TIDMHYC

RNS Number : 8188G

Hyder Consulting PLC

12 June 2013

Hyder Consulting PLC

12 June 2013

Hyder Consulting PLC (HYC.L)

Final Results Announcement

Annual results for the year ended 31 March 2013

Another year of improved results

Hyder Consulting, the multi-national design and engineering consultancy, today announces its results.

Business highlights

   --     Order book up 14% to GBP413m (2012: GBP363m) 
   --     Revenues up 8% to GBP298.1m (2012: GBP277.3m) 
   --     Adjusted operating profit* up 12% to GBP23.6m (2012: GBP21.0m) 
   --     Adjusted pre tax profit* up 10% to GBP23.8m (2012: GBP21.6m) 
   --     Net operating margins of 9.1% (2012: 8.7%) 
   --     Adjusted diluted earnings per share* up 5% to 46.55p (2012: 44.34p) 
   --     Full year dividend up 33% to 12.0p per share (2012: 9.0p) 
   --     Net cash balances increased 56% to GBP24.3m (2012: GBP15.6m) 

Statutory reporting

   --     Operating profit up 9% to GBP18.6m (2012: GBP17.1m) 
   --     Pre tax profit increased 7% to GBP18.8m (2012: GBP17.6m) 
   --     Diluted earnings per share decreased 3% to 35.00p (2012: 35.96p) 

*Adjusted numbers exclude exceptional items, acquisition costs and amortisation of acquired intangibles.

Commenting on the results Sir Alan Thomas, Chairman, said:

"In the Middle East we have a strong order book and a substantial pipeline of opportunities; our UK business is growing. In Australia, whilst the market has moderated, we are broadly based and not dependent on any one sector. Our net cash position is strong, and Hyder's record order book attests to the value of our international market coverage and client relationships. The group outlook for the year remains unchanged."

Contacts:

 
 Hyder Consulting PLC 
 Ivor Catto, Chief Executive            Tel: +44 (0)20 3014 
                                         9197 
 Russell Down, Group Finance Director   Tel: +44 (0)20 3014 
                                         9192 
 
 Citigate Dewe Rogerson 
 Ginny Pulbrook                         Tel: +44 (0)20 7282 
                                         2945 
 
 

There will be a results presentation for stockbroking analysts today at 9.00am, to be held at Numis Securities, 10 Paternoster Square, London EC4M 7LT.

Chairman's Statement

I am pleased to report another year of increased profits and operating margins ending with a record order book and record cash balances. The board is recommending an increase of 33% in the full year dividend.

Results

The order book increased by 14% to GBP413.2m (2012: GBP362.8m) following the award of a number of important contracts in the second half of the year. Approximately 65% of the current year's forecast revenue is already secured.

Revenues increased by 8% to GBP298.1m (2012: GBP277.3m); net revenue, after deduction of sub-consultant costs, was GBP260.4m (2012: GBP241.8m).

Adjusted operating profit was GBP23.6m (2012: GBP21.0m); the adjusted net operating profit margin grew to 9.1% (2012: 8.7%). Operating profit amounted to GBP18.6m (2012: GBP17.1m).

Adjusted profit before tax rose by 10% to GBP23.8m (2012: GBP21.6m).

Adjusted diluted earnings per share increased 5% to 46.55p (2012: 44.34p). Diluted earnings per share were 35.00p (2012: 35.96p).

Funding

At 31 March 2013 the group had net cash of GBP24.3m (2012: GBP15.6m). Cash balances at the year end amounted to GBP32.1m with unutilised facilities of GBP48.6m.

The group generated EBITDA of GBP27.9m (2012: GBP25.8m), and operating cash flow of GBP27.9m (2012: GBP15.6m), after making contributions of GBP0.9m towards the pension deficit (2012: GBP3.9m). Cash conversion for the year was 103% before accounting for these contributions, following improved collections in both the UK and the Middle East.

At 31 March 2013 the net deficit in our UK pension scheme increased to GBP19.1m (2012: GBP16.3m) as a result of actuarial losses due primarily to lower discount rates and increased inflation assumptions. The scheme was closed to future benefit accrual on 30 April 2011. Overseas and other pension liabilities, which principally relate to unfunded amounts payable to Middle East staff, increased to GBP10.3m (2012: GBP7.9m) as a result of increasing staff numbers and reduced discount rates.

In December we completed two acquisitions at a net cost of GBP4.9m; PCS, a specialist energy consultant operating in the UK, and BCH, a resources consultancy in Australia. These businesses are integrating well, and performing in line with plan. We are exploring further acquisitions which will enhance our market position in core geographies and sectors.

Dividend

In recognition of the group's strong financial performance, the board is recommending a final dividend of 8.0p per share (2012: 7.0p); the full year dividend will therefore be 12.0p per share (2012: 9.0p), an increase of 33%.

The full year dividend will be covered 3.9 times by adjusted diluted earnings per share (2012: 4.9 times).

Operating highlights

Asia-Pacific

Regional revenues were GBP123.4m (2012: GBP112.2m); adjusted operating profits GBP14.9m (2012: GBP14.7m). As previously announced, exceptional costs of GBP2.5m were incurred during the year in relation to Asia restructuring and goodwill impairment (GBP4.3m), offset by a saving on the contingent consideration payable for the acquisition of GWE (GBP1.8m).

In Australia, the transport division's performance-related bonuses enabled it to exceed plan. In New South Wales we have a strong pipeline of transport opportunities although the timing of project awards combined with reduced state funding for projects in Victoria and Queensland has led to a reduction in the order book and some targeted staff reductions. In the commercial property market we have won a number of important projects including the prestigious Sydney International Exhibition Precinct and 1 William Street in Brisbane. GWE has integrated well into the group and whilst the second half year was challenging, its order book has recently improved. The acquisition of engineering consultancy, BCH in Perth, provides us with specialist skills and a base from which to grow in Western Australia.

In Asia wehave restructured the business to sharpen the focus on key clients and markets where we are differentiated. A new management team has been installed, the Vietnam operation has been closed and we anticipate the business will return to profitability this coming year.

Middle East

Revenue was GBP75.2m (2012: GBP63.8m); adjusted operating profits increased by 82% to GBP7.1m (2012: GBP3.9m).

In the Middle East our revenue has grown, and profitability has improved significantly as we have mobilised on contracts for Ashghal and KahraMaa in Doha, and Jeddah Municipality. More recently we have secured a further significant award with Ashghal, a GBP70m contract for the design and supervision for a section of Doha Expressway; to accommodate the consequent increase in staff in Doha, we moved into larger offices during the year. We have increased our exposure to the growing infrastructure market in Saudi Arabia, and are well placed on a number of important opportunities in the Kingdom. In the UAE our workload reduced during the year, although recently we have seen signs of increased activity in the Dubai property market.

Regional working capital has been reduced as a result of good payments on new contracts and continuing settlements against older debts in the UAE. The management of working capital will remain a priority for us as the scale of opportunities grows and we undertake more public sector infrastructure projects in the region.

Europe

Revenue was GBP99.6m (2012: GBP101.2m); adjusted operating profits were GBP4.8m (2012: GBP5.5m).

In the UK we have grown our rail business in a competitive market and are working on a number of station projects, as well as capacity enhancement works, electrification and signalling projects for Network Rail. Though government investment in highways has been delayed, we have secured a number of projects with the Highways Agency under our framework agreements. In the utilities sector we are supporting a number of major UK water companies in their AMP5 programme, and are now actively bidding for AMP6-related opportunities. ESR, the safety and risk consultants acquired last year, performed ahead of plan following a number of important project awards.

In Germany we secured significant property-related work with BMW and Lufthansa during the year, although the public sector transport market has been subdued. Our German operation has provided valuable support to the Middle East region in winning and executing projects for Hochtief on Doha Metro, and for Siemens in Saudi Arabia.

Board composition

The board has enjoyed a period of considerable stability since the appointment of a new chief executive and group finance director at the end of 2008. We believe that this stability, together with the board's relatively small size, has helped Hyder to adapt and make decisions quickly during a period of changing and uncertain market conditions. Last year we began a process of refreshing the board when we appointed internationally-experienced Kevin Taylor as a new, independent non-executive director. As part of the next stage of board renewal, it is my intention, after ten years as chairman, for this next AGM to be the last at which I will seek re-election and to retire when the board has chosen and appointed my successor.

People

We now employ 3,997 people, an increase of 6% over last year. We have, as planned, been increasing the number and proportion of staff in our global excellence centres which gives us greater capacity and flexibility in marshalling the necessary skills to address competitive opportunities.

We have continued to invest in the development of our people and in training systems for our staff and new recruits. A new web recruitment platform has been implemented which has enabled us to reach a wider pool of well-qualified candidates and to improve all aspects of the process. Direct recruitment now accounts for 80% of all applications to Hyder.

Outlook

In the Middle East we have a strong order book and a substantial pipeline of opportunities; our UK business is growing. In Australia, whilst the market has moderated, we are broadly based and not dependent on any one sector. Our net cash position is strong, and Hyder's record order book attests to the value of our international market coverage and client relationships. The group outlook for the year remains unchanged.

I would once again like to express my appreciation to our clients for entrusting us with their work assignments and to thank all members of our staff for their effort and commitment over the past year.

Sir Alan Thomas

Chairman

12 June 2013

Business review

Hyder is a leading multinational design and engineering consultancy with a heritage that spans more than 150 years. Whilst our headquarters is in London, our business is managed through three primary regions: Asia Pacific (Australia and Asia), Middle East (UAE, Saudi Arabia, Qatar, Bahrain and Oman), and Europe (UK and Germany).

Asia-Pacific

 
                                  2013                                2012 
                      ---------------------------  ------------------------------------------ 
                       Australia     Asia   Total      Australia           Asia         Total 
 
 Revenue (GBPm)            102.6     20.8   123.4           90.2           22.1         112.3 
 Adjusted operating 
  profit (GBPm)             16.1    (1.2)    14.9           13.8            0.9          14.7 
 Margin                    15.7%   (5.8%)   12.1%          15.3%           4.1%         13.1% 
 
 Order book (GBPm)          45.6     43.9    89.5           58.1           34.5          92.6 
 
 People                      681      441   1,122            719            457         1,176 
 

Regional revenues increased to GBP123.4m (2012: GBP112.3m); adjusted operating profits were GBP14.9m (2012: GBP14.7m).

Australia

In Australia our results improved following a strong performance on transport contracts.

The transport division performed particularly well following the award of bonus payments, and continues to work on Alliance contracts and a number of Independent Verifier roles, including Sapphire to Woolgoolga and Gerringong Upgrades. We have a strong pipeline of opportunities in New South Wales, although the timing of project awards combined with reduced state funding for projects in Victoria and Queensland following state elections has led to a reduction in the order book and some targeted staff reductions. Following our success with the Westgate Freeway Alliance at last year's Australian construction achievement awards, we were successful again this year with the Port Botany expansion project, the overall winner.

In the property sector market conditions have started to improve and our order book has increased. We have secured the design of a 43 storey commercial building in Brisbane, 1 William Street, are working on the 20 hectare development of Sydney International Convention Exhibition and Entertainment Precinct (SICEEP), and have extended our involvement with project managing the Formula 1 grand prix in Melbourne until 2015.

In the resources sector GWE, our materials handling consultancy based in Sydney, performed slightly below plan as investment in capital projects slowed. As a result we reviewed the deferred consideration payable on the acquisition, resulting in a saving of GBP1.8m, which has been treated as an exceptional item. More recently its workload has increased and performance is improving. In December we acquired Perth based BCH, a marine structural integrity consultancy servicing the resources sector. This acquisition is performing in line with plan and providing the group with good opportunities in Western Australia.

Asia

We have grown our revenue in China following investments in new offices and client relationships. As a result of these investment costs, delays in the award of projects in China and Vietnam in the first half, and lower margin projects in Hong Kong, the region reported a loss for the year. We have recently restructured the business, appointed a new management team, and focused more closely on markets and clients where we are differentiated. We have also closed our operations in Vietnam andanticipate that the business will return to profitability this coming year.

Major projects

   --      Formula 1 grand prix project management, Melbourne, Australia 
   --      Pacific Highway Upgrade, Frederickton to Eungai, Australia 
   --      1 William Street, Brisbane, Australia 
   --      Sydney International Exhibition Precinct, Australia 
   --      Eastlands Shopping Centre, Victoria, Australia 
   --      Carmichael Coal, Australia 
   --      Baotou Dragon City, China 
   --      Urumqi Transport development white paper, China 

Middle East

 
                         2013          2012 
                       ------  ------------ 
 
 Revenue (GBPm)          75.2          63.8 
 Adjusted operating 
  profit (GBPm)           7.1           3.9 
 Margin                  9.4%          6.1% 
 
 Order book 
  (GBPm)                189.6         135.2 
 
 People                 1,270         1,110 
 

Regional revenues increased 17.9% to GBP75.2m (2012: GBP63.8m); adjusted operating profits increased 82.1% to GBP7.1m (2012: GBP3.9m) following mobilisation on new contracts in Qatar and Saudi Arabia. Margins increased to 9.4% (2012: 6.1%) reflecting investment costs in the prior year required to secure these new contracts.

We have seen continued growth in Qatar and Saudi Arabia during the year, with further significant scale opportunities in the pipeline. In the UAE and Bahrain the market has remained subdued, particularly the private sector property market, although more recently there have been signs of increasing activity in Dubai. The order book increased by 39.6% to GBP189.6m (2012: GBP135.2m), and staff numbers by 14.4% to 1,270 (2012: 1,110). We have recently been awarded a second major project by Qatar's Public Works Authority, Ashghal, which is responsible for all infrastructure related projects and public amenities of the State. This GBP70m contract is for the design and supervision of a section of Doha Expressway, a GBP3bn project to build Qatar's first motorway, which will provide easier links between all parts of the city. We are extending the work we are undertaking for Qatar's Water and Power authority, KahraMaa, and our design of its seven mega reservoirs is now well advanced. In Saudi Arabia, we have now fully mobilised on our framework contract with Jeddah Municipality, and projects are also beginning to build in Riyadh and elsewhere in the Kingdom.

We have secured good payment terms on the new contracts in Qatar and Saudi Arabia, including advanced payments. These combined with settlements against older debts has led to a reduction in working capital during the year. Working capital requirements are however likely to increase as the scale of opportunities grows, and the balance of workload shifts from private sector property work to public sector infrastructure projects.

Major projects

   --      Ashghal contract 2, Qatar 
   --      Doha Expressway, Qatar 
   --      KahraMaa mega reservoirs, Qatar 
   --      Jeddah municipality engineering consultancy services framework, Saudi Arabia 
   --      Al Rahji Bank headquarters, Saudi Arabia 
   --      Pepsico plant, Saudi Arabia 

Europe

 
                                2013                      2012 
                      ------------------------  ------------------------ 
                          UK   Germany   Total      UK   Germany   Total 
 
 Revenue (GBPm)         75.5      24.0    99.5    75.0      26.2   101.2 
 Adjusted operating 
  profit (GBPm)          3.4       1.4     4.8     4.0       1.5     5.5 
 Margin                 4.5%      5.8%    4.8%    5.3%      5.7%    5.4% 
 
 Order book (GBPm)     110.3      23.8   134.1   106.2      28.8   135.0 
 
 People                1,198       407   1,605   1,084       404   1,488 
 

Regional revenues were GBP99.5m (2012: GBP101.2m); adjusted operating profits were GBP4.8m (2012: GBP5.5m), reflecting the challenging market conditions.

UK

In the UK our results fell slightly as a result of challenging market conditions, particularly in the highways and property markets.

We grew our rail business in a competitive market, and as part of the strategic expansion of our global design offering to meet demand we opened new offices in York and Hyderabad, India. We are working on over 100 station projects, predominately platform extensions in the South East, to service the growing demand for rail travel. During the year projects have also included London Bridge station, Bank station, Whitechapel station and Victoria Dock portal for Crossrail, and Manchester Victoria station.

The UK highways market has been challenging as investment has continued to be delayed, however we have secured a number of projects with the Highways Agency under our existing framework agreements. These include works for the M25 Dartford crossings and also maximising the capacity of the existing network through the managed motorway programme. We have continued to manage our resources on a global basis and have shared UK based teams with the Middle East business on major projects and opportunities in order to maintain capabilities and maximise efficiency.

Our utilities sector supports a number of major UK water companies on their AMP5 programmes, including South West Water, Thames Water and Severn Trent Water, and we are now actively bidding additional AMP6 opportunities. Our energy, safety and risk consultant ESR Technology performed ahead of plan in its first full year post acquisition. We have grown our presence in the important North Sea oil and gas market through our office in Aberdeen, and secured a five year quantitative risk assessment framework with Maersk.

In the property and environment sectors, workload has been subdued, although we have further developed our relationships with key clients including National Grid, for which we have recently won eleven framework contracts, and the Nuclear Decommissioning Authority.

Germany

In Germany we secured industrial property work with BMW for construction management of a new production facility and with Lufthansa for a new cargo facility. The public sector transport market has been subdued, although we are working on a number of projects with key client Deutsche Bahn. Our German operation has provided valuable support to the Middle East region in winning and executing projects for Hochtief on Doha Metro, and for Siemens in Saudi Arabia.

Major projects

   --      London Bridge station, UK 
   --      Thameslink depots, UK 
   --      Managed motorway delivery hub, UK 
   --      Platform extensions, UK 
   --      Bank Station upgrade, UK 
   --      A45/46 Tollbar End improvement, UK 
   --      BMW manufacturing plant, Germany 
   --      50 Hertz framework contract, Germany 

Financial review

The group has reported another good set of financial results, in what have been mixed market conditions. In Australia we have performed well benefiting from performance bonuses and the strength of the Australian dollar. Our Asian business reported a loss for the year; we have restructured this business and closed our operations in Vietnam and expect a return to profitability this coming year. In the Middle East our results have improved significantly as new projects have mobilised in Qatar and Saudi Arabia. The UK and Germany have been challenging; revenues have been maintained, although margins have fallen slightly.

Cash balances have increased following improved collections in the UK and the Middle East. In the growing Middle East region, we have secured advanced payments against many of our new public sector contracts and have seen an improvement in liquidity in the UAE where older debts are now being settled. At the year end our net cash balances were GBP24.3m, up from GBP15.6m the year before.

Revenue and profit

Revenue for the year increased by 7.5% to GBP298.1m (2012: GBP277.3m). Net revenue, after deduction of sub-consultant costs, was 7.7% higher at GBP260.4m (2012: GBP241.8m). On a constant currency basis revenue and net revenue increased by 7.6% and 7.8% respectively. The increase in revenue is attributable to the effect of acquisitions and mobilisation on major projects in the Middle East.

In presenting the group's adjusted profit below, amortisation of acquired intangible assets, acquisition costs and exceptional items have been excluded as the directors believe that this assists with understanding the underlying performance of the group:

 
                                            2013      2012   Change 
                                                                  % 
                                         GBP'000   GBP'000 
                                        --------  --------  ------- 
 
 Operating profit                         18,563    17,070     8.7% 
 
 Add back : 
 Amortisation on acquired intangibles 
  and acquisition costs                    2,483     2,462     0.9% 
 Exceptional items                         2,513     1,499    67.6% 
                                        --------  --------  ------- 
 
 Adjusted operating profit                23,559    21,031    12.0% 
 
 Net finance costs                         (624)     (353)    76.8% 
 Net pension interest income                 845       929   (9.0%) 
                                        --------  --------  ------- 
 
 Adjusted profit before taxation          23,780    21,607    10.1% 
                                        ========  ========  ======= 
 

Adjusted operating profit increased 12.0% to GBP23.6m (2012: GBP21.0m). The adjusted operating margin on net revenue increased to 9.1% from 8.7%.

Redundancy costs of GBP1.6m (2012: GBP1.5m) have been absorbed within adjusted operating profit following actions to more closely align our resource levels with the mix of projected workload. The redundancy costs were primarily incurred in the UK (GBP0.4m), Australia (GBP0.9m), and the Middle East (GBP0.3m). Foreign exchange losses of GBP0.1m have been recognised within operating profit from translation of overseas profits.

Net finance costs increased, in spite of the higher cash balances, principally as a result of the higher costs of the revolving credit facilities with HSBC and Barclays which were renewed in December 2011 and February 2013 respectively (see below).

Adjusted profit before taxation increased 10.1% to GBP23.8m (2012: GBP21.6m).

Exceptional items

In Asia the business was loss making in the year and consequently has been restructured, a new management team installed, and the Vietnam operation closed. As a result we have incurred GBP1.3m of reorganisation costs comprising redundancy costs and the write-down of assets held in Vietnam. An impairment charge of GBP3.0m has been recognised against acquired goodwill.

In Australia the contingent consideration due for the acquisition of GWE was reduced by GBP1.8m during the year, following a review of performance against the earn out targets. This release is recorded in the income statement as required by IFRS 3, the revised Business Combinations standard.

Net exceptional items therefore amounted to GBP2.5m in the current year.

Exceptional items in the prior year of GBP1.5m related to UK void properties (GBP1.3m) and closure costs of the UK defined benefit pension scheme to future accrual (GBP0.2m).

Taxation

The taxation charge for the year was GBP5.3m (2012: GBP3.7m), equating to a tax rate of 28.0% (2012: 21.1%). The tax rate has increased by 6.9% due to a change in the mix of the group's profits, with more of the group's profit being earned in higher rate jurisdictions, particularly in Australia, and the effect of exceptional costs which are largely not deductible for tax purposes.

The tax rate on adjusted profit before tax was 24.2% (2012: 20.5%).

Earnings per share

Basic earnings per share amounted to 35.52p (2012: 36.48p); diluted earnings per share was 35.00p (2012: 35.96p). The weighted average number of ordinary shares during the year was 38.4m (2012: 38.2m), reflecting the shares issued to satisfy options exercised during the year. After adjusting for the amortisation of acquired intangibles, acquisition costs and exceptional items, adjusted diluted earnings per share increased by 5.0% to 46.55p (2012: 44.34p).

Dividends

In recognition of the group's financial performance, the board is recommending a 33% increase in the full year dividend to 12.0p (2012: 9.0p). A final dividend of 8.0p per share (2012: 7.0p) is proposed for the year to 31 March 2013 which, if approved by the shareholders, will be paid on 9 August 2013 to shareholders on the register at 12 July 2013. The full year dividend is covered 3.9 times by adjusted fully diluted earnings per share (2012: 4.9 times).

Acquisitions

In the year the group made two acquisitions for cash consideration of GBP5.4m; PCS, a specialist, independent high-voltage simulation, analysis and electrical design business operating in the UK (GBP3.4m); and BCH in Australia, a small Perth based consultancy, with expertise in the energy and resource sectors (GBP2.0m). Cash balances of GBP0.5m were acquired with these businesses. The fair value of further contingent consideration payable in relation to these acquisitions is GBP1.4m, dependent on future business performance. Contingent and deferred consideration of GBP0.3m was paid during the year in respect of acquisitions made in prior years.

We are actively exploring further acquisition opportunities in order to enhance our financial return and improve our market positioning.

The charge for amortisation of acquired intangibles increased to GBP2.2m (2012: GBP1.8m), reflecting acquisitions during the year as well as the full year effect of the GWE intangible assets acquired in the prior year. In the year, GBP0.3m (2012: GBP0.7m) of legal and due diligence fees were incurred in relation to acquisitions.

Goodwill on acquired businesses is carried forward at cost, and reviewed annually for impairment. The carrying value of goodwill against the Asian business was reduced by GBP3.0m; no other impairments were made following the annual review. Details of the assumptions used in the calculations are shown in note 9 to the annual report and accounts.

Capital structure

During the year the company issued 135,984 (2012: 94,250) 10p ordinary shares in relation to exercised share options. As at 31 March 2013 there were 38,770,514 (2012: 38,634,530) fully paid 10p ordinary shares in issue.

During the year to 31 March 2013 shareholders' equity increased by 10.4% to GBP95.9m (2012: GBP86.9m) primarily reflecting retained earnings for the year.

Shareholder return

At 31 March 2013 the net asset value per share was 247p (2012: 225p). The closing share price on 31 March 2013 was 482.5p per share (2012: 414p); market capitalisation was GBP187.1m (2012: GBP159.9m).

Financing

At the year end the group had net cash balances of GBP24.3m (2012: GBP15.6m). Cash balances increased to GBP32.0m (2012: GBP23.2m) and total borrowings, including overseas overdrafts, were GBP7.7m (2012: GBP7.6m) providing substantial headroom against available facilities.

The group's principal committed banking facilities totalling GBP51.3m are with HSBC and Barclays in the UK. The group has two four year revolving credit facilities of GBP22.5m expiring in December 2015 and February 2017 respectively, and other long term facilities of GBP6.3m. In addition the group has access to a number of overseas and on demand facilities totalling GBP4.9m, and leasing facilities of GBP0.2m. Total facilities amount to GBP56.4m, all of which are unsecured.

Under the terms of its principal banking facilities the group is required to operate within certain financial covenants. In line with market practice these are related to net debt, EBITDA and interest cover. The group had significant headroom within all of these covenants throughout the year.

The net finance costs of the group, before pension interest income, increased to GBP0.6m (2012: GBP0.4m) reflecting the increased costs of the new revolving credit facilities. Pension interest income amounted to GBP0.8m (2012: GBP0.9m) and is discussed in further detail below.

Cash flow

Net cash amounted to GBP24.3m at 31 March 2013 (2012: GBP15.6m) the movement is shown below:

 
                                                 2013            2012 
                                                 GBPm            GBPm 
                                       ------  ------  ------  ------ 
 
 Net cash 1 April                                15.6            13.1 
 
 EBITDA                                  27.9            25.8 
 Working capital movements                1.6           (5.9) 
 Other movements                        (0.7)           (0.4) 
                                       ------          ------ 
 Cash from operations before pension 
  deficit contributions                  28.8            19.5 
 Pension deficit contributions          (0.9)           (3.9) 
                                       ------  ------  ------  ------ 
 Cash from operations                            27.9            15.6 
 Interest                                       (0.8)           (0.5) 
 Tax                                            (4.2)           (4.5) 
 Acquisitions                                   (5.2)           (2.5) 
 Capital expenditure (net)                      (6.2)           (2.2) 
 Dividend                                       (4.2)           (3.0) 
 FX / Other                                       1.4           (0.4) 
                                               ------          ------ 
 
 Net cash 31 March                               24.3            15.6 
                                               ======          ====== 
 

Cash generated from operations before pension deficit contributions of GBP0.9m (2012: GBP3.9m) was GBP28.8m (2012: GBP19.5m). The proportion of EBITDA converted into operating cash flow in the year was 103% (2012: 76%).

The working capital inflow amounted to GBP1.6m during the year (2012: GBP5.9m outflow) principally due to good performance in the UK and Middle East.

Net capital expenditure increased to GBP6.2m (2012: GBP2.2m) due to planned office moves and fit-outs in London, Qatar, and Jeddah, and the renovation of offices in Cardiff and Sydney.

Tax payments in the year, mainly in Australia, amounted to GBP4.2m (2012: GBP4.5m). Cash consideration paid for acquisitions was GBP5.7m (2012: GBP3.1m) with cash balances acquired of GBP0.5m (2012: GBP0.6m).

Post-employment benefits

The group operates both defined benefit and defined contribution schemes as detailed in note 26.

The principal defined benefit scheme is the AGPS, for which the sponsoring employer is Hyder Consulting (UK) Limited. There are no group guarantees in place in relation to the AGPS and the scheme was closed to future accrual on 30 April 2011.

The gross deficit in the scheme at 31 March 2013 increased to GBP19.1m (2012: GBP16.3m); the deficit net of deferred tax increased to GBP14.7m (2012: GBP13.1m). The increase in the deficit reflects actuarial losses due to increased inflation assumptions and reduced discount rates, offset by better than expected asset returns. The scheme's triennial valuation as at 1 April 2011 was concluded in the prior year. Fixed annual contributions for the current year will amount to GBP1.4m plus scheme expenses; in the following year fixed contributions increase by GBP0.1m; increased by RPI plus 1% thereafter. Contingent contributions may become payable annually up to a cap of GBP0.7m, dependent on the cash performance of the UK business.

The main assumptions in valuing the deficit are disclosed in note 26. The sensitivities of the AGPS scheme liabilities to changes in these assumptions are shown below:

 
 Assumption          Change in assumption   Indicative effect on scheme 
                                             liabilities 
------------------  ---------------------  ---------------------------- 
                     Increase / decrease    Decrease / increase by 
 Discount rate        by 0.5%                9% 
                     Increase / decrease    Increase / decrease by 
 Rate of inflation    by 0.5%                5-6% 
 Longevity           Increase by 1 year     Increase by 2-3% 
 

The group also operates certain overseas and annuitants schemes, which principally relate to benefits payable to staff when they leave in the Middle East. Net liabilities in relation to overseas and annuitants schemes increased to GBP10.3m (2012: GBP7.9m) as a result of increased staff numbers and a reduction in discount rates.

Net finance income for pension schemes amounted to GBP0.8m in the year (2012: GBP0.9m). The application of the changes to IAS 19, 'Employee Benefits', in the current year will affect the pension financing charge; if the change were applied in the year ended March 2013 this would have resulted in a change to profit after tax of approximately GBP1.6m as shown below:

 
                                                      Mar-13 
                                            ------------------------- 
                                             Current     New   Change 
                                                GBPm    GBPm     GBPm 
 Interest on obligation                        (7.0) 
 Return on investments based on portfolio        7.8 
 Interest on net deficit                           -   (1.1) 
 Expenses/other                                    -   (0.2) 
 Net finance income/(charge)                     0.8   (1.3)    (2.1) 
 Tax                                           (0.2)     0.3      0.5 
 Impact on profit after tax                      0.6   (1.0)    (1.6) 
                                            --------  ------  ------- 
 

Consolidated income statement for the year ended 31 March 2013

 
                                                 March 2013                         March 2012 
                                     ---------------------------------  --------------------------------- 
                                          Total                              Total 
                                         before                             before 
                                       adjusted   Adjusted                adjusted   Adjusted 
                                          items      items       Total       items      items       Total 
                               Note     GBP'000    GBP'000     GBP'000     GBP'000    GBP'000     GBP'000 
                                     ----------  ---------  ----------  ----------  ---------  ---------- 
 
 Revenue                       2(a)     298,101          -     298,101     277,309          -     277,309 
 
 Operating costs                      (274,542)          -   (274,542)   (256,278)          -   (256,278) 
 Amortisation of acquired 
  intangibles and acquisition 
  costs                                       -    (2,483)     (2,483)           -    (2,462)     (2,462) 
 Exceptional items              3             -    (2,513)     (2,513)           -    (1,499)     (1,499) 
                                     ----------  ---------  ----------  ----------  ---------  ---------- 
 
 Operating profit/(loss)       2(b)      23,559    (4,996)      18,563      21,031    (3,961)      17,070 
 
 Finance costs                  4         (974)          -       (974)       (847)          -       (847) 
 Finance income                 4         1,195          -       1,195       1,423          -       1,423 
                                     ----------  ---------  ----------  ----------  ---------  ---------- 
 
 Profit/(loss) before 
  tax                                    23,780    (4,996)      18,784      21,607    (3,961)      17,646 
                                     ----------  ---------  ----------  ----------  ---------  ---------- 
 
 Taxation                       5       (5,757)        495     (5,262)     (4,435)        712     (3,723) 
                                     ----------  ---------  ----------  ----------  ---------  ---------- 
 
 Profit/(loss) for the 
  year                                   18,023    (4,501)      13,522      17,172    (3,249)      13,923 
                                     ==========  =========  ==========  ==========  =========  ========== 
 
 Profit/(loss) attributable 
  to: 
 Owners of the parent                    18,144    (4,501)      13,643      17,182    (3,249)      13,933 
 Non-controlling interests                (121)          -       (121)        (10)          -        (10) 
                                     ----------  ---------  ----------  ----------  ---------  ---------- 
 
                                         18,023    (4,501)      13,522      17,172    (3,249)      13,923 
                                     ==========  =========  ==========  ==========  =========  ========== 
 
 
 Earnings per share 
  (p) 
 Basic                          6                                35.52                              36.48 
 
 Diluted                        6                                35.00                              35.96 
 
 Adjusted basic                 6         47.24                              44.99 
 
 Adjusted diluted               6         46.55                              44.34 
 
 

Consolidated statement of comprehensive income for the year ended 31 March 2013

 
                                         2013      2012 
                                      GBP'000   GBP'000 
                                     --------  -------- 
 
 Profit for the year                   13,522    13,923 
 
 Other comprehensive expense 
  for the year 
 Foreign exchange movements             4,644   (1,342) 
 Cash flow hedges                          63      (48) 
 Actuarial loss on defined benefit 
  pension schemes                     (6,150)   (4,507) 
                                     --------  -------- 
 
 Total other comprehensive expense 
  for the year                        (1,443)   (5,897) 
                                     --------  -------- 
 
 Total comprehensive income 
  for the year                         12,079     8,026 
                                     ========  ======== 
 
 Attributable to: 
 Owners of the parent                  12,185     8,034 
 Non-controlling interests              (106)       (8) 
                                     --------  -------- 
 
                                       12,079     8,026 
                                     ========  ======== 
 

All balances are shown net of tax. The effect of tax on the balances shown is disclosed in note 5.

Consolidated statement of changes in equity for the year ended 31 March 2013

 
                                        Share      Share    Retained       Other             Non-controlling     Total 
                                      capital    premium    earnings    reserves     Total         interests    equity 
                            Note      GBP'000    GBP'000     GBP'000     GBP'000   GBP'000           GBP'000   GBP'000 
------------------------  --------  ---------  ---------  ----------  ----------  --------  ----------------  -------- 
 
 At 1 April 2011                        3,854     29,589      36,606      11,317    81,366                 -    81,366 
 Profit for the year                        -          -      13,933           -    13,933              (10)    13,923 
 Foreign exchange movements                 -          -           -     (1,344)   (1,344)                 2   (1,342) 
 Cash flow hedges                           -          -           -        (48)      (48)                 -      (48) 
 Actuarial loss on post 
  employment benefit schemes                -          -     (4,507)           -   (4,507)                 -   (4,507) 
 New shares issued                          9          -           -           -         9                 -         9 
 Premium on new shares 
  issued                                    -        200           -           -       200                 -       200 
 Dividends paid                  7          -          -     (3,027)           -   (3,027)                 -   (3,027) 
 Share based payments                       -          -         660           -       660                 -       660 
 Employee trust purchase 
  of own shares                             -          -           -       (361)     (361)                 -     (361) 
 Transfer of own shares 
  from EBT                                  -          -        (19)          19         -                 -         - 
 Non-controlling interests 
  acquired                                  -          -           -           -         -               399       399 
                                    ---------  ---------  ----------  ----------  --------  ----------------  -------- 
 
 At 31 March 2012                       3,863     29,789      43,646       9,583    86,881               391    87,272 
 Profit for the year                        -          -      13,643           -    13,643             (121)    13,522 
 Foreign exchange movements                 -          -           -       4,629     4,629                15     4,644 
 Cash flow hedges                           -          -           -          63        63                 -        63 
 Actuarial loss on post 
  employment benefit schemes                -          -     (6,150)           -   (6,150)                 -   (6,150) 
 New shares issued                         14          -           -           -        14                 -        14 
 Premium on new shares 
  issued                                    -        270           -           -       270                 -       270 
 Dividends paid                  7          -          -     (4,176)           -   (4,176)                 -   (4,176) 
 Share based payments                       -          -         719           -       719                 -       719 
 Transfer of own shares 
  from EBT                                  -          -       (326)         326         -                 -         - 
                                    ---------  ---------  ----------  ----------  --------  ----------------  -------- 
 
 At 31 March 2013                       3,877     30,059      47,356      14,601    95,893               285    96,178 
                                    =========  =========  ==========  ==========  ========  ================  ======== 
 
 

All balances are shown net of tax. The effect of tax on the balances shown is disclosed in note 5.

Consolidated balance sheet at 31 March 2013

 
                                                  2013     2012* 
                                               GBP'000   GBP'000 
                                              --------  -------- 
Assets 
Non-current assets 
Intangible assets                               46,667    44,261 
Property, plant and equipment                    9,387     6,954 
Deferred tax assets                             10,684     9,513 
 
                                                66,738    60,728 
                                              --------  -------- 
 
Current assets 
Trade and other receivables                    120,098   118,318 
Cash and cash equivalents                       32,037    23,218 
 
                                               152,135   141,536 
                                              --------  -------- 
Liabilities 
Current liabilities 
Borrowings                                     (1,964)   (1,018) 
Trade and other payables                      (69,752)  (67,756) 
Current tax liabilities                        (3,655)   (3,372) 
Provisions                                     (3,304)   (3,958) 
 
                                              (78,675)  (76,104) 
 
Net current assets                              73,460    65,432 
                                              --------  -------- 
 
Non-current liabilities 
Borrowings                                     (5,772)   (6,557) 
Post employment benefits                      (29,383)  (24,235) 
Provisions                                       (966)   (1,254) 
Deferred tax liabilities                       (3,185)     (950) 
Other payables                                 (4,714)   (5,892) 
 
                                              (44,020)  (38,888) 
 
Net assets                                      96,178    87,272 
                                              ========  ======== 
 
Equity 
Called up ordinary share capital                 3,877     3,863 
Share premium                                   30,059    29,789 
Retained earnings                               47,356    43,646 
Other reserves                                  14,601     9,583 
                                              --------  -------- 
 
Equity attributable to owners of the parent     95,893    86,881 
Non-controlling interests                          285       391 
Total equity                                    96,178    87,272 
                                              ========  ======== 
 

*Restated for the amendments to the acquisition balance sheet of GW Engineers Limited.

Consolidated cash flow statement for the year ended 31 March 2013

 
                                                                2013       2012 
                                                     Note    GBP'000    GBP'000 
                                                           ---------  --------- 
 
 Cash flows from operating activities 
 Cash generated from operations                      8(a)     27,868     15,630 
 Net interest paid                                             (796)      (527) 
 Tax paid                                                    (4,157)    (4,501) 
                                                           ---------  --------- 
 
 Net cash generated from operating activities                 22,915     10,602 
                                                           ---------  --------- 
 
 Cash flows from investing activities 
 Acquisition of subsidiaries (net of cash 
  acquired)                                                  (5,242)    (2,536) 
 Proceeds from disposal of property, plant and 
  equipment (incl. software)                                      43        107 
 Purchase of property, plant and equipment 
  (incl. software)                                           (6,263)    (2,268) 
                                                           ---------  --------- 
 
 Net cash used in investing activities                      (11,462)    (4,697) 
                                                           ---------  --------- 
 
 Cash flows from financing activities 
 Proceeds on issue of shares                                     284        209 
 Shares issued to non-controlling interests                        -         50 
 Employee trust purchase of own shares                             -      (361) 
 Repayments of obligations under finance 
  leases                                                       (269)      (837) 
 Proceeds on issue of new borrowings                           5,000     19,100 
 Repayment of borrowings                                     (5,759)   (19,991) 
 Dividends paid                                       7      (4,176)    (3,027) 
                                                           ---------  --------- 
 
 Net cash used in financing activities                       (4,920)    (4,857) 
                                                           ---------  --------- 
 
 Net increase in cash and cash equivalents 
  (including bank overdrafts)                                  6,533      1,048 
                                                           ---------  --------- 
 
 Cash and cash equivalents at 1 April                         23,218     22,220 
 
 Effects of exchange rate changes                              1,111       (50) 
 
 
 Cash and cash equivalents at 31 March (including 
  bank overdrafts)                                            30,862     23,218 
                                                           =========  ========= 
 

Reconciliation of net cash

 
                                                        2013      2012 
                                              Note   GBP'000   GBP'000 
                                                    --------  -------- 
 
 Net increase in cash and cash equivalents             6,533     1,048 
 Decrease in debt                                      1,028     1,555 
 Effect of exchange rate changes                       1,097      (56) 
                                                    --------  -------- 
 
 Change in net cash during the year                    8,658     2,547 
                                                    --------  -------- 
 
 Net cash at 1 April                                  15,643    13,096 
                                                    --------  -------- 
 
 Net cash at 31 March                         8(b)    24,301    15,643 
                                                    ========  ======== 
 

Notes to the Financial Statements

1. General information

(a) Basis of preparation

The information within this final results announcement does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 and should be read in conjunction with the group's statutory accounts for the year ended 31 March 2013. While the financial information in these Final Results has been prepared in accordance with International Financial Reporting Standards (IFRS), these results do not in isolation contain sufficient information to comply with IFRS.

The statutory accounts for the financial year ended 31 March 2013 will be delivered to the Registrar of Companies following the company's annual general meeting. The auditors have given an unqualified report on those accounts which does not contain an emphasis of matter paragraph or any statement under section 498 (2), (3) or (4) of the Companies Act 2006. The company's annual report and accounts for the financial year ending 31 March 2013 is expected to be posted to shareholders on 28 June 2013 and will be available for viewing on the company's website at www.hyderconsulting.com thereafter.

The condensed consolidated financial statements have been prepared on a going concern basis under the historical cost convention, as modified by the valuation of intangible assets acquired on business combinations, financial instruments and pension assets and liabilities which are measured at fair value. The statements are prepared in accordance with IFRS as adopted by the EU, and those parts of the Companies Act 2006 related to reporting under IFRS. IFRS are subject to amendment or interpretation by the International Accounting Standards Board and there is an ongoing process of review and endorsement by the EU. For these reasons, it is possible that the information presented in this report may be subject to change.

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Although these estimates are based on management's best knowledge of the amount, events or actions, actual results ultimately may differ from those estimates.

(b) Principal accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 March 2012, as described in those financial statements.

The group's significant accounting policies under IFRS are available on the corporate website www.hyderconsulting.com within the "Investors" section.

2. Segmentalanalysis by location of operations

Operating segments are reported in a manner consistent with the internal reporting provided to the board (the chief operating decision maker) which is responsible for allocating resources and assessing performance of the operating segments.

Reflecting the group's management and internal reporting structure, segmental information is presented within the Financial Statements in respect of geographical segments. The group manages its business as five segments arranged into three main geographical regions, Asia-Pacific, the Middle East, and Europe. The UK is the home country of the parent. Inter-segment revenue relates to contracts priced on an arm's length basis.

The group's revenue is derived from the provision of engineering consultancy services.

   (a)   Segment revenue 
 
                          Year ended 31 March 2013                       Year ended 31 March 2012 
                --------------------------------------------  ---------------------------------------------- 
                                                     Revenue                                         Revenue 
                        Total                           from                                   from external 
                      segment   Inter-segment       external   Total segment   Inter-segment       customers 
                      revenue         revenue      customers         revenue         revenue 
                      GBP'000         GBP'000        GBP'000         GBP'000         GBP'000         GBP'000 
                -------------  --------------  -------------  --------------  --------------  -------------- 
 
 Australia            103,316           (765)        102,551          91,301         (1,123)          90,178 
 Asia                  21,130           (297)         20,833          22,336           (277)          22,059 
                -------------  --------------  -------------  --------------  --------------  -------------- 
 Asia-Pacific         124,446         (1,062)        123,384         113,637         (1,400)         112,237 
 
 Middle 
  East                 78,222         (3,063)         75,159          67,362         (3,525)          63,837 
 
 UK                    76,212           (703)         75,509          75,985           (945)          75,040 
 Germany               24,445           (396)         24,049          26,273            (78)          26,195 
                -------------  --------------  -------------  --------------  --------------  -------------- 
 Europe               100,657         (1,099)         99,558         102,258         (1,023)         101,235 
                -------------  --------------  -------------  --------------  --------------  -------------- 
 
                      303,325         (5,224)        298,101         283,257         (5,948)         277,309 
                =============  ==============  =============  ==============  ==============  ============== 
 
   (b)   Segment results 
 
                                2013      2012 
                             GBP'000   GBP'000 
                            --------  -------- 
 
 Australia                    16,120    13,821 
 Asia                        (1,176)       889 
                            --------  -------- 
 Asia-Pacific                 14,944    14,710 
 
 Middle 
  East                         7,091     3,882 
 
 UK                            3,416     3,981 
 Germany                       1,350     1,545 
                            --------  -------- 
 Europe                        4,766     5,526 
 
 Corporate overheads         (3,242)   (3,087) 
                            --------  -------- 
 
 Adjusted operating 
  profit                      23,559    21,031 
 
 Amortisation of acquired 
  intangibles                (2,177)   (1,781) 
 Acquisition costs             (306)     (681) 
                            --------  -------- 
                             (2,483)   (2,462) 
 
 Exceptional Items           (2,513)   (1,499) 
 
 Operating profit             18,563    17,070 
                            ========  ======== 
 

3. Exceptional items

 
                                                  2013      2012 
                                               GBP'000   GBP'000 
                                              --------  -------- 
 
 Asia goodwill impairment                      (3,040)         - 
 Asia restructuring costs                      (1,325)         - 
 Australia contingent consideration release      1,852         - 
 UK vacant property costs                            -   (1,349) 
 UK AGPS closure costs                               -     (150) 
                                              --------  -------- 
 
                                               (2,513)   (1,499) 
                                              ========  ======== 
 

In Asia the business was loss making in the year and consequently has been restructured, a new management team installed, and the Vietnam operation closed. As a result we have incurred GBP1.3m of reorganisation costs comprising redundancy costs and the write-down of assets held in Vietnam. An impairment charge of GBP3.0m has been recognised against acquired goodwill.

In Australia the contingent consideration due for the acquisition of GWE was reduced by GBP1.8m during the year, following a review of performance against the earn out targets. This release is recorded in the income statement as required by IFRS 3, the revised Business Combinations standard.

Exceptional items in the prior year of GBP1.5m related to UK vacant properties (GBP1.3m) and closure costs of the UK defined benefit pension scheme to future accrual (GBP0.2m).

4. Net finance income

 
                                                     2013      2012 
                                                  GBP'000   GBP'000 
                                                 --------  -------- 
 
 Bank borrowings                                    (459)     (474) 
 Finance leases                                      (20)      (63) 
 Interest rate financial instruments                (143)     (151) 
 Amortisation of arrangement fees                   (126)      (18) 
 Unwinding of discounts on provisions and 
  other liabilities                                 (226)     (141) 
                                                 --------  -------- 
 
 Finance costs                                      (974)     (847) 
                                                 --------  -------- 
 
 Investment income                                    159       285 
 Interest received on settlement of contracts           -       133 
 Unwinding of discounts on trade receivables          191        76 
 Net finance income on post employment benefit 
  schemes                                             845       929 
                                                 --------  -------- 
 
 Finance income                                     1,195     1,423 
                                                 --------  -------- 
 
 Net finance income                                   221       576 
                                                 ========  ======== 
 
   Finance costs include: 
 Interest expense on financial liabilities 
  held at amortised cost                            (831)     (696) 
 Interest expense on cash flow hedges recycled 
  from equity                                       (143)     (151) 
 

5. Tax

 
                                               2013      2012 
                                            GBP'000   GBP'000 
                                           --------  -------- 
 
 Current tax 
 Current year                                 4,452     4,435 
 Adjustment in respect of prior years         (296)     (639) 
                                           --------  -------- 
 
 Total current tax                            4,156     3,796 
                                           --------  -------- 
 
 Deferred tax 
 Current year                                 2,665     1,279 
 Adjustment in respect of prior years       (1,397)   (1,025) 
 Adjustment to deferred tax attributable 
  to change in rate                           (162)     (327) 
                                           --------  -------- 
 
 Total deferred tax                           1,106      (73) 
                                           --------  -------- 
 
 Total tax                                    5,262     3,723 
                                           ========  ======== 
 

The tax rate of 28.0% for the year (2012: 21.1%) is higher than the standard rate of corporation tax in the UK of 24% (2012: 26%). The differences are explained below:

 
                                                     2013      2012 
                                                  GBP'000   GBP'000 
                                                 --------  -------- 
 
 
 Profit before tax                                 18,784    17,646 
 
 Tax at UK effective rate of 24% (2012: 
  26%)                                              4,508     4,587 
 Adjustments to tax in respect of prior 
  years                                           (1,693)   (1,664) 
 Effect of different tax rates of subsidiaries 
  operations in other jurisdictions                   468     (378) 
 Effect of expenses not deductible for tax            724     1,025 
 Effect of research and development tax 
  credits                                           (607)     (833) 
 Effect of movement on deferred tax assets 
  not recognised                                    1,351       649 
 Irrecoverable overseas tax                           673       664 
 Effect on deferred tax balances due to 
  change in UK corporate tax rate                   (162)     (327) 
                                                 --------  -------- 
 
 Total tax                                          5,262     3,723 
                                                 ========  ======== 
 
 
                                                     2013      2012 
                                                  GBP'000   GBP'000 
                                                 --------  -------- 
 Tax on items charged to other comprehensive 
  expense 
 Deferred tax credit in respect of actuarial 
  loss on defined benefit pension                   (727)     (263) 
                                                 --------  -------- 
 
                                                    (727)     (263) 
                                                 ========  ======== 
 

Factors that may affect future tax charges

The Finance Act 2012 included legislation to reduce the main rate of corporation tax from 24% to 23% from 1 April 2013. The reduction from 24% to 23% has been reflected in the calculation of deferred tax in these Financial Statements.

In addition further reductions were announced in the March 2013 Budget Statement. The proposed reductions of the main rate of corporation tax from 23% to 21% for financial year 2014 and from 21% to 20% for financial year 2015 are expected to be enacted later this year. The changes had not been substantively enacted at the balance sheet date and, therefore are not recognised in these Financial Statements.

6. Earnings per share

   (a)   Number of shares 
 
                                               2013         2012 
                                        -----------  ----------- 
 
 Weighted average number of shares in 
  issue                                  38,410,442   38,195,119 
 Effect of dilution 
 Share options                              566,468      551,891 
 
 Weighted average shares (diluted)       38,976,910   38,747,010 
                                        ===========  =========== 
 
   (b)   Earnings used in the calculation of earnings per share 
 
                                                     2013      2012 
                                                  GBP'000   GBP'000 
                                                 --------  -------- 
 
 Profit attributable to owners of the 
  parent                                           13,643    13,933 
 
 Add back amortisation of acquired intangibles 
  and acquisition costs                             2,483     2,462 
 Add back exceptional items                         2,513     1,499 
 Less tax on adjusted items                         (495)     (712) 
                                                 --------  -------- 
 
 Adjusted earnings                                 18,144    17,182 
                                                 ========  ======== 
 
   (c)    Earnings per share 
 
                                                    2013     2012 
                                                       p        p 
                                                 -------  ------- 
 
 Basic earnings per share                          35.52    36.48 
 
 Add back amortisation of acquired intangibles 
  and acquisition costs                             6.46     6.45 
 Add back exceptional items                         6.54     3.92 
 Less tax on adjusted items                       (1.28)   (1.86) 
                                                 -------  ------- 
 
 Adjusted basic earnings per share                 47.24    44.99 
                                                 =======  ======= 
 
 
                                                    2013     2012 
                                                       p        p 
                                                 -------  ------- 
 
 Diluted earnings per share                        35.00    35.96 
 
 Add back amortisation of acquired intangibles 
  and acquisition costs                             6.37     6.35 
 Add back exceptional items                         6.45     3.87 
 Less tax on adjusted items                       (1.27)   (1.84) 
                                                 -------  ------- 
 
 Adjusted diluted earnings per share               46.55    44.34 
                                                 =======  ======= 
 

7. Dividends

 
                                               2013      2012 
                                            GBP'000   GBP'000 
                                           --------  -------- 
 
 Dividends charged to equity in the year      4,176     3,027 
                                           ========  ======== 
 
 Equity - Per Ordinary 10p share 
 Final dividend paid (pence)                   7.00      6.00 
 Interim dividend paid (pence)                 4.00      2.00 
 

As at 31 March 2013, the employee benefit trust had an agreement in place to waive dividends on 659,727 ordinary shares (2012: 801,976). This arrangement reduced the dividends paid in year by GBP78,000 (2012: GBP59,000).

The directors are proposing a final dividend of 8.00p per share (2012: 7.00p), with an aggregate cost of GBP3,074,000. In accordance with IFRS the dividend has not been recognised in the financial statements but if approved by shareholders will be paid on 9 August 2013 to shareholders on the register as at 12 July 2013.

8. Cash flow note

   (a)   Cash flows from operating activities 
 
                                                                    2013      2012 
                                                                 GBP'000   GBP'000 
                                                                --------  -------- 
 
 Profit for the financial 
  year                                                            13,522    13,923 
 Adjustments for: 
 Taxation                                                          5,262     3,723 
 Depreciation                                                      2,806     3,051 
 Amortisation - Software                                           1,545     1,722 
 Amortisation - Acquisitions                                       2,177     1,781 
 Acquisition costs                                                   306       681 
 Exceptional items                                                 2,513     1,499 
 Interest receivable                                             (1,195)   (1,423) 
 Interest payable and similar 
  charges                                                            974       847 
                                                                --------  -------- 
 EBITDA                                                           27,910    25,804 
 
 Profit on disposal of property, 
  plant and equipment                                                 27         9 
 Fair value gain on financial 
  instruments                                                         47      (30) 
 Share option costs                                                  719       660 
 Decrease in provisions                                          (1,093)     (960) 
 Decrease in post employment benefits                              (405)      (13) 
 Deficit contributions to the AGPS defined 
  benefit pension scheme                                           (927)   (3,919) 
 Changes in working capital: 
 Decrease/(increase) in trade and other 
  receivables                                                         64   (3,841) 
 Increase/(decrease) in trade and 
  other payables                                                   1,526   (2,080) 
                                                                --------  -------- 
 
 Cash generated from operations                                   27,868    15,630 
                                                                ========  ======== 
 
 
   (b)   Reconciliation of movement in net cash 
 
                              At 1 April               Non-cash   Exchange   At 31 March 
                                    2012   Cash flow   movement   movement          2013 
                                 GBP'000     GBP'000    GBP'000    GBP'000       GBP'000 
                             -----------  ----------  ---------  ---------  ------------ 
 
 Cash at bank                     23,218       7,663          -      1,156        32,037 
                             -----------  ----------  ---------  ---------  ------------ 
 
 Bank overdraft                        -     (1,130)          -       (45)       (1,175) 
 Debt due within 1 year            (759)         759      (713)          -         (713) 
 Debt due after 1 year           (6,338)           -        713          -       (5,625) 
 Finance leases due within 
  1 year                           (259)         269       (85)        (1)          (76) 
 Finance leases due after 
  1 year                           (219)           -         85       (13)         (147) 
                             -----------  ----------  ---------  ---------  ------------ 
 
                                 (7,575)       (102)          -       (59)       (7,736) 
                             -----------  ----------  ---------  ---------  ------------ 
 
                                  15,643       7,561          -      1,097        24,301 
                             ===========  ==========  =========  =========  ============ 
 

The cash at bank balance includes GBP5.2m (2012: GBP3.0m) that is restricted and not available to the group for general use.

9. Going concern

After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future and therefore continue to adopt the going concern basis in preparing the financial statements.

   10.   Risks and uncertainties 

The group faces a number of risks, which are regularly monitored by the board. Risk management and internal control systems provide a means of identifying, evaluating and managing the significant risks facing the group. However these systems can only operate to mitigate risk rather than eliminate it completely. The group's principal risks and uncertainties will be described in the group's Annual Report and Accounts. These relate to changes in market conditions, management of projects, contractual disputes and claims, recruitment, utilisation and retention of key staff, management of working capital, defined benefit pension schemes, acquisition integration, crisis event/business continuity, health and safety, foreign exchange movements, the global regulatory environment and economic conditions.

11. Cautionary Statement

This final results announcement contains certain forward-looking statements with respect to the financial condition, performance, results, strategy and objectives, operations and businesses of the group. By their nature, these statements involve uncertainty because they relate to future events and circumstances which are beyond the group's control. As a result the group's actual future financial condition, performance and results may differ materially from the plans or expectations expressed or implied within any forward-looking statement. Any forward-looking statements reflect knowledge and information available at the date of preparation of this final results announcement and the company assumes no obligation to update or revise any forward-looking statement, resulting from new information, future events or otherwise. Liability arising from anything in this final results announcement shall be governed by English law. Nothing in this final results announcement should be construed as a profit forecast.

12. Statement of directors' responsibilities

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

The responsibility statement below has been prepared in connection with and is included in the company's full Annual Report and Accounts for the year ended 31 March 2013. Certain parts of that report are not included within this final results announcement:

"The directors confirm that to the best of their knowledge:

-- the group and company financial statements in this Annual Report, which have been prepared in accordance with IFRS and UK GAAP respectively, give a true and fair view of the assets, liabilities, financial position and profit or loss of the group and the company taken as a whole;

-- the management report (which comprises the Chairman's statement and the Directors' Report), includes a fair review of the development and performance of the business and the position of the group and the company taken as a whole, together with a description of the principal risks and uncertainties that they face."

The directors of Hyder Consulting PLC at the date of this announcement are listed below:

Sir Alan Thomas

Ivor Catto

Russell Down

Jeffrey Hume

Kevin Taylor

Paul Withers

This responsibility statement was approved by the board and signed on its behalf by

   Ivor Catto                                                                        Russell Down 
   Chief Executive                                                              Group Finance Director 
   12 June 2013                                                                  12 June 2013 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR SFSFMFFDSEFM

Hyder Consulting (LSE:HYC)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Hyder Consulting Charts.
Hyder Consulting (LSE:HYC)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Hyder Consulting Charts.