplied by
the exercise price.
Duration and Exercise Price
The assumed exercise price per whole share of our common stock purchasable
upon the exercise of the common warrants is $ per share (assuming an exercise price equal to the last reported sale price of our
common stock on the Nasdaq on , 2024, which was $ per share) of common stock. The common warrants have a five-year term. The exercise
price of the common warrants is subject to appropriate adjustment in the event of certain stock dividends and distributions, stock splits,
stock combinations, reclassifications or similar events affecting our common stock and also upon any distributions of assets, including
cash, stock or other property to our stockholders.
Cashless Exercise
If the holder exercises its common warrants and a registration statement
registering the issuance of the shares of common stock underlying the common warrants under the Securities Act is not then effective or
available (or a prospectus is not available for the resale of shares of common stock underlying the common warrants), then in lieu of
making the cash payment otherwise contemplated to be made to us upon such exercise in payment of the aggregate exercise price, the holder
shall instead receive upon such exercise (either in whole or in part) only the net number of shares of common stock determined according
to a formula set forth in the common warrants. Notwithstanding anything to the contrary, in the event we do not have or maintain an effective
registration statement, there are no circumstances that would require us to make any cash payments or net cash settle the common warrants
to the holders.
Transferability
Subject to applicable laws, the common warrants may be offered for
sale, sold, transferred or assigned at the option of the holder upon surrender of the common warrant to us together with the appropriate
instruments of transfer.
Exchange Listing
There is no established trading market for the common warrants and
we do not plan on applying to list the common warrants on any national securities exchange or nationally recognized trading system.
Fundamental Transactions
In the event of a fundamental transaction, as described in the common
warrants, and generally including any reorganization, recapitalization or reclassification of our common stock, the sale, transfer or
other disposition of all or substantially all of our properties or assets, our consolidation or merger with or into another person, the
acquisition of more than 50% of our outstanding common stock, or any person or group becoming the beneficial owner of 50% of the voting
power represented by our outstanding common stock, the holders of the common warrants will be entitled to receive, upon exercise of the
common warrants, the kind and amount of securities, cash or other property that the holders would have received had they exercised the
common warrants immediately prior to such fundamental transaction without regard to any limitations on exercise contained in the common
warrants.
Rights as a Stockholder
Except by virtue of such holder’s ownership of shares of our
common stock, the holder of a warrant does not have the rights or privileges of a holder of our common stock, including any voting rights,
until the holder exercises the common warrant.
PLAN OF DISTRIBUTION
, which we refer to herein
as the placement agent, located at , has agreed to act as our exclusive placement agent in connection with this offering subject to the
terms and conditions of a placement agency agreement. The placement agent is not purchasing or selling any of the securities offered by
this prospectus, nor is it required to arrange the purchase or sale of any specific number or dollar amount of securities, but it has
agreed to use its reasonable best efforts to arrange for the sale of all of the securities offered hereby. Therefore, we will enter into
a securities purchase agreement directly with the institutional investors, at the investor’s option, who purchase our securities
in this offering. Investors who do not enter into a securities purchase agreement shall rely solely on this prospectus in connection with
the purchase of our securities in this offering.
We will deliver the securities being issued to
the investors upon receipt of investor funds for the purchase of the securities offered pursuant to this prospectus. We expect to deliver
the securities being offered pursuant to this prospectus on or about ,
2024.
We have agreed to indemnify the placement agent
and specified other persons against specified liabilities, including liabilities under the Securities Act, and to contribute to payments
the placement agent may be required to make in respect thereof.
Fees and Expenses
This offering is being conducted on a “reasonable best efforts”
basis and the placement agent has no obligation to buy any of the securities from us or to arrange for the purchase or sale of any specific
number or dollar amount of securities. We have agreed to pay the placement agent fees set forth in the table below.
| |
| Per Unit | | |
| Per Pre-Funded Warrant and Accompanying Common Warrants(1) | | |
| Total | |
Public offering price | |
$ | – | | |
$ | – | | |
$ | – | |
Placement agent fees | |
$ | – | | |
$ | – | | |
$ | – | |
Proceeds to us (before expenses)(2) | |
$ | – | | |
$ | – | | |
| $ | |
(1) Includes
proceeds from the assumed exercise of the Pre-Funded Warrants in cash.
(2) Does
not include proceeds from the exercise of the Common Warrants in cash, if any.
We have agreed to pay to the placement agent a cash fee equal to 7.0%
of the aggregate gross proceeds raised in this offering.
We have also agreed to reimburse the placement
agent at closing for legal and other expenses incurred by the placement agent in connection with this offering in an amount equal to $[●]
and for certain non-accountable expenses, up to $[●]. We estimate the total expenses payable by us for this offering, excluding
the placement agent fees and expenses, will be approximately $100,000.
Regulation M
The placement agent may be deemed to be an underwriter within the meaning
of Section 2(a)(11) of the Securities Act, and any commissions received by it and any profit realized on the resale of the shares sold
by it while acting as principal might be deemed to be underwriting discounts or commissions under the Securities Act. As an underwriter,
the placement agent would be required to comply with the requirements of the Securities Act and the Exchange Act, including, without limitation,
Rule 415(a)(4) under the Securities Act and Rule 10b-5 and Regulation M under the Exchange Act. These rules and regulations may limit
the timing of purchases and sales of securities by the placement agent acting as principal. Under these rules and regulations, the placement
agent:
| · | may not engage in any stabilization activity in connection with
our securities; and |
| · | may not bid for or purchase any of our securities or attempt
to induce any person to purchase any of our securities, other than as permitted under the Exchange Act, until it has completed its participation
in the distribution. |
Lock-Up Agreements
Our directors, officers and beneficial owners
of 5% or more of our outstanding shares of common stock have entered into lock-up agreements. Under these agreements, these individuals
have agreed, subject to specified exceptions, not to sell or transfer any shares of common stock or securities convertible into, or exchangeable
or exercisable for, shares of our common stock during a period ending 90 days after the date of this prospectus, without
first obtaining the written consent of the placement agent, subject to certain exceptions. Specifically, these individuals have agreed,
in part, not to:
| · | offer, pledge, sell, contract to sell or otherwise dispose of
our securities or any securities convertible into or exercisable or exchangeable for shares of common stock; |
| · | enter into any swap or other arrangement that transfers to another,
in whole or in part, any of the economic consequences of ownership of our securities, whether any such transaction is to be settled by
delivery of our securities, in cash or otherwise; |
| · | make any demand for or exercise any right with respect to the
registration of any of our securities; |
| · | publicly disclose the intention to make any offer, sale, pledge
or disposition of, or to enter into any transaction, swap, hedge, or other arrangement relating to any of our securities. |
Notwithstanding these limitations, our securities
may be transferred under limited circumstances, including, without limitation, by gift, will or intestate succession.
We have agreed with the placement agent to be
subject to a lock-up period of 90 days following the date of closing of the offering pursuant to this prospectus. This
means that, during the applicable lock-up period, subject to certain limited exceptions, we may not, without the prior written consent
of the placement agent: (i) issue, enter into any agreement to issue or announce the issuance or proposed issuance of any shares of common
stock or common stock equivalents, or (ii) file any registration statement or amendment or supplement thereto, other than the preliminary
prospectus or the prospectus related to this offering or a registration statement on Form S-8 in connection with any employee benefit
plan. In addition, subject to certain exceptions, we have agreed to not issue any securities that are subject to a price reset based on
the trading prices of shares of common stock or upon a specified or contingent event in the future, or enter into any agreement to issue
securities at a future determined price for a period of 180 days following the closing date of this offering.
Determination of Offering Price
The public offering price of the securities we are offering was negotiated
between us and the investors, in consultation with the placement agent based on the trading of our shares of common stock prior to the
offering, among other things. Other factors considered in determining the public offering price of the securities we are offering include
our history and prospects, the industry in which we operate, our past and present operating results, the stage of development of our business,
our business plans for the future and the extent to which they have been implemented, the previous experience of our executive officers,
general conditions of the securities markets at the time of the offering and such other factors as were deemed relevant.
Listing
Our common stock is listed on the Nasdaq Capital
Market under the symbol “AUUD.” We do not plan to list the Pre-Funded Warrants or Common Warrants on Nasdaq or any other securities
exchange or trading market.
Discretionary Accounts
The placement agent does not intend to confirm sales of the securities
offered hereby to any accounts over which it has discretionary authority.
Other Activities and Relationships
The placement agent and certain of its affiliates are full service
financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial
advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. The placement
agent and certain of its affiliates have, from time to time, performed, and may in the future perform, various commercial and investment
banking and financial advisory services for us and our affiliates, for which they received or will receive customary fees and expenses.
In the ordinary course of their various business activities, the placement
agent and certain of its affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related
derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers,
and such investment and securities activities may involve securities and/or instruments issued by us and our affiliates. If the placement
agent or its affiliates enter into a lending relationship with us, they will routinely hedge their credit exposure to us consistent with
their customary risk management policies. The placement agent and its affiliates may hedge such exposure by entering into transactions
that consist of either the purchase of credit default swaps or the creation of short positions in our securities or the securities of
our affiliates, including potentially the shares of common stock offered hereby. Any such short positions could adversely affect future
trading prices of the shares of common stock offered hereby. The placement agent and certain of its affiliates may also communicate independent
investment recommendations, market color or trading ideas and/or publish or express independent research views in respect of such securities
or instruments and may at any time hold, or recommend to clients that they acquire, long and/or short positions in such securities and
instruments.
LEGAL MATTERS
Carroll Legal LLC, Denver, CO, will pass upon
the validity of the shares of common stock offered hereby. The Placement Agent is being represented by Duane Morris LLP, New York, NY
in connection with this offering.
EXPERTS
Daszkal Bolton LLP, independent registered public
accounting firm, has audited the financial statements of the Company as of December 31, 2022 and 2021 and for the two years ended December
31, 2022, as set forth in their report included herein. The report of Daszkal Bolton LLP contains an explanatory paragraph about the
ability of the Company to continue as a going concern. The 2022 and 2021 financial statements of the Company are included in this prospectus
and elsewhere in this registration statement in reliance of Daszkal Bolton LLP’s report, given on their authority as experts in
accounting and auditing.
Haynie & Company, independent registered public accounting firm,
has audited the carve-out financial statements of the carve-out entity as of December 31, 2022 and 2021 and for the two years ended December
31, 2022, as set forth in their report included herein. The 2022 and 2021 financial statements of the Company are included in this prospectus
and elsewhere in this registration statement in reliance of Haynie & Company’s report, given on their authority as experts in
accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement
on Form S-1 under the Securities Act with respect to the shares of our common stock being offered by this prospectus. This prospectus,
which constitutes part of that registration statement, does not contain all of the information set forth in the registration statement
or the exhibits and schedules that are part of the registration statement. Some items included in the registration statement are omitted
from the prospectus in accordance with the rules and regulations of the SEC. For further information with respect to us and the common
stock offered in this prospectus, we refer you to the registration statement and the accompanying exhibits and schedules filed therewith.
Statements contained in this prospectus regarding the contents of any contract or any other document that is filed as an exhibit to the
registration statement are not necessarily complete, and each such statement is qualified in all respects by reference to the full text
of such contract or other document filed as an exhibit to the registration statement.
We are subject to the information and periodic
reporting requirements of the Exchange Act, and we file periodic reports, proxy statements and other information with the SEC. These periodic
reports, proxy statements and other information are available for inspection and copying at the public reference room of the SEC. The
SEC also maintains a website that contains reports, proxy and information statements and other information regarding registrants that
file electronically with the SEC. The address of the SEC website is www.sec.gov.
You may access our annual reports on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a)
or 15(d) of the Exchange Act with the SEC free of charge at our website as soon as reasonably practicable after such material is electronically
filed with, or furnished to, the SEC. Our website address is www.auddia.com. The reference to our website address does not constitute
incorporation by reference of the information contained on our website, and you should not consider information on our website to be part
of this prospectus.
You may also request a copy of these filings,
at no cost to you, by writing or telephoning us at the following address:
Auddia Inc.
Attn: Investor Relations
2100 Central Avenue, Suite 200
Boulder, CO 80301
Telephone: (303) 219-9771
Index
to Financial Statements
|
|
Auddia Inc. |
Page |
Financial Statements |
|
|
|
Report of Independent Registered Public Accounting Firm |
F-2 |
|
|
Balance Sheets as of December 31,
2022, and 2021 |
F-4 |
|
|
Statements of Operations, for the Years Ended December 31, 2022, and 2021 |
F-5 |
|
|
Statements of Changes in Stockholders’ Equity, for the Years Ended December 31, 2022 and 2021 |
F-6 |
|
|
Statements of Cash Flows, for the Years Ended December 31, 2022, and 2021 |
F-7 |
|
|
Notes to Financial Statements |
F-8 |
Report of Independent Registered Public Accounting
Firm
To the Board of Directors and Stockholders
Auddia Inc.
Boulder, Colorado
Opinion on the Financial
Statements
We have audited the accompanying
balance sheets of Auddia Inc. (the “Company”) at December 31, 2022 and 2021, and the related statements of operations, changes
in stockholders’ equity and cash flows for the years ended December 31, 2022 and 2021, and the related notes (collectively referred
to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years ended December
31, 2022 and 2021, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Uncertainty
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the
Company has suffered recurring losses from operations and has a deficiency in working capital and shareholders’ equity that raise
substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in
Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are
the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for
our opinion.
Critical Audit Matters
The critical audit matters communicated
below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated
to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate
opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Intangible Assets Impairment
Assessment
As described in Notes 1 and 2 to
the financial statements, the Company has software development costs of approximately $4.1 million at December 31, 2022. No directly observable
market inputs are available to measure the fair value to determine if the asset is recoverable. Therefore, an estimate is derived indirectly
and is based on a mix of cash flow and market models. The estimate that management used in calculating the fair values depend on assumptions
specific to the nature of the markets in which its product operates with regard to the amount and timing of projected future revenues,
operating cash flows, long-term subscriber demand forecasts, actions of competitors (competing content), capital expenditures, and future
tax rates.
The principal considerations for
our determination that performing procedures relating to the intangible assets impairment assessment is a critical audit matter are the
significant judgment by management when developing the fair value of the intangible assets. This led to a high degree of auditor judgment,
subjectivity, and effort in performing procedures and evaluating management’s significant assumptions related to the amount and
timing of projected future cash flows.
Addressing the matter involved performing
procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. These procedures
included testing management’s process for developing the fair value estimate; evaluating the appropriateness of the valuation techniques;
testing the completeness and accuracy of underlying data used in the model; and evaluating the significant assumptions used by management,
including the amount and timing of projected future cash flows. Evaluating management’s assumptions related to the amount and timing
of projected future cash flows and evaluating whether the assumptions used by management were reasonable considering the current and past
performance of the intangible assets, the consistency with external market and industry data, and whether these assumptions were consistent
with evidence obtained in other areas of the audit.
/s/ Daszkal Bolton LLP
Daszkal Bolton LLP
We have served as the Company’s auditor from 2020
to March 23, 2023
Boca Raton, Florida
March 20, 2023
Auddia Inc.
Balance Sheets
December 31, 2022, and 2021
| |
| | | |
| | |
| |
December 31, | |
| |
2022 | | |
2021 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 1,661,434 | | |
$ | 6,345,291 | |
Accounts receivable, net | |
| 137 | | |
| 87 | |
Total current assets | |
| 1,661,571 | | |
| 6,345,378 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Property and equipment, net of accumulated depreciation | |
| 41,080 | | |
| 72,766 | |
Software development costs, net of accumulated amortization | |
| 4,134,225 | | |
| 3,163,071 | |
Deferred offering costs | |
| 222,896 | | |
| – | |
Prepaids and other non-current assets | |
| 51,754 | | |
| 52,918 | |
Total non-current assets | |
| 4,449,955 | | |
| 3,288,755 | |
| |
| | | |
| | |
Total assets | |
$ | 6,111,526 | | |
$ | 9,634,133 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 324,138 | | |
$ | 223,196 | |
Notes payable to investors | |
| 1,775,956 | | |
| – | |
Stock awards liability | |
| 161,349 | | |
| – | |
Total current liabilities | |
| 2,261,443 | | |
| 223,196 | |
| |
| | | |
| | |
Commitments and contingencies | |
| – | | |
| – | |
| |
| | | |
| | |
Shareholders' equity: | |
| | | |
| | |
Preferred stock - $0.001 par value, 10,000,000 authorized and 0 shares issued and outstanding | |
| – | | |
| – | |
Common stock - $0.001 par value, 100,000,000 authorized and 12,654,949 and 12,416,408 shares issued and outstanding at December 31, 2022 and December 31, 2021 | |
| 12,654 | | |
| 12,416 | |
Additional paid-in capital | |
| 75,573,263 | | |
| 74,236,910 | |
Accumulated deficit | |
| (71,735,834 | ) | |
| (64,838,389 | ) |
Total shareholders' equity | |
| 3,850,083 | | |
| 9,410,937 | |
| |
| | | |
| | |
Total liabilities and shareholders' equity | |
$ | 6,111,526 | | |
$ | 9,634,133 | |
See Accompanying Notes to Financial Statements.
Auddia Inc.
Statements of Operations
For the Years Ended December 31, 2022, and 2021
| |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2022 | | |
2021 | |
Revenue | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Direct cost of services | |
| 180,690 | | |
| 190,187 | |
Sales and marketing | |
| 1,673,692 | | |
| 740,652 | |
Research and development | |
| 654,879 | | |
| 399,521 | |
General and administrative | |
| 3,223,520 | | |
| 4,072,419 | |
Depreciation and amortization | |
| 991,639 | | |
| 166,656 | |
Total operating expenses | |
| 6,724,420 | | |
| 5,569,435 | |
| |
| | | |
| | |
Loss from operations | |
| (6,724,420 | ) | |
| (5,569,435 | ) |
| |
| | | |
| | |
Other (expense) income: | |
| | | |
| | |
Finance charge - convertible debt | |
| – | | |
| (8,141,424 | ) |
Extinguishment of PPP loan | |
| – | | |
| 536,144 | |
Interest expense | |
| (173,027 | ) | |
| (306,555 | ) |
Interest income | |
| 1 | | |
| 3,201 | |
Total other expense | |
| (173,026 | ) | |
| (7,908,634 | ) |
| |
| | | |
| | |
Net loss before taxes | |
| (6,897,446 | ) | |
| (13,478,069 | ) |
Taxes | |
| – | | |
| – | |
Net loss | |
$ | (6,897,446 | ) | |
$ | (13,478,069 | ) |
| |
| | | |
| | |
Net loss per share attributable to common shares | |
| | | |
| | |
Basic and diluted | |
$ | (0.55 | ) | |
$ | (1.30 | ) |
| |
| | | |
| | |
Weighted average common shares outstanding | |
| | | |
| | |
Basic and diluted | |
| 12,518,894 | | |
| 10,397,772 | |
See Accompanying Notes to Financial Statements.
Auddia Inc.
Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2022, and 2021
| |
| | | |
| | | |
| | |
|
| | | |
| | |
| |
Common Stock | | |
Additional | |
|
| | |
| |
| |
Number of Shares | | |
Par Value | | |
Paid-In-
Capital | |
|
Accumulated Deficit | | |
Total | |
| |
| | |
| | |
| |
|
| | |
| |
Balance, December 31, 2020 | |
| 485,441 | | |
$ | 486 | | |
$ | 38,256,584 | |
|
$ | (51,360,320 | ) | |
$ | (13,103,250 | ) |
| |
| | | |
| | | |
| | |
|
| | | |
| | |
Issuance of common shares | |
| 4,021,818 | | |
| 4,022 | | |
| 14,603,768 | |
|
| – | | |
| 14,607,790 | |
Exercise of Series A Warrants | |
| 1,091,692 | | |
| 1,092 | | |
| 4,952,460 | |
|
| – | | |
| 4,953,552 | |
Exercise of Pre-IPO Warrants | |
| 2,887 | | |
| 2 | | |
| (2 | ) |
|
| – | | |
| – | |
Conversion of debt obligations | |
| 6,814,570 | | |
| 6,814 | | |
| 15,186,619 | |
|
| – | | |
| 15,193,433 | |
Share-based compensation | |
| – | | |
| – | | |
| 1,237,481 | |
|
| – | | |
| 1,237,481 | |
Net loss | |
| – | | |
| – | | |
| – | |
|
| (13,478,069 | ) | |
| (13,478,069 | ) |
Balance, December 31, 2021 | |
| 12,416,408 | | |
$ | 12,416 | | |
$ | 74,236,910 | |
|
$ | (64,838,389 | ) | |
$ | 9,410,937 | |
| |
| | | |
| | | |
| | |
|
| | | |
| | |
Issuance of common shares | |
| 140,186 | | |
| 140 | | |
| 222,756 | |
|
| – | | |
| 222,896 | |
Issuance of warrants | |
| – | | |
| – | | |
| 361,878 | |
|
| – | | |
| 361,878 | |
Exercise of restricted stock units and warrants | |
| 98,355 | | |
| 98 | | |
| (98 | ) |
|
| – | | |
| – | |
Reclassification of share-based compensation award to liability | |
| – | | |
| – | | |
| (250,071 | ) |
|
| – | | |
| (250,071 | ) |
Share-based compensation | |
| – | | |
| – | | |
| 1,001,889 | |
|
| – | | |
| 1,001,889 | |
Net loss | |
| – | | |
| – | | |
| – | |
|
| (6,897,446 | ) | |
| (6,897,446 | ) |
Balance, December 31, 2022 | |
| 12,654,949 | | |
$ | 12,654 | | |
$ | 75,573,263 | |
|
$ | (71,735,834 | ) | |
$ | 3,850,083 | |
See Accompanying Notes to Financial Statements.
Auddia Inc.
Statements of Cash Flows
For the Years Ended December 31, 2022, and 2021
| |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2022 | | |
2021 | |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (6,897,446 | ) | |
$ | (13,478,069 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Finance charge associated with debt issuance cost | |
| 137,834 | | |
| 8,141,424 | |
Depreciation and amortization | |
| 991,639 | | |
| 166,656 | |
Share-based compensation expense | |
| 1,001,889 | | |
| 1,237,481 | |
Extinguishment of PPP loan | |
| – | | |
| (536,144 | ) |
Change in assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (50 | ) | |
| 41 | |
Prepaids and other non-current assets | |
| 1,164 | | |
| (47,418 | ) |
Accounts payable and accrued liabilities | |
| 12,220 | | |
| (955,516 | ) |
Net cash used in operating activities | |
| (4,752,750 | ) | |
| (5,471,545 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Software capitalization | |
| (1,927,298 | ) | |
| (1,472,290 | ) |
Purchase of property and equipment | |
| (3,809 | ) | |
| (80,396 | ) |
Net cash used in investing activities | |
| (1,931,107 | ) | |
| (1,552,686 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from PPP Loan | |
| – | | |
| 267,482 | |
Proceeds from issuance of promissory notes payable, net of OID | |
| 2,000,000 | | |
| 15,000 | |
Repayment of deferred salary | |
| – | | |
| (661,651 | ) |
Repayments to Line of Credit | |
| – | | |
| (6,000,000 | ) |
Repayments of related parties notes payable and deferred salary | |
| – | | |
| (299,198 | ) |
Proceeds from related party debt | |
| – | | |
| 30,213 | |
Proceeds from issuance of common shares | |
| – | | |
| 20,041,811 | |
Deferred offering costs capitalized | |
| – | | |
| (142,049 | ) |
Net cash provided by financing activities | |
| 2,000,000 | | |
| 13,251,608 | |
| |
| | | |
| | |
Net (decrease) increase in cash | |
| (4,683,857 | ) | |
| 6,227,377 | |
| |
| | | |
| | |
Cash, beginning of year | |
| 6,345,291 | | |
| 117,914 | |
| |
| | | |
| | |
Cash, end of year | |
$ | 1,661,434 | | |
$ | 6,345,291 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information | |
| | | |
| | |
Cash paid for interest | |
$ | 7,082 | | |
$ | 66,412 | |
| |
| | | |
| | |
Supplemental disclosures of non-cash activity: | |
| | | |
| | |
Shares issued for conversion of indebtedness | |
$ | – | | |
$ | 15,193,433 | |
PPP loan extinguishment | |
$ | – | | |
$ | 536,144 | |
See Accompanying Notes to Financial Statements.
Auddia Inc.
Notes to Financial Statements
For the Year Ended December 31, 2022
Note 1 – Description of Business, Basis of Presentation and Summary
of Significant Accounting Policies
Description of Business
Auddia Inc., formerly Clip Interactive, LLC, (the
“Company”, “Auddia”, “we”, “our”) is a technology company that is reinventing how consumers
engage with audio through the development of a proprietary AI platform for audio and innovative technologies for podcasts. Clip Interactive,
LLC was initially formed as a Colorado limited liability company on January 14, 2012, and on November 25, 2019 changed its trade name
to Auddia.
On February 16, 2021, the Company completed an initial
public offering (the “IPO”) of 3,991,818 units, at $4.125 per unit, consisting of one share of common stock and one warrant
to purchase one share of common stock at an exercise price of $4.54 per share. In addition, the underwriters exercised their option to
purchase 598,772 Series A warrants to cover over-allotments and were issued 319,346 in representative warrants at an exercise price of
$5.15625 per share. After deducting underwriter’s commissions and expenses, the Company received net proceeds of approximately $15.1
million and its common stock commenced trading on Nasdaq under the ticker symbol “AUUD”. Concurrently with the IPO, holders
of the Company’s promissory notes, convertible notes, and related party notes, along with accrued interest, were converted into
6,814,570 shares of the Company’s common stock.
Concurrently with the IPO the Company converted from
a Colorado limited liability company to a Delaware corporation. This accounting change has been given retrospective treatment in the condensed
financial statements.
Basis of Presentation
The accompanying financial statements have been prepared
in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting periods. Actual results could differ from those estimates.
The financial statements include some amounts that
are based on management's best estimates and judgments. The most significant estimates relate to valuation of capital stock, warrants
and options to purchase shares of the Company's common stock, and the estimated recoverability and amortization period for capitalized
software development costs. These estimates may be adjusted as more current information becomes available, and any adjustment could be
significant.
Risks and Uncertainties
The Company is subject to various risks and uncertainties
frequently encountered by companies in the early stages of development. Such risks and uncertainties include, but are not limited to,
its limited operating history, competition from other companies, limited access to additional funds, dependence on key personnel, and
management of potential rapid growth. To address these risks, the Company must, among other things, develop its customer base; implement
and successfully execute its business and marketing strategy; develop follow-on products; provide superior customer service; and attract,
retain, and motivate qualified personnel. There can be no guarantee that the Company will be successful in addressing these or other such
risks.
Cash
The Company considers all highly liquid instruments
purchased with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents at December 31,
2022 or 2021.
The Company maintains cash deposits at several financial
institutions, which are insured by the Federal Deposit Insurance Corporation up to $250,000. The Company’s cash balance may at times
exceed these limits. At December 31, 2022 and December 31, 2021, the Company had approximately $1.4 million and $5.9 million, respectively,
in excess of federally insured limits. The Company continually monitors its positions with, and the credit quality of, the financial institutions
with which it invests.
Property and Equipment
Property and equipment are stated at cost, net
of accumulated depreciation. Depreciation is provided utilizing the straight-line method over the estimated useful lives for owned
assets, ranging from two
to five years.
Software Development Costs
The Company accounts for costs incurred in the development
of computer software as software research and development costs until the preliminary project stage is completed, management has committed
to funding the project, and completion and use of the software for its intended purpose is probable.
The Company ceases capitalization of development costs
once the software has been substantially completed and is available for its intended use. Software development costs are amortized over
a useful life estimated by the Company’s management of five years. Costs associated with significant upgrades and enhancements that
result in additional functionality are capitalized. Capitalized costs are subject to an ongoing assessment of recoverability based on
anticipated future revenues and changes in software technologies.
Unamortized capitalized software development costs
determined to be in excess of anticipated future net revenues are considered impaired and expensed during the period of such determination.
Software development costs of $1,927,298 and $1,472,290 were capitalized for the years ended December 31, 2022, and 2021, respectively.
Amortization of capitalized software development costs were $956,144 and $146,737 for the years ended December 31, 2022 and 2021, respectively
and are included in depreciation and amortization expense.
Deferred Offering Costs
In November 2022, the Company entered into a
Common Stock Purchase Agreement. Pursuant to such, the Company has the right, but not the obligation, to require the investor
to purchase up to $10,000,000 in aggregate gross purchase price of newly issued shares of the Company common stock, subject to
eligibility under the Company’s Form S-3. The Company’s right to sell shares under this agreement extends to December
2023. In consideration for the commitments by the investor under the agreement, the Company issued 140,186
shares of common stock to the investor. The Company recognized $222,896
of deferred offering costs relating to the issuance of these shares.
The Company deferred direct and incremental costs
associated with its IPO that occurred in February 2021. The Company capitalized deferred offering costs of $142,049 during the year ended
December 31, 2021, which was netted against IPO proceeds in February 2021. Deferred offering costs consisted principally of legal, advisory,
and consulting fees incurred in connection with the formation and preparation for the IPO.
Long-Lived Assets
The Company reviews its tangible and limited
lived intangible long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of
the asset may not be recovered. If a potential impairment is indicated, the Company compares the carrying amount of the asset to the
undiscounted future cash flows associated with the asset. In the event the future cash flows are less than their carrying value, a
loss is recognized based on the amount by which the carrying value exceeds the fair value of the long-lived asset. The Company
determined long-lived assets were not
impaired at December 31, 2022 and 2021.
Income Taxes
The Company accounts for income taxes using an asset
and liability approach, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of
events. A valuation allowance is established to reduce deferred tax assets to their estimated realizable value when, in the opinion of
management, it is more likely than not that some portion or all of the deferred income tax assets will not be realized in the future.
The Company recognizes benefits of uncertain tax positions
if it is more likely than not that such positions will be sustained upon examination based solely on their technical merits, as the largest
amount of benefit that is more likely than not to be realized upon the ultimate settlement. The Company’s policy is to recognize
interest and penalties related to unrecognized tax benefits as a part of income tax expense.
Prior to the Company’s conversion to a Delaware
corporation in February 2021, the Company was a limited liability company and had elected to be treated as a pass-through entity for income
tax purposes. Accordingly, taxable income and losses of the Company were reported on the income tax returns of its members, and no provision
for federal income taxes have been recorded in the accompanying financial statements. Had the Company been a taxable entity, no provision
for income taxes would have been recorded as the Company has sustained losses since inception.
Revenue Recognition
Revenue will be measured according to Accounting
Standards Codification (“ASC”) 606, Revenue – Revenue from Contracts with Customers, and will be recognized based on
consideration specified in a contract with a customer and will exclude any sales incentives and amounts collected on behalf of third parties.
We will recognize revenue when we satisfy a performance obligation by transferring control over a service or product to a customer. We
will report revenues net of any tax assessed by a governmental authority that is both imposed on, and concurrent with, a specific revenue-producing
transaction between a seller and a customer in our statements of operations. Collected taxes, if applicable, will be recorded within other
current liabilities until remitted to the relevant taxing authority.
Subscriber revenue will consist primarily of subscription
fees and other ancillary subscription-based revenues. Revenue is recognized on a straight-line basis when the performance obligations
to provide each service for the period are satisfied, which is over time as our subscription services are continuously available and can
be consumed by customers at any time. There is no revenue recognized for unpaid trial subscriptions.
Customers may pay for the services in advance of the
performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as revenue
in our statement of operations as the services are provided.
Advertising Costs
The Company expenses advertising costs as incurred.
Advertising expense for the year ended December 31, 2022, and December 31, 2021, was $760,940 and $130,565, respectively.
Share-Based Compensation
The Company accounts for share-based compensation
arrangements with employees, directors, and consultants and recognizes the compensation expense for share-based awards based on the estimated
fair value of the awards on the date of grant.
Compensation expense for all share-based awards is
based on the estimated grant-date fair value and recognized in earnings over the requisite service period (generally the vesting period).
The Company records share-based compensation expense related to non-employees over the related service periods.
Net Loss per Share
Basic loss per share common share is calculated based
on the weighted-average number of common shares outstanding in accordance with FASB ASC Topic 260, Earnings per Share. Diluted
net (loss) income per share is calculated based on the weighted-average number of common shares outstanding plus the effect of dilutive
potential common shares. When the Company reports a net loss, the calculation of diluted net loss per share excludes potential common
shares as the effect would be anti-dilutive. Potential common shares are composed of shares of common issuable upon the exercise of options
and warrants.
Liquidity, Capital Resources and Going Concern
Our existing cash of $1.66 million at December 31, 2022 will only be sufficient
to fund our current operating plans into the second quarter of 2023. The Company has based these estimates, however, on assumptions that
may prove to be wrong. We will need additional funding to complete the development of our
full product line and scale products with a demonstrated market fit. Management has plans to secure such additional funding. If we are
unable to raise capital when needed or on acceptable terms, we would be forced to delay, reduce, or eliminate our technology development
and commercialization efforts.
As a result of the Company’s recurring losses
from operations, and the need for additional financing to fund its operating and capital requirements, there is uncertainty regarding
the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to
the Company’s ability to continue as a going concern.
Emerging Growth Company Status
The Company is an emerging growth company, as defined
in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay
adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply
to private companies. The Company has elected to use this extended transition period for complying with certain new or revised accounting
standards that have different effective dates for public and private companies.
Practical expedients and exemptions
We expensed sales commissions when incurred because
the duration of the contracts for which we paid commissions were less than one year. These costs were included in the sales and marketing
line item of our Statements of Operations. Currently the Company does not have any significant acquisition costs which have been incurred
associated with the acquisition of its customer contracts and therefore, no deferred customer acquisition costs have been recorded.
We did not disclose the value of unsatisfied performance
obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at
the amount to which we had the right to invoice for services performed.
Note 2 – Property & Equipment and
Software Development Costs
Property and equipment and software development costs
consisted of the following as of:
Schedule of property, equipment and software development costs | |
| | | |
| | |
| |
December 31, | |
| |
2022 | | |
2021 | |
Computers and equipment | |
$ | 99,940 | | |
$ | 767,318 | |
Furniture | |
| 7,262 | | |
| 7,262 | |
Software | |
| – | | |
| 5,228 | |
Accumulated Depreciation | |
| (66,121 | ) | |
| (707,042 | ) |
Total property and equipment, net | |
$ | 41,080 | | |
$ | 72,766 | |
| |
| | | |
| | |
Software development costs | |
$ | 6,626,049 | | |
$ | 4,698,752 | |
Accumulated amortization | |
| (2,491,824 | ) | |
| (1,535,681 | ) |
Total software development costs, net | |
$ | 4,134,225 | | |
$ | 3,163,071 | |
The Company recognized depreciation expense of $35,495
and $19,919 for the years ended December 31, 2022, and 2021, respectively related to property and equipment and amortization expense of
$956,144 and $146,737 for the years ended December 31, 2022, and 2021, respectively related to software development costs.
Note
3 – Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of
the following:
| |
December 31, | |
| |
2022 | | |
2021 | |
Accounts payable and accrued liabilities | |
$ | 289,955 | | |
$ | 210,929 | |
Credit cards payable | |
| 6,072 | | |
| 12,267 | |
Accrued interest | |
| 28,111 | | |
| – | |
Accounts payable and accrued liabilities | |
$ | 324,138 | | |
$ | 223,196 | |
Note 4 – Line of Credit
On April 10, 2018, the Company entered into a
line of credit with a financial institution, which was amended in July 2019 and March 2021. The principal balance was repaid in full
on July 8, 2021. Interest expense for the year ended December 31, 2021 was $66,412.
The line of credit was collateralized by all assets
of the Company, including $2 million of cash held in a control account at the lender. The Company also maintained a minimum balance at
the lender to cover two months of interest payments. Prior to our IPO, the line of credit was collateralized by $6,000,000 of cash assets
of two shareholders held in control accounts at the lender.
Following the Company’s IPO in February 2021
the line of credit was amended and the Company paid down the outstanding principal balance on its bank line of credit from $6 million
to $2 million and the available principal balance for the line of credit was reduced from $6 million to $2 million. Further, the $6 million
of cash collateral previously provided by the two shareholders was released. The remaining principal balance of $2 million was repaid
in full and the line of credit was terminated on July 8, 2021.
The shareholder who previously provided the $2
million control account had a collateral agreement with the Company which is described in Note 5. This agreement was terminated in March
2021.
Note 5 – Convertible Notes Payable, Notes
Payable to Related Parties and Deferred Salary and Promissory Notes
Convertible notes payable
During the year ended December 31, 2020,
existing investors purchased $404,601 of
our convertible notes. These convertible notes accrued interest at 6.0%
per year and were scheduled to mature on December
31, 2021. In conjunction with the February 2021 IPO, the Notes automatically converted into 2,066,176 shares
of common stock at discounts ranging from 50% to 75% of the IPO price. Interest expense for the year ended December 31, 2021, was
$16,586.
Accrued fees to a related party
The Company had an agreement with a shareholder to
provide collateral for a bank line of credit described in Note 4 – Line of Credit. The amount of the cash collateral provided by
the shareholder to the bank was $2.0 million. The collateral agreement required a commitment to pay collateral fees of $710,000 (comprised
of annual interest of $660,000 plus the $50,000 renewal fee) to the shareholder and issue 3,454 common stock warrants. In January 2019,
in connection with the collateral agreement, the Company converted accrued fees of $725,000 into an unsecured note payable, which bore
interest at 33% annually and had a maturity date of December 31, 2021. The fees that accrued on the collateral arrangement were 33% percent
of the collateral amount annually plus an annual renewal fee of $50,000. Interest expense for the year ended December 31, 2021, $208,727.
This collateral agreement terminated in March 2021.
In conjunction with the February 2021 IPO, the notes
payable and accrued interest due to this shareholder were converted to 1,667,859 shares of common stock.
Promissory notes payable
During the twelve months ended December 31, 2020,
the Company issued, to a number of existing shareholders, in four separate tranches, $1,857,764 of Promissory Notes that accrue interest
at a rate of 6% per year and were scheduled to mature on December 31, 2021. When issued, the notes incorporated the following attributes:
interest on the Notes accrue at 6% and upon the successful completion of a qualified IPO by December 31, 2021, the notes and accrued interest
would convert into equity at a per share valuation equal to $40.0 million. In addition, each investor in the Promissory Notes would receive
shares and warrants based on a formula that takes into account the number of shares and warrants the investor owned before the investment
in these Promissory Notes, as well as a portion of the bonus allocation of 1,038,342 shares made available to the investors. Interest
expense for the year ended December 31, 2021, was $14,454.
In conjunction with the February 2021 IPO, all of
the Promissory Notes collectively converted into 3,080,535 shares of common stock.
The Company recognized a finance charge to interest
expense of $8,141,424 related to the conversion of the convertible notes, notes payable to related parties and promissory notes during
the year ended December 31, 2021.
Note 6 – Notes Payable
Notes payable to related parties and deferred salary
An executive officer of the Company agreed to defer
receipt of compensation to preserve liquidity in the Company. The accumulated amount of compensation owed to this executive officer was
approximately $631,000 at December 31, 2020. The Company paid this deferred compensation in the first quarter of 2021.
During 2019, the Company issued notes payable (the
“Notes”) to three related parties for $80,000, $200,000, and $50,000, respectively. The Notes did not accrue interest or have
a stated maturity date. The outstanding note payable for $80,000 was repaid in January 2020. In December 2019, the two other note holders
elected to convert their notes into convertible Notes due December 31, 2021. Two other existing investors, who were owed a total of $17,197
for services by the Company, also agreed to convert their payables into convertible Notes. During 2019 the Company issued a note payable
to a related party for consulting services incurred by the Company in the amount of $486,198. As of December 31, 2020, the outstanding
balance for consulting services was $440,904. The Company paid these Notes in the first quarter of 2021.
In February 2020, the Company obtained a new $500,000
short term loan from the same related party. The Company was advanced $485,000, net of $15,000 in closing fees, and immediately placed
$140,741 into an escrow account, owned and controlled by the shareholder to provide funds for the scheduled repayments. Repayment of the
principal and loan financing fee occurs through weekly payments of $17,593 until the loan and financing fee is paid in full. The loan
financing fee increases with the length of the payback period and was maximized at $165,000 after month five. The outstanding balance
was repaid in February 2021.
In November 2022, the Company entered into a
Secured Bridge Note (“Note”) financing with an existing stockholder of the Company. The principal amount of the Note is
$2,200,000
including an original issue discount of $200,000.
The Note bears interest at an annual rate of 10%
and matures in May 2023. The Note is secured by a lien on substantially all of the Company’s assets. At maturity, the lender
has the option to convert any original issue discount and accrued but unpaid interest into shares of the Company’s common
stock at a fixed conversion price of $1.23
per share. The conversion right is available to the lender at the earlier of (i) maturity, or (ii) payback of all the principal. In
connection with the Note financing, the Company issued 300,000
common stock warrants with a five-year term and an exercise price of $2.10
per share. The warrants were valued at $361,878, which was recorded as an additional debt discount. The Company has the option to
extend the maturity date by six months to November 2023. In the event of an extension, the interest rate on the Note will increase
to 20% and the Company will issue to the lender an additional 300,000 warrants.
As of December 31, 2022, the balance of the Note,
net of debt issuance costs, was $1,775,956. Interest expense related to the Note for the year ended December 31, 2022, was $165,945.
Cares Act Paycheck Protection Program loan
In April 2020, the Company entered into a promissory
note evidencing an unsecured loan (the “First Loan”) in the amount of $268,662 made to the Company under the Paycheck Protection
Program (the “PPP”). In January 2021, the Company entered into a second promissory note (the “Second Loan” or
combined with the first loan, the “PPP Loans”) of $267,482 under the PPP. The PPP was established under the CARES Act and
is administered by the U.S. Small Business Administration.
The First Loan was set to mature in April 2022 and
the Second Loan was set to mature in January 2023. The PPP Loans bore interest at a rate of 1% per annum. Beginning November 2020, the
Company was required to make 18 monthly payments of principal and interest in the amount of $14,370 related to the First Loan. The PPP
Loans may be prepaid by the Company at any time prior to maturity with no prepayment penalties. The proceeds from the Loans may only be
used for payroll costs (including benefits), interest on mortgage obligations, rent, utilities and interest on certain other debt obligations.
The PPP Loans contained customary events of default
relating to, among other things, payment defaults, making materially false and misleading representations to the lender or breaching the
terms of the Loan documents. The occurrence of an event of default will result in an increase in the interest rate to 18% per annum and
provides the lender with customary remedies, including the right to require immediate payment of all amounts owed under the PPP Loans.
Pursuant to the terms of the CARES Act and the PPP,
the Company applied for forgiveness for both the PPP Loans. On June 15, 2021, the Company received confirmation that the First Loan was
approved for forgiveness and the Company recorded $268,662 in PPP loan extinguishment to other income during the year ended December 31,
2021. On November 2, 2021, the Company received confirmation that the Second Loan was approved for forgiveness and the Company recorded
$267,482 in PPP loan extinguishment to other income during the year ended December 31, 2021. The amount eligible for forgiveness was based
on the amount of Loan proceeds used by the Company (during the eight-week period after the lender makes the first disbursement of Loan
proceeds) for the payment of certain covered costs, including payroll costs (including benefits), interest on mortgage obligations, rent
and utilities, subject to certain limitations and reductions in accordance with the CARES Act and the PPP.
Note 7 – Commitments and Contingencies
Operating Lease
In April 2021, the Company entered into a lease agreement
for office space in Boulder, Colorado comprising of 8,639 square feet. The lease commenced on May 15, 2021, and terminated after 12 months.
The lease had an initial base rent of $7,150 per month, with the first 15 days rent free and included three separate six month renewal
options, subject to fixed rate escalation increases. In November 2022, the Company amended the lease reducing the square footage rented
to 2,160 with a base rent of $4,018 per month. The amended lease terminates after 13 months. The Company previously leased approximately
3,000 square feet of office space that expired on April 30, 2021.
Rent expense was $104,223 and $75,336 for the years
ended December 31, 2022, and 2021, respectively.
Litigation
In the normal course of business, the Company is party
to litigation from time to time. The Company maintains insurance to cover certain actions and believes that resolution of such litigation
will not have a material adverse effect on the Company.
Contingencies
A
pre-IPO investor has contacted the Company claiming damages caused by alleged acts and omissions arising from a private financing by
the Company. No complaint has been filed by the investor. The alleged damages asserted by the investor are less than
approximately $300,000. The Company believes it has meritorious defense to the investor's claims.
Note 8 - Share-based Compensation
Stock Options
The following table presents the activity for stock
options outstanding:
Schedule of stock option activity | |
| |
|
| |
| |
Weighted |
| |
| |
Average |
| |
Options | |
Exercise Price |
Outstanding - December 31, 2020 | | |
| 300,353 | | |
$ | 3.65 |
Granted | | |
| 1,235,500 | | |
$ | 2.79 |
Forfeited/canceled | | |
| (31,062 | ) | |
$ | 3.01 |
Exercises | | |
| – | | |
| – |
Outstanding - December 31, 2021 | | |
| 1,504,791 | | |
$ | 2.96 |
| | |
| | | |
| |
Granted | | |
| 683,136 | | |
$ | 1.46 |
Forfeited/canceled | | |
| (524,754 | ) | |
$ | 2.63 |
Exercised | | |
| – | | |
| – |
Outstanding - December 31, 2022 | | |
| 1,663,173 | | |
$ | 2.45 |
The following table presents the composition of options
outstanding and exercisable:
Options outstanding and exercisable | | |
| | |
| | |
| | |
| | |
| |
| | |
Options Outstanding | | |
Options Exercisable | |
Exercise Prices | | |
Number | | |
Price* | | |
Life* | | |
Number | | |
Price* | |
$2.70 | | |
68,518 | | |
$ 2.70 | | |
0.76 | | |
68,518 | | |
$2.70 | |
$2.90 | | |
53,128 | | |
$ 2.90 | | |
4.79 | | |
53,128 | | |
$2.90 | |
$4.26 | | |
171,197 | | |
$ 4.26 | | |
6.41 | | |
161,388 | | |
$4.26 | |
$2.79 | | |
772,194 | | |
$ 2.79 | | |
7.90 | | |
380,299 | | |
$2.79 | |
$1.79 | | |
208,750 | | |
$ 1.79 | | |
8.53 | | |
59,687 | | |
$1.79 | |
$1.21 | | |
389,386 | | |
$ 1.21 | | |
9.62 | | |
194,692 | | |
$1.21 | |
Total - December 31, 2022 | | |
1,663,173 | | |
$ 2.45 | | |
7.91 | | |
917,712 | | |
$2.65 | |
________________________
* Price and Life reflect the weighted average exercise price and weighted
average remaining contractual life, respectively.
During the year ended December 31, 2022, the Company
granted 683,136 stock options to certain executives and key employees. Under the terms of the option agreements, the options are subject
to certain vesting requirements.
Restricted Stock Units
The following table presents the activity for restricted
stock units outstanding:
Schedule of restricted stock outstanding | |
| | | |
| | |
| |
| | |
Weighted | |
| |
Restricted Stock | | |
Average Exercise | |
| |
Units | | |
Price | |
Outstanding - December 31, 2020 | |
– | | |
– | |
Granted | |
| 424,500 | | |
| – | |
Forfeited/canceled | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Outstanding - December 31, 2021 | |
| 424,500 | | |
| – | |
| |
| | | |
| | |
Granted | |
| 282,983 | | |
| – | |
Forfeited/canceled | |
| (45,381 | ) | |
| – | |
Exercised | |
| (98,243 | ) | |
$ | 1.79 | |
Outstanding - December 31, 2022 | |
| 563,859 | | |
| – | |
During the year ended December 31, 2022, the Company
granted 282,983 restricted stock units. Under terms of the restricted stock agreements, the restricted stock units are subject to certain
vesting requirements.
The Company recognized share-based compensation expense
related to stock options and restricted stock units of $1,001,889 and $1,237,481 for the years ended December 31, 2022, and 2021, respectively.
The remaining unvested share-based compensation expense of $1,616,569 is expected to be recognized over the next 37 months.
Warrants
The following table presents the activity for warrants
outstanding:
Schedule of warrant activity | |
| | | |
| | |
| |
| | |
Weighted | |
| |
Warrants | | |
Average Exercise | |
| |
Outstanding | | |
Price | |
Outstanding - December 31, 2020 | |
| 358,334 | | |
$ | 7.02 | |
Granted | |
| 4,909,936 | | |
$ | 4.58 | |
Forfeited/cancelled/restored | |
| – | | |
$ | – | |
Exercised | |
| (1,096,023 | ) | |
$ | 4.52 | |
Outstanding - December 31, 2021 | |
| 4,172,247 | | |
$ | 4.80 | |
| |
| | | |
| | |
Granted | |
| 300,000 | | |
$ | 2.10 | |
Forfeited/cancelled/restored | |
| – | | |
$ | – | |
Exercised | |
| (148 | ) | |
$ | 0.87 | |
Outstanding - December 31, 2022 | |
| 4,472,099 | | |
$ | 4.62 | |
In connection with the February 2021 IPO, the
Company issued 3,991,818 warrants to purchase shares of common stock and issued to 598,772 warrants to its underwriters to cover over-allotments.
The Company also issued 319,346 of representative warrants to its underwriters to purchase shares of common stock and these representative
warrants contain a cashless exercise feature.
During the year ended December 31, 2021, certain holders
of our publicly traded Series A Warrants exercised 1,091,692 warrants for 1,091,692 million shares of common stock at the cash exercise
price of $4.5375 per share. In addition, certain holders of our Pre-IPO warrants exercised 4,331 warrants for 2,887 shares of common stock
at the net exercise price of $0.87 per share.
During the year ended December 31, 2022, in connection
with the issuance of a Secured Bridge Note, the Company issued 300,000 warrants to purchase shares of common stock at the exercise price
of $2.10 per share.
During the year ended December 31, 2022, 148 warrants
were exercised using the cashless option into 112 shares of common stock.
All the outstanding warrants are exercisable and have
a weighted average remaining contractual life of approximately 3 years as of December 31, 2022.
Note 9 – Stockholders’ Equity
On February 17, 2021, the Company converted its LLC
membership equity units into 485,441 shares of Common Stock with a $0.001 par value. The conversion has been given retrospective treatment.
Note 10 – Income Taxes
For the year ended December 31, 2022 and 2021, the
Company recorded no income tax benefit for the net operating losses incurred during the year, due to the uncertainty of realizing a
benefit from those items.
The following is a reconciliation of the statutory
federal income tax rate to the effective tax rate reported in the financial statements:
Schedule of effective income tax rate reconciliation | |
| | | |
| | |
| |
December 31, 2022 | |
Income tax expense (benefit) at federal statutory rate | |
| (1,448,463 | ) | |
| 21.00% | |
State and local income taxes, net of federal tax benefit | |
| (307,021 | ) | |
| 4.45% | |
Prior year true-ups | |
| 39,787 | | |
| -0.58% | |
Other | |
| 31,442 | | |
| -0.46% | |
Changes in valuation allowance | |
| 1,684,255 | | |
| -24.42% | |
Total provision expense (benefit) for income taxes | |
$ | 0 | | |
| 0.00% | |
Significant components of the Company’s deferred
taxes consisted of the following:
Schedule of deferred taxes | |
| | |
| |
December 31, 2022 | |
Deferred tax assets: | |
| | |
Stock based compensation | |
| 618,691 | |
Federal net operation losses | |
| 2,324,319 | |
State net operation losses | |
| 397,846 | |
Other assets | |
| 12,772 | |
Total deferred tax assets | |
$ | 3,353,628 | |
Less: Valuation allowance | |
| (2,787,033 | ) |
Total deferred tax assets, net of valuation allowance | |
$ | 566,595 | |
| |
| | |
Deferred tax liabilities: | |
| | |
Capitalized software | |
| (556,492 | ) |
Property & equipment | |
| (10,103 | ) |
Total deferred tax liabilities | |
$ | (566,595 | ) |
| |
| | |
Total net deferred tax asset (liability) | |
$ | – | |
For the
period ended December 31, 2022, the Company has federal and state net operating loss carryforwards of $11,068,185 and $11,068,185, respectively.
The Federal
net operating loss carryforwards do not have an expiration, however, are limited to 80% of the excess of taxable income over the total
Net Operating Loss Deduction, the state net operating loss carryforwards will conform to the federal provisions.
Additionally,
after weighting all available and positive and negative evidence for the period ended December 31, 2022, the Company has recorded a valuation
allowance of $(2,787,033).
The
Company continuously monitors its current and prior filing positions in order to determine if any unrecognized tax positions need to
be recorded. The analysis involves considerable judgement and is based on the best information available. For the period ended
December 31, 2022, the Company is not aware of any positions which require an uncertain tax position liability.
The Company
is subject to taxation in the United States and Colorado. The statute of limitations on the initial tax return filed for 2021 tax year
will expire in 2025 for federal and in 2026 for state jurisdictions.
Note 11 – Net Loss Per Share
Basic net loss per share is computed by dividing net
loss, which is allocated based upon the proportionate amount of weighted average shares outstanding, to each class of stockholder’s
stock outstanding during the period. For the calculation of diluted net loss per share, net loss per share attributable to common stockholders
for basic net loss per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans.
As of December 31, 2022, and 2021, 6,318,758 and 5,009,315,
respectively of potentially dilutive weighted average shares were excluded from the calculation of diluted net loss per share because
their effect would have been anti-dilutive for the periods presented.
Note 12 – Subsequent Events
On February
10, 2023, the Company’s board of directors appointed Timothy J. Ackerman as the Company’s new Chief Financial Officer. In
connection with Mr. Ackerman's appointment, the compensation committee of Auddia's board of directors granted Mr. Ackerman (i) an inducement
stock option to purchase an aggregate of 150,200 shares of Auddia common stock, and (ii) 37,500 restricted stock units for Auddia common
stock. These stock options and RSUs were agreed to and granted as an inducement material to Mr. Ackerman entering into employment with
Auddia in accordance with Nasdaq Listing Rule 5635(c)(4). The RSUs and options are both subject to certain vesting requirements.
Auddia Inc.
Condensed Balance Sheets
| |
| |
|
| |
September 30, 2023 | |
December 31, 2022 |
ASSETS | |
| (Unaudited) | | |
| (Audited) | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 2,199,678 | | |
$ | 1,661,434 | |
Accounts receivable, net | |
| 574 | | |
| 137 | |
Prepaid insurance | |
| 56,704 | | |
| — | |
Total current assets | |
| 2,256,956 | | |
| 1,661,571 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Property and equipment, net of accumulated depreciation | |
| 22,084 | | |
| 41,080 | |
Software development costs, net of accumulated amortization | |
| 3,545,610 | | |
| 4,134,225 | |
Deferred offering costs | |
| 170,259 | | |
| 222,896 | |
Prepaids and other non-current assets | |
| 47,364 | | |
| 51,754 | |
Total non-current assets | |
| 3,785,317 | | |
| 4,449,955 | |
Total assets | |
$ | 6,042,273 | | |
$ | 6,111,526 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 587,641 | | |
$ | 324,138 | |
Notes payable to related party, net of debt issuance costs | |
| 2,993,639 | | |
| 1,775,956 | |
Stock awards liability | |
| 45,981 | | |
| 161,349 | |
Total current liabilities | |
| 3,627,261 | | |
| 2,261,443 | |
Total liabilities | |
| 3,627,261 | | |
| 2,261,443 | |
| |
| | | |
| | |
Commitments and contingencies (Note 5) | |
| – | | |
| – | |
| |
| | | |
| | |
Shareholders' equity: | |
| | | |
| | |
Preferred stock - $0.001 par value, 10,000,000 authorized and 0 shares issued and outstanding | |
| – | | |
| – | |
Common stock - $0.001 par value, 100,000,000 authorized and 19,947,223 and 12,654,949 shares issued and outstanding September 30, 2023 and December 31, 2022 | |
| 19,947 | | |
| 12,654 | |
Additional paid-in capital | |
| 80,725,555 | | |
| 75,573,263 | |
Accumulated deficit | |
| (78,330,490 | ) | |
| (71,735,834 | ) |
Total shareholders' equity | |
| 2,415,012 | | |
| 3,850,083 | |
Total liabilities and shareholders' equity | |
$ | 6,042,273 | | |
$ | 6,111,526 | |
The accompanying notes are an integral part of
these unaudited condensed financial statements.
Auddia Inc.
Condensed Statements of Operations (Unaudited)
| |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended | | |
Nine Months Ended |
|
| |
September 30, | | |
September 30, |
|
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue | |
$ |
– | | |
$ |
– | | |
$ |
– | | |
$ |
– | |
| |
| | |
| | |
| | |
| |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Direct cost of services | |
| 43,470 | | |
| 32,712 | | |
| 130,809 | | |
| 128,806 | |
Sales and marketing | |
| 316,297 | | |
| 298,924 | | |
| 765,176 | | |
| 1,396,010 | |
Research and development | |
| 227,133 | | |
| 181,596 | | |
| 617,622 | | |
| 481,611 | |
General and administrative | |
| 777,496 | | |
| 540,220 | | |
| 2,596,831 | | |
| 2,400,503 | |
Depreciation and amortization | |
| 465,166 | | |
| 274,839 | | |
| 1,350,820 | | |
| 721,971 | |
Total operating expenses | |
| 1,829,562 | | |
| 1,328,291 | | |
| 5,461,258 | | |
| 5,128,901 | |
Loss from operations | |
| (1,829,562 | ) | |
| (1,328,291 | ) | |
| (5,461,258 | ) | |
| (5,128,901 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other (expense) income: | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (286,920 | ) | |
| (2,023 | ) | |
| (1,133,398 | ) | |
| (5,058 | ) |
Total other expense | |
| (286,920 | ) | |
| (2,023 | ) | |
| (1,133,398 | ) | |
| (5,058 | ) |
Provision for income taxes | |
| – | | |
| – | | |
| – | | |
| – | |
Net loss | |
$ | (2,116,482 | ) | |
$ | (1,330,314 | ) | |
$ | (6,594,656 | ) | |
$ | (5,133,959 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share attributable to common stockholders | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (0.11 | ) | |
$ | (0.11 | ) | |
$ | (0.41 | ) | |
$ | (0.41 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 19,947,223 | | |
| 12,514,763 | | |
| 16,043,086 | | |
| 12,498,206 | |
The accompanying notes are an integral part of
these unaudited condensed financial statements.
Auddia Inc.
Condensed Statements of Changes in Shareholders’
Equity (Unaudited)
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
For The Three and Nine Months Ended September 30, 2023 | |
| |
| Common Stock | | |
| | | |
| | | |
| | |
| |
| Number of Shares | | |
| Par Value | | |
| Additional Paid-In-Capital | | |
| Accumulated Deficit | | |
| Total | |
Balance, January 1, 2023 | |
| 12,654,949 | | |
$ | 12,654 | | |
$ | 75,573,262 | | |
$ | (71,735,834 | ) | |
$ | 3,850,083 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Exercise of Restricted Stock Units | |
| 195,760 | | |
| 196 | | |
| 42,601 | | |
| – | | |
| 42,797 | |
Share-based compensation | |
| – | | |
| – | | |
| 357,680 | | |
| – | | |
| 357,680 | |
Net loss | |
| – | | |
| – | | |
| – | | |
| (2,155,312 | ) | |
| (2,155,312 | ) |
Balance, March 31, 2023 | |
| 12,850,709 | | |
$ | 12,850 | | |
$ | 75,973,543 | | |
$ | (73,891,146 | ) | |
$ | 2,095,247 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of common shares, net of costs | |
| 7,096,514 | | |
| 7,097 | | |
| 3,956,787 | | |
| – | | |
| 3,963,884 | |
Exercise of Restricted Stock Units | |
| – | | |
| – | | |
| (42,797 | ) | |
| – | | |
| (42,797 | ) |
Issuance of warrants | |
| – | | |
| – | | |
| 383,004 | | |
| – | | |
| 383,004 | |
Share-based compensation | |
| – | | |
| – | | |
| 224,856 | | |
| – | | |
| 224,856 | |
Revaluation of share-based compensation liability | |
| – | | |
| – | | |
| 30,445 | | |
| – | | |
| 30,445 | |
Net loss | |
| – | | |
| – | | |
| – | | |
| (2,322,862 | ) | |
| (2,322,862 | ) |
Balance, June 30, 2023 | |
| 19,947,223 | | |
$ | 19,947 | | |
$ | 80,525,838 | | |
$ | (76,214,008 | ) | |
$ | 4,331,777 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Share-based compensation | |
| – | | |
| – | | |
| 217,141 | | |
| – | | |
| 217,141 | |
Revaluation of share-based compensation liability | |
| – | | |
| – | | |
| (17,424 | ) | |
| – | | |
| (17,424 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| (2,116,482 | ) | |
| (2,116,482 | ) |
Balance, September 30, 2023 | |
$ | 19,947,223 | | |
$ | 19,947 | | |
$ | 80,725,555 | | |
$ | (78,330,490 | ) | |
$ | 2,415,012 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| For The Three and Nine Months Ended September 30, 2022 | |
| |
| Common Stock | | |
| | | |
| | | |
| | |
| |
| Number of Shares | | |
| Par Value | | |
| Additional Paid-In-Capital | | |
| Accumulated Deficit | | |
| Total | |
Balance, January 1, 2022 | |
| 12,416,408 | | |
$ | 12,416 | | |
$ | 74,236,910 | | |
$ | (64,838,389 | ) | |
$ | 9,410,937 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Exercise of Restricted Stock Units | |
| 98,355 | | |
| 98 | | |
| (98 | ) | |
| – | | |
| – | |
Share-based compensation | |
| – | | |
| – | | |
| 385,908 | | |
| – | | |
| 385,908 | |
Reclassification of share-based compensation liability | |
| – | | |
| – | | |
| (128,534 | ) | |
| – | | |
| (128,534 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| (1,753,258 | ) | |
| (1,753,258 | ) |
Balance, March 31, 2022 | |
| 12,514,763 | | |
$ | 12,514 | | |
$ | 74,494,186 | | |
$ | (66,591,647 | ) | |
$ | 7,915,053 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Share-based compensation | |
| – | | |
| – | | |
| 285,921 | | |
| – | | |
| 285,921 | |
Reclassification of share-based compensation liability | |
| – | | |
| – | | |
| (7,262 | ) | |
| – | | |
| (7,262 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| (2,050,385 | ) | |
| (2,050,385 | ) |
Balance, June 30, 2022 | |
| 12,514,763 | | |
$ | 12,514 | | |
$ | 74,772,845 | | |
$ | (68,642,032 | ) | |
$ | 6,143,327 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Share-based compensation | |
| – | | |
| – | | |
| 26,657 | | |
| – | | |
| 26,657 | |
Revaluation of share-based compensation liability | |
| – | | |
| – | | |
| (72,315 | ) | |
| – | | |
| (72,315 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| (1,330,314 | ) | |
| (1,330,314 | ) |
Balance, September 30, 2022 | |
$ | 12,514,763 | | |
$ | 12,514 | | |
$ | 74,727,187 | | |
$ | (69,972,348 | ) | |
$ | 4,767,353 | |
The accompanying notes are an integral part of
these unaudited condensed financial statements.
Auddia Inc.
Condensed Statements of Cash Flows (Unaudited)
| |
| | | |
| | |
| |
Nine Months Ended September 30, |
|
| |
2023 | | |
2022 | |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (6,594,656 | ) | |
$ | (5,133,959 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating
activities: | |
| | | |
| | |
Finance charge associated with debt issuance cost | |
| 850,688 | | |
| – | |
Depreciation and amortization | |
| 1,350,820 | | |
| 721,971 | |
Share-based compensation expense | |
| 799,677 | | |
| 698,486 | |
Change in assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (437 | ) | |
| 52 | |
Prepaid insurance | |
| (56,705 | ) | |
| – | |
Prepaids and other non-current assets | |
| 4,390 | | |
| (1,065 | ) |
Accounts payable and accrued liabilities | |
| 241,269 | | |
| 92,403 | |
Net cash used in operating activities | |
| (3,404,954 | ) | |
| (3,622,112 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Software capitalization | |
| (743,208 | ) | |
| (1,673,517 | ) |
Purchase of property and equipment | |
| – | | |
| (3,809 | ) |
Net cash used in investing activities | |
| (743,208 | ) | |
| (1,677,326 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Net settlement of share-based compensation liability | |
| (80,115 | ) | |
| (88,723 | ) |
Proceeds from related party debt | |
| 750,000 | | |
| – | |
Proceeds from issuance of common shares | |
| 4,016,521 | | |
| – | |
Net cash provided by (used in) financing activities | |
| 4,686,406 | | |
| (88,723 | ) |
| |
| | | |
| | |
Net increase in cash | |
| 538,244 | | |
| (5,388,161 | ) |
| |
| | | |
| | |
Cash, beginning of year | |
| 1,661,434 | | |
| 6,345,291 | |
| |
| | | |
| | |
Cash and restricted cash, end of period | |
$ | 2,199,678 | | |
$ | 957,130 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for Interest | |
$ | 6,000 | | |
$ | 5,058 | |
| |
| | | |
| | |
Supplemental disclosures of non-cash activity: | |
| | | |
| | |
Reclassification of deferred offering cost | |
$ | 52,637 | | |
$ | – | |
Original issue discount and issuance of warrants on related party debt | |
$ | 458,004 | | |
$ | – | |
The accompanying notes are an integral part of
these unaudited condensed financial statements.
Auddia Inc.
Notes to Condensed Financial Statements (Unaudited)
Note 1 - Description of Business, Basis of Presentation and Summary
of Significant Accounting Policies
Description of Business
Auddia Inc., (the “Company”, “Auddia”,
“we”, “our”) is a technology company that is reinventing how consumers engage with audio through the development
of a proprietary AI platform for audio and innovative technologies for podcasts. The Company is incorporated in Delaware and headquartered
in Colorado.
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
Interim Financial Information
The condensed financial statements of the Company
included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with
GAAP have been condensed or omitted from this prospectus,
as is permitted by such rules and regulations. The condensed balance sheet as of December 31, 2022 has been derived from the financial
statements included in the Company’s annual report on Form 10-K. Accordingly, these condensed financial statements should be read
in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K. The results
for any interim period are not necessarily indicative of results for any future period. The Company recorded all adjustments necessary
for a fair statement of the results for the interim period and all such adjustments are of a normal recurring nature.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
The condensed financial statements include some
amounts that are based on management's best estimates and judgments. The most significant estimates relate to valuation of capital stock,
warrants and options to purchase shares of the Company's common stock, and the estimated recoverability and amortization period for capitalized
software development costs. These estimates may be adjusted as more current information becomes available, and any adjustment could be
significant.
Risks and Uncertainties
The Company is subject to various risks and uncertainties
frequently encountered by companies in the early stages of development. Such risks and uncertainties include, but are not limited to,
its limited operating history, competition from other companies, limited access to additional funds, dependence on key personnel, and
management of potential rapid growth. To address these risks, the Company must, among other things, develop its customer base; implement
and successfully execute its business and marketing strategy; develop follow-on products; provide superior customer service; and attract,
retain, and motivate qualified personnel. There can be no guarantee that the Company will be successful in addressing these or other such
risks.
Emerging Growth Company Status
The Company is an emerging growth company, as
defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies
can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards
apply to private companies. The Company has elected to use this extended transition period to comply with certain new or revised accounting
standards that have different effective dates for public and private companies.
Going Concern
The Company had cash
of $2,199,678 as of September 30, 2023. The Company will need additional funding to complete the development of the full product line
and scale products with a demonstrated market fit. Management has plans to secure such additional funding. If the Company is unable to
raise capital when needed or on acceptable terms, the Company will be forced to delay, reduce, or eliminate technology development and
commercialization efforts.
As a result of the Company’s recurring losses
from operations, and the need for additional financing to fund its operating and capital requirements, there is uncertainty regarding
the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to
the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. Management
has plans to mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern,
such as the White Lion equity line of credit (refer to Note 8) and additional future financing agreements. However, management cannot
provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include
any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern. The Company’s current
level of cash is not sufficient to execute the business plan. For the foreseeable future, the Company will incur significant operating
expenses, capital expenditures and working capital funding that will deplete cash on hand by February 2024.
Cash
The Company considers all highly liquid instruments
purchased with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents as of September
30, 2023 or December 31, 2022.
The Company maintains cash deposits at several
financial institutions, which are insured by the Federal Deposit Insurance Corporation up to $250,000. The Company’s cash balance
may at times exceed these limits. As of September 30, 2023, the Company had approximately $1.9
million in excess of federally insured limits. As of December 31, 2022, the Company had approximately $1.4
million in excess of federally insured limits. The Company continually monitors its positions with, and the credit quality of,
the financial institutions with which it invests.
Software Development Costs
The Company accounts for costs incurred in the
development of computer software as software research and development costs until the preliminary project stage is completed, management
has committed to funding the project, and completion and use of the software for its intended purpose is probable.
The Company ceases capitalization of development
costs once the software has been substantially completed and is available for its intended use. Software development costs are amortized
over a useful life estimated by the Company’s management of three years. Costs associated with significant upgrades and enhancements
that result in additional functionality are capitalized. Capitalized costs are subject to an ongoing assessment of recoverability based
on anticipated future revenues and changes in software technologies.
Unamortized capitalized software development costs
determined to be in excess of anticipated future net revenues are considered impaired and expensed during the period of such determination.
We determined that no such impairments were required during the three months and nine months ended September 30, 2023. Software development
costs of $213,705 and $394,893 were capitalized for the three months ended September 30, 2023, and 2022, respectively and $743,208 and
$1,673,517 were capitalized for the nine months ended September 30, 2023 and 2022, respectively. Amortization of capitalized software
development costs were $458,973 and $262,703 for the three months ended September 30, 2023, and 2022, respectively and $1,331,823 and
$693,441 for the nine months ended September 30, 2023 and 2022, respectively and are included in depreciation and amortization expense
in the Company’s condensed statement of operations.
Revenue Recognition
Revenue will be measured according to Accounting
Standards Codification (“ASC”) 606, Revenue – Revenue from Contracts with Customers, and will be recognized based on
consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties.
The Company will recognize revenue when a performance obligation is satisfied by transferring control over a service or product to a customer.
The Company will report revenues net of any tax assessed by a governmental authority that is both imposed on, and concurrent with, a specific
revenue-producing transaction between a seller and a customer in the condensed statements of operations. Collected taxes will be recorded
within Other current liabilities until remitted to the relevant taxing authority.
Subscriber revenue will consist primarily of subscription
fees and other ancillary subscription-based revenues. Revenue will be recognized on a straight-line basis when the performance obligations
to provide each service for the period are satisfied, which is over time as our subscription services are continuously available and can
be consumed by customers at any time. There is no revenue recognized for unpaid trial subscriptions.
Customers may pay for the services in advance
of the performance obligation and therefore these prepayments would be recorded as deferred revenue. The deferred revenue will be recognized
as revenue in the statement of operations as the services are provided.
Share-Based Compensation
The Company accounts for share-based compensation
arrangements with employees, directors, and consultants and recognizes the compensation expense for share-based awards based on the estimated
fair value of the awards on the date of grant in accordance with ASC 718.
Compensation expense for all share-based awards
is based on the estimated grant-date fair value and recognized in earnings over the requisite service period (generally the vesting period).
The Company records share-based compensation expense related to non-employees over the related service periods.
Certain share-based compensation awards include
a net-share settlement feature that provides the grantee an option to withhold shares to satisfy tax withholding requirements and are
classified as a share-based compensation liability. Cash paid to satisfy tax withholdings is classified as financing activities in the
condensed statements of cash flows.
Recently Adopted ASUs
ASU 2016-13-Financial Instruments-Credit Losses-
The new guidance makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. Specifically,
the new CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that
considers forecasts of future economic conditions in addition to information about past events and current conditions. The Company adopted
the new standard beginning January 1, 2023. The adoption of the new standard did not have a material impact on the Company’s financial
statements.
Note 2 – Property & Equipment
and Software Development Costs
Property and equipment and software development
costs consisted of the following as of:
Schedule of property, equipment and software development costs | |
| | | |
| | |
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Computers and equipment | |
$ | 99,939 | | |
$ | 99,939 | |
Furniture | |
| 7,263 | | |
| 7,262 | |
Accumulated depreciation | |
| (85,118 | ) | |
| (66,121 | ) |
Total property and equipment, net | |
$ | 22,084 | | |
$ | 41,080 | |
| |
| | | |
| | |
| |
| | | |
| | |
Software development costs | |
$ | 7,369,257 | | |
$ | 6,626,049 | |
Accumulated amortization | |
| (3,823,647 | ) | |
| (2,491,824 | ) |
Total software development costs, net | |
$ | 3,545,610 | | |
$ | 4,134,225 | |
The Company recognized depreciation expense of
$6,193 and $12,136 for the three months ended September 30, 2023, and 2022, respectively related to property and equipment and amortization
expense of $458,973 and $262,703 for the three months ended September 30, 2023, and 2022, respectively related to software development
costs. The Company recognized depreciation expense of $18,997 and $28,529 for the nine months ended September 30, 2023, and 2022, respectively
related to property and equipment and amortization expense of $1,331,823 and $693,441 for the nine months ended September 30, 2023, and
2022, respectively related to software development costs.
Note 3 – Accounts Payable and Accrued
Liabilities
Accounts payable and accrued liabilities consist
of the following:
Schedule of accounts payable and accrued liabilities | |
| | | |
| | |
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Accounts payable and accrued liabilities | |
$ | 269,159 | | |
$ | 289,955 | |
Credit cards payable | |
| 14,517 | | |
| 6,072 | |
Accrued interest | |
| 303,965 | | |
| 28,111 | |
Total accounts payable and accrued liabilities | |
$ | 587,641 | | |
$ | 324,138 | |
Note 4 – Notes Payable to Related
Party, net of debt issuance costs
In November 2022, the Company entered into a Secured
Bridge Note (the “Prior Note”) financing with an existing shareholder of the Company. The principal amount of the Prior Note
was $2,200,000 including an original issue discount of $200,000. The Prior Note bears interest at a stated rate of 10% and had an original
maturity date of May of 2023. The Prior Note is secured by a lien on substantially all of the Company’s assets. At maturity, the
lender had the option to convert any original issue discount and accrued but unpaid interest into shares of the Company’s common
stock at a fixed conversion price of $1.23 per share. The conversion right is available to the lender at the earlier of (i) maturity,
or (ii) payback of all the principal. In connection with the Prior Note financing, the Company issued 300,000 common stock warrants with
a five-year term and an exercise price of $2.10 per share. The warrants were valued at $361,878, which was recorded as an additional debt
discount. During May of 2023, the Company extended the maturity date by six months to November 2023 at an increased annual interest rate
of 20% and the issuance of an additional 300,000 warrants. The additional warrants were valued at $94,083, which was also recorded as
an additional debt discount. The embedded conversion option was not accounted for separately as, in accordance with the guidance outlined
in ASC 815-40, it was considered indexed to the Company’s shares. Similarly, the issued warrants were classified in equity as they
were also considered indexed to the Company’s shares in accordance with ASC 815-40.
In connection with an additional financing with
the same related party during April of 2023, the Company cancelled the original 300,000 warrants issued with the Prior Note and issued
600,000 new common stock warrants with a five-year term and an exercise price of $0.61 per share. The Company recognized the modification
in accordance with ASC 815-40-35, which resulted in the recognition of additional debt discount in the amount of $35,981. Upon issue of
the new common stock warrants, 300,000 were fully vested and immediately exercisable upon issue. The remaining 300,000 warrants were unvested.
During May of 2023, the Company extended the maturity
date of the Prior Notes by six months to November 2023 at an increased annual interest rate of 20%. In connection with this extension,
the 300,000 outstanding unvested warrants became vested and exercisable.
As of September 30, 2023, and December 31, 2022,
the balance of the Prior Note, net of debt issuance costs, was $2,168,639 and $1,775,956, respectively. Interest expense related to the
Prior Note for the three and nine months ended September 30, 2023, was $157,298 and $762,112.
As noted above, the Company entered into an additional
Secured Bridge Note (“New Note”) financing with the same accredited investor and significant existing shareholder during April
of 2023. In addition, the Company also amended the terms of the Prior Note. The principal amount of the New Note is $825,000 including
an original issue discount of $75,000. The New Note bears interest at an annual stated rate of 10% with an original maturity date of July
2023. The New Note is secured by a lien on substantially all of the Company’s assets. At maturity the lender has the option to convert
any original issue discount and accrued but unpaid interest into shares of the Company’s common stock at a fixed conversion price
of $0.61 per share. The conversion right is available to the lender at the earlier of (i) maturity, or (ii) payback of all the principal.
In connection with the New Note financing, the Company issued 325,000 common stock warrants with a five-year term and an exercise price
of $0.61 per share and an additional 325,000 common stock warrants with a five-year term and an exercise price of $0.61 per share that
are exercisable in the event that the loan term is extended. The warrants were valued at $252,940, which was recorded as additional debt
discount. Similar to the accounting for the Prior Note, the embedded conversion option was not accounted for separately as, in accordance
with the guidance outlined in ASC 815-40, it was considered indexed to the Company’s shares. In addition, the issued warrants were
classified in equity as they were also considered indexed to the Company’s shares in accordance with ASC 815-40.
As of September 30, 2023, the balance of the New
Note issued in April 2023, net of debt issuance costs, was $825,000. Interest expense related to the New Note for the three and nine months
ended September 30, 2023 was $401,441, respectively.
On July 31, 2023, the Company extended the maturity
date of the New Note to November 30, 2023. In connection with such extension, 325,000 outstanding unvested warrants became vested and
exercisable.
Note 5 – Commitments and Contingencies
Operating Lease
In April 2021, the Company entered into a lease
agreement for office space in Boulder, Colorado comprising 8,639 square feet. The lease commenced on May 15, 2021, and terminated after
12 months. The Company subsequently extended the lease through November 2022. In November 2022, the Company amended the lease, reducing
the square footage rented to 2,160 with a base rent of $4,018 per month. The amended lease terminates after 13 months. Rent expense, as
part of general and administrative expenses as included in the Condensed Statement of Operations, was $12,053 and $39,935 for the three
months ended September 30, 2023, and 2022, respectively and $49,491 and $83,117 for the nine months ended September 30, 2023, and 2022,
respectively.
Litigation
In the normal course of business, the Company
is party to litigation from time to time. The Company maintains insurance to cover certain actions and believes that resolution of such
litigation will not have a material adverse effect on the Company. There are no active litigations as of the date the financial statements
were issued. However, a pre-IPO investor has contacted the Company claiming damages caused by alleged
acts and omissions arising from a private financing by the Company. No complaint has been filed by the investor. The alleged damages asserted
by the investor are less than approximately $300,000. The outcome of the complaint was neither probable or estimable as of the date the
financial statements were issued.
NASDAQ Deficiencies
On May 23, 2023, we received a letter (the “Notice”)
from the Listing Qualifications Staff of the Nasdaq indicating that, based upon the Company’s reported stockholder’s
equity of $2,095,247 at the end of March 31, 2023, we are not in compliance with the requirement to maintain a minimum stockholder’s
equity of $2,500,000 for continued listing on the Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(b)(1) (the “Stockholders’
Equity Requirement”). We were provided a compliance period of 45 calendar days from the date of the Notice, or until July 7, 2023,
to submit a plan to regain compliance with the Stockholder’s Equity Requirement, pursuant to Nasdaq Listing Rule 5810(c)(2)(A).
On July 10, 2023, the Company received a letter
from Nasdaq advising that the Company had been granted an extension to file a Form 10-Q for the quarter-ended June 30, 2023 evidencing
compliance with Stockholder’s Equity Requirement. The stockholder’s equity balance as of June 30, 2023 was $4,331,777,
which is $1,831,778 over the $2.5 million Stockholders’ Equity Requirement. On August 25,
2023, Nasdaq confirmed that the Company had regained compliance with the Stockholders’ Equity Requirement and that this matter
is now closed.
Separately, on April
24, 2023 we received a letter from Nasdaq indicating that the Company is not in compliance with the $1.00 Minimum Bid Price requirement
set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market (the “Bid Price Requirement”).
The letter indicated
that the Company will be provided 180 calendar days (or until October 23, 2023) in which to regain compliance. If at any time during this
180 calendar day period the bid price of the Company’s common stock closes at or above $1.00 per share for a minimum of ten consecutive
business days, Nasdaq will provide the Company with a written confirmation of compliance and the matter will be closed.
On October 24, 2023,
the Company received a written notice from the Nasdaq staff indicating that the Company had not regained compliance with the Bid Price
Requirement and was not eligible for an additional 180 calendar day compliance period. As a result, the staff determined to delist the
Company’s Common Stock from Nasdaq, unless the Company timely requests an appeal of the Staff’s determination to a Hearings
Panel (the “Panel”), pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series.
The Company requested
a hearing before the Panel to appeal the October notice and to address compliance with the Bid Price Requirement. The Company’s
hearing with the Panel occurred on January 18, 2024. A decision from the Panel is expected within 30 days or less from the hearing date.
While the appeal process is pending, the suspension of trading of the Company’s common stock, will be stayed and the Common Stock
will continue to trade on Nasdaq until the hearing process concludes and the Panel issues a written decision.
The Company intends to
consider all options to regain and maintain compliance with all Nasdaq continued listing requirements.
The Company’s receipt
of these Nasdaq letters does not affect the Company’s business, operations or reporting requirements with the Securities and Exchange
Commission.
Note 6 - Share-based Issuances
Stock Options
The following table presents the activity for
stock options outstanding:
Schedule of stock option activity | |
| | | |
| | |
| |
Options | | |
Weighted Average Exercise Price | |
Outstanding - December 31, 2022 | |
| 1,663,173 | | |
$ | 2.45 | |
Granted | |
| 200,200 | | |
| 0.94 | |
Forfeited/canceled | |
| (206,454 | ) | |
| 1.51 | |
Exercised | |
| – | | |
| – | |
Outstanding - September 30, 2023 | |
| 1,656,919 | | |
$ | 2.38 | |
The following table presents the composition
of options outstanding and exercisable:
Schedule of options outstanding and exercisable | |
| Options Outstanding | | |
| Options Exercisable | |
Exercise Prices | |
| Number | | |
| Price | | |
| Life* | | |
| Number | | |
| Price* | |
$2.70 | |
| 22,264 | | |
$ | 2.70 | | |
| 0.75 | | |
| 22,264 | | |
$ | 2.70 | |
$2.90 | |
| 53,128 | | |
$ | 2.90 | | |
| 4.11 | | |
| 53,128 | | |
$ | 2.90 | |
$4.26 | |
| 171,197 | | |
$ | 4.26 | | |
| 5.73 | | |
| 171,197 | | |
$ | 4.26 | |
$2.79 | |
| 772,194 | | |
$ | 2.79 | | |
| 7.23 | | |
| 553,122 | | |
$ | 2.79 | |
$1.79 | |
| 198,750 | | |
$ | 1.79 | | |
| 7.87 | | |
| 68,437 | | |
$ | 1.79 | |
$1.21 | |
| 389,386 | | |
$ | 1.21 | | |
| 8.95 | | |
| 292,039 | | |
$ | 1.21 | |
$0.40 | |
| 50,000 | | |
$ | 0.40 | | |
| 9.69 | | |
| – | | |
$ | 0.40 | |
Total - September 30, 2023 | |
| 1,656,919 | | |
$ | 2.38 | | |
| | | |
| 1,160,187 | | |
$ | 2.59 | |
* |
Price and Life reflect the weighted average exercise price and weighted average remaining contractual life, respectively. |
During the nine months ended September 30, 2023,
the Company granted 200,200 stock options. Under the terms of the option agreements, the options are subject to certain vesting requirements.
The fair value of each award is determined using the Black-Scholes option-pricing model which values options based on the stock price
at the grant date, the expected life of the option, the estimated volatility of the stock, and the risk-free interest rate over the expected
life of the option. The expected volatility was determined considering comparable companies historical stock prices as a peer group for
the fiscal year the grant occurred and prior fiscal years for a period equal to the expected life of the option. The risk-free interest
rate was the rate available from the St. Louis Federal Reserve Bank with a term equal to the expected life of the option. The expected
life of the option was estimated based on a mid-point method calculation.
Restricted Stock Units
The following table presents the activity for
restricted stock units outstanding:
Schedule of restricted stock units outstanding | |
| | |
| |
| |
Restricted Stock Units | | |
Weighted Average Grant Date Fair Value | |
Outstanding - December 31, 2022 | |
| 563,859 | | |
$ | 2.14 | |
Granted | |
| 37,500 | | |
| 1.24 | |
Forfeited/canceled | |
| (118,350 | ) | |
| 1.83 | |
Vested/issued | |
| (195,759 | ) | |
| 1.83 | |
Outstanding - September 30, 2023 | |
| 287,250 | | |
$ | 2.37 | |
During the nine months ended September 30, 2023,
the Company granted 37,500 restricted stock units. Under terms of the restricted stock agreement, the restricted stock units are subject
to a certain vesting schedule.
In 2023, certain restricted stock unit holders
elected a net-share settlement for vested shares to satisfy income tax requirements. The Company applied modification accounting in accordance
with ASC 718 and recorded the expected value of these share-based awards as a liability. The Company recognized a share-based compensation
liability as of September 30, 2023, of $45,981 related to the fair value of vested shares over the service period.
The Company recognized share-based compensation
expense related to stock options and restricted stock units of $799,677 and $698,486 for the nine months ended September 30, 2023, and
2022, respectively. The remaining unvested share-based compensation expense of $1,447,278 is expected to be recognized over the next 90
months.
Warrants
The following table presents the activity for
warrants outstanding:
Schedule of warrant outstanding | |
| | |
| |
| |
Warrants | | |
Weighted Average Exercise Price | |
Outstanding - December 31, 2022 | |
| 4,472,099 | | |
$ | 4.62 | |
Granted | |
| 950,000 | | |
| 0.61 | |
Forfeited/canceled | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Outstanding - September 30, 2023 | |
| 5,422,099 | | |
$ | 3.84 | |
5,422,099
of the outstanding warrants are currently exercisable and have a weighted average remaining contractual life of approximately 2.69 years
as of September 30, 2023.
Note 7 – Net Loss Per Share
Basic net loss per share is computed by dividing
net loss, which is allocated based upon the proportionate amount of weighted average shares outstanding, to each class of shareholder’s
stock outstanding during the period. For the calculation of diluted net loss per share, net loss per share attributable to common shareholders
for basic net loss per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans.
As of September 30, 2023, and 2022, 7,079,016
shares and 6,271,219 shares, respectively of potentially dilutive weighted average shares were excluded from the calculation of diluted
net loss per share because their effect would have been anti-dilutive for the periods presented.
Note 8 – Equity Financings
Equity Line Sales
of Common Stock
On November 14, 2022,
the Company entered into a Common Stock Purchase Agreement (the “White Lion Purchase Agreement”) with White Lion Capital,
LLC, a Nevada limited liability company (“White Lion”) for an equity line facility.
In April and June 2023,
the Company closed on three sales of Common Stock under the White Lion Purchase Agreement. As a result, the Company issued an aggregate
of 2,361,514 common shares and received aggregate proceeds of approximately $1.3 million.
Any proceeds that the
Company receives under the White Lion Purchase Agreement are expected to be used for working capital and general corporate purposes.
The aggregate number of shares of common stock
that the Company can sell to White Lion under the White Lion Purchase Agreement (including the Commitment Shares) may in no case exceed
2,501,700 shares of the common stock (which is equal to approximately 19.99% of the shares of the common stock outstanding immediately
prior to the execution of the White Lion Purchase Agreement) (the “Exchange Cap”), unless shareholder approval is obtained
to issue purchase shares above the Exchange Cap, in which case the Exchange Cap will no longer apply.
The Company recognized all offering costs related
to the equity line of credit as deferred offering costs in accordance with the guidance in ASC 835-30-S45.
Sale of Common Shares
(S-3 offering)
In June 2023, the Company sold 4,735,000
shares of common stock in a registered public offering with net proceeds of $2.7
million.
Note 9 – Subsequent
Events
Replacement Equity
Line with White Lion
On November 6, 2023, the Company
entered into a new Common Stock Purchase Agreement and a related registration rights agreement with White Lion. Pursuant to the new Common
Stock Purchase Agreement, the Company has the right, but not the obligation to require White Lion to purchase, from time to time until
December 31, 2024, up to $10,000,000 in aggregate gross purchase price of newly issued shares of the Company’s common stock, subject
to certain limitations and conditions set forth in the Common Stock Purchase Agreement. In connection with the new Common Stock Purchase
Agreement, the parties agreed to terminate the previous Common Stock Purchase Agreement with White Lion.
INDEPENDENT AUDITOR’S REPORT
To
the Board of Directors and Stockholders
Auddia,
Inc.
Boulder,
Colorado
Opinion
on the carve-out financial statements
We have
audited the accompanying carve-out financial statements of the RadioFM (the Company), a component of M/s AppSmartz and M/s RadioFM
(partnerships under common control), which comprise the carve-out balance sheets as of December 31, 2022 and 2021, and the related
carve-out statements of operations, change in net parent’s investment, and cash flows for each of the years in the two-year
period ended December 31, 2022, and the related notes (collectively referred to as the “carve-out financial statements”).
In our opinion,
the carve-out financial statements referred to above present fairly, in all material respects, the financial position of the Carve-out
Entity as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two-year periods ended
December 31, 2022, in accordance with accounting principles generally accepted in the United States of America.
Basis
for Opinion
We conducted
our audit in accordance with auditing standards generally accepted in the United States of America. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report.
We are required to be independent of the Company and Auddia, Inc and to meet our other ethical responsibilities in accordance with the
relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our audit opinion.
Responsibilities
of Management for the Financial Statements
Management
is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally
accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing
the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that
raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial
statements are available to be issued.
Auditor’s
Responsibilities for the Audit of the Financial Statements
Our objectives
are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due
to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance
but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing
standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations,
or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or
in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing
an audit in accordance with generally accepted auditing standards, we:
| · | Exercise professional judgment and maintain professional skepticism
throughout the audit. |
| · | Identify and assess the risks of material misstatement of the
financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures
include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. |
| · | Obtain an understanding of internal control relevant to the audit
in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Carve-out Entity’s internal control. Accordingly, no such opinion is expressed. |
| · | Evaluate the appropriateness of accounting policies used and
the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial
statements. |
| · | Conclude whether, in our judgment, there are conditions or events,
considered in the aggregate, that raise substantial doubt about the Carve-out Entity’s ability to continue as a going concern for
a reasonable period of time. |
We are required
to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant
audit findings, and certain internal control related matters that we identified during the audit.
Emphasis
of matter
As discussed
in Note 1 to the carve-out financial statements, M/s AppSmartz and M/s RadioFM, commonly owned Partnerships in New Delhi, India, are
primarily technology companies developing applications for use through major digital marketplaces. All identifiable assets, liabilities,
and business activities not pertaining to the operations of the RadioFM application are excluded from the accompanying carve-out financial
statements. The RadioFM application and corresponding operational activities are herein referred to as “the Company” and
“RadioFM App”. Accordingly, the carve-out financial statements include the assets, liabilities, accumulated members’
capital, revenue, expenses and cash flows directly attributable to the Company, as well as allocations deemed reasonable by the management.
Our opinion is not modified with respect to that matter.
/s/ Haynie
& Company
Haynie
& Company
Littleton,
Colorado
January
26, 2024
RadioFM
Carve-Out
Balance Sheets (Amounts in Whole Numbers)
As of December 31, 2022 and December 31, 2021
| |
2022 | | |
2021 | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Accounts receivable, net | |
$ | 160,692 | | |
$ | 226,016 | |
Total current assets | |
| 160,692 | | |
| 226,016 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Property and equipment, net of accumulated depreciation | |
| 9,924 | | |
| 7,399 | |
Intangible Assets, net of amortization | |
| – | | |
| – | |
Total non-current assets | |
| 9,924 | | |
| 7,399 | |
Total assets | |
$ | 170,617 | | |
$ | 233,415 | |
| |
| | | |
| | |
LIABILITIES AND NET PARENT’S INVESTMENT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 19,402 | | |
$ | 21,929 | |
Accrued Liabilities | |
| 23,168 | | |
| 23,929 | |
Miscellaneous Creditors | |
| 40,065 | | |
| 59,460 | |
Total current liabilities | |
| 82,635 | | |
| 105,319 | |
Total liabilities | |
| 82,635 | | |
| 105,319 | |
| |
| | | |
| | |
Commitments and contingencies (Note 5) | |
| | | |
| | |
| |
| | | |
| | |
Net Parent’s Investment: | |
| | | |
| | |
Cumulative Translation Adjustment | |
| (24,332 | ) | |
| (13,278 | ) |
Retained Earnings, net | |
| 112,313 | | |
| 141,374 | |
Total Members Capital | |
| 87,981 | | |
| 128,096 | |
Total liabilities and Members Capital | |
$ | 170,616 | | |
$ | 233,415 | |
The accompanying notes are an integral part of
these carved-out financial statements.
RadioFM
Carve-Out
Statements of Operations (Whole Numbers)
For the Years Ended December 31, 2022 and December 31, 2021
| |
2022 | | |
2021 | |
Revenue | |
$ | 2,674,002 | | |
$ | 2,752,481 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and Administrative | |
| 161,726 | | |
| 109,999 | |
Sales and marketing | |
| 364,930 | | |
| 304,467 | |
Depreciation and amortization | |
| 3,460 | | |
| 2,976 | |
Total operating expenses | |
| 530,116 | | |
| 417,442 | |
Income from operations | |
| 2,143,886 | | |
| 2,335,039 | |
| |
| | | |
| | |
Income before income taxes | |
| 2,143,886 | | |
| 2,335,040 | |
Provision for income taxes | |
| 284,252 | | |
| 347,488 | |
Net Income | |
$ | 1,859,634 | | |
$ | 1,987,551 | |
| |
| | | |
| | |
Net Income | |
$ | 1,859,634 | | |
$ | 1,987,551 | |
Other Comprehensive Income | |
| (11,054 | ) | |
| (13,278 | ) |
Total Comprehensive Income | |
$ | 1,848,580 | | |
$ | 1,974,273 | |
The accompanying notes are an integral part of
these carved-out financial statements.
RadioFM
Carve-Out Statements of Changes in Net Parent's Investment (Whole Numbers)
For the Years Ended December 31, 2022 and December 31, 2021
| |
| | |
Cumulative | | |
Total | |
| |
Retained | | |
Translation | | |
Net Parent's | |
| |
Earnings | | |
Adjustment | | |
Investment | |
Balance, December 31, 2020 | |
$ | 108,758 | | |
$ | – | | |
$ | 108,758 | |
| |
| | | |
| | | |
| | |
Distributions to Owners | |
| (1,954,935 | ) | |
| | | |
| (1,954,935 | ) |
Other Comprehensive Income-CTA | |
| | | |
| (13,278 | ) | |
| (13,278 | ) |
Net Income | |
| 1,987,551 | | |
| | | |
| 1,987,551 | |
Balance, December 31, 2021 | |
$ | 141,374 | | |
$ | (13,278 | ) | |
$ | 128,096 | |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Balance, December 31, 2021 | |
$ | 141,374 | | |
$ | (13,278 | ) | |
$ | 128,096 | |
| |
| | | |
| | | |
| | |
Distributions to Owners | |
| (1,888,695 | ) | |
| | | |
| (1,888,695 | ) |
Other Comprehensive Income-CTA | |
| | | |
| (11,054 | ) | |
| (11,054 | ) |
Net Income | |
| 1,859,634 | | |
| | | |
| 1,859,634 | |
Balance, December 31, 2022 | |
$ | 112,313 | | |
$ | (24,332 | ) | |
$ | 87,981 | |
The accompanying notes are an integral part of
these carved-out financial statements.
RadioFM
Carve-Out
Statement of Cash Flows (Amounts in Whole Numbers)
For the Years Ended December 31, 2022 and December 31, 2021
| |
2022 | | |
2021 | |
Cash flows from operating activities: | |
| | | |
| | |
Net Income | |
$ | 1,859,634 | | |
$ | 1,987,552 | |
Adjustments to reconcile net income to net cash provided by (used in) operating
activities: | |
| | | |
| | |
Depreciation and amortization | |
| 3,460 | | |
| 2,976 | |
Accounts receivable | |
| 45,549 | | |
| (43,883 | ) |
Accounts payable and accrued liabilities | |
| (13,083 | ) | |
| 13,631 | |
Net cash provided in operating activities | |
| 1,895,559 | | |
| 1,960,276 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of property and equipment | |
| (6,864 | ) | |
| (5,340 | ) |
Net cash used in investing activities | |
| (6,864 | ) | |
| (5,340 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Distributions to Owners | |
| (1,888,695 | ) | |
| (1,954,935 | ) |
Net cash used by financing activities | |
| (1,888,695 | ) | |
| (1,954,935 | ) |
| |
| | | |
| | |
Net increase in cash | |
| – | | |
| – | |
| |
| | | |
| | |
Cash, beginning of year | |
| – | | |
| – | |
| |
| | | |
| | |
Cash, end of period | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for Interest | |
$ | – | | |
$ | – | |
Cash paid for income taxes | |
$ | – | | |
$ | – | |
The accompanying notes are an integral part of
these carved-out financial statements.
RadioFM
Notes
to Carve-Out Financial Statements
Note 1-Nature of Business
RadioFM (“the Company” for purposes of these notes) is
a carve-out entity that is currently operating as a component of both Appsmartz and RadioFM, technology companies under common control,
both of which are located in New Delhi, India.
RadioFM, which is an internally developed application, allows users
to stream any available internet-based radio station and can be downloaded through major digital marketplace for mobile apps, including
Google Play and the Unity Asset Store.
Note 2 – Summary of Significant Accounting Policies
Basis of presentation – RadioFM has historically operated
as a component of two larger entities and not as a standalone legal entity. The accompanying carve-out financial statements represent
the historical operations of the RadioFM business (as that term has been defined by Rule 11-01(d) of Regulation S-X) and have been derived
from that entity’s historical accounting records. The carve-out financial statements are prepared in accordance with US GAAP and
SEC rules and staff interpretations, including Rule 3-05 of Regulation S-X and Staff Accounting Bulletin 1.B. All revenues and costs
as well as assets and liabilities directly associated with the business activity of RadioFM are included in the financial statements.
The financial statements also include allocations of certain general, administrative, sales and marketing expenses depreciation and amortization
and tax expense from the parent company. However, amounts recognized by RadioFM are not necessarily representative of the amounts that
would have been reflected in the financial statements had the carve-out entity operated as a standalone legal entity.
Use of estimates – The preparation of carve-out financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the combined carve-out financial
statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
These estimates and assumptions include allocation of corporate general expenses and taxes. Certain of management’s estimates could
be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these
external factors could have an effect on our estimates that could cause actual results to differ from our estimates.
Revenue recognition –
In accordance with ASC 606, revenue is recognized when the transaction price is determinable, performance obligation(s) are met, and
control of the promised goods is transferred, in an amount that reflects the consideration in exchange for the goods sold.
RadioFM recognizes revenue primarily from advertisements
that are made through their application as well as customer application downloads. The Company has the ability to access their customer
dashboards (i.e. via Google, Unity, etc.), in order to view the amount of both ad and download revenue that the application has generated
on a daily basis. In addition, RadioFM will also receive a customer report subsequent to month end detailing both their ad and subscription
revenue that was generated for the month. RadioFM typically receives payments for both ad and download revenue within 30 days after month
end. The Company does not provide any refunds or returns related to their advertisement or app download revenue. However, customers (like
Google) reserve the right to clawback any payments made to the Company that were made as a result of “invalid clicks” (i.e.
clicks on ads that are not a result of genuine user interest, including intentionally fraudulent traffic and accidental or duplicate
clicks). The impact from clawbacks did not materially impact the company’s business or results of operations.
Disaggregated revenue for each of the two years ended December
31, 2022 was as follows:
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Advertisement Revenue | |
$ | 2,656,788 | | |
$ | 2,752,481 | |
App Download Revenue | |
| 17,214 | | |
| | |
Total Revenue | |
$ | 2,674,002 | | |
$ | 2,752,481 | |
Cash and cash equivalents – RadioFM considers
all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company did
not historically have cash balances and no cash or cash equivalents are to be included in the probable acquisition. Thus, no cash and
cash equivalents have been included in the financial statements as of either December 31, 2022 or December 31, 2021.
Financial instruments and credit risk concentration
– Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable.
As it pertains to the accounts receivable balance, the Company only deals with large, highly liquid entities.
Accounts receivable – As noted above, the
Company typically receives generated ad and download revenue within 30 days after the month-end for which the revenue has been generated.
As the Company deals only with large liquid customers, such as Google and Apple, it did not recognize any bad debt expense for either
its fiscal year ended December 31, 2022 or December 31, 2021. As of December 31, 2022 and 2021, the Company had accounts receivable of
$160,692 and $226,016, respectively. The Company had no allowance for doubtful accounts as of either December 31, 2022 or December 31,
2021.
Sales and marketing expenses – Sales and marketing
expenses are comprised primarily of marketing expenses incurred related to the RadioFM application. Specifically, sales and marketing
expense is primarily comprised of advertising costs. Sales and marketing expense was $364,930 and $304,467 for the years ended December
31, 2022 and December 31, 2021, respectively.
General and administrative expenses – General
and administrative expenses are primarily comprised of employee salary expense and other miscellaneous operating items. General and Administrative
expenses was $161,726 and $109,999 for the years ended December 31, 2022 and December 31, 2021, respectively.
Property and equipment – The Company’s property,
plant and equipment is primarily comprised of computer equipment with a 3-5 year life. In accordance with ASC 360-10, property, plant
and equipment is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.
The Company did not recognize any impairments during either 2022 or 2021.
Intangible assets – The Company accounts for its intangible
assets in accordance with ASC 985. All costs incurred are recognized as expense until technological feasibility is met. Subsequent to
technological feasibility being met, costs incurred are capitalized until the product is available for general release to customers. At
the end of each reporting period the carrying value of the unamortized asset is compared to its net realizable value and the amount by
which the unamortized capitalized costs exceed the net realizable value of the asset is written off.
Fair value measurements – Fair value is defined
as the amount that would be received upon sale of an asset or paid to transfer a liability in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. The authoritative guidance establishes
a fair value hierarchy which prioritizes the types of inputs to valuation techniques that companies may use to measure fair value. The
fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The
next highest priority is given to inputs other than quoted prices included in Level 1 that are observable for the asset or liability,
either directly or indirectly (Level 2). The lowest priority is given to unobservable inputs in which there is little or no market data
available and which require the reporting entity to develop its own assumptions (Level 3).
Level 1 – Unadjusted quoted prices in active
markets accessible by the reporting entity for identical assets or liabilities. Active markets are those in which transactions for the
asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 – Quoted prices for similar
instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations
in which significant value drivers are observable.
Level 3 – Valuations derived from valuation
techniques in which significant value drivers are unobservable.
The Company’s financial instruments include accounts receivable,
accounts payable and accrued expenses, for which the carrying amounts approximate fair value due to the short-term maturity of these financial
instruments.
Significant vendors –The Company has a
multitude of end users that are either downloading their application or advertising on their application. However, as is common in the
mobile application industry, transactions with end users are conducted through a digital marketplace, such as Google or Facebook. To that
extent, the Company utilizes a limited number of digital marketplaces in generating both its ad and download revenue. As such, the Company’s
accounts receivable balance was from a single significant vendor that comprised 99% and 97% of the balance as of December 31, 2022 and
December 31, 2021, respectively.
Income taxes – As the Company is a carve-out entity, it
does not have a specific legal requirement to file a tax return. However, in determining its taxes for a period, the company utilizes
the separate return method discussed in both ASC 740-10-30-27 and the SEC staff’s interpretive response to Question 3 of SAB Topic
1.B.1. Specifically, tax expense is recognized using “an allocation method that is systematic, rational and consistent with the
broad principles of ASC 740”. Tax expense was $284,252 and $347,488 for the years ended December 31, 2022 and December 31, 2021,
respectively.
Contingencies – The Company accounts
for contingent liabilities in accordance with ASC 450. The Company accrues a liability (which amount includes litigation costs expected
to be incurred) and charges operations for such matters when it is probable that a liability has been incurred and the amount can be reasonably
estimated. The Company was not subject to any litigation as of either December 31, 2022 or December 31, 2021.
Leases – RadioFM, as a carve-out entity, is
neither the obligor of a lease agreement nor will it assume a lease agreement subsequent to being acquired. Thus, neither a right of use
or lease liability (as those terms are defined in ASC 842) has been recognized in our stand alone financial statements. However, in accordance
with SAB Topic 1.B, the Company has recognized an appropriate amount of allocated rent expense in its separate financial statements. Specifically,
allocated rent expense was $31,571 and $15,644 for the years ended December 31, 2022 and December 31, 2021, respectively.
Change in accounting policy – The company did
not adopt any accounting standard updates (ASUs) in either 2022 or 2021 that had a material impact on its financial statements. In addition,
the company does not believe any recently issued ASUs that will be adopted will have a material impact on its financial statements.
Subsequent events – Subsequent events
are events or transactions that occur after the balance sheet date but before the financial statements are issued or are available to
be issued. The Company recognized in the financial statements the effects of all subsequent events that provide additional evidence about
conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing the financial statements.
The Company’s financial statements do not recognize subsequent events that provide evidence about conditions that did not exist
at the date of the balance sheet but arose after the balance sheet date and before the financial statements are issued or are available
to be issued.
Note 3 –
Property and Equipment
Property and equipment consisted of the following at December 31, 2022
and 2021:
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Computers and equipment | |
$ | 17,046 | | |
$ | 11,634 | |
Accumulated depreciation | |
| (7,121 | ) | |
| (4,235 | ) |
Total property and equipment, net | |
$ | 9,924 | | |
$ | 7,399 | |
Depreciation expense on these assets for the years ended December
31, 2022 and 2021, was $3,460 and $2,976, respectively.
Note 4 –
Intangible Assets
All capitalized costs incurred for RadioFM prior to
its general release to customers were amortized prior to the beginning of the initial financial reporting period included in this filing.
Further, no major enhancements have been made to the product within the last five years. As such, RadioFM did not have a recognized intangible
asset on its balance sheet related to the RadioFM application as of either December 31, 2022 or December 31, 2021 or recognize any corresponding
amortization expense related to the product during either 2022 or 2021.
Note 5 – Foreign Currency
In accordance with ASC 830, the Company has determined
that the Indian Rupee (INR) is its functional currency based on its primary economic environment. However, for purpose of preparing these
standalone financial statements, the Company, as permitted by Section 6620.7 of the Financial Reporting Manual (FRM) translated the financial
statements into USD. In accordance with both ASC 830 and Rule 3-20 of Regulation S-X, amounts in these financial statements have been
translated based on the following exchange rates:
·
Assets and Liabilities-Exchange rate as of the reporting period-end
·
Statement of Operations-Weighted average exchange rate for the annual
period
·
Members Capital-Historical exchange rate
As a result of the of the translation process
from INR into USD, the Company recognized translation adjustments of ($11,054) and ($13,278) for the years ended December 31, 2022
and December, 31, 2021, respectively. The cumulative translation adjustment was ($24,332) as of December 31, 2022 and ($13,278) as
of December 31, 2021. While the Company had monetary assets and liabilities that were denominated in a foreign currency (i.e. USD)
as of both December 31, 2022 and December 31, 2021, due to the short-term nature of the receivables and payables FX gains and losses
were not material to the Company’s results of operations.
Note 6 –Net Parent’s Investment
The carve-out financial statements were derived from the financial
statements of both AppSmartz and RadioFM. Further, the financial statements include allocations of certain general, administrative, legal
and marketing expenses from those entities. The primary components of the net parent’s investment are retained earnings, distributions
to owners and the cumulative translation adjustment.
Note 7 – Subsequent Events
Subsequent to the balance sheet date, RadioFM signed a letter
of intent to be purchased by Auddia, Inc., which is a NASDAQ listed technology company. The acquisition has not been consummated as of
the date these financial statements were available to be issued.
RadioFM
Unaudited
Carve-Out Condensed Balance Sheets (Whole Numbers)
| |
June 30, 2023 Unaudited | | |
December 31, 2022 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Accounts receivable, net | |
$ | 187,588 | | |
$ | 160,692 | |
Total current assets | |
| 187,588 | | |
| 160,692 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Property and equipment, net of accumulated depreciation | |
| 9,719 | | |
| 9,924 | |
Total non-current assets | |
| 9,719 | | |
| 9,924 | |
Total assets | |
$ | 197,307 | | |
$ | 170,616 | |
| |
| | | |
| | |
LIABILITIES AND NET PARENT’S INVESTMENT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 9,100 | | |
$ | 19,402 | |
Accrued Liabilities | |
| 88,127 | | |
| 23,168 | |
Miscellaneous Creditors | |
| – | | |
| 40,065 | |
Total current liabilities | |
| 97,227 | | |
| 82,635 | |
Total liabilities | |
| 97, 227 | | |
| 82,635 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Net Parent’s Investment: | |
| | | |
| | |
Cumulative Translation Adjustment | |
| (24,331 | ) | |
| (24,332 | ) |
Retained Earnings, net | |
| 124,411 | | |
| 112,313 | |
Total Members Capital | |
| 100,080 | | |
| 87,981 | |
Total liabilities and Members Capital | |
$ | 197,307 | | |
$ | 170,616 | |
The accompanying notes are
an integral part of these unaudited condensed carve-out financial statements.
RadioFM
Unaudited
Carve-Out Condensed Statements of Operations (Whole Numbers)
For the Six Months Ended June 30, 2023 and June 30, 2022
| |
2023 | | |
2022 | |
Revenue | |
$ | 1,064,912 | | |
$ | 1,380,009 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and Administrative | |
| 91,239 | | |
| 74,675 | |
Sales and marketing | |
| 188,525 | | |
| 177,521 | |
Depreciation and amortization | |
| 2,074 | | |
| 1,860 | |
Total operating expenses | |
| 281,838 | | |
| 254,056 | |
| |
| | | |
| | |
Income from operations | |
| 783,074 | | |
| 1,125,953 | |
| |
| | | |
| | |
Income before income taxes | |
| 783,074 | | |
| 1,125,953 | |
Provision for income taxes | |
| 136,819 | | |
| 157,918 | |
Net Income | |
$ | 646,255 | | |
$ | 968,035 | |
| |
| | | |
| | |
Net Income | |
$ | 646,255 | | |
$ | 968,035 | |
Other Comprehensive Income | |
| 1 | | |
| 1,959 | |
Total Comprehensive Income | |
$ | 646,256 | | |
$ | 969,994 | |
The accompanying notes are
an integral part of these unaudited condensed carve-out financial statements.
RadioFM
Unaudited
Carve-Out Condensed Statements of Changes in Net Parent's Investment (Whole Numbers)
For the Six Months Ended June 30, 2023 and June 30, 2022
| |
| | |
Cumulative | | |
Total | |
| |
Retained | | |
Translation | | |
Net Parent's | |
| |
Earnings | | |
Adjustment | | |
Investment | |
Balance, December 31, 2021 | |
$ | 141,374 | | |
$ | (13,278 | ) | |
$ | 128,096 | |
| |
| | | |
| | | |
| | |
Distributions to Owners | |
| (999,137 | ) | |
| – | | |
| (999,137 | ) |
Other Comprehensive Income-CTA | |
| – | | |
| 1,959 | | |
| 1,959 | |
Net Income | |
| 968,035 | | |
| – | | |
| 968,035 | |
Balance, June 30, 2022 | |
$ | 98,954 | | |
$ | (11,319 | ) | |
$ | 98,953 | |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Balance December 31, 2022 | |
$ | 112,313 | | |
$ | (24,332 | ) | |
$ | 87,981 | |
| |
| | | |
| | | |
| | |
Distributions to Owners | |
| (634,157 | ) | |
| – | | |
| (634,157 | ) |
Other Comprehensive Income-CTA | |
| – | | |
| 1 | | |
| 1 | |
Net Income | |
| 646,255 | | |
| – | | |
| 646,255 | |
Balance, June 30, 2023 | |
$ | 124,411 | | |
$ | (24,331 | ) | |
$ | 100,080 | |
The accompanying notes are
an integral part of these unaudited condensed carve-out financial statements.
RadioFM
Unaudited
Carve-Out Condensed Statement of Cash Flows (Amounts in Whole Numbers)
For the Six Months Ended June 30, 2023 and June 30, 2022
| |
2023 | | |
2022 | |
Cash flows from operating activities: | |
| | | |
| | |
Net Income | |
$ | 646,255 | | |
$ | 968,035 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 2,074 | | |
| 1,860 | |
Change in assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (25,241 | ) | |
| 22,386 | |
Accounts payable and accrued liabilities | |
| 14,465 | | |
| 9,828 | |
Net cash provided in operating activities | |
| 637,553 | | |
| 1,002,109 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of property and equipment | |
| (3,396 | ) | |
| (2,972 | ) |
Net cash used in investing activities | |
| (3,396 | ) | |
| (2,972 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Distributions to Owners | |
| (634,157 | ) | |
| (999,137 | ) |
Net cash used by financing activities | |
| (634,157 | ) | |
| (999,137 | ) |
| |
| | | |
| | |
Net increase in cash | |
| – | | |
| – | |
| |
| | | |
| | |
Cash, beginning of year | |
| – | | |
| – | |
| |
| | | |
| | |
Cash, end of period | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for Interest | |
$ | – | | |
$ | – | |
Cash paid for income taxes | |
$ | – | | |
$ | – | |
The accompanying notes are
an integral part of these unaudited condensed carve-out financial statements.
RadioFM
Notes
to Unaudited Carve-Out Condensed Financial Statements
Note 1 – Nature of Business
RadioFM (“the Company” for purposes of these notes) is
a carve-out entity that is currently operating as a component of both Appsmartz and RadioFM, technology companies under common control,
both of which are located in New Delhi, India.
RadioFM, which is an internally developed application, allows users
to stream any available internet-based radio station and can be downloaded through major digital marketplace for mobile apps, including
Google Play and the Unity Asset Store.
Note 2 – Summary of Significant Accounting Policies
Basis of presentation – RadioFM has historically operated
as a component of two larger entities and not as a standalone legal entity. The accompanying carve-out financial statements represent
the historical operations of the RadioFM business (as that term has been defined by Rule 11-01(d) of Regulation S-X) and have been derived
from that entity’s historical accounting records. The carve-out financial statements are prepared in accordance with US GAAP and
SEC rules and staff interpretations, including Rule 3-05 of Regulation S-X and Staff Accounting Bulletin 1.B. All revenues and costs as
well as assets and liabilities directly associated with the business activity of RadioFM are included in the financial statements. The
financial statements also include allocations of certain general, administrative, sales and marketing expenses depreciation and amortization
and tax expense from the parent company. However, amounts recognized by RadioFM are not necessarily representative of the amounts that
would have been reflected in the financial statements had the carve-out entity operated as a standalone legal entity.
Use of estimates – The preparation of carve-out
financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the combined carve-out financial statements,
and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These
estimates and assumptions include allocation of corporate general expenses and taxes. Certain of management’s estimates could be
affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external
factors could have an effect on our estimates that could cause actual results to differ from our estimates.
Revenue recognition – In accordance
with ASC 606, revenue is recognized when the transaction price is determinable, performance obligation(s) are met, and control of the
promised goods is transferred, in an amount that reflects the consideration in exchange for the goods sold.
RadioFM recognizes revenue primarily from advertisements
that are made through their application as well as customer application downloads. The Company has the ability to access their customer
dashboards (i.e. via Google, Unity, etc.), in order to view the amount of both ad and download revenue that the application has generated
on a daily basis. In addition, RadioFM will also receive a customer report subsequent to month end detailing both their ad and subscription
revenue that was generated for the month. RadioFM typically receives payments for both ad and download revenue within 30 days after month
end. The Company does not provide any refunds or returns related to their advertisement or app download revenue. However, customers (like
Google) reserve the right to clawback any payments made to the Company that were made as a result of “invalid clicks” (i.e.
clicks on ads that are not a result of genuine user interest, including intentionally fraudulent traffic and accidental or duplicate clicks).
The impact from clawbacks did not materially impact the company’s business or results of operations.
Disaggregated revenue for the six months ended June 30,
2023 and June 30,2022 was as follows:
| |
June 30, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Advertisement Revenue | |
$ | 1,040,548 | | |
$ | 1,378,126 | |
App Download Revenue | |
| 24,364 | | |
| 1,883 | |
Total Revenue | |
$ | 1,064,912 | | |
$ | 1,380,009 | |
Cash and cash equivalents – RadioFM considers
all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company did not historically
have cash balances and no cash or cash equivalents are to be included in the acquisition. Thus, no cash and cash equivalents have been
included in the financial statements as of either December 31, 2022 or December 31, 2021.
Financial instruments and credit risk concentration
– Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable.
As it pertains to the accounts receivable balance, the Company only deals with large, highly liquid entities.
Accounts receivable – As noted above, the
company typically receives any ad or download revenue within 30 days after the month-end for which the revenue has been generated. As
the Company deals only with large liquid customers, it did not recognize any bad debt expense for the six months ended either June 30,
2023 or June 30, 2022. As of June 30, 2023 and December 31, 2022, the Company had accounts receivable of $151,382 and $160,692, respectively.
The Company had no allowance for doubtful accounts as of either June 30, 2023 or December 31, 2022.
Sales and marketing expenses – Sales and marketing
expenses are primarily comprised of marketing expenses incurred related to the RadioFM application. Specifically, sales and marketing
expense is primarily comprised of advertising costs. Sales and marketing expense was $183,547 and $177,521 for the six months ended June
30, 2023 and June 30, 2022, respectively.
General and administrative expenses – General
and administrative expenses are primarily comprised of employee salary expense and other miscellaneous operating items. General and Administrative
expenses was $91,487 and $74,675 for the six months ended June 30, 2023 and June 30, 2022, respectively.
Property and equipment – The Company’s property,
plant and equipment is primarily comprised of computer equipment with a 3-5 year life. In accordance with ASC 360-10, property, plant
and equipment is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.
The Company did not recognize any impairments during the six months ended June 30, 2023 or 2022.
Intangible assets – The Company accounts for its intangible
assets in accordance with ASC 985. All costs incurred are recognized as expense until technological feasibility is met. Subsequent to
technological feasibility being met, costs incurred are capitalized until the product is available for general release to customers. At
the end of each reporting period the carrying value of the unamortized asset is compared to its net realizable value and the amount by
which the unamortized capitalized costs exceed the net realizable value of the asset is written off.
Fair value measurements – Fair value is defined
as the amount that would be received upon sale of an asset or paid to transfer a liability in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. The authoritative guidance establishes
a fair value hierarchy which prioritizes the types of inputs to valuation techniques that companies may use to measure fair value. The
fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The
next highest priority is given to inputs other than quoted prices included in Level 1 that are observable for the asset or liability,
either directly or indirectly (Level 2). The lowest priority is given to unobservable inputs in which there is little or no market data
available and which require the reporting entity to develop its own assumptions (Level 3).
Level 1 – Unadjusted quoted prices in active
markets accessible by the reporting entity for identical assets or liabilities. Active markets are those in which transactions for the
asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 – Quoted prices for similar
instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations
in which significant value drivers are observable.
Level 3 – Valuations derived from valuation
techniques in which significant value drivers are unobservable.
The Company’s financial instruments include accounts receivable,
accounts payable and accrued expenses, for which the carrying amounts approximate fair value due to the short-term maturity of these financial
instruments.
Significant vendors – The Company
has a multitude of end users that are either downloading their application or advertising on their application. However, as is common
in the mobile application industry, transactions with end users are conducted through a digital marketplace, such as Google or Facebook.
To that extent, the Company utilizes a limited number of digital marketplaces in generating both its ad and download revenue. As such,
the Company’s accounts receivable balance was from a single major customer that comprised 98% and 99% of the balance as of June
30, 2023 and December 31, 2022, respectively.
Income taxes – As the Company is a carve-out entity, it
does not have a specific legal requirement to file a tax return. However, in determining its taxes for the period, the company utilized
the separate return method discussed in both ASC 740-10-30-27 and the SEC staff’s interpretive response to Question 3 of SAB Topic
1.B.1. Specifically, tax expense is recognized using an allocation method that is systematic, rational and consistent with the broad principles
of ASC 740. Tax expense was $124,594 and $157,918 for the six months ended June 30, 2023 and June 30, 2022, respectively.
Contingencies – The Company accounts
for contingent liabilities in accordance with ASC 450. The Company accrues a liability (which amount includes litigation costs expected
to be incurred) and charges operations for such matters when it is probable that a liability has been incurred and the amount can be reasonably
estimated. The Company was not subject to any litigation as of either June 30, 2023 or December 31, 2022.
Leases – RadioFM, as a carve-out entity, is
neither the obligor of a lease agreement nor will it assume a lease agreement subsequent to being acquired. Thus, neither a right of use
or lease liability (as those terms are defined in ASC 842) has been recognized in our stand alone financial statements. However, in accordance
with SAB Topic 1.B, the Company has recognized an appropriate amount of allocated rent expense in its separate financial statements. Specifically,
allocated rent expense was $25,565 and $12,398 for the six months ended June 30, 2023 and June 30, 2022, respectively.
Change in accounting policy – The company did
not adopt any accounting standard updates (ASUs) in either 2022 or 2021 that had a material impact on its financial statements. In addition,
the company does not believe any recently issued ASUs that will be adopted will have a material impact on its financial statements.
Subsequent events – Subsequent events
are events or transactions that occur after the balance sheet date but before the financial statements are issued or are available to
be issued. The Company recognized in the financial statements the effects of all subsequent events that provide additional evidence about
conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing the financial statements.
The Company’s financial statements do not recognize subsequent events that provide evidence about conditions that did not exist
at the date of the balance sheet but arose after the balance sheet date and before the financial statements are issued or are available
to be issued.
Note 3 –
Property and Equipment
Property and equipment consisted of the following at June 30, 2023
and December 31, 2022:
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Computers and equipment | |
$ | 19,446 | | |
$ | 17,046 | |
Accumulated depreciation | |
| (9,727 | ) | |
| (7,122 | ) |
Total property and equipment, net | |
$ | 9,719 | | |
$ | 9,924 | |
Depreciation expense on these assets was $2,681 and $1,860 for the
six months ended June 30, 2023 and June 30, 2022, respectively.
Note 4 –
Intangible Assets
All capitalized costs incurred for RadioFM prior
to its general release to customers were amortized prior to the beginning of the initial financial reporting period included in this filing.
Further, no major enhancement have been made to the product within the last five years. As such, the Company did not have a recognized
intangible asset on its balance sheet related to the RadioFM application as of either June 30, 2023 or December 31, 2022 or recognize
any corresponding amortization expense during the six months ended June 30, 2023 or June 30, 2022.
Note 5 – Foreign Currency
In accordance with ASC 830, the Company has determined
that the Indian Rupee (INR) is its functional currency based on its primary economic environment. However, for purpose of preparing these
standalone financial statements, the company, as permitted by Section 6620.7 of the Financial Reporting Manual (FRM) translated the financial
statements into USD. Further, in accordance with both ASC 830 and Rule 3-20 of Regulation S-X, amounts in these financial statements have
been translated based on the following exchange rates:
·
Assets and Liabilities-Exchange rate as of the reporting period-end
·
Statement of Operations-Weighted average exchange rate for the annual
period
·
Members Capital-Historical exchange rate
As a result of the of the translation process from
INR into USD, the Company recognized translation adjustments of $617 and $1,959 for the six months ended June 30, 2023 and June 30, 2022,
respectively. The cumulative translation adjustment was ($24,075) and ($24,692) as of June 30, 2023 and December 31, 2022, respectively.
While the Company did have monetary assets and liabilities that were denominated in a foreign currency (i.e. USD) as of both June 30,
2023 and December 31, 2022, due to the short-term nature of the receivables and payables FX gains and losses were not material to the
Company’s results of operations.
Note 6 – Net Parent’s Investment
The carve-out financial statements were derived from the financial
statements of both AppSmartz and RadioFM. Further, the financial statements include allocations of certain general, administrative, legal
and marketing expenses from those entities. The primary components of the net parent’s investment are retained earnings, distributions
to owners and the cumulative translation adjustment.
Note 7 –
Subsequent Events
Subsequent to the balance sheet date, RadioFM signed a
letter of intent to be purchased by Auddia, Inc., which is a NASDAQ listed technology company. As of the date these financial statements
were available to be issued, the acquisition has not been consummated.
Up to [40,000,000] Shares of Common
Stock
Up to [40,000,000] Pre-Funded Warrants
to Purchase Shares of Common Stock
Up to [40,000,000] Common Warrants to Purchase Shares of Common Stock
Up to [80,000,000] Shares of Common Stock Underlying such
Pre-Funded Warrants and Common Warrants
AUDDIA, INC.
PROSPECTUS
Sole Placement Agent
, 2024
PART II
INFORMATION NOT REQUIRED
IN PROSPECTUS
Item 13. |
Other Expenses of Issuance and Distribution. |
The following table sets
forth the costs and expenses payable in connection with the sale of common stock being registered. All amounts shown are estimates, except
the Securities and Exchange Commission registration fee.
Securities and Exchange Commission registration fee |
|
$ |
2,952.00 |
|
FINRA Filing Fee |
|
|
|
|
Legal fees and expenses |
|
|
|
|
Accountants’ fees and expenses |
|
|
|
|
Printing expenses |
|
|
|
|
Transfer agent and registrar fees and expenses |
|
|
|
|
Miscellaneous |
|
|
|
|
Total |
|
$ |
|
|
Item 14. |
Indemnification of Directors and Officers. |
We are incorporated under
the laws of the state of Delaware. Section 145 of the Delaware General Corporation Law provides that a Delaware corporation may indemnify
any persons who are, or are threatened to be made, parties to any threatened, pending or completed action, suit or proceeding, whether
civil, criminal, administrative or investigative (other than an action by or in the right of such corporation), by reason of the fact
that such person was an officer, director, employee or agent of such corporation, or is or was serving at the request of such person as
an officer, director, employee or agent of another corporation or enterprise. The indemnity may include expenses (including attorneys’
fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action,
suit or proceeding, provided that such person acted in good faith and in a manner he or she reasonably believed to be in or not opposed
to the corporation’s best interests and, with respect to any criminal action or proceeding, had no reasonable cause to believe that
his or her conduct was illegal. A Delaware corporation may indemnify any persons who are, or are threatened to be made, a party to any
threatened, pending or completed action or suit by or in the right of the corporation by reason of the fact that such person was a director,
officer, employee or agent of such corporation, or is or was serving at the request of such corporation as a director, officer, employee
or agent of another corporation or enterprise. The indemnity may include expenses (including attorneys’ fees) actually and reasonably
incurred by such person in connection with the defense or settlement of such action or suit provided such person acted in good faith and
in a manner he or she reasonably believed to be in or not opposed to the corporation’s best interests except that no indemnification
is permitted without judicial approval if the officer or director is adjudged to be liable to the corporation. Where an officer or director
is successful on the merits or otherwise in the defense of any action referred to above, the corporation must indemnify him or her against
the expenses that such officer or director has actually and reasonably incurred. Our charter and bylaws provide for the indemnification
of our directors and officers to the fullest extent permitted under the Delaware General Corporation Law.
Section 102(b)(7)
of the Delaware General Corporation Law permits a corporation to provide in its certificate of incorporation that a director of the corporation
shall not be personally liable to the corporation or its stockholders for monetary damages for breach of fiduciary duties as a director,
except for liability for:
|
· |
any breach of the director’s duty of loyalty to the corporation or its stockholders; |
|
· |
any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law; |
|
· |
any act related to unlawful stock repurchases, redemptions or other distributions or payment of dividends; or |
|
· |
any transaction from which the director derived an improper personal benefit. |
These limitations of
liability do not affect the availability of equitable remedies such as injunctive relief or rescission. Our charter also authorizes us
to indemnify our officers, directors and other agents to the fullest extent permitted under Delaware law.
As permitted by Section
145 of the Delaware General Corporation Law, our bylaws provide that:
|
· |
we may indemnify our directors, officers and employees to the fullest extent permitted by the Delaware General Corporation Law, subject to limited exceptions; |
|
|
|
|
· |
we may advance expenses to our directors, officers and employees in connection with a legal proceeding to the fullest extent permitted by the Delaware General Corporation Law, subject to limited exceptions; and |
|
|
|
|
· |
the rights provided in our bylaws are not exclusive. |
Section 174 of the Delaware
General Corporation Law provides, among other things, that a director who willfully or negligently approves of an unlawful payment of
dividends or an unlawful stock purchase or redemption may be held liable for such actions. A director who was either absent when the unlawful
actions were approved, or dissented at the time, may avoid liability by causing his or her dissent to such actions to be entered in the
books containing minutes of the meetings of the board of directors at the time such action occurred or immediately after such absent director
receives notice of the unlawful acts.
As permitted by the
Delaware General Corporation Law, we have entered and expect to continue to enter into agreements to indemnify our directors, executive
officers and other employees as determined by our board of directors. Under the terms of our indemnification agreements, we are required
to indemnify each of our directors and officers, to the fullest extent permitted by the laws of the state of Delaware, if the basis of
the indemnitee’s involvement was by reason of the fact that the indemnitee is or was a director, or officer, of the company or
any of its subsidiaries or was serving at the company’s request in an official capacity for another entity. We must indemnify our
officers and directors against (1) attorneys’ fees and (2) all other costs of any type or nature whatsoever, including any and
all expenses and obligations paid or incurred in connection with investigating, defending, being a witness in, participating in (including
on appeal) or preparing to defend, be a witness or participate in any completed, actual, pending or threatened action, suit, claim or
proceeding, whether civil, criminal, administrative or investigative, or establishing or enforcing a right to indemnification under the
indemnification agreement. The indemnification agreements also set forth certain procedures that will apply in the event of a claim for
indemnification thereunder. These indemnification provisions and the indemnification agreements may be sufficiently broad to permit indemnification
of our officers and directors for liabilities, including reimbursement of expenses incurred, arising under the Securities Act.
In addition, we have
purchased a policy of directors’ and officers’ liability insurance that insures our directors and officers against the cost
of defense, settlement or payment of a judgment in some circumstances.
Item 15. |
Recent Sales of Unregistered Securities. |
In the three years preceding
the filing of this registration statement, we issued the following securities that were not registered under the Securities Act (since
January 1, 2020):
Clip Interactive,
LLC
Since January 1, 2020,
Clip Interactive, LLC issued the following securities that were not registered under the Securities Act:
In April 2020, the Company
entered into a promissory note evidencing an unsecured loan (the “Loan”) in the amount of $258,662 made to the Company under
the Paycheck Protection Program (the “PPP”). The PPP was established under the CARES Act and is administered by the U.S.
Small Business Administration. The promissory note matures in April 2022 and bears interest at a rate of 1% per annum. Beginning November
2020, the Company is required to make 18 monthly payments of principal and interest in the amount of $14,370. The Loan may be prepaid
by the Company at any time prior to maturity with no prepayment penalties. The proceeds from the Loan may only be used for payroll costs
(including benefits), interest on mortgage obligations, rent, utilities and interest on certain other debt obligations.
During the year ended December 31, 2020, the Company
sold to investors $404,601 of our convertible notes. All of these convertible notes converted into shares of common stock in connection
with our February 2021 IPO.
Auddia Inc.
In connection with our February 2021 IPO, Clip
Interactive LLC converted into a Delaware corporation pursuant to a statutory conversion and changed its name to Auddia Inc. In conjunction
with the IPO and corporate conversion, all of our outstanding pre-IPO equity securities, convertible debt securities and certain accrued
fees were automatically converted into 7,300,010 shares of common stock. The issuance of such common stock was exempt from the registration
requirements of the Securities Act, pursuant to Section 3(a)(9) of the Securities Act, involving an exchange of securities exchanged by
the issuer with its existing security holders exclusively where no commission or other remuneration is paid or given directly or indirectly
for soliciting such exchange. No underwriters were involved in this issuance of shares.
In conjunction with the IPO and corporate conversion,
our pre-IPO outstanding options and warrants were converted into (i) stock options for 341,655 common shares and (ii) warrants for 358,334
common shares.
On February 19, 2021, pursuant to our IPO Underwriting
Agreement, the Company issued a warrant, which enables the representative of our IPO underwriters to purchase up to an aggregate of 319,346
shares of common stock, at an exercise price equal to $5.15625 per share. The representative’s warrant may be exercised beginning
on August 19, 2021 (six months after the commencement of sales of the Offering) until February 19, 2026 (five years after the commencement
of sales in the Offering).
In August 2021 we issued options for 185,000 common
shares as an inducement grant outside of our equity plans to a newly hired CFO.
In September 2021 we issued 30,000 restricted
common shares to a vendor in payment of certain fees.
In February 2022, we issued options for 138,750
common shares as an inducement grant outside of our equity plans to a newly hired marketing executive.
In November 2022, we entered into a secured bridge
note financing with Richard Minicozzi, who is a significant existing stockholder of the Company. The Company received $2,000,000 of gross
proceeds in connection with this financing. The principal amount of the secured note is $2,200,000. The secured note has a 10% interest
rate and matures on May 31, 2023. The secured note is secured by a lien on substantially all of the Company’s assets. At maturity,
Mr. Minicozzi has the option to convert any original issue discount and accrued but unpaid interest into shares of the Company’s
common stock. The fixed conversion price is $1.23 per share. In connection with the secured note financing, the Company issued Mr. Minicozzi
300,000 common stock warrants with a five-year term and a fixed $2.10 per share exercise price.
In February 2023, we issued options for 150,200
common shares and 37,500 restricted stock units as an inducement grant outside of our equity plans to a newly hired CFO.
On November 10, 2023,
we entered into a securities purchase agreement with Jeffrey Thramann, our Executive Chairman pursuant to which we issued and sold one
(1) share of the Company’s newly designated Series A Preferred Stock for an aggregate purchase price of $1,000.
These sales and issuances were made in reliance
upon Section 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D, Rule 506 (d), and did not involve any underwriters,
underwriting discounts or commissions, or any public offering. The persons and entities who received such securities have represented
their intention to acquire these securities for investment only and not with a view to or for sale in connection with any distribution
thereof, and appropriate legends are be affixed to all share certificates issued. All recipients have adequate access through their relationship
with us to information about us.
All of the foregoing securities are deemed restricted
securities for purposes of the Securities Act. All certificates representing the restricted shares of capital stock described above, included
appropriate legends setting forth that the securities have not been registered and the applicable restrictions on transfer.
Item 16. |
Exhibits and Financial Statement Schedules. |
(a) Exhibits.
The following exhibits are filed as part of this Registration Statement:
Exhibit
Number |
|
Description of Document |
|
Incorporated
by reference from Form |
|
Filing
Date |
|
Exhibit
Number |
|
Filed
Herewith |
1.1+ |
|
Form of Placement Agency Agreement |
|
|
|
|
|
|
|
|
2.1+ |
|
Securities Purchase Agreement by and Between Auddia Inc. and RadioFM |
|
|
|
|
|
|
|
|
2.2 |
|
Form of Plan of Conversion |
|
8-K |
|
02-22-2021 |
|
2.1 |
|
|
3.1 |
|
Certificate of Incorporation of the Company |
|
8-K |
|
02-22-2021 |
|
3.1 |
|
|
3.2 |
|
Bylaws of the Company |
|
8-K |
|
02-22-2021 |
|
3.2 |
|
|
3.4 |
|
Certificate
of Designation for Series A Preferred Stock |
|
8-K |
|
11-16-2023 |
|
3.1 |
|
|
4.1 |
|
Form of Warrant after Conversion from an LLC to a Corporation |
|
S-1/A |
|
01-28-2020 |
|
3.5 |
|
|
4.2 |
|
Form of Series A Warrant |
|
S-1/A |
|
02-05-2021 |
|
3.6 |
|
|
4.3+ |
|
Form of Common Warrant |
|
|
|
|
|
|
|
|
4.4+ |
|
Form of Pre-Funded Warrant |
|
|
|
|
|
|
|
|
4.5 |
|
Form of Common Stock Certificate |
|
S-1/A |
|
10-08-2020 |
|
4.1 |
|
|
4.6 |
|
Form of IPO Underwriter Common Stock Purchase Warrant |
|
8-K |
|
02-22-2021 |
|
4.1 |
|
|
4.7 |
|
Description of Securities |
|
10-K |
|
03-31-2021 |
|
4.3 |
|
|
5.1+ |
|
Opinion of Carroll Legal LLC |
|
|
|
|
|
|
|
|
10.1 |
# |
Employment Agreement of Michael T. Lawless |
|
S-1 |
|
01-10-2020 |
|
10.1 |
|
|
10.2 |
# |
Employment Agreement of Peter Shoebridge |
|
S-1 |
|
01-10-2020 |
|
10.2 |
|
|
10.3 |
# |
Employment Agreement of John E. Mahoney |
|
8-K |
|
12-18-2023 |
|
10.1 |
|
|
10.4 |
# |
Form of Auddia Inc. 2020 Equity Incentive Plan |
|
S-1/A |
|
10-22-2020 |
|
10.3 |
|
|
10.5 |
|
Collateral and Security Agreement with Related Party (Minnicozzi) |
|
S-1/A |
|
01-28-2020 |
|
10.4 |
|
|
10.6 |
|
Form of Amendment to Collateral and Security Agreement with Related Party |
|
S-1/A |
|
10-08-2020 |
|
10.5 |
|
|
10.7 |
|
Form of Convertible Promissory Note |
|
S-1/A |
|
01-28-2020 |
|
10.6 |
|
|
10.8 |
|
Business Loan Agreement and Guaranty of Related Party with Bank of the West |
|
S-1/A |
|
01-28-2020 |
|
10.7 |
|
|
10.9 |
** |
Agreement with Major United States Broadcast Company |
|
S-1/A |
|
01-28-2020 |
|
10.8 |
|
|
10.10 |
|
Form of Bridge Note |
|
S-1/A |
|
10-22-2020 |
|
10.9 |
|
|
10.11 |
|
Form of Warrant Agent Agreement |
|
S-1/A |
|
03-28-2023 |
|
10.10 |
|
|
10.12 |
|
Amendment to Bridge Note |
|
S-1/A |
|
10-22-2020 |
|
10.14 |
|
|
10.13 |
|
Amended Business Loan Agreement with Bank of the West |
|
10-K |
|
03-31-2021 |
|
10.15 |
|
|
10.14 |
# |
First Amendment to 2020 Equity Incentive Plan |
|
S-8 |
|
08-10-2021 |
|
99.2 |
|
|
10.15 |
# |
Form of Stock Option Grant Notice and Stock Option Agreement under 2020 Equity Incentive Plan |
|
S-8 |
|
08-10-2021 |
|
99.3 |
|
|
10.16 |
# |
Form of Restricted Stock Unit Grant Notice and Restricted Stock Unit Award Agreement under 2020 Equity Incentive Plan |
|
S-8 |
|
08-10-2021 |
|
99.4 |
|
|
10.17 |
# |
Form of Inducement Stock Option Grant Notice and Inducement Stock Option Agreement |
|
S-8 |
|
08-10-2021 |
|
99.5 |
|
|
10.18 |
# |
Clip Interactive, LLC 2013 Equity Incentive Plan |
|
S-8 |
|
08-10-2021 |
|
99.6 |
|
|
10.19 |
# |
Form of Stock Option Grant Notice and Stock Option Agreement under 2013 Equity Incentive Plan |
|
S-8 |
|
08-10-2021 |
|
99.7 |
|
|
10.20 |
# |
Executive Officer Employment Agreement for Michael Lawless dated October 13, 2021 |
|
8-K |
|
10-15-2021 |
|
10.1 |
|
|
10.21 |
# |
Executive Officer Employment Agreement for Peter Shoebridge dated October 13, 2021 |
|
8-K |
|
10-15-2021 |
|
10.2 |
|
|
10.22 |
# |
Executive Officer Employment Agreement for Brian Hoff dated October 13, 2021 |
|
8-K |
|
10-15-2021 |
|
10.3 |
|
|
10.23 |
# |
Executive Officer Employment Agreement for Timothy Ackerman effective as of February 6, 2023 |
|
8-K |
|
02-16-2023 |
|
10.1 |
|
|
10.24 |
|
Secured Promissory Bridge Note dated November 14, 2022 |
|
8-K |
|
11-14-2022 |
|
10.1 |
|
|
10.25 |
|
Common Stock Warrant dated November 14, 2022 |
|
8-K |
|
11-14-2022 |
|
10.2 |
|
|
10.26 |
|
Security Agreement dated November 14, 2022 |
|
8-K |
|
11-14-2022 |
|
10.3 |
|
|
10.27 |
|
Common Stock Purchase Agreement, dated November 14, 2022, by and between Auddia Inc. and White Lion Capital LLC |
|
8-K |
|
11-14-2022 |
|
10.4 |
|
|
10.28 |
|
White Lion Purchase Agreement |
|
8-K |
|
11-6-2023 |
|
|
|
|
10.29 |
|
White Lion Registration Rights Agreement |
|
8-K |
|
11-6-2023 |
|
|
|
|
10.30 |
|
Securities
Purchase Agreement dated November 10, 2023 between Auddia Inc. and Jeffrey Thramann |
|
8-K |
|
11-16-23 |
|
10.1 |
|
|
10.31+ |
|
Securities Purchase Agreement |
|
|
|
|
|
|
|
|
23.1 |
|
Consent of Daszkal Bolton LLP, Independent Registered Public Accounting Firm |
|
|
|
|
|
|
|
X |
23.2 |
|
Consent of Haynie & Company, Independent Registered Public Accounting Firm |
|
|
|
|
|
|
|
X |
23.3+ |
| Consent of Carroll Legal LLC (included in Exhibit 5.1) |
|
|
|
|
|
|
|
|
24.1 |
| Power of Attorney (included on signature page) |
|
|
|
|
|
|
|
X |
107 |
|
Calculation of Filing Fee Table |
|
|
|
|
|
|
|
X |
____________________________
** |
Certain information contained in this Exhibit has been redacted and appears as “XXXXX” as the disclosure of same would be a disadvantage to the Registrant in the marketplace. |
# |
Indicates management contract or compensatory plan. |
+ |
To be filed by amendment. |
(b) Financial statement schedules.
Schedules not listed above have been omitted because the information required to be set forth therein is not applicable or is shown
in the Financial Statements or notes thereto.
(a) |
The undersigned registrant hereby undertakes: |
|
|
(1) |
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
|
i. |
To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; |
|
|
|
|
ii. |
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; |
|
|
|
|
iii. |
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(2) |
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) |
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
|
|
(4) |
That for the purpose of determining any liability under the Securities Act of 1933 in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
|
i. |
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
|
|
|
|
ii. |
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
|
|
|
|
iii. |
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
|
|
|
|
iv. |
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
(5) |
That for the purpose of determining liability under the Securities Act of 1933 to any purchaser, if the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
|
|
(6) |
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. |
SIGNATURES
Pursuant to the requirements of the Securities
Act of 1933, as amended, the registrant has duly caused this Registration Statement on Form S-1 to be signed on its behalf by the undersigned,
thereunto duly authorized, in the city of Boulder, in the State of Colorado, on this 26th day of January, 2024.
|
AUDDIA INC. |
|
|
|
|
By: |
|
/s/ Michael Lawless |
|
|
|
Michael Lawless |
|
|
|
Chief Executive Officer |
Pursuant to the requirements of the Securities
Act of 1933, as amended, this Registration Statement on Form S-1 has been signed by the following persons in the capacities and on
the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Michael Lawless |
|
Chief Executive Officer and Director |
|
January 26, 2024 |
Michael Lawless |
|
(Principal Executive Officer) |
|
|
|
|
President and Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer |
|
|
/s/ John E. Mahoney |
|
(Principal Financial and Accounting Officer) |
|
January 26, 2024 |
John E. Mahoney |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey Thramann |
|
Executive Chairman and Director |
|
January 26, 2024 |
Jeffrey Thramann |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen Deitsch |
|
Director |
|
January 26, 2024 |
Stephen Deitsch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Timothy Hanlon |
|
Director |
|
January 26, 2024 |
Timothy Hanlon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas Birch |
|
Director |
|
January 26, 2024 |
Thomas Birch |
|
|
|
|
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
We consent to the inclusion in this registration
statement on Form S-1 and related prospectus, of our report dated March 20, 2023, with respect to the financial statements of Auddia Inc
as of December 31, 2022 and 2021 and for the years then ended. Our report includes an explanatory paragraph related to Auddia Inc’s
ability to continue as a going concern.
We also consent to the reference to our firm under
the caption “Experts”.
/s/ Daszkal Bolton LLP
Boca Raton, Florida
January 26, 2024
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
We consent
to the use in this Registration Statement on Form S-1 of Auddia, Inc. of our report dated January 26, 2024, relating to our audits of
the December 31, 2022 and 2021 carve-out financial statements of RadioFM, a component of two foreign partnerships under common control.
We also
consent to the reference to our firm under the caption "Experts" in such Registration Statement.
/s/
Haynie & Company
Haynie
& Company
Salt Lake City, Utah
Exhibit 107
Calculation of Filing Fee Table
Form S-1
(Form Type)
Auddia Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
Type |
|
Security
Class
Title |
|
Fee
Calculation
or Carry
Forward
Rule |
|
Amount
Registered |
|
Proposed
Maximum
Offering
Price Per
Unit |
|
Maximum
Aggregate
Offering
Price(1) |
|
|
Fee
Rate |
|
Amount of
Registration
Fee |
|
Fees
to Be Paid |
|
Equity |
|
Common
Stock, par value $0.001 per share (“Common Stock”)(2) |
|
457(o) |
|
|
|
|
|
$ |
10,000,000 |
|
|
0.00014760 |
|
$ |
1,476.00 |
|
|
|
Other |
|
Pre-funded
Warrants to purchase Common Stock(3) |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
Equity |
|
Common
Stock underlying the Pre-Funded Warrant(3) |
|
457(o) |
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
Other |
|
Warrants
to purchase Common Stock |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
|
|
Equity |
|
Common
Stock underlying the Warrants to purchase Common Stock |
|
457(o) |
|
|
|
|
|
$ |
10,000,000 |
|
|
0.00014760 |
|
$ |
1,476.00 |
|
|
|
Total
Offering Amounts |
|
|
|
$ |
20,000,000 |
|
|
0.00014760 |
|
$ |
2,952.00 |
|
|
|
Total
Fees Previously Paid |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
|
Total
Fee Offsets |
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
|
Net
Fee Due |
|
|
|
|
|
|
|
|
|
$ |
2,952.00 |
|
(1) |
Estimated solely for the purpose of calculating the registration fee pursuant
to Rule 457(c) under the Securities Act of 1933, as amended (the “Securities Act”). |
(2) |
Pursuant to Rule 416(a) under the Securities Act, this registration statement shall also cover an
indeterminate number of shares that may be issued and resold resulting from stock splits, stock dividends or similar transactions. |
(3) |
The proposed maximum aggregate offering price of the Common Stock will be reduced on a dollar-for-dollar
basis based on the offering price of any pre-funded warrants issued in the offering, and the proposed maximum aggregate offering
price of the pre-funded warrants to be issued in the offering will be reduced on a dollar-for-dollar basis based on the offering
price of any Common Stock issued in the offering. Accordingly, the proposed maximum aggregate offering price of the Common Stock
and pre-funded warrants (including the Common Stock issuable upon exercise of the pre-funded warrants), if any, is $10,000,000. |
(4) |
No separate registration fee is payable pursuant to Rule 457(g) under the Securities Act. |
v3.23.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
dei_EntityAddressesLineItems |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Condensed Balance Sheets - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Current assets: |
|
|
Cash |
$ 2,199,678
|
$ 1,661,434
|
Accounts receivable, net |
574
|
137
|
Prepaid insurance |
56,704
|
0
|
Total current assets |
2,256,956
|
1,661,571
|
Non-current assets: |
|
|
Property and equipment, net of accumulated depreciation |
22,084
|
41,080
|
Software development costs, net of accumulated amortization |
3,545,610
|
4,134,225
|
Deferred offering costs |
170,259
|
222,896
|
Prepaids and other non-current assets |
47,364
|
51,754
|
Total non-current assets |
3,785,317
|
4,449,955
|
Total assets |
6,042,273
|
6,111,526
|
Current liabilities: |
|
|
Accounts payable and accrued liabilities |
587,641
|
324,138
|
Notes payable to related party, net of debt issuance costs |
2,993,639
|
1,775,956
|
Stock awards liability |
45,981
|
161,349
|
Total current liabilities |
3,627,261
|
2,261,443
|
Total liabilities |
3,627,261
|
2,261,443
|
Commitments and contingencies (Note 5) |
|
|
Shareholders' equity: |
|
|
Preferred stock - $0.001 par value, 10,000,000 authorized and 0 shares issued and outstanding |
0
|
0
|
Common stock - $0.001 par value, 100,000,000 authorized and 19,947,223 and 12,654,949 shares issued and outstanding September 30, 2023 and December 31, 2022 |
19,947
|
12,654
|
Additional paid-in capital |
80,725,555
|
75,573,263
|
Accumulated deficit |
(78,330,490)
|
(71,735,834)
|
Total shareholders' equity |
2,415,012
|
3,850,083
|
Total liabilities and shareholders' equity |
$ 6,042,273
|
$ 6,111,526
|
X |
- References
+ Details
Name: |
AUUD_StockAwardsLiability |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe carrying amount of capitalized computer software costs net of accumulated amortization as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSpecific incremental costs directly attributable to a proposed or actual offering of securities which are deferred at the end of the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 5.A) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480341/340-10-S99-1
+ Details
Name: |
us-gaap_DeferredOfferingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
+ Details
Name: |
us-gaap_PrepaidInsurance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Condensed Balance Sheets (Parenthetical) - $ / shares
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, shares issued |
19,947,223
|
12,654,949
|
Common stock, shares outstanding |
19,947,223
|
12,654,949
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Condensed Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Revenue |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
Operating expenses: |
|
|
|
|
Direct cost of services |
43,470
|
32,712
|
130,809
|
128,806
|
Sales and marketing |
316,297
|
298,924
|
765,176
|
1,396,010
|
Research and development |
227,133
|
181,596
|
617,622
|
481,611
|
General and administrative |
777,496
|
540,220
|
2,596,831
|
2,400,503
|
Depreciation and amortization |
465,166
|
274,839
|
1,350,820
|
721,971
|
Total operating expenses |
1,829,562
|
1,328,291
|
5,461,258
|
5,128,901
|
Loss from operations |
(1,829,562)
|
(1,328,291)
|
(5,461,258)
|
(5,128,901)
|
Other (expense) income: |
|
|
|
|
Interest expense |
(286,920)
|
(2,023)
|
(1,133,398)
|
(5,058)
|
Total other expense |
(286,920)
|
(2,023)
|
(1,133,398)
|
(5,058)
|
Loss before income taxes |
(2,116,482)
|
(1,330,314)
|
(6,594,656)
|
(5,133,959)
|
Provision for income taxes |
0
|
0
|
0
|
0
|
Net loss |
$ (2,116,482)
|
$ (1,330,314)
|
$ (6,594,656)
|
$ (5,133,959)
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net amount of operating interest income (expense).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482916/730-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482517/912-730-25-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.4
Condensed Statements of Operations (Unaudited) (Parenthetical) - $ / shares
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Net loss per share attributable to common stockholders, basic |
$ (0.11)
|
$ (0.11)
|
$ (0.41)
|
$ (0.41)
|
Net loss per share attributable to common stockholders, diluted |
$ (0.11)
|
$ (0.11)
|
$ (0.41)
|
$ (0.41)
|
Weighted average common shares outstanding, basic |
19,947,223
|
12,514,763
|
16,043,086
|
12,498,206
|
Weighted average common shares outstanding, diluted |
19,947,223
|
12,514,763
|
16,043,086
|
12,498,206
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Condensed Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Dec. 31, 2021 |
$ 12,416
|
$ 74,236,910
|
$ (64,838,389)
|
$ 9,410,937
|
Beginning balance, shares at Dec. 31, 2021 |
12,416,408
|
|
|
|
Exercise of Restricted Stock Units |
$ 98
|
(98)
|
|
|
Exercise of Restricted Stock Units, shares |
98,355
|
|
|
|
Share-based compensation |
|
385,908
|
|
385,908
|
Reclassification of share-based compensation liability |
|
(128,534)
|
|
(128,534)
|
Net loss |
|
|
(1,753,258)
|
(1,753,258)
|
Ending balance, value at Mar. 31, 2022 |
$ 12,514
|
74,494,186
|
(66,591,647)
|
7,915,053
|
Ending balance, shares at Mar. 31, 2022 |
12,514,763
|
|
|
|
Beginning balance, value at Dec. 31, 2021 |
$ 12,416
|
74,236,910
|
(64,838,389)
|
9,410,937
|
Beginning balance, shares at Dec. 31, 2021 |
12,416,408
|
|
|
|
Net loss |
|
|
|
(5,133,959)
|
Ending balance, value at Sep. 30, 2022 |
$ 12,514
|
74,727,187
|
(69,972,348)
|
4,767,353
|
Ending balance, shares at Sep. 30, 2022 |
12,514,763
|
|
|
|
Beginning balance, value at Mar. 31, 2022 |
$ 12,514
|
74,494,186
|
(66,591,647)
|
7,915,053
|
Beginning balance, shares at Mar. 31, 2022 |
12,514,763
|
|
|
|
Share-based compensation |
|
285,921
|
|
285,921
|
Reclassification of share-based compensation liability |
|
(7,262)
|
|
(7,262)
|
Net loss |
|
|
(2,050,385)
|
(2,050,385)
|
Ending balance, value at Jun. 30, 2022 |
$ 12,514
|
74,772,845
|
(68,642,032)
|
6,143,327
|
Ending balance, shares at Jun. 30, 2022 |
12,514,763
|
|
|
|
Share-based compensation |
|
26,657
|
|
26,657
|
Revaluation of share-based compensation liability |
|
(72,315)
|
|
(72,315)
|
Net loss |
|
|
(1,330,314)
|
(1,330,314)
|
Ending balance, value at Sep. 30, 2022 |
$ 12,514
|
74,727,187
|
(69,972,348)
|
4,767,353
|
Ending balance, shares at Sep. 30, 2022 |
12,514,763
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
$ 12,654
|
75,573,262
|
(71,735,834)
|
3,850,083
|
Beginning balance, shares at Dec. 31, 2022 |
12,654,949
|
|
|
|
Exercise of Restricted Stock Units |
$ 196
|
42,601
|
|
42,797
|
Exercise of Restricted Stock Units, shares |
195,760
|
|
|
|
Share-based compensation |
|
357,680
|
|
357,680
|
Net loss |
|
|
(2,155,312)
|
(2,155,312)
|
Ending balance, value at Mar. 31, 2023 |
$ 12,850
|
75,973,543
|
(73,891,146)
|
2,095,247
|
Ending balance, shares at Mar. 31, 2023 |
12,850,709
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
$ 12,654
|
75,573,262
|
(71,735,834)
|
3,850,083
|
Beginning balance, shares at Dec. 31, 2022 |
12,654,949
|
|
|
|
Net loss |
|
|
|
(6,594,656)
|
Ending balance, value at Sep. 30, 2023 |
$ 19,947
|
80,725,555
|
(78,330,490)
|
2,415,012
|
Ending balance, shares at Sep. 30, 2023 |
19,947,223
|
|
|
|
Beginning balance, value at Mar. 31, 2023 |
$ 12,850
|
75,973,543
|
(73,891,146)
|
2,095,247
|
Beginning balance, shares at Mar. 31, 2023 |
12,850,709
|
|
|
|
Issuance of common shares, net of costs |
$ 7,097
|
3,956,787
|
|
3,963,884
|
Issuance of common shares, net of costs, shares |
7,096,514
|
|
|
|
Exercise of Restricted Stock Units |
|
(42,797)
|
|
(42,797)
|
Issuance of warrants |
|
383,004
|
|
383,004
|
Share-based compensation |
|
224,856
|
|
224,856
|
Revaluation of share-based compensation liability |
|
30,445
|
|
30,445
|
Net loss |
|
|
(2,322,862)
|
(2,322,862)
|
Ending balance, value at Jun. 30, 2023 |
$ 19,947
|
80,525,838
|
(76,214,008)
|
4,331,777
|
Ending balance, shares at Jun. 30, 2023 |
19,947,223
|
|
|
|
Share-based compensation |
|
217,141
|
|
217,141
|
Revaluation of share-based compensation liability |
|
(17,424)
|
|
(17,424)
|
Net loss |
|
|
(2,116,482)
|
(2,116,482)
|
Ending balance, value at Sep. 30, 2023 |
$ 19,947
|
$ 80,725,555
|
$ (78,330,490)
|
$ 2,415,012
|
Ending balance, shares at Sep. 30, 2023 |
19,947,223
|
|
|
|
X |
- References
+ Details
Name: |
AUUD_RevaluationOfSharebasedCompensationLiability |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of other increase (decrease) in additional paid in capital (APIC).
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 25 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481284/470-20-25-2
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.4
Condensed Statements of Cash Flows (Unaudited) - USD ($)
|
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Cash flows from operating activities: |
|
|
Net loss |
$ (6,594,656)
|
$ (5,133,959)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
Finance charge associated with debt issuance cost |
850,688
|
0
|
Depreciation and amortization |
1,350,820
|
721,971
|
Share-based compensation expense |
799,677
|
698,486
|
Change in assets and liabilities: |
|
|
Accounts receivable |
(437)
|
52
|
Prepaid insurance |
(56,705)
|
0
|
Prepaids and other non-current assets |
4,390
|
(1,065)
|
Accounts payable and accrued liabilities |
241,269
|
92,403
|
Net cash used in operating activities |
(3,404,954)
|
(3,622,112)
|
Cash flows from investing activities: |
|
|
Software capitalization |
(743,208)
|
(1,673,517)
|
Purchase of property and equipment |
0
|
(3,809)
|
Net cash used in investing activities |
(743,208)
|
(1,677,326)
|
Cash flows from financing activities: |
|
|
Net settlement of share-based compensation liability |
(80,115)
|
(88,723)
|
Proceeds from related party debt |
750,000
|
0
|
Proceeds from issuance of common shares |
4,016,521
|
0
|
Net cash provided by (used in) financing activities |
4,686,406
|
(88,723)
|
Net increase in cash |
538,244
|
(5,388,161)
|
Cash, beginning of year |
1,661,434
|
6,345,291
|
Cash and restricted cash, end of period |
2,199,678
|
957,130
|
Supplemental disclosures of cash flow information: |
|
|
Cash paid for Interest |
6,000
|
5,058
|
Supplemental disclosures of non-cash activity: |
|
|
Reclassification of deferred offering cost |
52,637
|
0
|
Original issue discount and issuance of warrants on related party debt |
$ 458,004
|
$ 0
|
X |
- References
+ Details
Name: |
AUUD_FinanceChargeAssociatedWithDebtToEquityConversion |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_NetSettlementOfSharebasedCompensationLiability |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_ReclassificationOfDeferredOfferingCost |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in receivables, and operating assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherOperatingAssetsAndLiabilitiesNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) of consideration paid in advance for insurance that provides economic benefits in future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidInsurance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the development or modification of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToDevelopSoftware |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 33: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-2
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SupplementalCashFlowElementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies |
Note 1 - Description of Business, Basis of Presentation and Summary
of Significant Accounting Policies
Description of Business
Auddia Inc., (the “Company”, “Auddia”,
“we”, “our”) is a technology company that is reinventing how consumers engage with audio through the development
of a proprietary AI platform for audio and innovative technologies for podcasts. The Company is incorporated in Delaware and headquartered
in Colorado.
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
Interim Financial Information
The condensed financial statements of the Company
included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with
GAAP have been condensed or omitted from this prospectus,
as is permitted by such rules and regulations. The condensed balance sheet as of December 31, 2022 has been derived from the financial
statements included in the Company’s annual report on Form 10-K. Accordingly, these condensed financial statements should be read
in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K. The results
for any interim period are not necessarily indicative of results for any future period. The Company recorded all adjustments necessary
for a fair statement of the results for the interim period and all such adjustments are of a normal recurring nature.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
The condensed financial statements include some
amounts that are based on management's best estimates and judgments. The most significant estimates relate to valuation of capital stock,
warrants and options to purchase shares of the Company's common stock, and the estimated recoverability and amortization period for capitalized
software development costs. These estimates may be adjusted as more current information becomes available, and any adjustment could be
significant.
Risks and Uncertainties
The Company is subject to various risks and uncertainties
frequently encountered by companies in the early stages of development. Such risks and uncertainties include, but are not limited to,
its limited operating history, competition from other companies, limited access to additional funds, dependence on key personnel, and
management of potential rapid growth. To address these risks, the Company must, among other things, develop its customer base; implement
and successfully execute its business and marketing strategy; develop follow-on products; provide superior customer service; and attract,
retain, and motivate qualified personnel. There can be no guarantee that the Company will be successful in addressing these or other such
risks.
Emerging Growth Company Status
The Company is an emerging growth company, as
defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies
can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards
apply to private companies. The Company has elected to use this extended transition period to comply with certain new or revised accounting
standards that have different effective dates for public and private companies.
Going Concern
The Company had cash
of $2,199,678 as of September 30, 2023. The Company will need additional funding to complete the development of the full product line
and scale products with a demonstrated market fit. Management has plans to secure such additional funding. If the Company is unable to
raise capital when needed or on acceptable terms, the Company will be forced to delay, reduce, or eliminate technology development and
commercialization efforts.
As a result of the Company’s recurring losses
from operations, and the need for additional financing to fund its operating and capital requirements, there is uncertainty regarding
the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to
the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. Management
has plans to mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern,
such as the White Lion equity line of credit (refer to Note 8) and additional future financing agreements. However, management cannot
provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include
any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern. The Company’s current
level of cash is not sufficient to execute the business plan. For the foreseeable future, the Company will incur significant operating
expenses, capital expenditures and working capital funding that will deplete cash on hand by February 2024.
Cash
The Company considers all highly liquid instruments
purchased with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents as of September
30, 2023 or December 31, 2022.
The Company maintains cash deposits at several
financial institutions, which are insured by the Federal Deposit Insurance Corporation up to $250,000. The Company’s cash balance
may at times exceed these limits. As of September 30, 2023, the Company had approximately $1.9
million in excess of federally insured limits. As of December 31, 2022, the Company had approximately $1.4
million in excess of federally insured limits. The Company continually monitors its positions with, and the credit quality of,
the financial institutions with which it invests.
Software Development Costs
The Company accounts for costs incurred in the
development of computer software as software research and development costs until the preliminary project stage is completed, management
has committed to funding the project, and completion and use of the software for its intended purpose is probable.
The Company ceases capitalization of development
costs once the software has been substantially completed and is available for its intended use. Software development costs are amortized
over a useful life estimated by the Company’s management of three years. Costs associated with significant upgrades and enhancements
that result in additional functionality are capitalized. Capitalized costs are subject to an ongoing assessment of recoverability based
on anticipated future revenues and changes in software technologies.
Unamortized capitalized software development costs
determined to be in excess of anticipated future net revenues are considered impaired and expensed during the period of such determination.
We determined that no such impairments were required during the three months and nine months ended September 30, 2023. Software development
costs of $213,705 and $394,893 were capitalized for the three months ended September 30, 2023, and 2022, respectively and $743,208 and
$1,673,517 were capitalized for the nine months ended September 30, 2023 and 2022, respectively. Amortization of capitalized software
development costs were $458,973 and $262,703 for the three months ended September 30, 2023, and 2022, respectively and $1,331,823 and
$693,441 for the nine months ended September 30, 2023 and 2022, respectively and are included in depreciation and amortization expense
in the Company’s condensed statement of operations.
Revenue Recognition
Revenue will be measured according to Accounting
Standards Codification (“ASC”) 606, Revenue – Revenue from Contracts with Customers, and will be recognized based on
consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties.
The Company will recognize revenue when a performance obligation is satisfied by transferring control over a service or product to a customer.
The Company will report revenues net of any tax assessed by a governmental authority that is both imposed on, and concurrent with, a specific
revenue-producing transaction between a seller and a customer in the condensed statements of operations. Collected taxes will be recorded
within Other current liabilities until remitted to the relevant taxing authority.
Subscriber revenue will consist primarily of subscription
fees and other ancillary subscription-based revenues. Revenue will be recognized on a straight-line basis when the performance obligations
to provide each service for the period are satisfied, which is over time as our subscription services are continuously available and can
be consumed by customers at any time. There is no revenue recognized for unpaid trial subscriptions.
Customers may pay for the services in advance
of the performance obligation and therefore these prepayments would be recorded as deferred revenue. The deferred revenue will be recognized
as revenue in the statement of operations as the services are provided.
Share-Based Compensation
The Company accounts for share-based compensation
arrangements with employees, directors, and consultants and recognizes the compensation expense for share-based awards based on the estimated
fair value of the awards on the date of grant in accordance with ASC 718.
Compensation expense for all share-based awards
is based on the estimated grant-date fair value and recognized in earnings over the requisite service period (generally the vesting period).
The Company records share-based compensation expense related to non-employees over the related service periods.
Certain share-based compensation awards include
a net-share settlement feature that provides the grantee an option to withhold shares to satisfy tax withholding requirements and are
classified as a share-based compensation liability. Cash paid to satisfy tax withholdings is classified as financing activities in the
condensed statements of cash flows.
Recently Adopted ASUs
ASU 2016-13-Financial Instruments-Credit Losses-
The new guidance makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. Specifically,
the new CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that
considers forecasts of future economic conditions in addition to information about past events and current conditions. The Company adopted
the new standard beginning January 1, 2023. The adoption of the new standard did not have a material impact on the Company’s financial
statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the basis of presentation and significant accounting policies concepts. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Accounting policies describe all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_BasisOfPresentationAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Property & Equipment and Software Development Costs
|
9 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Property & Equipment and Software Development Costs |
Note 2 – Property & Equipment
and Software Development Costs
Property and equipment and software development
costs consisted of the following as of:
Schedule of property, equipment and software development costs | |
| | | |
| | |
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Computers and equipment | |
$ | 99,939 | | |
$ | 99,939 | |
Furniture | |
| 7,263 | | |
| 7,262 | |
Accumulated depreciation | |
| (85,118 | ) | |
| (66,121 | ) |
Total property and equipment, net | |
$ | 22,084 | | |
$ | 41,080 | |
| |
| | | |
| | |
| |
| | | |
| | |
Software development costs | |
$ | 7,369,257 | | |
$ | 6,626,049 | |
Accumulated amortization | |
| (3,823,647 | ) | |
| (2,491,824 | ) |
Total software development costs, net | |
$ | 3,545,610 | | |
$ | 4,134,225 | |
The Company recognized depreciation expense of
$6,193 and $12,136 for the three months ended September 30, 2023, and 2022, respectively related to property and equipment and amortization
expense of $458,973 and $262,703 for the three months ended September 30, 2023, and 2022, respectively related to software development
costs. The Company recognized depreciation expense of $18,997 and $28,529 for the nine months ended September 30, 2023, and 2022, respectively
related to property and equipment and amortization expense of $1,331,823 and $693,441 for the nine months ended September 30, 2023, and
2022, respectively related to software development costs.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Accounts Payable and Accrued Liabilities
|
9 Months Ended |
Sep. 30, 2023 |
Payables and Accruals [Abstract] |
|
Accounts Payable and Accrued Liabilities |
Note 3 – Accounts Payable and Accrued
Liabilities
Accounts payable and accrued liabilities consist
of the following:
Schedule of accounts payable and accrued liabilities | |
| | | |
| | |
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Accounts payable and accrued liabilities | |
$ | 269,159 | | |
$ | 289,955 | |
Credit cards payable | |
| 14,517 | | |
| 6,072 | |
Accrued interest | |
| 303,965 | | |
| 28,111 | |
Total accounts payable and accrued liabilities | |
$ | 587,641 | | |
$ | 324,138 | |
|
X |
- DefinitionThe entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a),20,24) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Notes Payable to Related Party, net of debt issuance costs
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
Notes Payable to Related Party, net of debt issuance costs |
Note 4 – Notes Payable to Related
Party, net of debt issuance costs
In November 2022, the Company entered into a Secured
Bridge Note (the “Prior Note”) financing with an existing shareholder of the Company. The principal amount of the Prior Note
was $2,200,000 including an original issue discount of $200,000. The Prior Note bears interest at a stated rate of 10% and had an original
maturity date of May of 2023. The Prior Note is secured by a lien on substantially all of the Company’s assets. At maturity, the
lender had the option to convert any original issue discount and accrued but unpaid interest into shares of the Company’s common
stock at a fixed conversion price of $1.23 per share. The conversion right is available to the lender at the earlier of (i) maturity,
or (ii) payback of all the principal. In connection with the Prior Note financing, the Company issued 300,000 common stock warrants with
a five-year term and an exercise price of $2.10 per share. The warrants were valued at $361,878, which was recorded as an additional debt
discount. During May of 2023, the Company extended the maturity date by six months to November 2023 at an increased annual interest rate
of 20% and the issuance of an additional 300,000 warrants. The additional warrants were valued at $94,083, which was also recorded as
an additional debt discount. The embedded conversion option was not accounted for separately as, in accordance with the guidance outlined
in ASC 815-40, it was considered indexed to the Company’s shares. Similarly, the issued warrants were classified in equity as they
were also considered indexed to the Company’s shares in accordance with ASC 815-40.
In connection with an additional financing with
the same related party during April of 2023, the Company cancelled the original 300,000 warrants issued with the Prior Note and issued
600,000 new common stock warrants with a five-year term and an exercise price of $0.61 per share. The Company recognized the modification
in accordance with ASC 815-40-35, which resulted in the recognition of additional debt discount in the amount of $35,981. Upon issue of
the new common stock warrants, 300,000 were fully vested and immediately exercisable upon issue. The remaining 300,000 warrants were unvested.
During May of 2023, the Company extended the maturity
date of the Prior Notes by six months to November 2023 at an increased annual interest rate of 20%. In connection with this extension,
the 300,000 outstanding unvested warrants became vested and exercisable.
As of September 30, 2023, and December 31, 2022,
the balance of the Prior Note, net of debt issuance costs, was $2,168,639 and $1,775,956, respectively. Interest expense related to the
Prior Note for the three and nine months ended September 30, 2023, was $157,298 and $762,112.
As noted above, the Company entered into an additional
Secured Bridge Note (“New Note”) financing with the same accredited investor and significant existing shareholder during April
of 2023. In addition, the Company also amended the terms of the Prior Note. The principal amount of the New Note is $825,000 including
an original issue discount of $75,000. The New Note bears interest at an annual stated rate of 10% with an original maturity date of July
2023. The New Note is secured by a lien on substantially all of the Company’s assets. At maturity the lender has the option to convert
any original issue discount and accrued but unpaid interest into shares of the Company’s common stock at a fixed conversion price
of $0.61 per share. The conversion right is available to the lender at the earlier of (i) maturity, or (ii) payback of all the principal.
In connection with the New Note financing, the Company issued 325,000 common stock warrants with a five-year term and an exercise price
of $0.61 per share and an additional 325,000 common stock warrants with a five-year term and an exercise price of $0.61 per share that
are exercisable in the event that the loan term is extended. The warrants were valued at $252,940, which was recorded as additional debt
discount. Similar to the accounting for the Prior Note, the embedded conversion option was not accounted for separately as, in accordance
with the guidance outlined in ASC 815-40, it was considered indexed to the Company’s shares. In addition, the issued warrants were
classified in equity as they were also considered indexed to the Company’s shares in accordance with ASC 815-40.
As of September 30, 2023, the balance of the New
Note issued in April 2023, net of debt issuance costs, was $825,000. Interest expense related to the New Note for the three and nine months
ended September 30, 2023 was $401,441, respectively.
On July 31, 2023, the Company extended the maturity
date of the New Note to November 30, 2023. In connection with such extension, 325,000 outstanding unvested warrants became vested and
exercisable.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Commitments and Contingencies
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
Commitments and Contingencies |
Note 5 – Commitments and Contingencies
Operating Lease
In April 2021, the Company entered into a lease
agreement for office space in Boulder, Colorado comprising 8,639 square feet. The lease commenced on May 15, 2021, and terminated after
12 months. The Company subsequently extended the lease through November 2022. In November 2022, the Company amended the lease, reducing
the square footage rented to 2,160 with a base rent of $4,018 per month. The amended lease terminates after 13 months. Rent expense, as
part of general and administrative expenses as included in the Condensed Statement of Operations, was $12,053 and $39,935 for the three
months ended September 30, 2023, and 2022, respectively and $49,491 and $83,117 for the nine months ended September 30, 2023, and 2022,
respectively.
Litigation
In the normal course of business, the Company
is party to litigation from time to time. The Company maintains insurance to cover certain actions and believes that resolution of such
litigation will not have a material adverse effect on the Company. There are no active litigations as of the date the financial statements
were issued. However, a pre-IPO investor has contacted the Company claiming damages caused by alleged
acts and omissions arising from a private financing by the Company. No complaint has been filed by the investor. The alleged damages asserted
by the investor are less than approximately $300,000. The outcome of the complaint was neither probable or estimable as of the date the
financial statements were issued.
NASDAQ Deficiencies
On May 23, 2023, we received a letter (the “Notice”)
from the Listing Qualifications Staff of the Nasdaq indicating that, based upon the Company’s reported stockholder’s
equity of $2,095,247 at the end of March 31, 2023, we are not in compliance with the requirement to maintain a minimum stockholder’s
equity of $2,500,000 for continued listing on the Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(b)(1) (the “Stockholders’
Equity Requirement”). We were provided a compliance period of 45 calendar days from the date of the Notice, or until July 7, 2023,
to submit a plan to regain compliance with the Stockholder’s Equity Requirement, pursuant to Nasdaq Listing Rule 5810(c)(2)(A).
On July 10, 2023, the Company received a letter
from Nasdaq advising that the Company had been granted an extension to file a Form 10-Q for the quarter-ended June 30, 2023 evidencing
compliance with Stockholder’s Equity Requirement. The stockholder’s equity balance as of June 30, 2023 was $4,331,777,
which is $1,831,778 over the $2.5 million Stockholders’ Equity Requirement. On August 25,
2023, Nasdaq confirmed that the Company had regained compliance with the Stockholders’ Equity Requirement and that this matter
is now closed.
Separately, on April
24, 2023 we received a letter from Nasdaq indicating that the Company is not in compliance with the $1.00 Minimum Bid Price requirement
set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market (the “Bid Price Requirement”).
The letter indicated
that the Company will be provided 180 calendar days (or until October 23, 2023) in which to regain compliance. If at any time during this
180 calendar day period the bid price of the Company’s common stock closes at or above $1.00 per share for a minimum of ten consecutive
business days, Nasdaq will provide the Company with a written confirmation of compliance and the matter will be closed.
On October 24, 2023,
the Company received a written notice from the Nasdaq staff indicating that the Company had not regained compliance with the Bid Price
Requirement and was not eligible for an additional 180 calendar day compliance period. As a result, the staff determined to delist the
Company’s Common Stock from Nasdaq, unless the Company timely requests an appeal of the Staff’s determination to a Hearings
Panel (the “Panel”), pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series.
The Company requested
a hearing before the Panel to appeal the October notice and to address compliance with the Bid Price Requirement. The Company’s
hearing with the Panel occurred on January 18, 2024. A decision from the Panel is expected within 30 days or less from the hearing date.
While the appeal process is pending, the suspension of trading of the Company’s common stock, will be stayed and the Common Stock
will continue to trade on Nasdaq until the hearing process concludes and the Panel issues a written decision.
The Company intends to
consider all options to regain and maintain compliance with all Nasdaq continued listing requirements.
The Company’s receipt
of these Nasdaq letters does not affect the Company’s business, operations or reporting requirements with the Securities and Exchange
Commission.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Share-based Issuances
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
Share-based Issuances |
Note 6 - Share-based Issuances
Stock Options
The following table presents the activity for
stock options outstanding:
Schedule of stock option activity | |
| | | |
| | |
| |
Options | | |
Weighted Average Exercise Price | |
Outstanding - December 31, 2022 | |
| 1,663,173 | | |
$ | 2.45 | |
Granted | |
| 200,200 | | |
| 0.94 | |
Forfeited/canceled | |
| (206,454 | ) | |
| 1.51 | |
Exercised | |
| – | | |
| – | |
Outstanding - September 30, 2023 | |
| 1,656,919 | | |
$ | 2.38 | |
The following table presents the composition
of options outstanding and exercisable:
Schedule of options outstanding and exercisable | |
| Options Outstanding | | |
| Options Exercisable | |
Exercise Prices | |
| Number | | |
| Price | | |
| Life* | | |
| Number | | |
| Price* | |
$2.70 | |
| 22,264 | | |
$ | 2.70 | | |
| 0.75 | | |
| 22,264 | | |
$ | 2.70 | |
$2.90 | |
| 53,128 | | |
$ | 2.90 | | |
| 4.11 | | |
| 53,128 | | |
$ | 2.90 | |
$4.26 | |
| 171,197 | | |
$ | 4.26 | | |
| 5.73 | | |
| 171,197 | | |
$ | 4.26 | |
$2.79 | |
| 772,194 | | |
$ | 2.79 | | |
| 7.23 | | |
| 553,122 | | |
$ | 2.79 | |
$1.79 | |
| 198,750 | | |
$ | 1.79 | | |
| 7.87 | | |
| 68,437 | | |
$ | 1.79 | |
$1.21 | |
| 389,386 | | |
$ | 1.21 | | |
| 8.95 | | |
| 292,039 | | |
$ | 1.21 | |
$0.40 | |
| 50,000 | | |
$ | 0.40 | | |
| 9.69 | | |
| – | | |
$ | 0.40 | |
Total - September 30, 2023 | |
| 1,656,919 | | |
$ | 2.38 | | |
| | | |
| 1,160,187 | | |
$ | 2.59 | |
* |
Price and Life reflect the weighted average exercise price and weighted average remaining contractual life, respectively. |
During the nine months ended September 30, 2023,
the Company granted 200,200 stock options. Under the terms of the option agreements, the options are subject to certain vesting requirements.
The fair value of each award is determined using the Black-Scholes option-pricing model which values options based on the stock price
at the grant date, the expected life of the option, the estimated volatility of the stock, and the risk-free interest rate over the expected
life of the option. The expected volatility was determined considering comparable companies historical stock prices as a peer group for
the fiscal year the grant occurred and prior fiscal years for a period equal to the expected life of the option. The risk-free interest
rate was the rate available from the St. Louis Federal Reserve Bank with a term equal to the expected life of the option. The expected
life of the option was estimated based on a mid-point method calculation.
Restricted Stock Units
The following table presents the activity for
restricted stock units outstanding:
Schedule of restricted stock units outstanding | |
| | |
| |
| |
Restricted Stock Units | | |
Weighted Average Grant Date Fair Value | |
Outstanding - December 31, 2022 | |
| 563,859 | | |
$ | 2.14 | |
Granted | |
| 37,500 | | |
| 1.24 | |
Forfeited/canceled | |
| (118,350 | ) | |
| 1.83 | |
Vested/issued | |
| (195,759 | ) | |
| 1.83 | |
Outstanding - September 30, 2023 | |
| 287,250 | | |
$ | 2.37 | |
During the nine months ended September 30, 2023,
the Company granted 37,500 restricted stock units. Under terms of the restricted stock agreement, the restricted stock units are subject
to a certain vesting schedule.
In 2023, certain restricted stock unit holders
elected a net-share settlement for vested shares to satisfy income tax requirements. The Company applied modification accounting in accordance
with ASC 718 and recorded the expected value of these share-based awards as a liability. The Company recognized a share-based compensation
liability as of September 30, 2023, of $45,981 related to the fair value of vested shares over the service period.
The Company recognized share-based compensation
expense related to stock options and restricted stock units of $799,677 and $698,486 for the nine months ended September 30, 2023, and
2022, respectively. The remaining unvested share-based compensation expense of $1,447,278 is expected to be recognized over the next 90
months.
Warrants
The following table presents the activity for
warrants outstanding:
Schedule of warrant outstanding | |
| | |
| |
| |
Warrants | | |
Weighted Average Exercise Price | |
Outstanding - December 31, 2022 | |
| 4,472,099 | | |
$ | 4.62 | |
Granted | |
| 950,000 | | |
| 0.61 | |
Forfeited/canceled | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Outstanding - September 30, 2023 | |
| 5,422,099 | | |
$ | 3.84 | |
5,422,099
of the outstanding warrants are currently exercisable and have a weighted average remaining contractual life of approximately 2.69 years
as of September 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for shareholders' equity and share-based payment arrangement. Includes, but is not limited to, disclosure of policy and terms of share-based payment arrangement, deferred compensation arrangement, and employee stock purchase plan (ESPP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
+ Details
Name: |
us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Net Loss Per Share
|
9 Months Ended |
Sep. 30, 2023 |
Net loss per share attributable to common stockholders |
|
Net Loss Per Share |
Note 7 – Net Loss Per Share
Basic net loss per share is computed by dividing
net loss, which is allocated based upon the proportionate amount of weighted average shares outstanding, to each class of shareholder’s
stock outstanding during the period. For the calculation of diluted net loss per share, net loss per share attributable to common shareholders
for basic net loss per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans.
As of September 30, 2023, and 2022, 7,079,016
shares and 6,271,219 shares, respectively of potentially dilutive weighted average shares were excluded from the calculation of diluted
net loss per share because their effect would have been anti-dilutive for the periods presented.
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Equity Financings
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
Equity Financings |
Note 8 – Equity Financings
Equity Line Sales
of Common Stock
On November 14, 2022,
the Company entered into a Common Stock Purchase Agreement (the “White Lion Purchase Agreement”) with White Lion Capital,
LLC, a Nevada limited liability company (“White Lion”) for an equity line facility.
In April and June 2023,
the Company closed on three sales of Common Stock under the White Lion Purchase Agreement. As a result, the Company issued an aggregate
of 2,361,514 common shares and received aggregate proceeds of approximately $1.3 million.
Any proceeds that the
Company receives under the White Lion Purchase Agreement are expected to be used for working capital and general corporate purposes.
The aggregate number of shares of common stock
that the Company can sell to White Lion under the White Lion Purchase Agreement (including the Commitment Shares) may in no case exceed
2,501,700 shares of the common stock (which is equal to approximately 19.99% of the shares of the common stock outstanding immediately
prior to the execution of the White Lion Purchase Agreement) (the “Exchange Cap”), unless shareholder approval is obtained
to issue purchase shares above the Exchange Cap, in which case the Exchange Cap will no longer apply.
The Company recognized all offering costs related
to the equity line of credit as deferred offering costs in accordance with the guidance in ASC 835-30-S45.
Sale of Common Shares
(S-3 offering)
In June 2023, the Company sold 4,735,000
shares of common stock in a registered public offering with net proceeds of $2.7
million.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Subsequent Events
|
9 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note 9 – Subsequent
Events
Replacement Equity
Line with White Lion
On November 6, 2023, the Company
entered into a new Common Stock Purchase Agreement and a related registration rights agreement with White Lion. Pursuant to the new Common
Stock Purchase Agreement, the Company has the right, but not the obligation to require White Lion to purchase, from time to time until
December 31, 2024, up to $10,000,000 in aggregate gross purchase price of newly issued shares of the Company’s common stock, subject
to certain limitations and conditions set forth in the Common Stock Purchase Agreement. In connection with the new Common Stock Purchase
Agreement, the parties agreed to terminate the previous Common Stock Purchase Agreement with White Lion.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Description of Business |
Description of Business
Auddia Inc., (the “Company”, “Auddia”,
“we”, “our”) is a technology company that is reinventing how consumers engage with audio through the development
of a proprietary AI platform for audio and innovative technologies for podcasts. The Company is incorporated in Delaware and headquartered
in Colorado.
|
Basis of Presentation |
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
|
Interim Financial Information |
Interim Financial Information
The condensed financial statements of the Company
included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with
GAAP have been condensed or omitted from this prospectus,
as is permitted by such rules and regulations. The condensed balance sheet as of December 31, 2022 has been derived from the financial
statements included in the Company’s annual report on Form 10-K. Accordingly, these condensed financial statements should be read
in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K. The results
for any interim period are not necessarily indicative of results for any future period. The Company recorded all adjustments necessary
for a fair statement of the results for the interim period and all such adjustments are of a normal recurring nature.
|
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
The condensed financial statements include some
amounts that are based on management's best estimates and judgments. The most significant estimates relate to valuation of capital stock,
warrants and options to purchase shares of the Company's common stock, and the estimated recoverability and amortization period for capitalized
software development costs. These estimates may be adjusted as more current information becomes available, and any adjustment could be
significant.
|
Risks and Uncertainties |
Risks and Uncertainties
The Company is subject to various risks and uncertainties
frequently encountered by companies in the early stages of development. Such risks and uncertainties include, but are not limited to,
its limited operating history, competition from other companies, limited access to additional funds, dependence on key personnel, and
management of potential rapid growth. To address these risks, the Company must, among other things, develop its customer base; implement
and successfully execute its business and marketing strategy; develop follow-on products; provide superior customer service; and attract,
retain, and motivate qualified personnel. There can be no guarantee that the Company will be successful in addressing these or other such
risks.
|
Emerging Growth Company Status |
Emerging Growth Company Status
The Company is an emerging growth company, as
defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies
can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards
apply to private companies. The Company has elected to use this extended transition period to comply with certain new or revised accounting
standards that have different effective dates for public and private companies.
|
Going Concern |
Going Concern
The Company had cash
of $2,199,678 as of September 30, 2023. The Company will need additional funding to complete the development of the full product line
and scale products with a demonstrated market fit. Management has plans to secure such additional funding. If the Company is unable to
raise capital when needed or on acceptable terms, the Company will be forced to delay, reduce, or eliminate technology development and
commercialization efforts.
As a result of the Company’s recurring losses
from operations, and the need for additional financing to fund its operating and capital requirements, there is uncertainty regarding
the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to
the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. Management
has plans to mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern,
such as the White Lion equity line of credit (refer to Note 8) and additional future financing agreements. However, management cannot
provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include
any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern. The Company’s current
level of cash is not sufficient to execute the business plan. For the foreseeable future, the Company will incur significant operating
expenses, capital expenditures and working capital funding that will deplete cash on hand by February 2024.
|
Cash |
Cash
The Company considers all highly liquid instruments
purchased with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents as of September
30, 2023 or December 31, 2022.
The Company maintains cash deposits at several
financial institutions, which are insured by the Federal Deposit Insurance Corporation up to $250,000. The Company’s cash balance
may at times exceed these limits. As of September 30, 2023, the Company had approximately $1.9
million in excess of federally insured limits. As of December 31, 2022, the Company had approximately $1.4
million in excess of federally insured limits. The Company continually monitors its positions with, and the credit quality of,
the financial institutions with which it invests.
|
Software Development Costs |
Software Development Costs
The Company accounts for costs incurred in the
development of computer software as software research and development costs until the preliminary project stage is completed, management
has committed to funding the project, and completion and use of the software for its intended purpose is probable.
The Company ceases capitalization of development
costs once the software has been substantially completed and is available for its intended use. Software development costs are amortized
over a useful life estimated by the Company’s management of three years. Costs associated with significant upgrades and enhancements
that result in additional functionality are capitalized. Capitalized costs are subject to an ongoing assessment of recoverability based
on anticipated future revenues and changes in software technologies.
Unamortized capitalized software development costs
determined to be in excess of anticipated future net revenues are considered impaired and expensed during the period of such determination.
We determined that no such impairments were required during the three months and nine months ended September 30, 2023. Software development
costs of $213,705 and $394,893 were capitalized for the three months ended September 30, 2023, and 2022, respectively and $743,208 and
$1,673,517 were capitalized for the nine months ended September 30, 2023 and 2022, respectively. Amortization of capitalized software
development costs were $458,973 and $262,703 for the three months ended September 30, 2023, and 2022, respectively and $1,331,823 and
$693,441 for the nine months ended September 30, 2023 and 2022, respectively and are included in depreciation and amortization expense
in the Company’s condensed statement of operations.
|
Revenue Recognition |
Revenue Recognition
Revenue will be measured according to Accounting
Standards Codification (“ASC”) 606, Revenue – Revenue from Contracts with Customers, and will be recognized based on
consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties.
The Company will recognize revenue when a performance obligation is satisfied by transferring control over a service or product to a customer.
The Company will report revenues net of any tax assessed by a governmental authority that is both imposed on, and concurrent with, a specific
revenue-producing transaction between a seller and a customer in the condensed statements of operations. Collected taxes will be recorded
within Other current liabilities until remitted to the relevant taxing authority.
Subscriber revenue will consist primarily of subscription
fees and other ancillary subscription-based revenues. Revenue will be recognized on a straight-line basis when the performance obligations
to provide each service for the period are satisfied, which is over time as our subscription services are continuously available and can
be consumed by customers at any time. There is no revenue recognized for unpaid trial subscriptions.
Customers may pay for the services in advance
of the performance obligation and therefore these prepayments would be recorded as deferred revenue. The deferred revenue will be recognized
as revenue in the statement of operations as the services are provided.
|
Share-Based Compensation |
Share-Based Compensation
The Company accounts for share-based compensation
arrangements with employees, directors, and consultants and recognizes the compensation expense for share-based awards based on the estimated
fair value of the awards on the date of grant in accordance with ASC 718.
Compensation expense for all share-based awards
is based on the estimated grant-date fair value and recognized in earnings over the requisite service period (generally the vesting period).
The Company records share-based compensation expense related to non-employees over the related service periods.
Certain share-based compensation awards include
a net-share settlement feature that provides the grantee an option to withhold shares to satisfy tax withholding requirements and are
classified as a share-based compensation liability. Cash paid to satisfy tax withholdings is classified as financing activities in the
condensed statements of cash flows.
|
Recently Adopted ASUs |
Recently Adopted ASUs
ASU 2016-13-Financial Instruments-Credit Losses-
The new guidance makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. Specifically,
the new CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that
considers forecasts of future economic conditions in addition to information about past events and current conditions. The Company adopted
the new standard beginning January 1, 2023. The adoption of the new standard did not have a material impact on the Company’s financial
statements.
|
X |
- References
+ Details
Name: |
AUUD_DescriptionOfBusinessPolicyTextBlock |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_EmergingGrowthCompanyStatusPolicyTextBlock |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_GoingConcernPolicyTextBlock |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_InterimFinancialInformationPolicyTextBlock |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_RisksAndUncertaintiesPolicyTextBlock |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for its research and development and computer software activities including the accounting treatment for costs incurred for (1) research and development activities, (2) development of computer software for internal use, (3) computer software to be sold, leased or otherwise marketed as a separate product or as part of a product or process and (4) in-process research and development acquired in a purchase business combination.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 4 -SubTopic 50 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482610/350-50-25-4
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 1 -SubTopic 40 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482633/350-40-30-1
+ Details
Name: |
us-gaap_ResearchDevelopmentAndComputerSoftwarePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Property & Equipment and Software Development Costs (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Schedule of property, equipment and software development costs |
Schedule of property, equipment and software development costs | |
| | | |
| | |
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Computers and equipment | |
$ | 99,939 | | |
$ | 99,939 | |
Furniture | |
| 7,263 | | |
| 7,262 | |
Accumulated depreciation | |
| (85,118 | ) | |
| (66,121 | ) |
Total property and equipment, net | |
$ | 22,084 | | |
$ | 41,080 | |
| |
| | | |
| | |
| |
| | | |
| | |
Software development costs | |
$ | 7,369,257 | | |
$ | 6,626,049 | |
Accumulated amortization | |
| (3,823,647 | ) | |
| (2,491,824 | ) |
Total software development costs, net | |
$ | 3,545,610 | | |
$ | 4,134,225 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Accounts Payable and Accrued Liabilities (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Payables and Accruals [Abstract] |
|
Schedule of accounts payable and accrued liabilities |
Schedule of accounts payable and accrued liabilities | |
| | | |
| | |
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Accounts payable and accrued liabilities | |
$ | 269,159 | | |
$ | 289,955 | |
Credit cards payable | |
| 14,517 | | |
| 6,072 | |
Accrued interest | |
| 303,965 | | |
| 28,111 | |
Total accounts payable and accrued liabilities | |
$ | 587,641 | | |
$ | 324,138 | |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Share-based Issuances (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
Schedule of stock option activity |
Schedule of stock option activity | |
| | | |
| | |
| |
Options | | |
Weighted Average Exercise Price | |
Outstanding - December 31, 2022 | |
| 1,663,173 | | |
$ | 2.45 | |
Granted | |
| 200,200 | | |
| 0.94 | |
Forfeited/canceled | |
| (206,454 | ) | |
| 1.51 | |
Exercised | |
| – | | |
| – | |
Outstanding - September 30, 2023 | |
| 1,656,919 | | |
$ | 2.38 | |
|
Schedule of options outstanding and exercisable |
Schedule of options outstanding and exercisable | |
| Options Outstanding | | |
| Options Exercisable | |
Exercise Prices | |
| Number | | |
| Price | | |
| Life* | | |
| Number | | |
| Price* | |
$2.70 | |
| 22,264 | | |
$ | 2.70 | | |
| 0.75 | | |
| 22,264 | | |
$ | 2.70 | |
$2.90 | |
| 53,128 | | |
$ | 2.90 | | |
| 4.11 | | |
| 53,128 | | |
$ | 2.90 | |
$4.26 | |
| 171,197 | | |
$ | 4.26 | | |
| 5.73 | | |
| 171,197 | | |
$ | 4.26 | |
$2.79 | |
| 772,194 | | |
$ | 2.79 | | |
| 7.23 | | |
| 553,122 | | |
$ | 2.79 | |
$1.79 | |
| 198,750 | | |
$ | 1.79 | | |
| 7.87 | | |
| 68,437 | | |
$ | 1.79 | |
$1.21 | |
| 389,386 | | |
$ | 1.21 | | |
| 8.95 | | |
| 292,039 | | |
$ | 1.21 | |
$0.40 | |
| 50,000 | | |
$ | 0.40 | | |
| 9.69 | | |
| – | | |
$ | 0.40 | |
Total - September 30, 2023 | |
| 1,656,919 | | |
$ | 2.38 | | |
| | | |
| 1,160,187 | | |
$ | 2.59 | |
* |
Price and Life reflect the weighted average exercise price and weighted average remaining contractual life, respectively. |
|
Schedule of restricted stock units outstanding |
Schedule of restricted stock units outstanding | |
| | |
| |
| |
Restricted Stock Units | | |
Weighted Average Grant Date Fair Value | |
Outstanding - December 31, 2022 | |
| 563,859 | | |
$ | 2.14 | |
Granted | |
| 37,500 | | |
| 1.24 | |
Forfeited/canceled | |
| (118,350 | ) | |
| 1.83 | |
Vested/issued | |
| (195,759 | ) | |
| 1.83 | |
Outstanding - September 30, 2023 | |
| 287,250 | | |
$ | 2.37 | |
|
Schedule of warrant outstanding |
Schedule of warrant outstanding | |
| | |
| |
| |
Warrants | | |
Weighted Average Exercise Price | |
Outstanding - December 31, 2022 | |
| 4,472,099 | | |
$ | 4.62 | |
Granted | |
| 950,000 | | |
| 0.61 | |
Forfeited/canceled | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Outstanding - September 30, 2023 | |
| 5,422,099 | | |
$ | 3.84 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Accounting Policies [Abstract] |
|
|
|
|
|
Cash |
$ 2,199,678
|
|
$ 2,199,678
|
|
$ 1,661,434
|
Cash equivalents, at carrying value |
0
|
|
0
|
|
0
|
Cash, uninsured amount |
1,900,000
|
|
1,900,000
|
|
$ 1,400,000
|
Software development costs incurred |
213,705
|
$ 394,893
|
743,208
|
$ 1,673,517
|
|
Amortization of software development costs |
$ 458,973
|
$ 262,703
|
$ 1,331,823
|
$ 693,441
|
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for amortization of capitalized computer software costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -SubTopic 20 -Topic 985 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareAmortization1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash as of the balance sheet date that is not insured by the Federal Deposit Insurance Corporation.
+ References
+ Details
Name: |
us-gaap_CashUninsuredAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow associated with the development, modification or acquisition of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsForSoftware |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.4
Property & Equipment and Software Development Costs (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] |
|
|
Accumulated depreciation |
$ (85,118)
|
$ (66,121)
|
Total property and equipment, net |
22,084
|
41,080
|
Accumulated amortization |
(3,823,647)
|
(2,491,824)
|
Total software development costs, net |
3,545,610
|
4,134,225
|
Computer Equipment [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Computers and equipment, gross |
99,939
|
99,939
|
Furniture and Fixtures [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Furniture, gross |
7,263
|
7,262
|
Software Development [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Software, gross |
$ 7,369,257
|
$ 6,626,049
|
X |
- References
+ Details
Name: |
AUUD_SoftwareGross |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFor each balance sheet presented, the amount of accumulated amortization for capitalized computer software costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying amount of capitalized computer software costs net of accumulated amortization as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation of equipment commonly used in offices and stores that have no permanent connection to the structure of a building or utilities. Examples include, but are not limited to, desks, chairs, tables, and bookcases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_FurnitureAndFixturesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation of tangible personal property used to produce goods and services, including, but is not limited to, tools, dies and molds, computer and office equipment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_MachineryAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ComputerEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_SoftwareDevelopmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
Property & Equipment and Software Development Costs (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Property, Plant and Equipment [Abstract] |
|
|
|
|
Depreciation expense |
$ 6,193
|
$ 12,136
|
$ 18,997
|
$ 28,529
|
Equipment and amortization expense |
$ 458,973
|
$ 262,703
|
$ 1,331,823
|
$ 693,441
|
X |
- References
+ Details
Name: |
AUUD_AmortizationOfSoftwareDevelopmentCosts |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Accounts payable and accrued liabilities (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Payables and Accruals [Abstract] |
|
|
Accounts payable and accrued liabilities |
$ 269,159
|
$ 289,955
|
Credit cards payable |
14,517
|
6,072
|
Accrued interest |
303,965
|
28,111
|
Total accounts payable and accrued liabilities |
$ 587,641
|
$ 324,138
|
X |
- References
+ Details
Name: |
AUUD_CreditCardsPayable |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accrued but unpaid interest on deposit liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DepositLiabilitiesAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Notes Payable to Related Party, net of debt issuance costs (Details Narrative) - Prior Note [Member] - USD ($)
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
Nov. 30, 2022 |
Apr. 30, 2023 |
Sep. 30, 2023 |
Sep. 30, 2023 |
Debt Instrument [Line Items] |
|
|
|
|
Debt face amount |
$ 2,200,000
|
|
|
|
Original issue discount |
$ 200,000
|
|
|
|
Warrants issued, shares |
300,000
|
|
|
|
Warrants issued, value |
$ 361,878
|
|
|
|
New Note [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Debt face amount |
|
$ 825,000
|
|
|
Original issue discount |
|
$ 75,000
|
|
|
Warrants issued, shares |
|
325,000
|
|
|
Debt face amount |
|
|
$ 825,000
|
$ 825,000
|
Interest expense, debt |
|
|
$ 401,441
|
$ 401,441
|
X |
- References
+ Details
Name: |
AUUD_WarrantsIssuedShares |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
AUUD_WarrantsIssuedValue |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=AUUD_PriorNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=AUUD_NewNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
Commitments and Contingencies (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
|
|
|
|
|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Commitments and Contingencies Disclosure [Abstract] |
|
|
|
|
|
|
|
|
|
|
Rent expense |
$ 12,053
|
$ 39,935
|
$ 49,491
|
$ 83,117
|
|
|
|
|
|
|
Equity, Attributable to Parent |
$ 2,415,012
|
$ 4,767,353
|
$ 2,415,012
|
$ 4,767,353
|
$ 4,331,777
|
$ 2,095,247
|
$ 3,850,083
|
$ 6,143,327
|
$ 7,915,053
|
$ 9,410,937
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.4
Share-based Issuances (Details - Option Activity) - Equity Option [Member]
|
9 Months Ended |
Sep. 30, 2023
$ / shares
shares
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
Outstanding, beginning | shares |
1,663,173
|
Weighted average exercise price, beginning | $ / shares |
$ 2.45
|
Options granted | shares |
200,200
|
Weighted average exercise price, granted | $ / shares |
$ 0.94
|
Options forfeited/cancelled | shares |
(206,454)
|
Weighted average exercise price, forfeited/canceled | $ / shares |
$ 1.51
|
Options exercised | shares |
0
|
Weighted average exercise price, exercised | $ / shares |
$ 0
|
Outstanding, ending | shares |
1,656,919
|
Weighted average exercise price, ending | $ / shares |
$ 2.38
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_StockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
Share-based Issuances (Details - Options by Exercise Price) - Equity Option [Member] - $ / shares
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number |
1,656,919
|
1,663,173
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price |
$ 2.38
|
$ 2.45
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number |
1,160,187
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price |
$ 2.59
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_StockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
Share-based Issuances (Details - Restricted Stock Units Activity) - Restricted Stock Units (RSUs) [Member]
|
9 Months Ended |
Sep. 30, 2023
$ / shares
shares
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
Outstanding, beginning | shares |
563,859
|
Weighted average exercise price, beginning | $ / shares |
$ 2.14
|
Restricted stock units granted | shares |
37,500
|
Weighted average exercise price, granted | $ / shares |
$ 1.24
|
Restricted stock units forfeited/cancelled | shares |
(118,350)
|
Weighted average exercise price, forfeited/cancelled | $ / shares |
$ 1.83
|
Restricted Stock Units vested issued | shares |
(195,759)
|
Weighted average exercise price, vested issued | $ / shares |
$ 1.83
|
Outstanding, ending | shares |
287,250
|
Weighted average exercise price, ending | $ / shares |
$ 2.37
|
X |
- References
+ Details
Name: |
AUUD_WeightedAverageExercisePriceVestedIssued |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options vested.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
Share-based Issuances (Details - Warrant Activity) - Warrant [Member]
|
9 Months Ended |
Sep. 30, 2023
$ / shares
shares
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
Warrants outstanding, beginning | shares |
4,472,099
|
Weighted average exercise price, beginning | $ / shares |
$ 4.62
|
Warrants granted | shares |
950,000
|
Weighted average exercise price, granted | $ / shares |
$ 0.61
|
Warrants Forfeited/cancelled | shares |
0
|
Weighted average exercise price, granted | $ / shares |
$ 0
|
Warrants Exercised | shares |
0
|
Weighted average exercise price, granted | $ / shares |
$ 0
|
Warrants outstanding, ending | shares |
5,422,099
|
Weighted average exercise price, ending | $ / shares |
$ 3.84
|
X |
- DefinitionShare Based Compensation Arrangement by Share Based Payment Award Equity Instruments Other Than Options Exercised In Period
+ References
+ Details
Name: |
AUUD_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriod |
Namespace Prefix: |
AUUD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Weighted Average Exercise Date Fair Value
+ References
+ Details
Name: |
AUUD_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsWeightedAverageExerciseDateFairValue |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Weighted Average Forfeiture Date Fair Value
+ References
+ Details
Name: |
AUUD_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsWeightedAverageForfeitureDateFairValue |
Namespace Prefix: |
AUUD_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
Share-based Issuances (Details Narrative) - USD ($)
|
9 Months Ended |
|
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Share-based compensation |
$ 799,677
|
$ 698,486
|
|
Share-based compensation expense |
$ 1,447,278
|
|
|
Equity Option [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Restricted stock units granted |
200,200
|
|
|
Restricted Stock Units (RSUs) [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Restricted stock units granted |
37,500
|
|
|
Fair value of vested shares over the service |
$ 45,981
|
|
|
Warrant [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Warrants outstanding |
5,422,099
|
|
4,472,099
|
Warrants remaining contractual life |
2 years 8 months 8 days
|
|
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate carrying value as of the balance sheet date of the liabilities for stock option plans and other equity-based compensation arrangements payable within one year (or the operating cycle, if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredCompensationShareBasedArrangementsLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for equity-based awards excluding options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_StockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.4
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.4
Equity Financings (Details Narrative) - White Lion Purchase Agreement [Member] - Common Stock [Member] - USD ($)
|
1 Months Ended |
|
Jun. 30, 2023 |
Apr. 30, 2023 |
Sep. 30, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of shares issued, shares |
2,361,514
|
2,361,514
|
|
Number of shares issued value |
$ 1,300,000
|
$ 1,300,000
|
|
Number of shares exceed |
|
|
2,501,700
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=AUUD_WhiteLionPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Auddia (NASDAQ:AUUD)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Auddia (NASDAQ:AUUD)
Historical Stock Chart
Von Nov 2023 bis Nov 2024