Kodal Minerals Plc /
Index: AIM / Epic: KOD / Sector: Mining
3 September 2024
Kodal Minerals plc ("Kodal Minerals",
the "Company" or the "Group")
Annual Results & Notice of AGM
Kodal Minerals, the mineral exploration and
development company focused on lithium and gold assets in West
Africa, is pleased to provide its final results for the year
ended 31 March 2024.
The Company's Annual Report and Accounts will
be made available on the Company's website www.kodalminerals.com shortly
and will be posted to shareholders today. The Company's annual
general meeting ("AGM") will be held at 11:00am on 26 September
2024 at Fieldfisher LLP, 9th Floor, Riverbank House, 2 Swan Lane,
London EC4R 3TT.
Operational
Highlights:
Bougouni
Lithium Project, Mali ("Bougouni" or the
Project")
·
Kodal finalised the US$117.75 million funding package to
develop the Bougouni Lithium Project Stage 1 ("Bougouni" or "the
Project") with our operating partner Hainan Mining Co. Limited
("Hainan"), a subsidiary of Fosun International Ltd
("Fosun")
·
Completed the transfer of the Project to Kodal Mining UK
Limited ("KMUK"), , which is 51% owned by Hainan in return for
US$100 million investment, with Kodal retaining a 49%
stake
·
Additional US$17.75m investment into Kodal Minerals plc by
Hainan to fund the exploration of new investment
opportunities
·
Increased Bougouni's JORC compliant Mineral Resource Estimate
("MRE") by 40% to 31.9Mt at 1.06% Li2O, following
reverse circulation ("RC") drilling completed in the first half of
2023
·
Construction of Bougouni Stage 1 using a dense media
separation ("DMS") approach now well underway, with the 2020
feasibility study capex estimate of US$65m confirmed following a
full project review
§ Appointment of
Bougouni mining contractor in early 2024 - a consortium consisting
of Malian mining contractor EGTF Mining SARL ("EGTF") and Auxin
Mining Services Mali SARL ("Auxin"); earthwork and civil
engineering works commenced and completed post period
end
§ Long lead items of
DMS units and dual stream crushing modules ordered and delivery to
Port of Abidjan in Côte d'Ivoire received post period
§ Construction of all
access roads to Bougouni site completed
·
Appointed Lei ("David") Teng as Non-Executive Director to the
Board as Hainan's representative
·
Received approval for the updated Environmental and Social
Impact Assessment ("ESIA") for Bougouni Stage 1 DMS from
Mali's Department of the Environment including Kodal's
Community Development Plan
·
Implementation of several targeted ESG community initiatives
including: funding a full-time school teacher at Kola Sokoura
village; donation of tractors to support agriculture; road
upgrades; and installation of solar capacity at community water
well
·
Project on track to becoming the first London-listed lithium
producer in West Africa with maiden production expected at the end
of 2024.
Gold
portfolio
o Strategic
review of Group gold projects completed with the Fatou and Niéllé
Gold Projects prioritised as core assets
o Development of
an exploration targeting assessment by Kodal's exploration
geologists to finalise planning of exploration programmes at both
projects
o Company is well
funded to undertake the required exploration at Fatou and Niéllé
prospects and advance projects towards maiden minerals resource
estimates.
Financial
& Corporate Highlights:
•
Group operating loss of £3,344,000 after impairments and share
based payments (2023: £1,461,000 loss)
•
7.9% decrease in exploration and evaluation expenditure of
£2,971,000 (2023: £3,227,000)
•
Sale of the Bougouni Lithium Project to KMUK reduced the carrying
value of the lithium projects in Mali to £nil (2023:
£11,216,000)
•
34.6% decrease in the value of gold projects in Mali and Cote
d'Ivoire to £2,162,000 (2023: £3,306,000)
•
266% increase in Group net assets of £57,430,000 (2023:
£15,683,000)
•
Cash balance of £16,327,000 as at 31 March 2024 (2023:
£545,000).
Commenting on
the results, CEO Bernard Aylward said:
"The past 12 months have been truly
transformational for Kodal as the Bougouni Lithium Project has
advanced in Mali and transitions from developer to producer, with
Stage 1 first production firmly on track for Q4 2024, which would
make Bougouni the first London-listed lithium
producer.
This will be no small achievement and is
testament to the team's strong capital discipline maintaining capex
within the US$65m estimate from the 2020 feasibility study, strong
community relations in Mali thanks to KMUK's inclusive ESG
programme and operational expertise onsite led by Operations
Director Steve Zaninovich.
We are excited about the role Kodal lithium
will play in the global EV revolution, providing feedstock to
Hainan's lithium hydroxide plant in China, which, in turn, is
supplying Asian markets including Japanese and Korean car battery
makers.
Additionally, we would like to thank Hainan for
the huge support since becoming our operating partners and largest
shareholder in November, in particular the invaluable experience
our new Non-Executive Director David Teng has brought to Kodal.
Together, we will develop Bougouni into a truly prolific lithium
project in West Africa.
We are advancing the development of Bougouni
firmly on schedule with the delivery of DMS units and equipment at
the Port of Abidjan expected this week. I look forward to updating
shareholders on progress in the months ahead and would like to
express our utmost gratitude for your unrelenting support as we
embark on the next crucial stage of our lithium mining
journey."
**ENDS**
For further information, please visit
www.kodalminerals.com or contact the following:
Kodal Minerals
plc
Bernard Aylward, CEO
|
Tel: +61 418 943 345
|
Allenby Capital
Limited, Nominated Adviser
Jeremy Porter/Vivek Bhardwaj/Nick
Harriss
|
Tel: 020 3328 5656
|
SP Angel
Corporate Finance LLP, Financial Adviser & Joint
Broker
John Mackay/Adam Cowl
|
Tel: 020 3470 0470
|
Canaccord
Genuity Limited, Joint Broker
James Asensio/Gordon Hamilton
|
Tel: 0207 523 4680
|
Burson
Buchanan, Financial PR
Bobby Morse/Oonagh Reidy
|
Tel: +44 (0)20 7466 5000
kodal@buchanancomms.co.uk
|
CHAIRMAN'S
STATEMENT
I am delighted to present the Annual Report of
Kodal Minerals plc for the year ended 31 March 2024.
This financial year saw our Group deliver on
its near-term strategy of developing the Bougouni Lithium Project
into a significant producer of spodumene concentrate, a product
critical for the lithium-ion battery industry. The completion
of the financing by our operating partner Hainan, a subsidiary of
Fosun International, and the commencement of construction of
Bougouni, are key stepping stones in our broader strategy of
becoming a focused lithium explorer and developer participating in
the rapidly expanding global electric vehicle and battery storage
industries.
The relationship with Hainan, Fosun's
industrial platform for mining and resources, is critical to the
construction of Bougouni. This partnership was cemented through the
completion of the milestone funding package in November 2023,
providing US$100m for the construction, development and
commencement of production at Bougouni, for a 51% stake in KMUK,
which owns the Bougouni asset. This funding also provides capital
for an extensive exploration programme across the Bougouni licence
area. The transaction with Hainan gave rise to a non-cash
revaluation gain in the Group of £30.5 million, recognised in the
year to 31 March 2024.
As discussed in more detail in the Operational
Review, significant progress was made in the financial year, and
has continued to be made over the last six months, in constructing
the mine and building the operational teams in Mali. We have
also continued to work with and support the local community through
a wide variety of local initiatives and look forward to continuing
to build on this strong relationship.
The Hainan agreement also provided additional
funding for continued exploration, and our ongoing drilling at the
Boumou prospect continues to exceed our expectations. The
extension drilling has returned wide, high-grade intersections that
have allowed the Company to announce a significant 40% increase to
Bougouni's mineral resource, adding 10.6Mt to bring the overall
JORC compliant Mineral Resource Estimate ("MRE") to 31.9Mt at 1.06%
Li2O following 3,230 metres of reverse circulation
("RC") drilling completed in the first half of
2023.
The Board has undertaken a review of the
Group's gold projects during the year and intends to focus ongoing
attention on the Fatou and Niéllé gold projects, where we believe
there is a reasonable prospect of advancing the projects towards
mineral resource estimates.
The direct investment of US$17.75m into Kodal
Minerals plc by Hainan, becoming our largest single shareholder
with a stake of 14.51%, has provided a platform for the Company to
seek additional investment opportunities in the lithium
sector.
Kodal took the opportunity to further
strengthen the Board with the appointment of Lei ("David") Teng,
President and Vice Chairman of Hainan, as a Non-executive Director
in March 2024. David is able to draw on over fifteen years'
experience from his many roles in natural resources at the Fosun
Group, from Investment Director to Co-Chairman, and is a welcome
addition to our management team at a Board level as well as at
project level in Mali. Dr Qingtao Zeng, retired from the board in
September 2023 and I would like to thank him for his valuable
contributions to the Group during his time as a
director.
Kodal remains firmly committed to the highest
standards of corporate governance and, as guided by the QCA Code,
we are continuing to look to further improve and strengthen our
team as the Company evolves from development into
production.
Outlook
As Bougouni goes into production, expected by
the end of 2024, the next twelve months will see KMUK take the
final steps to become a fully-fledged lithium producer in West
Africa. The transition from developer to producer is a significant
evolution in the business and scale of operations at Bougouni,
bringing with it many challenges as well as opportunities, and we
remain focussed on supporting KMUK in its successful execution of
this important milestone. We are confident that the successful
development of the Bougouni lithium mine will be achieved and that
the resource base will continue to grow in this highly prospective
region which offers multiple opportunities for future
expansion.
We have had enormous support from our
shareholders over the years, and most recently from our operating
partner, Hainan. We are grateful for the continued interest and
support from our shareholders, and we look forward to providing
regular updates for this exciting year ahead as Bougouni moves into
production.
Robert
Wooldridge
Non-executive
Chairman
2 September 2024
OPERATIONAL
REVIEW
The year ended 31 March 2024 was a significant
year in our progress towards becoming West Africa's next lithium
producer.
Despite the significant headwinds facing junior
mining companies in most international capital markets in recent
years, the closure of the US$117.5m financing is testament to the
quality, long life and upside prospects of Bougouni and our broader
strategy. The project is now fully funded for development and
construction is well underway.
During the year, the Bougouni Lithium Project
was transferred to KMUK and Hainan took a 51% stake in KMUK for
US$100m. Kodal retains a 49% shareholding in KMUK and
continues to hold significant influence over the KMUK
business. Although Kodal has a non-controlling 49% stake in
KMUK, both your Chief Executive Officer and your Operations
Director are on the board of KMUK and we are closely involved in
the day-to-day decision making surrounding the construction and
development at Bougouni.
As the Bougouni Lithium Project remains the most
important asset for the Group, both in terms of management
attention and impact on the financial position, the main focus of
this Operational Review is on the project's progress and the
strategy for completion of its development.
Following completion of the Hainan investment in
November 2023, the team in Bougouni were able to progress the
onsite activity and construction of Stage 1 dense media
separation ("DMS") processing plant at a more rapid rate, with
first production planned by the end of 2024. In addition, we
continued our exciting exploration and resource extension drilling
that continued to highlight significant potential for expansion of
the Bougouni resource. A summary of progress is provided
below.
Development
progress
Following a formal tender process in the first
quarter of 2024, KMUK entered into contracts with the main
contractors for the mine construction, all of whom have made
significant progress since the year end:
· The
manufacture of the DMS processing plant and crushing circuit
modules was commissioned during the year and has now been completed
in China. The items are currently being shipped to the port
of Abidjan prior to transport to site.
·
Structural steelwork fabrication is complete for the main
process plant buildings and is currently being transported to
Bougouni, along with spare parts, consumables and essential
supplies.
· A
consortium of mining contractors comprising Auxin Mining Services
Mali SARL ("Auxin") and Enterprise Générale Traoré et Frères SARL
("EGTF") (the "Mining Contractors") was awarded the Mining Contract
at Bougouni during the financial year under review and mobilised to
site in April 2024.
· The
Mining Contractors have now completed site clearing, topsoil
removal and storage and have commenced the removal of overburden
and waste at the Ngoualana open-pit site in order to expose the
Ngoualana spodumene bearing ore in readiness for commissioning
later in the year.
·
Since the year end, the contract for the site civil
construction has been awarded to Bambara Resources SARL
("Bambara"), a local Malian company, working together with an
established and experienced Malian-based company, GZB Mali ("GZB"),
part of the China-based Gezhouba Group.
· The
preparation of foundations and concreting for the processing plant
is continuing on schedule and is expected to be completed in
advance of the arrival of the plant and crushing circuit for
construction on site.
·
With the absence of reticulated power in the Bougouni region,
a 5MW diesel power plant was procured from Jiangsu Fukangsi in
China, comprising Cummins engines. The power solution will include
in its design the installation of complementary solar power,
however due to the short time frame for project construction the
solar circuit will be deferred into the future; likely after 12
months of operation.
The development schedule and capital budget for
the Stage 1 DMS operation has been reviewed in conjunction with the
Hainan team, with costs updated to reflect the awarded contracts
and the finalisation of design and construction of the plant
items. The confirmed capital expenditure estimate to build
the Project remains at US$65 million, as per the 2020 feasibility
study, a testament to the conservative nature of our approach,
further emphasised by the ongoing inflationary environment within
global supply chains.
Bougouni Development
Activity
Registration of the KMUK's new subsidiary mining
company in Mali, Le Mines de Lithium de Bougouni SA ("LMLB"), has
been completed and LMLB will be the operator of the Bougouni
lithium mine with the Government of Mali entitled to a 10% free
carried interest and the right to purchase an additional 10% equity
interest according to the 2019 Mining Code. The transfer of
the Bougouni mining licence from Future Minerals SARL to LMLB is
still pending formal approval of the Direction Nationale de la
Geologie et des Mines ("DNGM") in Mali, however the moratorium
on dealing with mining concessions imposed by the Malian Government
has prevented the transfer to date. The Government announced
on 9 July 2024 that the moratorium will be lifted and Kodal
continues to liaise with the DNGM to secure completion of the
transfers as soon as possible.
DMS
Plant and crushing circuit
The manufacture of the crushing circuit and the
DMS processing equipment is complete with both suppliers delivering
on schedule all equipment and associated spares. The material
is now in transit in two cargo shipments from China to the port of
Abidjan in Côte d'Ivoire ahead of trucking to site.
The crushing modules were manufactured by
Beijing HighDynamic Technology Co., Ltd. ("BHD"), and the DMS
equipment manufactured by Haiwang Technology Group ("Haiwang") in
Shandong Province, China. These fabrication groups are
specialists in the manufacture of mining plant and have completed
several projects of similar size and nature to Bougouni. The
Haiwang group will send key construction specialists to site to
supervise the final installation and remain for the commissioning
of the plant to ensure full working order in accordance with
contractual performance warranties.
Mining Contract
The mining contract has been awarded to the
Mining Contractors. EGTF, a fully owned Malian company,
mobilised earthworks equipment to the site in April, and
immediately commenced bush clearing, topsoil stripping, and bulk
earthworks.
The process plant area earthworks are completed,
and assistance has been provided to the civil concrete contractor
to ensure the construction of foundations and footings for the
plant area continues on schedule.
In May 2024, the Mining Contractors commenced
the removal of weathered overburden and waste material from the
Ngoualana open pit area that will be the source of the ore to be
processed at the Bougouni DMS plant.
Civil Construction - Concrete
Contract
Following a tender process to four companies
with local region experience and based on the designs from Haiwang,
the concrete contract was awarded under budget to a Malian company,
Bambara Resources SARL ("Bambara"). Bambara is a Malian company
established in 2017 to provide services to the mining industry in
Mali. Kodal Minerals plc worked with Bambara previously to acquire
the concessions at Mafélé Ouest and Nkeméné Ouest that formed the
"Bougouni West" project, further details of which were announced on
30 January 2019.
Bambara is engaged as the head contractor and
will utilise under sub-contract the services of GZB, an established
and experienced Malian-based company with a China parent. GZB
boasts 13 years construction experience in Mali, which includes the
development of several prominent roads and bridges, and most
notably the supply of concrete to the third bridge over the Niger
River in Bamako.
Bambara will provide all local labour and
services and manage GZB, which will provide much of the equipment,
engineering technicians and on-site supervision. The Project team
believes this contracting arrangement will be crucial to correctly
interpreting the designs and drawings during construction, since
they are developed in Chinese, as part of the Haiwang
package.
Offtake Agreement
In March 2024, we reached an
agreement to terminate the right of first refusal granted
to Suay Chin over 80% of the spodumene product produced at
the Bougouni Lithium Project. Kodal and KMUK are
continuing negotiations with Hainan to finalise an
offtake agreement with Hainan for 100% of the spodumene
product produced at the Bougouni Lithium Project. It has
been agreed between Kodal and Hainan that any offtake
agreement reached between KMUK and Hainan will be based
on market prices for spodumene and will require express written
approval from Kodal as a shareholder of KMUK. The offtake
agreement with Hainan will initially relate to spodumene
production from only the Stage 1 DMS processing plant.
Exploration update
On the 14 November 2023, Kodal announced a
significant 40% increase to Bougouni's mineral resource, adding
10.6Mt to bring the overall JORC compliant (refer notes below) MRE
to 31.9Mt at 1.06% Li2O following 3,230 metres of
reverse circulation ("RC") drilling completed in the first half of
2023.
The updated JORC compliant Mineral Resource
estimate for the Bougouni Lithium Project, including the
Sogola-Baoulé, Ngoualana and Boumou prospects is tabulated
below:
Prospect
|
Indicated
|
Inferred
|
Total
|
Tonnes
(Mt)
|
Li2O%
Grade
|
Contained Li2O
(kt)
|
Tonnes
(Mt)
|
Li2O%
Grade
|
Contained Li2O
(kt)
|
Tonnes
(Mt)
|
Li2O%
Grade
|
Contained Li2O
(kt)
|
Ngoualana
|
3.2
|
1.19
|
38.0
|
3.5
|
0.82
|
28.5
|
6.7
|
1.00
|
66.7
|
Sogola-Baoulé
|
8.4
|
1.09
|
91.9
|
3.8
|
1.13
|
42.8
|
12.2
|
1.10
|
134.8
|
Boumou
|
|
|
|
13.1
|
1.04
|
135.8
|
13.1
|
1.04
|
135.8
|
TOTAL
|
11.6
|
1.12
|
129.9
|
20.4
|
1.02
|
207.1
|
32.0
|
1.06
|
337.3
|
Notes:
These mineral resources are reported in
accordance with the Australasian Joint Ore Reserves Committee Code
for Reporting of Exploration Results, Mineral Resources and Ore
Reserves 2012 (the "JORC Code" or "the Code"). The Code sets
out minimum standards, recommendations and guidelines for Public
Reporting in Australasia of Exploration Results, Mineral Resources
and Ore Reserves.
Sogola-Baoulé resource estimate
unchanged from 2019. A 0.5% Li2O lower cut-off
applied, and resource wireframe defined by a 0.3% Li2O
selected boundary. Estimate completed utilising Surpac
software.
Ngoualana resource estimate reported utilising a
0.5% Li2O lower cut-off. All pegmatite
mineralisation modelled including zones of waste material for a
fully diluted model. Estimate completed using Leapfrog modelling
software.
Boumou resource reported using a 0.75%
Li2O lower cut-off. All pegmatite mineralisation
modelled including zones of waste material for a fully diluted
model. Estimate completed using Leapfrog modelling
software.
Figures in table may not sum due to
rounding. The contained metal is determined by the estimate
tonnage and grade.
The Boumou prospect, located centrally within
the Bougouni granted mining licence area, was a key driver in this
increase with the drilling completed in 2023 highlighting wide,
high grade pegmatite veins that remained open along strike and at
depth. Following the success of the 2023 campaign and the
expansion of the MRE for the Boumou prospect to 13.1Mt at 1.04%
Li2O, the exploration drilling continued in early 2024
with a focus on the continued extension and definition to prepare
for an updated mineral resource estimate and future planning of the
Project development strategy.
The 2024 drilling campaign has continued to
return strongly mineralised pegmatite intersections up to 66m at
1.26% Li2O from 72m in drill hole KLRC211 and has added
significantly to the strike length of the prospect. Diamond
core drilling is ongoing to provide detailed geological information
to support the interpretation of the mineralised zones. The
initial geological logging and comparison of the diamond drill core
and the logging of the RC drill holes has confirmed the continuity
of the pegmatite veins and highlighted the coarse nature of the
spodumene mineralisation.
Bougouni Environmental Sustainability
and Community Relations
We have achieved two key milestones during the
year that are of critical importance to the Project, the Company
and our stakeholders; an updated Environmental, Social Impact
Assessment (ESIA) and the establishment of our Community
Development Programme.
Strong relations with the Malian government are
key to our success at Bougouni and in early 2024, KMUK received
approval for the updated ESIA for Bougouni Project Phase 1 DMS
processing from Mali's Department of the Environment. Professor
Tiémoko Sangaré, Minister for Environment, was welcomed to the
Project site in early February 2024 and our team presented the
Minister with the features and plans for the Phase 1 DMS operation,
with a specific focus on the environment and our programme for
future community development.
The approval of the ESIA alongside Kodal's
Community Development Plan marks the completion of all outstanding
permitting. Our positive engagement with the local community in
Bougouni is crucial to the ongoing success of the Project, and I am
delighted with our team's continued work over the past twelve
months. KMUK's financing of current social initiatives has been
informed by our community consultations and includes the funding of
a full-time school teacher at Kola Sokoura, the village closest to
Bougouni, and the donation of several tractors to local communities
to support sustainable agriculture. In addition, KMUK has addressed
key local infrastructure requirements with the replacement of a
broken water pump in the community, upgrades to existing access
roads and the installation of additional solar capacity at the
local water well at Ngoualana village.
We remain committed to open dialogue and ongoing
engagement with community leaders to ensure we maintain our active
partnership, and to supporting the communities directly and
indirectly as a part of our Community Development
Programme.
Kodal Minerals
100% Controlled Assets
Kodal retains a portfolio of gold focussed
exploration assets in Mali and Côte d'Ivoire. Kodal's management
has continued to review the projects with a particular focus on the
legal ownership, the age of concessions and prospectivity and
ensures that all government compliance, reporting and fees are kept
up to date and that future expenditure on the projects is in line
with the Company targets and expectations.
Exploration
Concession Review
The Company's gold projects have been reviewed,
and the table below contains the assets on which the Company will
focus future exploration activity in Mali and Côte
d'Ivoire.
Table of
Concessions - Kodal Gold Concessions in West
Africa:
Tenements
|
Country
|
Kodal Economic Ownership
|
Project
|
Validity
|
Boundiali
|
Côte d'Ivoire
|
100% direct ownership (under
application)
|
Gold Exploration
|
Licence application submitted and in
process. Application updated during 2020 and application
remains in good standing.
|
Niéllé
|
Côte d'Ivoire
|
100% direct ownership
|
Gold Exploration
|
Licence valid and in good standing.
Initial licence expired on 7 January 2017, and Renewal decree
received on 28 February 2018 for a 3 year- period. Second
Renewal decree received on 18 December 2020 for a 3
year-period.
On 8 March 2023 the Company received a further 2
year extension of the Niéllé concession with Decree number No.
000298 MMPE/DGMG/DCM
|
M'Bahiakro
|
Côte d'Ivoire
|
100% direct ownership
(under application)
|
Gold Exploration
|
Licence application submitted and in
process.
Application updated during 2020 and application
remains in good standing.
|
Fininko
|
Mali
|
Held through option agreement giving right to
acquire 100% ownership
|
Fatou Project
Gold Exploration
|
Licence in good standing. First renewal granted
by Arrêté number 2021-2876/MMEE-SG of 6 August 2021 for a period of
3 years.
|
Foutiere
|
Mali
|
Held through option agreement giving right to
acquire 100% ownership
|
Fatou Project
Gold Exploration
|
Licence in good standing. Arrêté number
2017-0170/MM-SG of 2 February 2017.
Application for second three-year renewal has
been lodged and all fees and taxes have been paid.
Renewal approval pending.
|
The Board has undertaken a review of the Group's
gold projects during the year, which has resulted in certain of the
Group's gold projects being removed from the concession
table.
The Dabakala and Tiebissou projects in Côte
d'Ivoire have been removed from the concession table due to
significant delays in receiving approval for the renewal of
concession in the case of the Korhogo project, and for the Dabakala
project the ongoing review of the potential forestry permit and
discussions with the DGMG of Côte d'Ivoire have lowered confidence
with these licences.
In Mali, the Djelibani Sud, Nangalasso, Sotian
and Tiedougoubougou concessions have been removed from the table
following the Company's review of the age, prospectivity and low
potential for exploration expenditure relative to the focus on the
Fatou project. The Company has negotiated a sale of the
Djelibani Sud, Nangalasso, Sotian and Tiedougoubougou concessions
to the original vendors of the concessions which is being
documented and these concessions are therefore included within
assets held for resale at the year end.
As a result of the review of gold projects
outlined above, an impairment charge of £1,572,000 (2023:
£nil) has been recognised in the year.
Gold
Exploration Strategy
Following the completion of the Hainan financing
transaction, Kodal is well funded to undertake the necessary
exploration at the Fatou and Niéllé prospects to advance these
projects towards maiden minerals resource estimates. Kodal's
exploration geologists have visited both the Fatou and Niéllé sites
during the year and developed an exploration targeting assessment
to finalise planning of the exploration programmes.
In northern Côte d'Ivoire, the Niéllé project
remains a high priority for infill and definition drilling along
the 4.5km gold anomalous trend for which previous drilling has
returned significant gold intersections including 26m @ 1.95 g/t Au
from 32m, and 26m @1.79 g/t Au from 108m. The geological
review of this project highlights the potential for resource
definition drilling supported by additional geophysics and surface
geochemistry to further extend the prospective gold anomalous
corridor.
In southern Mali, the Fatou project is a further
priority for gold exploration and geological field visits have
confirmed the surface geochemical anomalies, the presence of
substantial artisanal mining sites and limited effective historic
drilling. Previous exploration at the Fatou project completed
between 2009 and 2014 targeted limited areas of artisanal workings
and concluded an historical resource estimate of approximately 350
koz Au. Kodal geologists have outlined additional extensions
to the historic exploration drilling as well as identifying new
priority areas. The Group has completed one exploration
drilling programme that returned drill intercepts of 23m @ 1.63 g/t
Au from 82m, and 6m @ 1.49 g/t Au from 40m.
Kodal retains a primary focus on the continued
exploration and development of the Bougouni Project, however as
development is proceeding the Company is now able to focus more
attention on the priority projects of Fatou and Niéllé and expects
to undertake exploration programmes over the next 12 months to
include detailed geological review, geochemical sampling,
geophysical surveys, and drilling campaigns.
Outlook
In summary, the year to 31 March 2024 saw a
rapid acceleration of our transition from explorer to developer,
whilst the next financial period will see us emerge as a leading
West African producer of high quality spodumene concentrates, when
Bougouni starts production as currently expected by the end of
2024.
I look forward to reporting on construction
progress at Bougouni and on our exploration activities in the
months ahead as we edge closer to becoming the first ever
London-listed Lithium producer in West Africa.
Finally, I would like to recognise the important
contributions of all our stakeholders and partners this year and
thank them for their support. Along with them, I look forward to
our continued progress and success.
Bernard
Aylward
Chief Executive
Officer
2 September 2024
FINANCE
REVIEW
Results of
operations
For the year ended 31 March 2024, the Group
reported an operating loss of £3,344,000, including share-based
payment costs of £242,000 (2023: £517,000) and impairment of
exploration and evaluation assets of £1,572,000 (2023: £nil),
compared to a loss of £1,461,000 in the previous year. The
Group has continued to run the offices in Mali and Côte d'Ivoire
and significant additional exploration activity for both gold and
lithium was undertaken during the year, although lithium
expenditure by the Group ceased in November 2023 following the sale
of the Bougouni Lithium Project to KMUK. Further information
is provided in the Operational Review above.
During the year, the Group invested £2,971,000
(2023: £3,227,000) in exploration and evaluation expenditure on its
various projects. The sale of the Bougouni Lithium Project reduced
the carrying value of exploration and evaluation expenditure by
£13,488,000. Following a strategic review, an impairment
charge of £1,572,000 was made against the Group's remaining gold
assets. As a result, the carrying value of the Group's capitalised
exploration and evaluation expenditure decreased from £14,522,000
to £2,162,000 after taking account of the effects of foreign
exchange. At 31 March 2024, after taking account of the
effects of foreign exchange, the carrying value of the gold
projects in Mali and Côte d'Ivoire was £2,162,000 (2023:
£3,306,000) and of the lithium projects in Mali was £nil (2023:
£11,216,000).
On 15 November 2023 the Group transferred
ownership of the Bougouni Lithium Project into KMUK. The
company completed a funding package with Hainan in November 2023,
that provided US$100m for the construction, development and
commencement of production at Bougouni, for a 51% stake in
KMUK.
Kodal continues to hold significant influence
over KMUK and is able to participate in the financial and operating
decisions of KMUK through its two appointed board members. As
a result, KMUK is recognised as an associate by Kodal for the year
ended 31 March 2024. The investment in KMUK is valued at
Kodal's share of the net assets of KMUK and Kodal's share of the
profit or loss of KMUK is shown in the consolidated statement of
comprehensive income. Kodal's share of the net assets of KMUK as at
31 March 2024 was £31.3 million and of KMUK's loss for the period
was £84,000.
As a results of the transaction with Hainan,
Kodal has undertaken a revaluation of its remaining 49% stake in
KMUK, which has given rise to a gain on sale of a subsidiary
undertaking of £30.5 million, recognised in the year to 31 March
2024. Hainan also made a direct equity investment of
US$17.75m into Kodal Minerals PLC.
Cash balances as at 31 March 2024 were
£16,327,000, an increase of £15,782,000 on the previous year's
level of £545,000. Net assets of the Group at the year-end
were £57,430,000 (2023: £14,883,000).
Financing
In November 2023, the Company completed a
funding transaction with the Hainan group regarding the Bougouni
Lithium Project in Mali. Alongside funding for the Project,
the transaction also included a US$17.75 million equity
subscription by the Hainan group into Kodal.
In addition, the Company has raised £700,000
during the year from the exercise of share options, warrants and
performance share rights in May 2023 and November 2023.
Going concern
and funding
The Group is still in the exploration and
development phase of its business and the operations of the Group
are currently being financed by funds which the Company has raised
from the issue of new ordinary shares.
The Directors have prepared cash flow forecasts
for the period ending 31 March 2026. The forecasts include
additional exploration expenditure for the Group's gold assets, as
well as covering ongoing overheads and include a contingency for
cash calls on the Bougouni Lithium Project during its development
phase. The forecasts show that the Group has sufficient cash
resources available to allow it to continue as a going concern and
meet its liabilities as they fall due for a period of at least
twelve months from the date of approval of these financial
statements without the need for a further financing. As at 27
August 2024, the Group has cash at bank amounting to £18,477,000.
Accordingly, the financial statements have been prepared on a going
concern basis.
Utilising key
performance indicators ("KPIs")
The following KPIs are used by the Group to
assist it in monitoring its cash position and assessing costs and
exploration and development activities:
KPI
|
31 March 2024
|
31 March 2023
|
Cash and cash equivalents (a)
|
£16,327,000
|
£545,000
|
Administrative expense (b)
|
£1,389,000
|
£944,000
|
Exploration and evaluation expenditure
(c)
|
£2,971,000
|
£3,227,000
|
The directors have provided more information on
the state of the Group's financing and operational activity
above.
a. 'Cash and cash equivalents' is
used to measure the Group's financial liquidity. Cash and
cash equivalents have increased by £15,782,000 in the year
following the equity investment by the Hainan
group.
b. 'Administrative expenses'
monitored as a KPI above excludes one-off legal fees relating to
the Hainan funding transaction, 'Administrative expenses' is used
to measure the Group's administrative costs and operating
results. Administrative expenses for the year were £1.39
million, an increase of £0.4 million compared to the previous
year. Group corporate activity increased this year as
negotiations were concluded regarding the future of the Bougouni
Lithium Project, following which the Remuneration Committee
approved increases to Directors' remuneration. The Group has
also continued to run the offices in Mali and Côte
d'Ivoire.
c. 'Exploration and evaluation
expenditure' is used to measure expenditure on the Group's gold and
lithium projects. Exploration and evaluation expenditure in
the year was £0.3 million lower than prior year. Investment
in the Bougouni Lithium Project continued until November 2023 when
the project was sold to KMUK. Expenditure after that date
focussed on the Group's gold assets which has continued at a lower
level.
As the Bougouni Lithium Project enters the
development and production phase, additional KPIs are being
developed and used by the Board to assist in tracking KMUK's
operational progress, including monitoring performance against the
production timetable and forecast construction spend and the level
of lithium reserves.
Financial risk
management objectives and policies
The Group's principal financial instruments
comprise cash and trade and other payables. It is, and has
been throughout the year under review, the Group's policy that no
trading in financial instruments shall be undertaken. The main
risks arising from the Group's financial instruments are liquidity
risk, price risk and foreign exchange risk. The Board reviews and
agrees policies for managing each of these risks and they are
summarised below.
Liquidity risk
Prudent liquidity risk management implies
maintaining sufficient cash reserves to fund the Group's
exploration and operating activities. Management prepares and
monitors forecasts of the Group's cash flows and cash balances
monthly and ensures that the Group maintains sufficient liquid
funds to meet its expected future liabilities. The Group intends to
raise funds in discrete tranches to provide sufficient cash
resources to manage the activities through to revenue
generation.
Price risk
The Group is exposed to fluctuating prices of
commodities, including gold and lithium, and the existence and
quality of these commodities within the licence and project areas.
The Directors will continue to review the prices of relevant
commodities as development of the projects continues and will
consider how this risk can be mitigated closer to the commencement
of mining.
Foreign exchange risk
The Group operates in a number of overseas
jurisdictions and carries out transactions in a number of
currencies including Sterling, CFA Franc, US dollars and Australian
dollars. The Group does not have a policy of using hedging
instruments but will continue to keep this under review. The
Group operates foreign currency bank accounts to help mitigate the
foreign currency risk.
Principal risks
and uncertainties
The Group is exposed to a number of risks which
it seeks to mitigate as set out in the table below:
Risk
|
Comment and Mitigating Actions
|
Operational risk
The Bougouni Lithium Project is operated through
KMUK, in which the Group is a minority shareholder and does not
have control over matters such as costs associated with development
or adherence to schedule.
As the Bougouni Lithium Project enters the
development phase, KMUK will be entering into a significant number
of new contracts for construction, mining, transportation etc,
which mean that the Project will be dependent on the performance of
third parties. In addition, the Project will be employing a
large workforce and its success will depend on the team's ability
to recruit and retain key staff members.
If the management team is unable to manage the
increased operational risks, the Bougouni Lithium Project may not
be delivered on schedule and/or within budget.
|
To help manage the operational risk and work in
partnership with Hainan, our CEO and Operations Director are on the
board of KMUK, the JV vehicle, and our Operations Director has been
appointed Deputy General Manager of Bougouni Mining SA, the
operations company building the mine and processing
plant.
The Operations Director spends large amounts of
his time in Mali and is very involved in the day-to-day decision
making.
The operation of KMUK is governed by a
shareholder agreement between the Hainan group and Kodal, with key
decisions requiring the approval of shareholders.
|
Financial Risk
The Bougouni Lithium Project is now entering the
development phase and consequently has significant contracted
financial commitments. Working capital issues may arise for
KMUK in the event of project delays and/or unbudgeted
overspends. Depleted cash resources in KMUK may require the
shareholders, including Kodal, to invest more funds to ensure that
the Bougouni Lithium Project reaches production.
Aside from the interest in the Bougouni Lithium
Project, the Group is an exploration company and does not generate
revenue or self-sustaining funding at this stage. The Group
requires funds to support ongoing exploration and future
development of mineral properties. The Group's access to funding
will depend on its ability to obtain financing through the raising
of equity capital, joint venture projects, debt financing, farm
outs or other means.
There is no assurance that the Group will be
successful in obtaining the necessary financing in a timely manner
on acceptable terms to complete its investment strategy. The equity
markets and ability to raise finance remain challenging but there
are recent signs of improvement.
If the Group is unable to obtain additional
financing as needed, some interests may be relinquished, and / or
the scope of the operations reduced.
|
Kodal's CEO and Operations Director are on the
board of KMUK and are closely involved in the financial management
of KMUK. In addition, the Board regularly reviews the
progress of the Bougouni Lithium Project against budget and
schedule to ensure that it is on target.
The Board regularly reviews the levels of
discretionary spending on capital items and exploration expenditure
within the Group's projects. This includes regularly updating
working capital models, reviewing actual costs against budget and
assessing potential impacts on future funding requirements and
performance targets.
In the past, the Group has been successful in
raising additional equity finance to support its ongoing
activities.
Following the funding received by Company as
part of the Hainan financing transaction, the Company has
sufficient funds to support all future plans and has no immediate
plans for additional equity finance.
|
Exploration Risk
The Group maintains exploration assets in Mali
and Cote d'Ivoire and the future success of the Company is
dependent on the discovery and/or acquisition of new Mineral
Reserves and Mineral Resources and the successful development of
mines therefrom. Significant risk exists within technical, legal
and financial aspects of the exploration for and the development of
mines, which may have an adverse effect on the Group's
business.
|
There is no assurance that the Group's
exploration and potential future development activities will be
successful, and statistically few properties that are explored are
ultimately developed into profitable producing mines.
The Group ensures that there is regular review
of projects, expenditure and exploration activity to maintain focus
on targets and ensure best possible information in the
decision-making process to focus resources and expenditure upon key
exploration and development targets.
|
Reliability of Mineral Resources and Mineral
Reserves
The Group's associated undertaking KMUK has
reported Mineral Resources for its Bougouni Lithium project in West
Africa. Any estimates will be based on a range of
assumptions, including geological, metallurgical and technical
factors; there can be no assurance that the anticipated tonnages or
grades will be achieved.
|
The Mineral Resource estimates are prepared by
third party consultants who have considerable experience and are
certified by appropriate bodies.
Mineral Resources are reported as general
indicators and should not be interpreted as assurances of minerals
or the profitability of current or future operations.
|
Licensing and Title Risk
The Group's exploration and future development
opportunities are dependent upon maintaining clear tenure and
access to licences as well as ensuring the relevant operation
licences, permits and regulatory consents are valid. The
licences and regulatory permits may be withdrawn or made subject to
limitations.
The granting of licences and permits are a
practical matter subject to the discretion of the applicable
government or government office. The interpretations, amendments to
existing laws and regulations, or more stringent enforcement of
existing laws and regulations could have a material adverse impact
on the Group's results of operations and financial
condition.
In August 2023 a new mining code (the "2023
Mining Code") passed before the Republic of Mali Assemblie
Nationale. The 2023 Mining Code has some significant
changes from the previous 2019 code including the intention of the
Government of Mali to increase its direct ownership of projects and
changes to certain taxes and exemptions previously
applicable.
|
The Group complies with existing laws and
regulations.
The Group ensures that the regulatory reporting
and the government compliance requirements for each licence are
met.
There is a risk that negotiations with a
government in relation to the grant, renewal or extension of a
licence may not result in the grant, renewal or extension taking
effect prior to the expiry of the previous licence period, and
there can be no assurance of the terms of any extension, renewal or
grant.
The Group regularly monitors the good standing
of its licences.
The Group notes the new 2023 Mining code has
been passed by the Government of Mali, with a key element being the
potential for the Government to purchase up to an additional 20%
interest in a project (previously 10% interest). However the
Company's licences where currently valid remain under the provision
of previous mining codes. The Group is maintaining regular
correspondence with the Mali government.
The Company retains the rights to the disposal
proceeds of the NKéméné Ouest concession. The Company
has agreed to sell this asset, however the completion of the
transaction has been delayed due to the moratorium on the renewal
and transfer of mining concessions. The Company continues to
discuss with the DNGM and Government of Mali to progress this
transfer and allow the completion of the NKéméné Ouest sale,
however no timing of the finalisation can be provided.
|
Mali Mining Concessions
The Government has imposed a moratorium on the
official dealings with mining concessions by the DNGM. This
moratorium has resulted in significant delays in the processing and
approval of concession applications, concession renewals and
concession transfers.
The new 2023 Mining Code was approved in August
2023, however the decree of application to provide the regulations
for the operation of the new mining code was passed on the 4 July
2024.
At the date of this report, the moratorium on
official dealings has not yet been lifted.
|
The Group continues discussions with the Mali
Government for all mining concessions.
The Group is impacted by the delay of the
transfer of the Bougouni Mining concession to the newly established
mining company Les Mines de Lithium de Bougouni, a 100% owned
subsidiary of KMUK. This transfer is a legally required
transfer to allow the Mali Government to participate in the
Project. The licence was awarded to the KMUK's exploration
subsidiary in Mali, Future Minerals SARL, and remains in good
standing.
The Group is also impacted by the delay in
completing the sale of the Bougouni West concession Nkéméné Ouest
as this concession is awaiting completion of the renewal
process. The Group confirms that the sale agreement remains
in good standing and it expects to complete the sale during
2024.
The Group has completed a review of the Mali
gold exploration concessions and in particular noted the age,
renewal requirements where appropriate and the requirement for new
applications. The Group has determined that some concessions
are no longer appropriate to be maintained.
|
Political Risk
The Group has significant activities in Mali and
Cȏte
d'Ivoire in West Africa. The
success of the Group will be influenced by the legal, political and
economic situation in Mali, Cȏte d'Ivoire and the
wider African region. Countries in the region have experienced
political instability and economic uncertainty in the
past.
Government policy in the countries in which the
Group operates can be unpredictable, and the institutions of
government and market economy may be unstable and subject to rapid
change, which may result in a material adverse effect on the
Group's operations.
The renewal of exploration and exploitation
licences is an area of risk given the countries in which the Group
operates. Whilst the Group has in place legal titles on the assets
in its portfolio, there remains a risk to the Group that changes
within regimes could put the ownership of these assets at
risk.
The Group is also at risk of taxation reviews
that may change or apply more stringently the laws and regulations
of the countries in which it operates.
The Government of Mali has announced its
intention to withdraw form the West African trading and single
currency bloc of ECOWAS. In addition the Government has
announced to form a new group with the countries of Burkina Faso
and Niger. Negotiations are ongoing.
|
A Transition Government was installed in Mali
following the military coup of 24 May 2021. Presidential
elections, originally scheduled for February 2024, have been
postponed and no new timetable agreed.
The Company maintains communications with the
Government at the national Ministry level and local levels to
ensure that the Company's interests are promoted and protected
where possible. The Company has maintained all regulatory
compliance to ensure concessions and operations remain in good
standing.
The Company is monitoring the new position of
the Mali Government and the withdrawal from the ECOWAS bloc and
formation of a new group between Mali, Burkina Faso and
Niger. The potential impact on the Bougouni lithium operation
and current import and export routes, tax concessions and possible
currency risk is being investigated, however the full details have
not yet been finalised. The Company continues to operate
under existing laws and practices.
In general, the security risk in Mali remains
high. The security situation in the northeast of the country
and neighbouring Burkina Faso and Niger remains volatile with
increased terrorist activities and civil unrest.
The Company's projects located in the south of
Mali remain peaceful, however the Company maintains regular
security reviews and communication with Malian officials to ensure
the safety of all our people.
In Cȏte
d'Ivoire, the political situation has
been calm since 2011. The election in 2015 returned the
government of President Ouattara with increased popular support and
on 31 October 2020 President Ouattara was returned for a further
5-year mandate.
The economic situation in Cȏte d'Ivoire is
improving dramatically with significant government expenditure on
infrastructure and development activity.
|
S172
Statement
The Directors of the Company have a duty to
promote the success of the Company. A director of the Company must
act in the way they consider, in good faith, to promote the success
of the Company for the benefit of its members, and in doing so have
regard (amongst other matters) to:
•
the likely consequences of any decision in the long
term;
•
the interests of the Company's employees;
•
the need to foster the Company's business relationships with
suppliers, customers and others;
•
the impact of the Company's operations on the community and the
environment;
•
the desirability of the Company to maintain a reputation for high
standards of business conduct; and
•
the need to act fairly between members of the Company.
The Directors are committed to developing and
maintaining a governance framework that is appropriate to the
business and supports effective decision making coupled with robust
oversight of risks and internal controls.
The Board believes that long-term success
requires good relations with a range of different stakeholder
groups both internal and external. The board has identified
Kodal's stakeholders to include employees and consultants working
for the Company, the local communities and governments in Mali and
Côte d'Ivoire in which it operates, suppliers and contractors, as
well as shareholders. With the Bougouni Lithium Project now
fully funded in KMUK and in construction, the relationships with
our capital equipment suppliers, local contractors and workforce
and our operating partner Hainan are of particular
importance.
In the Corporate Governance Report, we explain
the regular engagement with employees, communities and local
governments in West Africa where we operate; and the impact
assessment we have performed on the environment and local society
as part of our permitting process. We also comment on the
decision-making for the long-term success of the Company, its
governance and culture; as well as the nature and methods of
communication with all shareholders.
The Group relies heavily on having suppliers and
contractors with appropriate levels of experience and expertise of
working successfully with junior miners in West Africa, as well as
professional advice for AIM quoted companies in London.
Accordingly, Kodal is committed to maintaining constructive
relationships with all its suppliers and advisers and operating in
line with its Corporate Code of Conduct.
Signed on behalf of the Board
Bernard
Aylward
Chief Executive
Officer
2 September
2024
CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR
ENDED 31 MARCH 2024
|
Note
|
|
Year ended 31
March
2024
|
|
Year ended 31
March
2023
|
|
|
|
£
|
|
£
|
CONTINUING
OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of exploration and evaluation
assets
|
7
|
|
(1,572,302)
|
|
-
|
Administrative expenses
|
2
|
|
(1,530,114)
|
|
(944,473)
|
Share based payments
|
5
|
|
(241,888)
|
|
(516,581)
|
|
|
|
|
|
|
Operating loss
|
|
|
(3,344,304)
|
|
(1,461,054)
|
|
|
|
|
|
|
Finance income
|
|
|
92,693
|
|
-
|
Revaluation gain on sale of subsidiary
undertakings
|
9
|
|
30,521,645
|
|
-
|
Share of loss of an associate
|
9
|
|
(83,610)
|
|
-
|
|
|
|
|
|
|
Profit / (loss) before tax
|
2
|
|
27,186,424
|
|
(1, 461,054)
|
|
|
|
|
|
|
Taxation
|
6
|
|
-
|
|
-
|
|
|
|
|
|
|
Profit / (loss) for the year from continuing
operations
|
|
|
27,186,424
|
|
(1, 461,054)
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to
profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation gain / (loss)
|
|
|
3,230
|
|
331,259
|
|
|
|
|
|
|
Total comprehensive income for the
year
|
|
|
27,189,654
|
|
(1,129,795)
|
|
|
|
|
|
|
Profit / (loss) per share from continuing
operations
|
|
|
|
|
|
Basic (pence)
|
4
|
|
0.1491
|
|
(0.0087)
|
Diluted (pence)
|
4
|
|
0.1431
|
|
(0.0087)
|
The profit / (loss) for the current and prior
years and the total comprehensive income for the current and the
prior years are wholly attributable to owners of the parent
company.
FINANCIAL
INFORMATION
The financial information set out above does not
constitute the Company's statutory accounts for the years ended 31
March 2024 or 2023 but is derived from those accounts.
Statutory accounts for 2023 have been delivered
to the registrar of companies, and those for 2024 will be delivered
in due course.
The auditor's report for the 2023 accounts was
(i) unqualified, (ii) contained a material uncertainty in respect
of going concern to which the auditor drew attention by way of
emphasis without modifying its opinion and (iii) did not contain a
statement under s.498(2) or (3) of the Companies Act
2006.
The auditor's report for the 2024 accounts was
(i) unqualified, (ii) did not contain any matter to which the
auditor drew attention by way of emphasis without modifying its
opinion and (iii) did not contain a statement under s.498(2) or (3)
of the Companies Act 2006.
Basis of
preparation
The consolidated financial statements of Kodal
Minerals Plc are prepared in accordance with the historical cost
convention and in accordance with UK-adopted International
Accounting Standards. The Company's ordinary shares are
quoted on AIM, a market operated by the London Stock
Exchange.
In accordance with the exemption allowed by
Section 408(3) of the Companies Act 2006, the Company has not
presented its own income statement or statement of comprehensive
income.
Going
concern
The Group is still in the exploration and
development phase of its business and the operation of the Group
are currently being financed by funds which the Company has raised
from the issue of new ordinary shares.
The Directors have prepared cash flow forecasts
for the period ending 31 March 2026. The forecasts include
additional exploration expenditure for the Group's gold assets, as
well as covering ongoing overheads. The forecasts, which
include a contingency for cash calls on the Bougouni Lithium
Project during its development phase, show that the Group has
sufficient cash resources available to allow it to continue as a
going concern and meet its liabilities as they fall due for a
period of at least twelve months from the date of approval of these
financial statements without the need for a further
financing. As at 27 August 2024, the Group has cash at bank
amounting to £18,477,000. Accordingly, the financial
statements have been prepared on a going concern basis.
NOTES TO THE
FINANCIAL STATEMENTS
FOR THE YEAR
ENDED 31 MARCH 2024
1. SEGMENTAL
REPORTING
The operations and assets of the Group in the
year ended 31 March 2024 are focused in the United Kingdom and West
Africa and comprise one class of business: the exploration and
evaluation of mineral resources. Management have determined that
the Group had three operating segments being the West African Gold
Projects, the West African Lithium Projects and the UK
administration operations. The Parent Company acts as a holding
company. At 31 March 2024, the Group had not commenced commercial
production from its exploration sites and therefore had no revenue
for the year.
Year ended 31 March 2024
|
UK
|
West Africa
|
West Africa
|
Total
|
|
|
Gold
|
Lithium
|
|
|
£
|
£
|
£
|
£
|
|
|
|
|
|
Impairment of exploration and evaluation
assets
|
-
|
(1,572,302)
|
-
|
(1,572,302)
|
Administrative expenses
|
(1,407,702)
|
(80,926)
|
(41,486)
|
(1,530,114)
|
Share based payments
|
(241,888)
|
-
|
-
|
(241,888)
|
Finance income
|
92,693
|
-
|
-
|
92,693
|
Revaluation gain on sale of subsidiary
undertaking
|
-
|
-
|
30,521,645
|
30,521,645
|
Share of loss from associate
|
-
|
-
|
(83,610)
|
(83,610)
|
|
|
|
|
|
Profit from continuing operations for the
year
|
(1,556,897)
|
(1,653,228)
|
30,396,549
|
27,186,424
|
|
|
|
|
|
At 31 March 2024
|
|
|
|
|
Trade and other receivables
|
18,605
|
-
|
7,721,537
|
7,740,142
|
Cash and cash equivalents
|
16,284,228
|
42,279
|
|
16,326,507
|
Non-current assets classified as held for
sale
|
-
|
79,606
|
|
79,606
|
Trade and other payables
|
(139,301)
|
|
|
(139,301)
|
Intangible assets - exploration and evaluation
expenditure
|
|
2,162,452
|
|
2,162,452
|
Investment in associate undertaking
|
|
|
31,260,186
|
31,260,186
|
Property, plant and equipment
|
|
664
|
|
664
|
Net assets at 31 March 2024
|
16,163,532
|
2,285,001
|
38,981,723
|
57,430,256
|
Year ended 31 March 2023
|
UK
|
West Africa
|
West Africa
|
Total
|
|
|
Gold
|
Lithium
|
|
|
£
|
£
|
£
|
£
|
Administrative expenses
|
(912,390)
|
(4,288)
|
(27,795)
|
(944,473)
|
Share based payments
|
(516,581)
|
-
|
-
|
(516,581)
|
Loss for the year
|
(1,428,971)
|
(4,288)
|
(27,795)
|
(1,461,054)
|
|
|
|
|
|
At 31 March 2023
|
|
|
|
|
Other receivables
|
11,175
|
-
|
-
|
11,175
|
Cash and cash equivalents
|
425,704
|
90,426
|
28,858
|
544,988
|
Non-current assets classified as held for
sale
|
-
|
-
|
513,109
|
513,109
|
Trade and other payables
|
(129,332)
|
-
|
(670,675)
|
(800,007)
|
Intangible assets - exploration and evaluation
expenditure
|
-
|
3,305,948
|
11,215,940
|
14,521,888
|
Property, plant and equipment
|
-
|
1,042
|
90,729
|
91,771
|
Net assets at 31 March 2023
|
307,547
|
3,397,416
|
11,177,961
|
14,882,924
|
2. PROFIT / LOSS
BEFORE TAX
The profit / loss before tax from continuing
activities is stated after charging:
|
Group
Year ended
31 March 2024
|
|
|
Group
Year ended
31 March 2023
|
|
|
£
|
|
|
£
|
|
Impairment of exploration and evaluation
assets
|
1,572,302
|
|
|
-
|
|
Fees payable to the Company's auditor
|
100,000
|
|
|
53,000
|
|
Share based payments (note 5)
|
241,888
|
|
|
516,581
|
|
Directors' salaries and fees
|
471,840
|
|
|
182,247
|
|
Employer's National Insurance
|
33,476
|
|
|
10,598
|
|
Amounts payable to RSM UK Audit LLP and its
associates in respect of audit services are as follows;
|
|
Group
Year ended
31 March 2024
|
|
Group
Year ended
31 March 2023
|
|
|
|
£
|
|
£
|
|
Audit services
|
|
|
|
|
|
- statutory audit of parent and consolidated
accounts
|
|
100,000
|
|
53,000
|
|
3. EMPLOYEES AND
DIRECTORS' REMUNERATION
The average number of people employed in the
Company and the Group is as follows:
|
|
Group
31 March 2024
|
|
Group
31 March 2023
|
|
Company
31 March 2024
|
|
Company
31 March 2023
|
|
|
Number
|
|
Number
|
|
Number
|
|
Number
|
Average number of employees (including
directors):
|
|
60
|
|
45
|
|
5
|
|
5
|
The directors are key management personnel of
the Company. The remuneration expense for directors and
employees is as follows:
|
|
Group
31 March 2024
|
|
Group
31 March 2023
|
|
Company
31 March 2024
|
|
Company
31 March 2023
|
|
|
£
|
|
£
|
|
£
|
|
£
|
Directors' remuneration
|
|
471,840
|
|
182,247
|
|
471,840
|
|
182,247
|
Employee wages and salaries
|
|
24,726
|
|
-
|
|
12,000
|
|
-
|
Social security costs
|
|
33,476
|
|
10,598
|
|
33,476
|
|
10,598
|
Total
|
|
530,042
|
|
192,845
|
|
517,316
|
|
192,845
|
In addition to the amounts included above,
£273,777 (2023: £282,267) of the directors' remuneration cost and
£194,032 (2023: £150,525) of employee wages and local social
security costs have been treated as Exploration and Evaluation
expenditure within the Group.
|
|
Directors' salary and fees year ended
31 March 2024
|
|
Gain on exercise of share options
year ended
31 March
2024
|
|
Total
year ended
31 March
2024
|
|
|
£
|
|
£
|
|
£
|
Bernard Aylward (a)
|
|
308,442
|
|
349,125
|
|
657,567
|
Charles Joseland
|
|
68,332
|
|
105,000
|
|
173,332
|
David Teng
|
|
-
|
|
-
|
|
-
|
Robert Wooldridge
|
|
88,335
|
|
26,375
|
|
114,710
|
Steven Zaninovich (b)
|
|
269,000
|
|
89,333
|
|
358,333
|
Qingtao Zeng (c)
|
|
11,508
|
|
-
|
|
11,508
|
|
|
745,617
|
|
569,833
|
|
1,315,450
|
Included within the amounts shown above for
Directors' salary and fees for the year ended 31 March 2024,
£43,500 has been recharged to the associated undertaking (2023:
£nil).
|
|
Directors' salary and fees year ended
31 March 2023
|
|
Gain on exercise of share options
31 March
2023
|
|
Total
year ended
31 March
2023
|
|
|
£
|
|
£
|
|
£
|
Bernard Aylward (a)
|
|
177,847
|
|
3,860
|
|
181,707
|
Charles Joseland
|
|
50,000
|
|
20,044
|
|
70,044
|
Robert Wooldridge
|
|
45,000
|
|
10,509
|
|
55,509
|
Steven Zaninovich (b)
|
|
166,667
|
|
4,632
|
|
171,299
|
Qingtao Zeng (c)
|
|
25,000
|
|
-
|
|
25,000
|
|
|
464,514
|
|
39,045
|
|
503,559
|
a
|
Matlock Geological Services Pty Ltd ("Matlock")
a company wholly owned by Bernard Aylward, provided consultancy
services to the Group during the year ended 31 March 2024 and
received fees of £224,694 (2023: £139,514). These fees are
included within the remuneration figure shown for Bernard
Aylward.
|
b
|
Zivvo Pty Ltd ("Zivvo") a company wholly owned
by Steven Zaninovich, provided consultancy services to the Group
during the year ended 31 March 2024 and received fees of £210,000
(2003: £140,000 in the period after his appointment as
director on 27 July 2022). These fees are included within the
remuneration figure shown for Steven Zaninovich.
|
c
|
In addition to the amounts included above,
Geosmart Consulting Pty Ltd, a company wholly owned by Qingtao
Zeng, provided consultancy services to the Group during the prior
year and received fees of £nil (2023: £24,627).
|
4. PROFIT / (LOSS)
PER SHARE
Basic profit / (loss) per share is calculated by
dividing the profit / (loss) for the year attributable to ordinary
equity holders of the parent by the weighted average number of
ordinary shares outstanding during the year.
The following reflects the result and share data
used in the computations:
|
Profit / (loss)
|
|
Weighted average number of shares
|
|
Diluted weighted average number of
shares
|
|
Basic (profit) / loss per share
(pence)
|
|
Diluted (profit) / loss per share
(pence)
|
|
£
|
|
|
|
|
|
|
|
|
Year ended 31 March 2024
|
27,186,424
|
|
18,228,192,472
|
|
19,000,275,806
|
|
0.1491
|
|
0.1431
|
Year ended 31 March 2023
|
(1,461,054)
|
|
16,812,417,355
|
|
16,812,417,355
|
|
(0.0087)
|
|
(0.0087)
|
Diluted profit / (loss) per share is calculated
by dividing the profit / (loss) attributable to ordinary equity
holders of the parent by the weighted average number of ordinary
shares outstanding during the year plus the number of ordinary
shares that would be issued on conversion of all the dilutive
potential ordinary shares into ordinary shares. In previous
years, options in issue were not considered diluting to the loss
per share as the Group was loss making. Diluted loss
per share was therefore the same as the basic loss per
share.
5. SHARE BASED
PAYMENTS
The share-based payment reserve is used to
recognise the value of equity-settled share-based payments provided
to employees, including key management personnel, as part of their
remuneration.
|
|
Year ended
31 March 2024
|
|
Year ended
31 March 2023
|
Share options outstanding
|
|
Number
|
|
Number
|
Opening balance
|
|
582,500,000
|
|
250,000,000
|
Lapsed in the year
|
|
(43,333,333)
|
|
(77,500,000)
|
Issued in the year
|
|
-
|
|
470,000,000
|
Exercised in the year
|
|
(186,666,667)
|
|
(60,000,000)
|
Closing balance
|
|
352,500,000
|
|
582,500,000
|
|
|
Year ended
31 March 2024
|
|
Year ended
31 March 2023
|
Performance share rights outstanding
|
|
Number
|
|
Number
|
Opening balance
|
|
240,000,000
|
|
175,000,000
|
Issued in the year
|
|
-
|
|
75,000,000
|
Exercised in the year
|
|
(80,000,000)
|
|
(10,000,000)
|
Closing balance
|
|
160,000,000
|
|
240,000,000
|
|
|
Year ended
31 March 2024
|
|
Year ended
31 March 2023
|
Warrants outstanding
|
|
Number
|
|
Number
|
Opening balance
|
|
326,250,000
|
|
205,000,000
|
Lapsed in the year
|
|
-
|
|
(12,500,000)
|
Issued in the year
|
|
-
|
|
170,000,000
|
Exercised in the year
|
|
(26,666,666)
|
|
(36,250,000)
|
Closing balance
|
|
299,583,334
|
|
326,250,000
|
Group profit for the year was stated after a
share based payment charge of £241,888 (2023:
£516,581). In addition, a share based payment charge of
£247,195 (2023: £205,324) has been treated as Exploration
Expenditure within the Group. The reference to 'share based
payments' relates to a theoretical calculation of the non-cash cost
to the Group of share options and warrants that have been awarded
and have yet to vest.
Options, warrants and performance share rights
outstanding for each of the directors at the year-end are outlined
below:
Exercisable date
|
Bernard Aylward
|
Robert Wooldridge
|
Charles Joseland
|
Steven Zaninovich
|
|
|
|
|
|
6 November 2021
|
-
|
-
|
-
|
33,333,334
|
To be determined (Note 1)
|
-
|
-
|
-
|
90,000,000
|
To be determined (Note 1)
|
75,000,000
|
-
|
-
|
-
|
27 Aug 2021 -
27 Aug 2026
|
-
|
5,000,000
|
-
|
-
|
27 Aug 2022 -
27 Aug 2027
|
-
|
7,500,000
|
-
|
-
|
27 Aug 2023 -
27 Aug 2028
|
-
|
7,500,000
|
-
|
-
|
15 November 2023
|
30,000,000
|
|
|
72,500,000
|
To be determined (Note 1)
|
40,000,000
|
|
|
77,500,000
|
To be determined (Note 2)
|
60,000,000
|
|
|
95,000,000
|
18 Aug 2022 -
18 Aug 2027
|
|
23,333,334
|
-
|
-
|
18 Aug 2023 -
18 Aug 2028
|
|
33,333,333
|
-
|
-
|
18 Aug 2024 -
18 Aug 2029
|
|
33,333,333
|
25,000,000
|
-
|
|
|
|
|
|
|
|
|
|
|
Closing balance
|
205,000,000
|
110,000,000
|
25,000,000
|
368,333,334
|
1. Exercisable from
date of first commercial production from the Bougouni
Project
|
2. Exercisable from
date of production of 175,000 tonnes of spodumene concentrate from
the Bougouni project
|
Details of
share options outstanding at 31 March 2024:
Date of grant
Number of options Option price
Exercisable between
8 May
2017
12,500,000
0.38
pence
8 May 2019 - 8 May 2024
27 August
2021
5,000,000
0.36
pence
27 Aug 2021 - 27 Aug 2026
27 August
2021
7,500,000
0.36
pence
27 Aug 2022 - 27 Aug 2027
27 August
2021
7,500,000
0.36
pence
27 Aug 2023 - 27 Aug 2028
18 August
2022
37,500,000
0.3
pence
To be determined
18 August
2022
47,500,000
0.34
pence
To be determined
18 August
2022
70,000,000
0.38
pence
To be determined
18 August
2022
26,666,668
0.3
pence
18 Aug 2022 - 18 Aug 2027
18 August
2022
36,666,666
0.34
pence
18 Aug 2023 - 18 Aug 2028
18 August
2022
61,666,666
0.34
pence
18 Aug 2024 - 18 Aug 2029
Details of
performance share rights outstanding at 31 March
2024:
Date of grant
Number of performance
Option price
Exercisable between
share rights
27 August
2021
85,000,000
nil
To be determined
27 July
2022
25,000,000
nil
To be determined
27 July
2022
25,000,000
nil
To be determined
27 July
2022
25,000,000
nil
To be determined
Details of
warrants outstanding at 31 March 2024:
Date of grant
Number of warrants Option price
Exercisable between
22 May
2017
6,250,000
0.38
pence
22 May 2019 - 22 May 2024
23 November 2018
33,333,334
0.14-0.38
pence
To be determined
23 November 2018
90,000,000
0.14-0.38
pence
To be determined
27 July
2022
47,500,000
0.28
pence
To be determined
27 July
2022
52,500,000
0.325
pence
To be determined
27 July
2022
70,000,000
0.38
pence
To be determined
Additional disclosure information:
Weighted average exercise price of share options
and warrants:
·
outstanding at the beginning of the period
0.27 pence
·
granted during the period
N/A
·
outstanding at the end of the period
0.28 pence
·
exercisable at the end of the period
0.34 pence
Weighted average remaining contractual life
of
share options outstanding at the end of the
period
5.2 years
Warrants, Options and Performance Share Rights
issued in the year to 31 March 2023
On 27 July 2022 the Company granted warrants
over 170,000,000 ordinary shares and Performance Share Rights of up
to 75,000,000 ordinary shares to Steven Zaninovich. The
warrants are registered in the name of Zivvo Pty Ltd, a company
wholly owned by Steven Zaninovich.
The Warrants and Performance Share Rights carry
vesting conditions that are linked to achievement of milestones
critical to the development of the Bougouni Project as
follows:
·
Securing of finance for the Bougouni mine and completion of
all Mali Government Agreements, Update and Variation of Mining
Licence and Environment permitting in relation to the Bougouni
Project;
·
Receipt of funds from first sale of spodumene concentrate
from the Bougouni Project within 18 months of receipt of finance;
and
·
175,000 tonnes of spodumene concentrate produced from the
Bougouni Project.
Subject to the vesting conditions being
satisfied, Mr Zaninovich may call for Ordinary Shares, as set out
in the table below, to be issued to him at any time within five
years of the vesting condition being met and upon payment by them
of the nominal value for the Ordinary Shares in relation the
Performance Share Rights and the exercise price in relation to the
share options.
Vesting criteria
|
Warrants
|
Performance Share Rights
|
Exercise Price
|
Number
|
Securing of finance for the Bougouni
mine
|
£0.00280p
|
47,500,000
|
25,000,000 capped
at £250,000 value
|
Receipt of funds from first sale of spodumene
concentrate from Bougouni within 18 months of receipt of
finance
|
£0.00325p
|
52,500,000
|
25,000,000 capped
at £250,000 value
|
Production of 175,000 tonnes of spodumene
concentrate from Bougouni
|
£0.00380p
|
70,000,000
|
25,000,000 capped
at £250,000 value
|
Total
|
£0.00335p average
|
170,000,000
|
75,000,000 total capped
at £750,000 value
|
On 18 August 2022 the Company granted options
over 155,000,000 ordinary shares to Bernard Aylward and Mohamed
Niare (Country Manager, Mali).
The Share Options carry vesting conditions that
are linked to achievement of milestones critical to the development
of the Bougouni Project as follows:
·
Securing of finance for the Bougouni mine and completion of
all Mali Government Agreements, Update and Variation of Mining
Licence and Environment permitting in relation to the Bougouni
Project;
·
Receipt of funds from first sale of spodumene concentrate
from the Bougouni Project within 18 months of receipt of finance;
and
·
175,000 tonnes of spodumene concentrate produced from the
Bougouni Project.
Subject to the vesting conditions being
satisfied, the holders of the Share Options may call for Ordinary
Shares, as set out in the table below, to be issued to them at any
time within five years of the vesting condition being
met.
|
Exercise price
|
Share Options
|
Vesting criteria
|
|
Bernard Aylward
|
Mohamed Niare
|
Securing of finance for the Bougouni
mine
|
0.3 pence
|
Up to 30 million ordinary shares
|
Up to 7.5 million ordinary shares
|
Receipt of funds from first sale of spodumene
concentrate
|
0.34 pence
|
Up to 40 million ordinary shares
|
Up to 7.5 million ordinary shares
|
175,000 tonnes of spodumene concentrate
produced
|
0.38 pence
|
Up to 60 million ordinary shares
|
Up to 10 million ordinary shares
|
Total
|
|
Up to 130 million ordinary shares
|
Up to 25 million ordinary shares
|
On 18 August 2022, the Company granted options
over 315,000,000 Ordinary Shares to members of the management team,
of which those granted to Non-Executive Directors were as set out
in the table below. The options will vest in equal tranches with
the first one third vesting immediately and exercisable at 0.3
pence per share, and the remaining two thirds vesting in two
equal tranches on the first and second anniversaries of the grant
and exercisable at 0.34 pence per share.
Director
|
Number of Options granted
|
Charles Joseland
|
75,000,000
|
Robert Wooldridge
|
100,000,000
|
Qingtao Zeng
|
130,000,000
|
The fair values of the options and warrants
granted were calculated using the Black-Scholes valuation
model. The inputs to the model were:
|
27 July 2022
|
18 August 2022
|
|
|
|
Strike price
|
0.00p - 0.38p
|
0.30p - 0.38p
|
Share price
|
0.11p - 0.25p
|
0.11p - 0.26p
|
Volatility
|
75%
|
75%
|
Expiry date
|
15/3/28 - 15/12/30
|
15/3/28 - 15/12/30
|
Risk free rate
|
0.24% - 0.26%
|
0.23% - 0.30%
|
Dividend yield
|
0.0%
|
0.0%
|
6.
TAXATION
|
|
Group
Year ended
31 March 2024
|
|
Group
Year ended
31 March 2023
|
|
|
£
|
|
£
|
Taxation charge for the year
|
|
-
|
|
-
|
|
|
|
|
|
Factors affecting the tax charge for the
year
|
|
|
|
|
Profit / (loss) from continuing operations
before income tax
|
|
27,186,424
|
|
(1,461,054)
|
Revaluation gain on sale of subsidiary
undertakings
|
|
(30,521,645)
|
|
-
|
|
|
|
|
|
Profits subject to corporation tax
|
|
(3,335,221)
|
|
|
|
|
|
|
|
Tax at 25% (2023: 19%)
|
|
(833,805)
|
|
(277,600)
|
|
|
|
|
|
Expenses not deductible
|
|
354
|
|
636
|
Losses carried forward not deductible
|
|
772,979
|
|
178,814
|
Deferred tax differences
|
|
60,472
|
|
98,150
|
Income tax expense
|
|
-
|
|
-
|
During the year the UK corporation tax rate was
increased from 19% to 25%.
The Group has tax losses and other potential
deferred tax assets (including in relation to share options)
totalling £3,993,000 (2023: £3,759,000) which will be able to be
offset against future income. No deferred tax asset has been
recognised in respect of these losses as their utilisation is
uncertain at this stage.
7.
INTANGIBLE ASSETS
|
|
|
Exploration and evaluation
|
|
GROUP
|
|
|
£
|
|
COST
|
|
|
|
|
At 1 April 2022
|
|
|
11,442,403
|
|
Additions in the year
|
|
|
3,226,956
|
|
Classified as held for sale
|
|
|
(513,109)
|
|
Effects of foreign exchange
|
|
|
365,638
|
|
|
|
|
|
|
At 1 April 2023
|
|
|
14,521,888
|
|
Additions in the year
|
|
|
2,971,083
|
|
Disposals in the year
|
|
|
(13,488,010)
|
|
Classified as held for sale
|
|
|
(79,606)
|
|
Licences written off in the year
|
|
|
(1,572,302)
|
|
Effects of foreign exchange
|
|
|
(190,601)
|
|
|
|
|
|
|
At 31 March 2024
|
|
|
2,162,452
|
|
|
|
|
|
|
NET BOOK VALUES
|
|
|
|
|
At 31 March 2024
|
|
|
2,162,453
|
|
|
|
|
|
|
At 31 March 2023
|
|
|
14,521,888
|
|
|
|
|
|
|
At 31 March 2022
|
|
|
11,442,403
|
|
The Company did not have any Intangible Assets as at 31 March 2022,
2023 and 2024.
|
Group
|
Group
|
|
31 March 2024
|
31 March 2023
|
|
£
|
£
|
|
|
|
Non-current assets classified as held for
sale
|
79,606
|
513,109
|
|
|
|
|
79,606
|
513,109
|
During the year the Group received an offer of
US$100,000 to purchase the gold projects at Djelibani Sud,
Nangalasso, Sotian and Tiedougoubougou. The
carrying value of these projects was impaired by £877,422 and the
projects transferred to current held as assets for sale at 31 March
2024. The assets relating to the Bougouni West project were
held as assets held for sale at 31 March 2023. These assets
were transferred to Kodal Mining UK Limited in November 2023 as
part of the Hainan financing transaction. However,
Kodal remains entitled to receive the sale proceeds (see note
18).
8.
PROPERTY, PLANT AND EQUIPMENT
|
|
|
Plant and machinery
|
|
|
GROUP
|
|
|
£
|
|
|
COST
|
|
|
|
|
|
At 1 April 2022
|
|
|
27,633
|
|
|
Additions in the year
|
|
|
103,633
|
|
Effects of foreign exchange
|
|
|
137
|
|
|
|
|
|
|
At 1 April 2023
|
|
|
131,403
|
|
Disposals in the year
|
|
|
(101,148)
|
|
Effects of foreign exchange
|
|
|
(2,702)
|
|
|
|
|
|
|
At 31 March 2024
|
|
|
27,555
|
|
|
|
|
|
|
DEPRECIATION
|
|
|
|
|
|
At 1 April 2022
|
|
|
24,324
|
|
|
Depreciation charge
|
|
|
15,308
|
|
|
|
|
|
|
|
|
At 1 April 2023
|
|
|
39,632
|
|
|
Disposals in the year
|
|
|
(25,883)
|
|
|
Depreciation charge
|
|
|
13,140
|
|
|
|
|
|
|
At 31 March 2024
|
|
|
26,889
|
|
|
|
|
|
|
|
NET BOOK VALUES
|
|
|
|
|
|
At 31 March 2024
|
|
|
664
|
|
|
|
|
|
|
|
|
At 31 March 2023
|
|
|
91,771
|
|
|
|
|
|
|
|
|
At 31 March 2022
|
|
|
3,309
|
|
|
|
|
|
|
|
|
| |
All tangible assets are wholly associated with
exploration and development projects and therefore the amounts
charged in respect of depreciation are capitalised as evaluation
and exploration assets within intangible assets.
The Company did not have any Property, Plant and
Equipment as at 31 March 2022, 2023 and 2024.
9.
ASSOCIATED UNDERTAKING
On 15 November 2023, the Group's interest in
Kodal Mining UK Limited ("KMUK") reduced to 49% as a result of
Hainan's subscription for 51% of the newly issued share capital of
KMUK. Prior to the transaction with Hainan, KMUK was accounted for
as a subsidiary undertaking of the Group. With the reduction to a
49% interest and loss of control but retention of significant
interest, KMUK has been accounted for as an associated undertaking
from that date.
As a result of the transaction with Hainan,
Kodal has revalued its remaining 49% stake in KMUK to fair value,
reflecting the price paid by Hainan for its 51% stake, and the
payment for the termination of the Suay Chin offtake agreement.
This has given rise to a non-cash gain on partial disposal of a
subsidiary undertaking of £30.5 million. The fair value has been
used as the cost for the initial recognition of KMUK as an
associate.
The assets and liabilities of KMUK at 15
November 2023 and at 31 March 2024 were:
|
15 November 2023
£
|
|
31 March 2024
£
|
Assets
|
|
|
|
Cash and cash equivalents
|
71,113,968
|
|
70,813,016
|
Other debtors
|
-
|
|
43,003
|
Property, plant and equipment
|
107,179
|
|
357,588
|
Intangible assets - Exploration and
Evaluation
|
14,659,493
|
|
18,937,151
|
Accounts receivable
|
8,557,667
|
|
-
|
|
|
|
|
Liabilities
|
|
|
|
Trade and other payables
|
(30,525,750)
|
|
(26,408,836)
|
|
|
|
|
Net Assets
|
63,912,557
|
|
63,741,922
|
|
|
|
|
Group's share in equity - 49%
|
31,317,153
|
|
31,233,543
|
|
|
|
|
Goodwill
|
26,643
|
|
26,643
|
|
|
|
|
Group's carrying value of the
investment
|
31,343,796
|
|
31,260,186
|
Trade and other payables includes an amount of
£11,144,868 payable to Suay Chin for the termination of their
off-take agreement. From the date of acquisition, KMUK
contributed a loss of £83,610 to the profit before tax from
continuing operations of the Group:
|
Period to 31 March 2024
|
|
|
Financing income
|
443,225
|
|
|
Administrative expenses
|
(482,451)
|
Financing costs
|
(131,407)
|
|
|
Loss before tax
|
(170,633)
|
|
|
Group's share of loss for the year
|
(83,610)
|
The associate had no contingent liabilities or
capital commitments at 15 November 2023 and 31 March
2024.
10.
SUBSIDIARY UNDERTAKINGS
The consolidated financial statements include
the following subsidiary companies:
Company
|
Subsidiary of
|
Country of
incorporation
|
Registered office
|
Equity holding
|
Nature of
business
|
Kodal Norway (UK) Ltd
|
Kodal Minerals Plc
|
United Kingdom
|
Prince Frederick House,
35-39 Maddox Street, London W1S
2PP
|
100%
|
Operating company
|
International Goldfields (Bermuda)
Limited
|
Kodal Minerals Plc
|
Bermuda
|
MQ Services Ltd
Victoria Place,
31 Victoria Street,
Hamilton HM 10
Bermuda
|
100%
|
Holding company
|
International Goldfields Côte d'Ivoire
SARL
|
International Goldfields (Bermuda)
Limited
|
Côte d'Ivoire
|
Abidjan Cocody Les Deux Plateaux 7eme
Tranche
BP Abidjan
Côte d'Ivoire
|
100%
|
Mining exploration
|
International Goldfields Mali SARL
|
International Goldfields (Bermuda)
Limited
|
Mali
|
Bamako, Faladi, Mali Univers, Rue 886 B, Porte
487
Mali
|
100%
|
Mining exploration
|
Jigsaw Resources CIV Ltd
|
International Goldfields (Bermuda)
Limited
|
Bermuda
|
MQ Services Ltd
Victoria Place,
31 Victoria Street,
Hamilton HM 10
Bermuda
|
100%
|
Holding company
|
Corvette CIV SARL
|
Jigsaw Resources CIV Ltd
|
Côte d'Ivoire
|
Abidjan Cocody Les Deux Plateaux 7eme
Tranche
BP Abidjan
Côte d'Ivoire
|
100%
|
Mining exploration
|
11.
CURRENT AND NON-CURRENT RECEIVABLES
|
|
Group
31 March 2024
|
|
Group
31 March 2023
|
|
|
£
|
|
£
|
Non-current receivables
|
|
|
|
|
Receivable from the associate
|
|
4,312,785
|
|
-
|
|
|
4,312,785
|
|
-
|
|
|
|
|
|
Current receivables
|
|
|
|
|
Trade receivables
|
|
336,355
|
|
-
|
Receivable from the associate
|
|
3,072,398
|
|
-
|
Other receivables
|
|
18,604
|
|
11,175
|
|
|
3,427,357
|
|
11,175
|
|
|
|
|
|
No receivables are past due. The Directors
consider that the carrying amount of all receivables, both current
and non-current, approximates their fair value and there are no
expected credit losses.
Amounts receivable from the associate relate to
amounts advanced to KMUK and its subsidiary undertakings, all of
which is repayable on demand. £4.3 million of this balance,
shown as a non-current receivable, was advanced under the terms of
a facility agreement and accrues interest at a rate of 4% per
annum.
12.
TRADE AND OTHER PAYABLES
|
|
Group
31 March 2024
|
|
Group
31 March 2023
|
|
|
£
|
|
£
|
Trade payables
|
|
37,369
|
|
616,877
|
Other payables
|
|
101,932
|
|
183,130
|
|
|
139,301
|
|
800,007
|
|
|
|
|
|
All trade and other payables at each reporting date are
current. The Directors consider that the carrying amount of
the trade and other payables approximates their fair
value.
13.
SHARE CAPITAL
GROUP AND COMPANY
Allotted, issued and fully paid:
|
Note
|
Nominal Value
|
Number of Ordinary Shares
|
Share Capital
£
|
Share Premium
£
|
|
|
|
|
|
|
At 31 March 2022
|
|
|
15,832,302,387
|
4,947,595
|
15,933,071
|
|
|
|
|
|
|
May 2022
|
a
|
£0.0003125
|
1,071,428,569
|
334,821
|
2,522,964
|
March 2023
|
b
|
£0.0003125
|
106,250,000
|
33,203
|
309,171
|
At 31 March 2023
|
|
|
17,009,980,956
|
5,315,619
|
18,765,206
|
|
|
|
|
|
|
May 2023
|
c
|
£0.0003125
|
12,500,000
|
3,906
|
43,594
|
November 2023
|
d
|
£0.0003125
|
2,937,801,971
|
918,064
|
13,251,198
|
November 2023
|
e
|
£0.0003125
|
280,833,333
|
87,760
|
564,073
|
At 31 March 2023
|
|
|
20,241,116,260
|
6,325,349
|
32,624,071
|
|
|
|
|
|
|
a) On 10 May 2022, a
total of 1,071,428,569 shares were issued via a placing and
subscription at a price of 0.28 pence per share.
b) On 20 March 2023, a
total of 106,250,000 shares were issued pursuant to the exercise of
options, warrants and Performance Share Rights from certain
directors, senior management and consultants of the Company.
The shares were issued at between 0.14 and 0.38 pence per
share.
c) On 12 May 2023, a
total of 12,500,000 shares were issued pursuant to the exercise of
options by a former director of the Company. The shares were
issued at 0.38 pence per share.
d) On 14 November
2023, 2,937,801,971 share were issued via a subscription to Xinmao
Investment Co. Limited for gross proceeds of US$17.75
million.
e) On 16 November
2023, 280,833,333 shares were issued pursuant to the exercise of
options, warrants and Performance Share Rights from certain
directors, senior management and consultants of the Company.
The shares were issued at between par and 0.38 pence per
share.
14.
RESERVES
Reserve
|
Description and purpose
|
Share premium
|
Amount subscribed for share capital in excess of
nominal value.
|
Share based payment reserve
|
Cumulative fair value of options and share
rights recognised as an expense. Upon exercise of options or share
rights, any proceeds received are credited to share capital. The
share-based payment reserve remains as a separate component of
equity.
|
Translation reserve
|
Gains/losses arising on re-translating the net
assets of overseas operations into sterling.
|
Retained earnings
|
Cumulative net gains and losses recognised in
the consolidated statement of financial position, including both
distributable and non-distributable earnings
|
15.
FINANCIAL INSTRUMENTS AND FINANCIAL RISK
MANAGEMENT
The Group's principal financial instruments
comprise cash and cash equivalents, other receivables and trade and
other payables.
The main purpose of cash and cash equivalents is
to finance the Group's operations. The Group's other
financial assets and liabilities such as other receivables and
trade and other payables, arise directly from its
operations.
It has been the Group's policy, throughout the
periods presented in the consolidated financial statements, that no
trading in financial instruments was to be undertaken, and no such
instruments were entered in to.
The main risk arising from the Group's financial
instruments is market risk. The Directors consider other risks to
be more minor, and these are summarised below. The Board reviews
and agrees policies for managing each of these risks.
Market risk
Market risk is the risk that changes in market
prices, and market factors such as foreign exchange rates and
interest rates will affect the Group's results or the value of its
assets and liabilities.
The objective of market risk management is to
manage and control market risk exposures within acceptable
parameters while optimising the return.
Interest rate risk
The Group does not have any borrowings and does
not pay interest.
The Group's exposure to the risks of changes in
market interest rates relates primarily to the Group's cash and
cash equivalents with a floating interest rate. These financial
assets with variable rates expose the Group to interest rate risk.
All other financial assets and liabilities in the form of
receivables and payables are non-interest bearing.
In regard to its interest rate risk, the Group
periodically analyses its exposure. Within this analysis
consideration is given to alternative investments and the mix of
fixed and variable interest rates. The Group does not engage in any
hedging or derivative transactions to manage interest rate
risk.
The Group in the year to 31 March 2024 earned
interest of £92,694 (2022: £nil).
Credit risk
Credit risk refers to the risk that a
counterparty could default on its contractual obligations resulting
in financial loss to the Group. The Group's principal financial
assets are cash balances and other receivables, including
receivables from the associated undertaking. The Company's
financial assets also include amounts receivable from subsidiary
undertakings.
The Group has adopted a policy of only dealing
with what it believes to be creditworthy counterparties and would
consider obtaining sufficient collateral where appropriate, as a
means of mitigating the risk of financial loss from defaults. The
Group's exposure to and the credit ratings of its counterparties
are continuously monitored. An allowance for impairment is made
where there is objective evidence that the Group will not be able
to collect all amounts due according to the original terms of the
receivables concerned.
Other receivables consist primarily of
prepayments and other sundry receivables and none of the amounts
included therein are past due or impaired.
Financial instruments by category -
Group
|
|
Financial assets at amortised cost
|
|
Other financial liabilities at amortised
cost
|
|
Total
|
31 March 2024
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Amounts due from associated
undertaking
|
|
4,312,785
|
|
-
|
|
4,312,785
|
Trade and other receivables
|
|
3,427,357
|
|
-
|
|
3,427,357S
|
Cash and cash equivalents
|
|
16,326,507
|
|
-
|
|
16,326,507
|
Total
|
|
24,066,649
|
|
-
|
|
24,066,649
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Trade and other payables
|
|
-
|
|
(139,301)
|
|
(139,301)
|
Total
|
|
-
|
|
(139,301)
|
|
(139,301)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March 2023
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Other receivables
|
|
11,175
|
|
-
|
|
11,175
|
Cash and cash equivalents
|
|
544,988
|
|
-
|
|
544,988
|
Total
|
|
556,163
|
|
-
|
|
556,163
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Trade and other payables
|
|
-
|
|
(800,007)
|
|
(800,007)
|
Total
|
|
-
|
|
(800,007)
|
|
(800,007)
|
|
|
|
|
|
|
|
Foreign exchange risk
Throughout the periods presented in the
consolidated financial statements, the functional currency for the
Group's West African subsidiaries has been the CFA
Franc.
The Group incurs certain exploration costs in
the CFA Franc, US Dollars, Australian Dollars and South African
Rand and has exposure to foreign exchange rates prevailing at the
dates when Sterling funds are translated into other currencies. The
CFA Franc has a fixed exchange rate to the Euro and the Group
therefore has exposure to movements in the Sterling : Euro exchange
rate. The Group has not hedged against this foreign exchange
risk as the Directors do not consider that the level of exposure
poses a significant risk.
The Group continues to keep the matter under
review as further exploration and evaluation work is performed in
West Africa and other countries and will develop currency risk
mitigation procedures if the significance of this risk materially
increases.
The Group's consolidated financial statements
have a low sensitivity to changes in exchange due to the low value
of assets and liabilities (principally cash balances) maintained in
foreign currencies. Once any project moves into the
development phase a greater proportion of expenditure is expected
to be denominated in foreign currencies which may increase the
foreign exchange risk.
Financial instruments by currency -
Group
|
|
GBP
|
USD
|
ZAR
|
AUD
|
XOF
|
EUR
|
Total
|
31 March 2024
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Amounts due from associated
undertaking
|
|
-
|
4,312,785
|
-
|
-
|
-
|
-
|
4,312,785
|
Trade and other receivables
|
|
3,354,961
|
72,396
|
-
|
-
|
-
|
|
3,427,357
|
Cash and cash equivalents
|
|
12,477,576
|
3,799,067
|
-
|
-
|
42,282
|
7,582
|
16,326,507
|
Total
|
|
15,832,537
|
8,184,248
|
|
|
42,282
|
7,582
|
24,066,649
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
(139,301)
|
-
|
-
|
-
|
-
|
-
|
(139,301)
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
USD
|
ZAR
|
AUD
|
XOF
|
EUR
|
Total
|
31 March 2023
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Other receivables
|
|
11,175
|
-
|
-
|
-
|
-
|
-
|
11,175
|
Cash and cash equivalents
|
|
425,704
|
-
|
-
|
-
|
119,284
|
-
|
544,988
|
Total
|
|
436,879
|
-
|
-
|
-
|
119,284
|
-
|
556,163
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
(122,278)
|
(446,098)
|
(98,621)
|
(65,094)
|
(67,916)
|
-
|
(800,007)
|
|
|
|
|
|
|
|
|
|
Liquidity risk
Liquidity risk is the risk that the entity will
not be able to meet its financial obligations as they fall
due.
The objective of managing liquidity risk is to
ensure, as far as possible, that the Group will always have
sufficient liquidity to meet its liabilities when they fall due,
under both normal and stressed conditions.
The Group has established policies and processes
to manage liquidity risk. These include:
·
Monitoring the maturity profiles of financial assets and
liabilities in order to match inflows and outflows;
·
Monitoring liquidity ratios (working capital); and
·
Capital management procedures, as defined below.
Capital management
The Group's objective when managing capital is
to ensure that adequate funding and resources are obtained to
enable it to develop its projects through to profitable production,
whilst in the meantime safeguarding the Group's ability to continue
as a going concern. This is to enable the Group, once projects
become commercially and technically viable, to provide appropriate
returns for shareholders and benefits for other
stakeholders.
The Group has historically relied on equity to
finance its growth and exploration activity, raised through the
issue of shares. In the future, the Board will utilise financing
sources, be that debt or equity, that best suits the Group's
working capital requirements and taking into account the prevailing
market conditions.
Fair value
The fair value of the financial assets and
financial liabilities of the Group, at each reporting date,
approximates to their carrying amount as disclosed in the Statement
of Financial Position and in the related notes.
The fair values of the financial assets and
liabilities are included at the amounts at which the instrument
could be exchanged in a current transaction between willing
parties, other than in a forced or liquidation sale.
The cash and cash equivalents, other
receivables, trade payables and other current liabilities
approximate their carrying value amounts largely due to the
short-term maturities of these instruments.
Disclosure of financial instruments and
financial risk management for the Company has not been performed as
they are not significantly different from the Group's position
described above.
16.
RELATED PARTY TRANSACTIONS
During the year ended 31 March 2024, the
associated undertaking repaid to the Group expenses paid on its
behalf of £336,355 (2023: £nil). The balance due to the
Group at 31 March 2024 was £7,385,182 (2023: £nil).
Further information on the balance is shown in note 11.
The Directors represent the key management
personnel of the Group and details of their remuneration are
provided in note 3.
Robert Wooldridge, a director, is a member of SP
Angel Corporate Finance LLP ("SP Angel") which acts as financial
adviser and broker to the Company. During the year ended 31 March
2024, the Company paid fees to SP Angel of £32,500 (2023:
£173,605). The balance due to SP Angel at 31 March 2024 was
£nil (2023: £nil).
Matlock Geological Services Pty Ltd ("Matlock")
a company wholly owned by Bernard Aylward, a director, provided
consultancy services to the Group during the year ended 31 March
2024 and received fees of £224,694 (2023: £139,514). These
fees are included within the remuneration figure shown for Bernard
Aylward in note 3. The balance due to Matlock at 31 March
2024 was £nil (2023: £nil).
Geosmart Consulting Pty Ltd ("Geosmart"), a
company wholly owned by Qingtao Zeng, a director, provided
consultancy services to the Group during the year ended 31 March
2024 and received fees of £nil (2023: £24,627). The balance
due to Geosmart at 31 March 2024 was £nil (2023:
£nil).
Zivvo Pty Ltd ("Zivvo"), a company wholly owned
by Steven Zaninovich, a Director, provided consultancy services to
the Group during the year ended 31 March 2024 and received fees of
£210,000 (2023: £140,000). These fees are included within the
remuneration figure shown for Steven Zaninovich in note 3.
The balance due to Zivvo at 31 March 2024 was £nil (2023:
£nil).
17.
CONTROL
No one party is identified as controlling the Group.
18.
CAPITAL COMMITMENTS AND CONTINGENCIES
The Group had capital commitments to exploration and evaluation
expenditure of £nil (2022: £nil).
With respect to the sale of Bougouni West as
agreed with Leo Lithium in April 2023, one of the licences,
N'kemene Ouest, has not yet been renewed by the Mali mining
authorities (a sale condition), pending the completion of the new
mining code and related regulations, and the moratorium on the
renewal and transfer of mining concessions. Accordingly, the
Company has not yet recognised the income from the sale proceeds of
£1.5 million. The licence is considered to be of good standing and
the renewal is expected to occur but no timing of finalisation can
be provided
The Company and KMUK have continued to be in
discussion with the Ministry of Mines and the Ministry of Economy
and Finance in Mali in the context of the mining licence
transfer from Future Minerals to Les Mines de Lithium de Bougouni
(a subsidiary undertaking of KMUK). In recent communications
the ministries have sought information on various aspects of the
Hainan funding transaction and the development and future operation
of the Bougouni Lithium Project. There has been no challenge to the
validity of the licence or to its transfer to
LMLB.
At the current time, the Company cannot
determine the outcome of the discussions, and hence the nature and
amount of any payments or concessions which may be required, if
any, and which may result in an economic outflow from the Company.
The Company and KMUK will continue to work with
the authorities to provide the information and
explanations requested.
19.
EVENTS AFTER THE REPORTING PERIOD
On 12 May 2024, the Company received notice for
the exercise of warrants from an adviser to the Company to
subscribe for a total of 6,250,000 ordinary shares at an
exercise price of 0.38 pence per share. The exercise of
the warrants generated proceeds of £23,750 for the
Company.