TIDMGYG

RNS Number : 2466L

GYG PLC

18 April 2018

18 April 2018

GYG plc

("GYG", the "Company" or the "Group")

2017 FINAL RESULTS

A transformative year resulting in double digit revenue growth

GYG plc (AIM: GYG), the market leading superyacht painting, supply and maintenance company, today announces its audited results for the year ended 31 December 2017.

Financial Highlights

-- Group revenue increased 14.7% to EUR62.6m (FY16(1) EUR54.6m)

o Coating (Refit & New Build) revenue up 16.7% to EUR53.7m (FY16 EUR46.0m)

o Supply revenue up 4.2% to EUR8.9m (FY16 EUR8.6m)

-- Adjusted EBITDA(2) increased 7.6% to EUR7.2m (FY16 EUR6.7m)

-- Operating profit of EUR1.4m which includes EUR3.9m of exceptional items, mainly related to the IPO (FY16 operating profit of EUR1.9m)

-- Net debt position reduced to EUR6.7m at 31 December 2017 (FY16: EUR10.4m)

-- Cash of EUR6.2m as at 31 December 2017 (EUR6.2m at 31 December 2016)

-- Board has recommended a total dividend of 3.2 pence per ordinary share, reflecting the 6 month period from IPO to the year end

Operational Highlights

-- Completed acquisition of ACA Marine coating division in South of France in March 2017

-- Successful placing of GBP6.9m of new equity and admission to AIM in July 2017. Upon admission, Stephen Murphy was appointed as Chairman and Richard King as Non-Executive Director

-- Enhanced credibility and profile as a result of the IPO demonstrated by recent contract wins including for the previously announced work on Rev 182

-- Record Order Book(3) as at 31 December 2017 of EUR20.4m (up from EUR17.9m FY16), of which EUR14.3m is planned to be delivered in FY18

-- Pipeline(4) of EUR376m as at 31 December 2017 (up from EUR267m FY16)

-- Balance sheet strengthened, with repayment of EUR4.3m of loan notes on IPO

-- Post period end, the Group won the first significant refit project at the newly refurbished Savannah Yacht Center in Georgia, USA on a c.70 metre Dutch-built superyacht

1) Refer to the Financial Performance section for an explanation of the basis of preparation of the twelve- month period ended 31 December 2016 comparative financial information (referred to as "FY16").

2) Adjusted EBITDA is defined as operating profit before finance costs, taxation, depreciation, amortisation, share based payments and exceptional items. This is an alternative performance measure and should not be considered an alternative to IFRS measures, such as revenue or operating profit.

3) Order Book is defined as contracted but unbilled New Build and Refit projects across the Group from 1 January 2018 onwards.

4) Pipeline is defined as the projects the Group are looking to secure, covering the stages from sending a proposal to final negotiation.

Remy Millott, CEO of GYG commented:

"2017 was a transformational year for GYG which included the acquisition of ACA Marine and the successful completion of our AIM IPO in July, enhancing our credibility and profile in the industry. The coating division had a strong performance, delivering 16.7% revenue growth and further establishing GYG's credentials in the new build market with promising results".

"We have had an encouraging start to 2018, with a busy first quarter in refit, and good progress to the forward Order Book, having signed some major new build projects which will come on-stream later this year and during 2019 and 2020. I am particularly excited that our first major project has started at the newly refurbished Savannah Yacht Center in the US. This is an important milestone for GYG and this will further accelerate the growth of our US operations".

"GYG is well placed to increase its coating market share through an organic growth strategy and to capitalize on the 6% estimated annual growth in our addressable market, as a result of the continued growth of worldwide billionaires buying larger yachts and increasing the global superyacht fleet. As a result, the Board looks to the future with confidence".

Analyst meeting

There will be a presentation for sell-side analysts at 9:30am this morning, 18 April 2018, the details of which can be obtained from FTI Consulting.

Enquiries:

 
 GYG plc                               via FTI Consulting 
  Remy Millott, Chief Executive         Tel: +44 (0) 20 3727 1000 
  Officer 
  Gloria Fernandez, Chief Financial 
  Officer 
 
 Zeus Capital Limited (NOMAD &         Tel: +44 (0) 20 3829 5000 
  Broker) 
  Giles Balleny, Dan Bate (Corporate 
  finance) 
  John Goold, Hugh Kingsmill Moore 
  (Broking) 
 
 FTI Consulting (Financial PR)         Tel: +44 (0) 20 3727 1000 
  Alex Beagley 
  Fiona Walker 
  Laura Saraby 
 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

Notes to Editors:

GYG is the market leading superyacht painting, supply and maintenance company, offering services globally through operations in the Mediterranean, Northern Europe and the United States. The Company's brands include Pinmar, Rolling Stock, Pinmar Supply, Pinmar USA, Techno Craft and ACA Marine. GYG's operations can be divided into three key sales channels:

   --        COATING: 

o Refit: repainting and finishing of superyachts, normally as part of a refit programme. Revenues also include scaffolding and containment work

o New Build: fairing and painting of new vessels as part of the build process

-- SUPPLY: selling and delivery of maintenance materials, consumables, spare parts and equipment primarily to trade customers.

Superyachts require a major survey and service every five years to comply with certain class, maritime laws and insurance requirements. Owners typically undertake an annual haul out and general maintenance to remain ahead of the service intervals and to keep the vessels in optimum condition. Owners often use the major servicing period as an opportunity for repainting the vessel, providing GYG with a source of repeat business.

This announcement contains forward-looking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as anticipate, target, expect, estimate, intend, plan, goal, believe, will, may, should, would, could, is confident, or other words of similar meaning. Undue reliance should not be placed on any such statements because they speak only as at the date of this document and, by their very nature, they are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. There are a number of factors which could cause actual results to differ materially from those expressed or implied in forward-looking statements. The Company undertakes no obligation to revise or update any forward-looking statement contained within this announcement, regardless of whether those statements are affected as a result of new information, future events or otherwise, save as required by law and regulations.

CHAIRMAN'S STATEMENT

I am delighted to present my first Chairman's statement as a public company on behalf of the Board of GYG plc.

2017 was a milestone year in the Group's development, with a successful IPO on the AIM Market of the London Stock Exchange in July while also delivering another year of strong growth. The IPO raised GBP6.9m which was used to settle pre-existing shareholder loan notes, accrued interest and fees and expenses in relation to the IPO and by the end of the year, net debt had been reduced to EUR6.7m. Prior to the IPO, significant highlights included the acquisition of ACA Marine in March.

As such, our strengthened financial position provides us with a strong platform to support future growth and development of the Group. The enhanced credibility and profile that we have gained as a result of the IPO will continue to help us secure larger orders and develop further growth opportunities to generate long-term value for shareholders.

RESULTS

We have delivered solid revenue growth in the year, up 14.7% to EUR62.6m (FY16: EUR54.6m), reflecting a good performance across all divisions. Adjusted EBITDA increased 7.6% to EUR7.2m (FY16: EUR6.7m), with an adjusted EBITDA margin of 11.5% (FY16: 12.2%). We ended the year with a solid balance sheet and maintained cash at EUR6.2m at 31 December 2017 (EUR6.2m at 31 December 2016).

DIVID

As stated in our Admission Document, the Board has adopted a progressive dividend policy with growth in line with the growth in future earnings and the Board is therefore pleased to recommend a total dividend of 3.2 pence per ordinary share for the year ended 31 December 2017, reflecting the 6 months from IPO to the financial year end. If approved by the shareholders at the Annual General Meeting on 29 May 2018, the dividend will be paid on 15 June 2018 to shareholders on the register on 4 May 2018. The ex-dividend date will be 3 May 2018.

CURRENT TRADING & OUTLOOK

We have had an encouraging start to 2018, with trading in line with the Board's expectations. The Group had a busy first quarter in refit including a number of jobs that were pushed back by the 2017 hurricanes and has seen significant growth to the forward Order Book, having signed some major new build projects which will come on-stream later this year and during 2019 and 2020. Management are highly focused on delivering growth across the divisions in 2018, and the wider GYG team is strongly motivated to continue to deliver a premium quality service to our existing and new customers. I would like to take this opportunity to thank all of our colleagues across the world for their continued hard work to deliver these results. The Group is well positioned to continue to create long-term value for all shareholders.

Stephen Murphy

Non-Executive Chairman

18 April 2018

CHIEF EXECUTIVE'S REPORT

I am pleased to report on GYG's first year end results as a public limited company. Our successful IPO in July 2017 was a major milestone for the Group, further strengthening its position as the global market leader in the superyacht painting, supply and maintenance sector. Together with the acquisition of the majority shareholding in ACA Marine, GYG's flotation on AIM represented a significant achievement for the Board of our Company and I am grateful for the dedicated support of my fellow Directors.

The Group delivered strong results with revenue of EUR62.6m in the year ended 31 December 2017 reflecting a 14.7% increase compared to FY16, and adjusted EBITDA of EUR7.2m (FY16: EUR6.7m), an increase of 7.6%. We ended the year with cash of EUR6.2m on a par with the previous year and a stronger balance sheet, having repaid EUR4.3m of loan notes post the IPO. This was achieved alongside a busy corporate agenda and challenging market conditions in the latter half of the year. Strong revenue growth was achieved in the first half, however as previously announced, the third quarter refit programme was affected by the disruption to seasonal cruising patterns from an extraordinary sequence of hurricanes. This caused delays to several major projects, leading to a softening of revenues in the second half of the year. Despite this, I am pleased to report that refit showed a strong recovery in the fourth quarter and as far as we can see these project deferrals resulted in work being postponed into 2018. The Group is well positioned with a strong forward Order Book in a market segment which continues to exhibit solid growth.

STRATEGY

The Group's strategy remains the same as that detailed in our Admission Document and we will continue to leverage our market leadership in the refit sector where GYG holds a 30% share (up from 29% at the time of flotation), an 86% customer retention rate, and a preferred supplier status with many of the leading refit shipyards in the core locations. Our addressable coating market is forecast to grow at 6% per annum and we have the platform in place to grow with and above the market. The Group is targeting regional developments in the refit market by continuing to engage and enter into new agreements with shipyards, further strengthening our market position.

The Group aims to increase its market share in new build through an organic growth strategy. The board believes that being a listed group provides reassurance to shipyards due to the scale and security of the Group and provides confidence to them regarding the risk of awarding these large contracts.

In the USA, we are particularly excited about the potential of the newly refurbished Savannah Yacht Center in Georgia ("SYC"). GYG entered into a memorandum of understanding with SYC in August 2016 to establish a new painting facility to cater for superyacht refit projects. Whilst GYG already has bases in Fort Lauderdale and West Palm Beach, these facilities are mainly servicing yachts up to 70 metres therefore SYC opens up the 70+ metre US market. Post period end, the Group's US subsidiary, Pinmar USA, won the first significant refit project on a circa 70 metre Dutch-built superyacht which has started this month and will run for approximately 14 weeks. Management anticipates SYC to form a major part of the US growth strategy as this shipyard capacity comes fully on stream in Q3 2018.

The Board has further targeted improvements to gross margins which are underpinned by a programme of management initiatives to improve production processes and internal systems. As a Group, we will continue to invest in technological, operational and our human resource development which will contribute to margin improvement as well as preserving the market leadership status of our portfolio of brands.

Finally, the Board continues to evaluate earnings enhancing acquisitions to increase market share and enable expansion into new geographic markets or new complementary services to support the Group's long-term strategy.

DIVISIONAL REVIEW

GYG is a market leading superyacht painting, supply and maintenance company offering its services globally through operations in the Mediterranean, Northern Europe and the USA. The Company's brands include Pinmar, Rolling Stock, Pinmar Supply, Pinmar USA, Techno Craft and ACA Marine. GYG's operations are separated into two divisions, coating and supply.

The AIM IPO has certainly raised the profile of the Group providing a platform to engage directly with significant industry participants whilst giving corporate credibility and additional certainty to existing and potential clients. This has enabled the Group to continue growing market share in a growing market. In particular, the management team has a strategic focus on new build where it is looking to increase GYG's market share as that market itself continues to expand.

COATING DIVISION

This division, consisting of the refit and new build markets, performed very well in 2017 with revenue increasing 16.7% to EUR53.7m (FY16 EUR46.0m). This performance is underpinned by the industry trend of increasing average vessel size (44% growth in the last 11 years), resulting in a larger surface area to be treated. Particularly pleasing has been the 20% growth in revenue of the Group's scaffolding company, Techno Craft.

With the recent contract win of a 117 metre new build in Norway and several large refit projects being carried out in new locations, the division is expanding its market share outside Spain while strengthening the Group's reputation as a company that can achieve vast scopes of high quality work in short time frames.

Importantly, the strong results in this division were achieved despite the challenges witnessed in the second half such as the hurricanes in the USA which not only interrupted production for a short period, but also disrupted normal cruising and refit patterns.

Refit includes repainting and finishing of superyachts, normally as part of a refit programme, and its revenues also include scaffolding, containment and the removal of fittings undertaken by the Techno Craft business.

A key driver of our business is that superyachts require a major survey and service every five years to comply with certain class regulations, maritime laws and insurance requirements. In addition, our strong warranty and network of relationships with shipyards supports strong repeat business enhancing revenue security.

GYG operates four brands in the refit sector each targeting specific regional markets and segments. Pinmar is the market leading brand focused on the large motor superyachts across all European refit locations. Pinmar USA is the leading brand on the East Coast of the USA, predominantly servicing the motor yacht market. Rolling Stock has its core in the sailing superyacht sector and specialises in metallic and performance coatings in Europe. ACA Marine, the Group's most recent acquisition, is a regional brand focusing on the 40+ metre market in France.

GYG increased the scope of its refit network in 2017, signing commercial agreements with major refit shipyards in the USA and Italy which will facilitate the planned regional growth in 2018, as stated at IPO. The Group also expanded its field sales force to service the enlarged network, implementing a tailored CRM system to manage the sales process.

New Build covers the fairing and painting of new vessels as part of the build process and represents a significant growth opportunity for the Group.

2017 new build revenues were strong with the Group undertaking major projects in Holland, Germany and the USA. The fairing and painting of a new, large (70+ metre) superyacht will typically take 8-12 months, with the largest (150+ metre) vessels taking longer. Correspondingly, such major individual projects produce substantial and consistent revenues over a prolonged period contributing to the annual sales of the coating division.

Historically, GYG has been successful in winning major contracts to fair and finish iconic new build projects through its strong relationships with existing superyacht owners and their representatives. However, the paint contracts for the majority of the 50-70 metre new build projects are awarded by the shipyards to their long standing preferred local suppliers, hence GYG's relatively low market share of 6% in this high value segment. One of the strategic drivers of the IPO was to further penetrate this sizeable market segment to drive the future growth of our new build operations. We are confident that we will be able to demonstrate to the leading new build yards in Holland, Germany and Italy that we can add value and reduce risk through our industry leading quality, production efficiency, project management protocols and global after sales service.

Post period end, we signed a Letter of Intent ("LOI") with the owner of 'REV 182', the world's largest research and expedition vessel currently under construction. The 182 metre vessel, which is scheduled to be started in 2019 and delivered in 2020, will be contracted to the Group's Rolling Stock division and the order includes the supply and application of the exterior filler and paint system for specified exterior areas of the vessel.

This is the third explorer vessel of this type that GYG has been contracted to work on in the last two years, further establishing the Group as the specialist in this type of market. The works are scheduled to commence in 2019, strengthening the order book and providing a good visibility of income for the Group.

SUPPLY DIVISION

The supply business operates through three distinct sales channels, namely retail, trade and superyacht provisioning.

The Supply division delivered revenues of EUR8.9m, up 4.2% on FY16 (EUR8.6m). The retail turnover was in line with the previous year while the division's growth came from the increased volumes through the trade accounts and the expansion of yacht provisioning.

OPERATIONAL REVIEW

During 2017, we completed a review of our production processes and have started to implement a number of quality, efficiency and productivity initiatives aimed at improving gross margins and reducing fixed costs. We expect to see the early benefits of these programmes over the course of 2018.

Through the Pinmar brand, GYG continues to lead the industry in terms of the delivery of quality standards. The Pinmar Standard was the first empirically based superyacht paint standard introduced to the industry in 2011, revolutionising the approach to the inspection and acceptance of paint works. In 2018, GYG launched the Pinmar Standard 2.0, an updated version of the standard which incorporates the expanded range of paint manufacturers and products available in the market today.

The Group continues to innovate and invest in new application technology, leveraging its close relationship with all of the main superyacht paint manufacturers. Its adoption and industry development of electrostatic top-coat application is delivering significant time, quality and environmental benefits, further asserting the Group's industry leadership.

GYG continues to develop its Human Resources function with a structured in-house programme of skills development aimed at expanding the coating division production capacity. We continue to strengthen our management team through strategic recruitment, bringing a mix of industry experience and related business expertise.

We continue to improve our business processes, systems and infrastructure to support the growth and improve efficiency of the Group. In 2017, we implemented a new production application software to provide greater visibility and control over production activity, and a sales CRM system that provides data on the worldwide fleet of 5,700 superyachts and facilitates the management of the marketing and sales process. This has further improved our ability to forecast upcoming yacht refits and has provided our managers with a more efficient approach to marketing at the appropriate time before a refit.

MARKET DEVELOPMENTS

The superyacht new build and refit painting market continues to exhibit consistent growth of approximately 6% per annum driven primarily by the refit market which, as previously mentioned, requires regular maintenance programmes. The new build market, particularly the larger superyacht segment (70+ metre), has been fuelled by the continued growth in the number of worldwide billionaires, (estimated 9% CAGR to 2020) and continues to report growing order books and deliveries through 2020, indicating further new build painting and a growing fleet requiring refit.

We have noted the continuing increase in the size of vessels being produced and the demands this places on the global refit shipyard infrastructure. There are a limited number of yards with the infrastructure required to service the growing number of 100+ metre mega-yachts and GYG is well positioned with these yards to complete such orders. Time is a precious factor in the refit of these larger vessels as owners want access to their vessels or the ability to hire out during the main cruising season. The Group's technical leadership and unrivalled experience in repainting the largest yachts to the highest industry standards, meeting clients demanding timescales, further accentuates our competitive advantage.

OUTLOOK

The Group is well positioned in each of its core markets and the management team is focused on delivering the key objectives of revenue growth and margin improvement. The Group's outlook for 2018 is positive with significant growth expected in the refit sector alongside further new build market penetration.

Remy Millott

Chief Executive Officer

18 April 2018

FINANCIAL REVIEW FOR THE YEARED 31 DECEMBER 2017(5)

During the year ended 31 December 2017, the Company continued to focus on organic revenue growth through expanding shipyard and client relationships for the Coating division and an increasing offering for the Supply division.

The Company, during this time, also prepared for an IPO of its shares on AIM which was successfully completed on 5 July 2017. The Company issued 6.9m new shares at a placing price of 100p (the "Placing Price"), raising gross proceeds of GBP6.9m. GYG used the funds principally to settle shareholder loan notes and related interest, advisor fees and expenses in relation to the IPO.

The Board believes that the flotation on AIM has increased the Company's overall reputation and profile, broadened and strengthened GYG's shareholder base, and has provided the Company with the ability to incentivise key employees and to use AIM quoted shares as currency for potential future acquisitions.

Financial performance

 
 Year ended 
  31 December 2017     Coating   Supply   Total reportable segments 
                       EUR000    EUR000            EUR000 
 Revenue               53,713    8,925             62,638 
                      ========  =======  ========================== 
 Adjusted EBITDA        6,219     972               7,191 
--------------------  --------  -------  -------------------------- 
 
 
 Combined twelve-month period 
  ended 
  31 December 2016 (5)            Coating   Supply   Total reportable segments 
                                  EUR000    EUR000            EUR000 
 Revenue                          46,023    8,568             54,591 
                                 ========  =======  ========================== 
 Adjusted EBITDA                   5,959     726               6,685 
-------------------------------  --------  -------  -------------------------- 
 
 
 Consolidated ten-month 
  period ended 31 December 
  2016 (5)                     Coating   Supply   Total reportable segments 
                               EUR000    EUR000            EUR000 
 Revenue                       37,292    7,161             44,453 
                              ========  =======  ========================== 
 Adjusted EBITDA                4,817     587               5,404 
----------------------------  --------  -------  -------------------------- 
 

5) The financial information for the ten-month period ended 31 December 2016 is the trading period for GYG plc (former Global Yachting Group Limited) since its incorporation date in February 2016, starting trading on 4 March 2016, to 31 December 2016. As consequence the financial information for the twelve-month period ended 31 December 2017 is not directly comparable with that of the ten-month period ended 31 December 2016. To aid comparison to the twelve-month period ended 31 December 2017 (referred to "FY16"), we have set out above the comparative financial information for the twelve-month period ended 31 December 2016, as well as the ten month information (below). The comparative financial information for the twelve month period ended 31 December 2016 is the combination of:

- The consolidated financial information of Hemisphere Yachting Services, S.L.U. and its subsidiaries for the period from 1 January 2016 to 3 March 2016 (the period until the acquisition by Global Yachting Group Limited); and,

- The consolidated financial information of Global Yachting Group Limited for the period from 4 March 2016 to 31 December 2016.

Revenue in the year ended 31 December 2017 increased 14.7% to EUR62.6m (FY16: EUR54.6m) with 16.7% growth in the coating division, reflecting strong performances in new build, scaffolding and containment, and 4.2% growth in the Supply division in 2017. Our Refit division recorded high turnover in the first and second quarters, however the third quarter Refit programme was affected by the multiple hurricane disruption to seasonal cruising patterns causing delays to major projects which led to a softening of revenues in the second half of the year. Refit recovered in the fourth quarter, and the Group are seeing the project deferrals starting to flow through into the order book during 2018.

Operating expenses before share option charges and exceptional items were EUR57.3m in the year (FY16: EUR50.1m). The increase in operating costs predominantly reflects higher direct manpower, materials and other operating expenses in line with the increased turnover.

With a gross profit margin across the Group of 27%, and adjusted EBITDA margin of 11.5%, we achieved adjusted EBITDA of EUR7.2m in the year (FY16: EUR6.7m); where the main contribution to this growth came from the new build division.

The Group delivered operating profit of EUR1.4m which includes EUR3.9m of exceptional items, mainly related to professional fees and other related fees arising in connection with the IPO and the acquisition of ACA Marine, the coating business located in the South of France. This was against a FY16 comparator of EUR1.9m which included EUR2.6m of exceptional items, mainly related to transaction fees in connection with the acquisition of Hemisphere Yachting Services, S.L.U. which was completed on 3 March 2016.

.

Financial expenses of EUR0.9m (FY16: EUR0.9m) related primarily to interest on the syndicated loan and loan notes (both signed in March 2016).

Earnings per share and dividends

Net loss for the year was EUR0.4m (2016: profit EUR0.1m). Loss per share was EUR0.01 (FY16: earnings of EUR0.01 per share) and adjusted basic earning per share was EUR0.14 (FY16: EUR0.31 per share).

Basic earnings/(losses) per share are calculated by dividing net profit / (loss) for the year attributable to the Group (i.e. after tax and non-controlling interests) by the weighted average number of shares outstanding during that year.

Diluted earnings/(losses) per share have been calculated on a similar basis taking into account dilutive potential shares under the agreements disclosed in note 24 of the consolidated financial statements.

Adjusted basic earnings per share are presented to eliminate the effect of the exceptional items, amortisation of intangible assets and performance share plan costs (considering the tax effect of these adjustments).

 
 
                                                    Combined Twelve-month 
                                                        period ended           Ten-month 
                                    Year ended           31 December          period ended 
                                    31 December             2016              31 December 
                                       2017                                       2016 
                                 --------------  ------------------------  --------------- 
 
 (Losses) / earnings 
  for the period attributable 
  to shareholders (EUR000)                (349)                        72            (926) 
                                 --------------                            --------------- 
 Weighted average number 
  of shares                          30,091,248                12,167,499       12,167,499 
 Basic (losses) / earnings 
  per share (EUR)                        (0.01)                      0.01           (0.08) 
                                 ==============  ========================  =============== 
 Adjusted basic earnings 
  per share (EUR)                          0.14                      0.31             0.22 
                                 ==============  ========================  =============== 
 
 Dilutive weighted 
  average number of 
  shares                             30,460,009                12,167,499       12,167,499 
                                 --------------  ------------------------  --------------- 
  Diluted (losses) 
   per share (EUR)                       (0.01)                      0.01           (0.08) 
                                 ==============  ========================  =============== 
 Adjusted diluted earnings 
  per share (EUR)                          0.13                      0.31             0.22 
                                 ==============  ========================  =============== 
 

As stated in the Admission Document published at the time of the IPO, the Board's intention is to implement a progressive dividend policy in line with the growth in future earnings, subject to the discretion of the Board and to the Company having sufficient distributable reserves. For the year ended 31 December 2017 (being the first financial period end as an AIM quoted company), the Board recommends a total dividend for the year of 3.2 pence per ordinary share. This reflects an annualised dividend yield of 6.4% (calculated on the Placing Price) pro-rated for the period for which the Company has been AIM quoted before its financial year end (approximately six months).

Financial position

Cash and cash equivalents totalled EUR6.2m at 31 December 2017, on par compared to EUR6.2m at 31 December 2016 and a stronger balance sheet having repaid EUR4.3m of loan notes and accrued interest on Admission, bringing the total net debt position to EUR6.7m at 31 December 2017 (FY16: EUR10.4m)

Total assets on the balance sheet were EUR52.7m as at 31 December 2017, compared to EUR43.8m as at 31 December 2016 reflecting the acquisition in France and the investment in scaffolding.

Total liabilities were EUR35.4m (FY16: EUR32.5m) after the repayment of the above-mentioned loan notes on the 5 July 2017 and total borrowings stood at EUR12.9m as at 31 December 2017 (FY16: EUR16.7m).

Cash flow

Net cash from operating activities was EUR0.4m for the year (FY16: EUR3.3m) significantly impacted by the exceptional items. Net cash used in investing activities was EUR2.2m mainly corresponding to the ACA Marine acquisition in March and significant capex investments in terms of scaffolding (cash from investing activities in 2016: EUR0.6m) and net cash from financing activities was EUR1.7m primarily arising from the gross proceeds of the placing on Admission that were used to partially offset the fees and expenses in relation to the IPO and the settlement of the pre-existing shareholders loan notes and accrued interests on Admission (FY16: EUR1.7m). Overall net cash inflow for the year was EUR0.0m (FY16: net cash inflow of EUR2.9m).

Consolidated statement of comprehensive income

For the year ended 31 December 2017

 
 
 
                                                                                Period from 11 February 
                                                   Year ended                           2016 to 
                                            31 December 2017 EUR 000                31 December 2016 
                               Note                                                     EUR 000 
                                          --------------------------          -------------------------- 
   Continuing operations 
   Revenue                      3                             62,638                              44,453 
   Operating costs                                          (61,235)                            (43,680) 
 
   Adjusted EBITDA                                             7,191                               5,404 
   Depreciation and 
    amortisation                                             (1,822)                             (2,133) 
   Performance share plan                                       (67)                                 - 
   Exceptional items            4                            (3,899)                             (2,498) 
---------------------------  -------      --------------------------          -------------------------- 
 
   Operating profit                                            1,403                                 773 
   Finance costs - net                                         (879)                               (839) 
 
   Profit / (Loss) before 
    tax                                                          524                                (66) 
                                          --------------------------          -------------------------- 
 
   Tax                          5                              (908)                               (860) 
 
   (Loss) for the period                                       (384)                               (926) 
                                          --------------------------          -------------------------- 
 
   Items that may be 
   reclassified 
   subsequently 
   to profit or loss: 
   Exchange differences 
    on translation of 
    foreign operations                                          (96)                                  28 
 
   Total comprehensive loss 
    for the period                                             (480)                               (898) 
===========================           ==============================      ============================== 
 
   Loss for the period 
   attributable to: 
   Owners of the company                                       (349)              (926) 
   Non-controlling 
   interest                                                     (35)                       - 
 
   Total comprehensive loss for the period 
    attributable to: 
   Owners of the company                                       (445)              (898) 
   Non-controlling 
   interest                                                     (35)                       - 
 
   Loss per share (EUR)         6 
   From continuing 
   operations 
           Basic                                              (0.01)                              (0.08) 
           Diluted                                            (0.01)                              (0.08) 
                                          --------------------------          -------------------------- 
 
 

Consolidated balance sheet

As at 31 December 2017

 
                                              2017       2016 
 ASSETS                              Note    EUR 000    EUR 000 
---------------------------------          ---------  --------- 
 
 Non-current assets 
   Goodwill                          7         9,292      8,704 
   Other intangible assets                    12,720     12,552 
   Property, plant and equipment               8,352      5,983 
   Other financial assets                      1,621      1,620 
   Deferred tax assets                           601        276 
 
 Total non-current assets                     32,586     29,135 
----------------------------------         ---------  --------- 
 
 Current assets 
   Inventories                                 3,067      2,068 
   Trade and other receivables                10,848      6,345 
   Cash and cash equivalents                   6,236      6,207 
 
 Total current assets                         20,151     14,620 
----------------------------------         ---------  --------- 
 
 Total assets                                 52,737     43,755 
==================================         =========  ========= 
 
 
                                                     2017        2016 
 LIABILITIES                                Note    EUR '000    EUR '000 
----------------------------------------          ----------  ---------- 
 
 Current liabilities 
   Trade and other payables                         (16,393)     (9,984) 
   Borrowings                                8       (3,278)     (2,107) 
   Provisions                                          (304)       (615) 
   Derivative financial instruments                     (16)        (38) 
 Total current liabilities                          (19,991)    (12,744) 
-----------------------------------------         ----------  ---------- 
 
 Net current assets                                      160       1,876 
-----------------------------------------         ----------  ---------- 
 
 Non-current liabilities 
   Borrowings                                8       (9,638)    (14,547) 
   Deferred tax liabilities                          (3,952)     (3,894) 
   Long-term provisions                                (819)     (1,300) 
   Other financial liabilities                         (964)           - 
 Total non-current liabilities                      (15,373)    (19,741) 
-----------------------------------------         ----------  ---------- 
 
 Total liabilities                                  (35,364)    (32,485) 
=========================================         ==========  ========== 
 
 Net assets                                           17,373      11,270 
=========================================         ==========  ========== 
 
 EQUITY 
----------------------------------------          ----------  ---------- 
   Share capital                                         106         122 
   Share premium                                       7,035      12,046 
   Retained earnings                                  10,716       (926) 
   Translation reserve                                  (68)          28 
   Capital redemption reserve                            114           - 
   Share based payment reserve                           159           - 
----------------------------------------          ----------  ---------- 
   Equity attributable to owners of the 
    company                                           18,062      11,270 
-----------------------------------------         ----------  ---------- 
 
   Non-controlling interest                              274           - 
 
   Put option reserve                                  (963)           - 
 
 Total equity                                  9      17,373      11,270 
=========================================         ==========  ========== 
 

Consolidated statement of changes in equity

For the year ended 31 December 2017

 
                                                                     Capital      Share             Non-controlling     Put 
                     Share      Share     Retained    Translation   redemption    based                interests      option     TOTAL 
                    capital    premium    earnings     reserves      reserve     payment    Total       EUR 000       reserve    EQUITY 
                    EUR 000    EUR 000    EUR 000       EUR 000      EUR 000     reserve     EUR                      EUR 000     EUR 
                                                                                 EUR 000     000                                  000 
 
 Balance at 11            -          -           -              -            -         -        -                 -         -         - 
 February 2016 
                  =========  =========  ==========  =============  ===========  ========  =======  ================  ========  ======== 
 
 Issue of share 
  capital               122     12,046           -              -            -         -   12,168                 -         -    12,168 
 Total 
  comprehensive 
  (loss) for the 
  period                  -          -       (926)             28            -         -    (898)                 -         -     (898) 
                  ---------  ---------  ----------  -------------  -----------  --------  -------  ----------------  --------  -------- 
 
 Balance at 31 
  December 2016         122     12,046       (926)             28            -         -   11,270                 -         -    11,270 
                  =========  =========  ==========  =============  ===========  ========  =======  ================  ========  ======== 
 
 Issue of share 
  capital                98      7,901        (79)              -            -         -    7,920                 -         -     7,920 
 Costs related 
  to issue of 
  share capital           -      (842)           -              -            -         -    (842)                 -         -     (842) 
 Reduction of 
  share premium           -   (12,070)      12,070              -            -         -        -                 -         -         - 
 Acquisition of 
  subsidiary              -          -           -              -            -         -        -               309     (963)     (654) 
 Share buy back       (114)          -           -              -          114         -        -                 -         -         - 
 Credit to 
  equity for 
  share based 
  payments                -          -           -              -            -       159      159                 -         -       159 
 Total 
  comprehensive 
  loss for the 
  period                  -          -       (349)           (96)            -         -    (445)              (35)         -     (480) 
                  ---------  ---------  ----------  -------------  -----------  --------  -------  ----------------  --------  -------- 
 
 Balance at 31 
  December 2017         106      7,035      10,716           (68)          114       159   18,062               274     (963)    17,373 
                  =========  =========  ==========  =============  ===========  ========  =======  ================  ========  ======== 
 

Consolidated cash flow statement

For the year ended 31 December 2017

 
                                                                                 Period from 11 February 2016 to 
                                                                                         31 December 2016 
                                                                        2017                 EUR 000 
                                                              Note     EUR 000 
                                                                    ----------  -------------------------------- 
 
 CASH FLOWS FROM OPERATING ACTIVITIES (I)                      10          428                             4,512 
===========================================================         ==========  ================================ 
 
   - Purchase of intangible assets                                        (48)                  - 
   - Purchase of property, plant and equipment                         (1,144)                             (493) 
   - Proceeds from disposal of property, plant and 
    equipment                                                                5                                32 
   - Acquisition of subsidiary                                         (1,053)                           (7,702) 
 
 CASH FLOWS USED IN INVESTING ACTIVITIES (II)                          (2,240)                           (8,163) 
===========================================================         ==========  ================================ 
 
   - Proceeds from bank borrowings                                         500                             2,670 
   - Payment of costs incurred to issue shares                           (842)                  - 
   - Proceeds on issue of shares                                         7,920                             8,090 
   - Repayment of borrowings                                           (5,889)                             (902) 
 
 CASH FLOWS FROM FINANCING ACTIVITIES (III)                              1,689                             9,858 
===========================================================         ==========  ================================ 
 
 Effect of foreign exchange rate changes (IV)                              152                  - 
 
 NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 
  (I+II+III+IV)                                                             29                             6,207 
===========================================================         ==========  ================================ 
 Cash and cash equivalents at the beginning of the period                6,207                  - 
 Cash and cash equivalents at the end of the period                      6,236                             6,207 
 

SELECTED NOTES TO THE FINANCIAL INFORMATION

   1.         General information 

GYG plc (hereinafter the "Company") was incorporated on 11 February 2016, as a private company limited by shares, as Dunwilco 2016 Limited under the United Kingdom Companies Act 2006. Subsequently, on 21 May 2016, the Company's corporate name was changed to Global Yachting Group Limited, on 25 May 2017 to GYG Limited, on 22 June 2017 the Company re-registered as a public limited company and on 5 July 2017 the Company completed an Initial Public Offering ("IPO") and was admitted to the AIM Market of the London Stock Exchange (see note 9). The address of the registered office is Cannon Place, 78 Cannon Street, London EC4N 6AF, United Kingdom.

The principal activity of the Group is superyacht painting, supply and maintenance, offering services globally through operations in the Mediterranean, Northern Europe and the United States.

These consolidated financial statements are presented in Euro which is the currency of the primary economic environment in which the Group operates.

   2.         Significant accounting policies 
   2.1.     Basis of preparation 

The financial information set out above does not constitute the company's statutory accounts for the years ended 31 December 2017, but is derived from those accounts. Statutory accounts for 2016 have been delivered to the Registrar of Companies and those for 2017 will be delivered following the company's annual general meeting. The auditors have reported on those accounts: their reports were unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under s498(2) or (3) of the Companies Act 2006.

While the financial information included in this results announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs. The Company expects to publish full financial statements that comply with IFRSs in May 2018.

Comparative information

The financial information for the ten-month period ended 31 December 2016 is the trading period for GYG plc (former Global Yachting Group Limited) since its incorporation date in February 2016, starting trading on 4 March 2016, to 31 December 2016. As consequence the financial information for the twelve-month period ended 31 December 2017 is not directly comparable with that of the ten-month period ended 31 December 2016.

   2.2.     Going concern 

The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Directors have considered the Company forecasts and projections, taking account of reasonably possible changes in trading performance and the current economic uncertainty, and are satisfied that the Group should be able to operate within the level of its current facilities. Further, the Directors have reviewed the terms of the underlying agreements, including a review of forecast compliance with loan covenants, and are satisfied that these terms will be met for a period of no less than twelve-months from the date of this announcement. Accordingly, they have adopted the going concern basis in preparing this announcemet.

   3.         Business segments 

The Groups reportable segments are determined by the internal reporting regularly provided to the Group's Chief Operating Decision Maker. The Chief Operating Decision Maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors.

The Board of Directors has determined that, based on the Group's management and internal reporting structure, the Group has two reportable segments, Coating - the provision of painting and other finishing services to yachts and superyachts and Supply - the distribution of yachting supplies to trade and other customers.

3.1. Segment revenues and results

Segment information about the above businesses is presented below for the period ended 31 December 2017 and 2016:

Year ended 31 December 2017

 
                                                                    Total reportable 
                                                 Coating   Supply       segments 
                                                --------  -------  ----------------- 
                                                 EUR000    EUR000        EUR000 
 
                Revenue                           53,713    8,925             62,638 
                                                ========  =======  ================= 
                Gross profit                      15,022    1,970             16,992 
                                                ========  =======  ================= 
                Adjusted EBITDA                    6,219      972              7,191 
                Depreciation and amortisation                                (1,822) 
                Performance share plan                                          (67) 
                Exceptional items                                            (3,899) 
                Operating Profit                                               1,403 
                Finance costs                                                  (879) 
                Profit before tax                                                524 
                                                                   ================= 
 

Ten-month period ended 31 December 2016

 
                                                                     Total reportable 
                                                  Coating   Supply       segments 
                                                 --------  -------  ----------------- 
                                                  EUR000    EUR000        EUR000 
 
                Revenue                            37,292    7,161             44,453 
                                                 ========  =======  ================= 
                Gross profit                       10,436    1,382             11,818 
                                                 ========  =======  ================= 
                Adjusted EBITDA                     4,817      587              5,404 
                Depreciation, and amortisation                                (2,133) 
                Exceptional items                                             (2,498) 
                Operating Profit                                                  773 
                Finance costs                                                   (839) 
                Profit before tax                                                (66) 
                                                                    ================= 
 

Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Revenues from external customers attributed to the group's country of domicile and attributed to foreign countries from which the group derives revenue is presented below.

 
 
                                           Ten-month 
                          Year ended      period ended 
                          31 December     31 December 
                             2017             2016 
                       --------------  --------------- 
                           EUR000           EUR000 
                       --------------  --------------- 
     Spain                     34,025           27,431 
     United Kingdom               350            1,365 
     Rest of Europe            21,376            7,950 
     Rest of World              6,887            7,707 
                               62,638           44,453 
                       ==============  =============== 
 
   4.         Exceptional Items 

The following table provides a breakdown of exceptional items:

 
                                               Ten-month 
                               Year ended     period ended 
                               31 December    31 December 
                                  2017            2016 
                             -------------  -------------- 
                                 EUR000         EUR000 
                             -------------  -------------- 
 
 Transaction fees                  (3,899)         (2,565) 
 Restructuring costs                     -            (50) 
 Recovery of irrecoverable 
  debtors                                -             117 
                                   (3,899)         (2,498) 
                             =============  ============== 
 

Transaction fees for the year ended 31 December 2017, are mainly related to professional fees and other fees arising in connection with the IPO and acquisition of ACA, SAS (note 11). Transaction fees for the period ended 31 December 2016, were mainly related to professional fees and other fees arising in connection with the acquisition of Hemisphere Yachting Services, S.L.U. (note 11).

Exceptional provision for recovery of trade receivables of EUR368 thousand were provided for in 2015, with the subsequent recovery of EUR117 thousand of these receivables in 2016 also recorded as an exceptional item.

5. Tax recognised in profit or loss

 
                                         Ten-month 
                         Year ended     period ended 
                         31 December    31 December 
                            2017            2016 
                       -------------  -------------- 
                           EUR000         EUR000 
                       -------------  -------------- 
 Corporation Tax 
 Current year                (1,120)         (1,019) 
 Prior years                    (31)               - 
                       -------------  -------------- 
                             (1,151)         (1,019) 
                       -------------  -------------- 
 Deferred tax 
 Timing differences              265             (1) 
 Tax losses                     (22)             160 
                       -------------  -------------- 
                                 243             159 
                       -------------  -------------- 
                               (908)           (860) 
                       =============  ============== 
 

Spanish Corporation tax is calculated at 25% of the estimated taxable profit for the year.

Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.

The income tax expense for the year can be reconciled to the accounting profit/(loss) as follows:

 
                                                     Ten-month 
                                     Year ended     period ended 
                                     31 December    31 December 
                                        2017            2016 
                                   -------------  -------------- 
                                       EUR000         EUR000 
                                   -------------  -------------- 
 Profit/(loss) before 
  tax from continuing 
  operations                                 524            (66) 
                                   -------------  -------------- 
 Tax at the Spanish corporation 
  tax rate (25%)                           (131)              17 
 Overseas tax differences                     12           (129) 
 Tax effect of expenses 
  that are not deductable 
  in determing tax profit                  (693)           (608) 
 Other differences                         (118)           (178) 
 Utilisation of previously 
  unrecognised losses                         22              38 
                                           (908)           (860) 
                                   -------------  -------------- 
 
   6.         Earnings/(losses) per share - basic and diluted 

From continuing operations

Basic earnings/(losses) per share are calculated by dividing net profit / (loss) for the year attributable to the Group (i.e. after tax and non-controlling interests) by the weighted average number of shares outstanding during that year.

Diluted earnings/(losses) per share have been calculated on a similar basis taking into account dilutive potential shares under the agreements disclosed in note 24 of the consolidated financial statements.

Adjusted basic earnings per share are presented to eliminate the effect of the exceptional items, amortisation of intangible assets and performance share plan costs (considering the tax effect of these adjustments).

 
 
                                                      Ten-month 
                                     Year ended      period ended 
                                     31 December     31 December 
                                        2017             2016 
                                  --------------  --------------- 
 
 (Losses) for the period 
  attributable to shareholders 
  (EUR000)                                 (349)            (926) 
 
 Weighted average number 
  of shares                           30,091,248       12,167,499 
 Basic (losses) per 
  share (EUR)                             (0.01)           (0.08) 
                                  ==============  =============== 
 Adjusted basic earnings 
  per share (EUR)                           0.14             0.22 
                                  ==============  =============== 
 
 Dilutive weighted 
  average number of 
  shares                              30,460,009       12,167,499 
                                  --------------  --------------- 
 Diluted (losses) per 
  share (EUR)                             (0.01)           (0.08) 
                                  ==============  =============== 
 Adjusted diluted earnings 
  per share (EUR)                           0.13             0.22 
                                  ==============  =============== 
 

At 31 December 2016 the Group had no convertible securities and therefore diluted earnings per share were the same as basic earnings per share.

   7.         Goodwill 
 
                            Goodwill 
                           --------- 
                             EUR000 
                           --------- 
 Cost 
 At 11 February 2016               - 
 Acquired on business 
  combination (note 11)        8,704 
                           --------- 
 At 31 December 2016           8,704 
 Acquired on business 
  combination (note 11)          710 
 Exchange differences          (122) 
                           --------- 
 At 31 December 2017           9,292 
                           ========= 
 Carrying amount 
 At 31 December 2017           9,292 
                           ========= 
 At 31 December 2016           8,704 
                           ========= 
 At 11 February 2016               - 
                           ========= 
 

Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units (CGUs) or group of units that are expected to benefit from that business combination. The carrying amount of goodwill had been allocated as follows:

 
                             31 December   31 December 
                                 2017          2016 
                            ------------  ------------ 
                               EUR000        EUR000 
                            ------------  ------------ 
                 Coating           8,444         7,856 
                 Supply              848           848 
                                   9,292         8,704 
                            ============  ============ 
 

The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired. Determining the recoverable amount of goodwill requires the use of estimates by management.

The recoverable amount is the higher of the fair value minus the costs of selling and its value in use. The Group uses cash -flow discounting methods to determine such amounts.

The discounted cash-flows are calculated based on 3-year projections of the budgets approved by the management. These cash-flows consider past experience and represent the best estimate of management on future market developments and Group performance.

The key assumptions for determining the fair value minus costs of selling and value in use include the weighted average cost of capital, which has been estimated at 11.8% for the goodwill registered and a long-term growth rate of 1.0% per cent for each of the Coating and Supply segments. These estimates, including the methodology used, may have a significant impact on the registered values and impairment losses. Management has concluded that the estimated growth rate used does not exceed the average long-term growth rate for the relevant markets where the group operates (Europe and USA).

According to the impairment test carried out at year-end, there are no impairment losses on the registered goodwill.

   8.         Borrowings 
 
                                 31 December   31 December 
                                     2017          2016 
                                ------------  ------------ 
                                   EUR000        EUR000 
                                ------------  ------------ 
 Syndicated loan                      10,478        12,323 
 Capitalised costs - 
  net (-)                              (697)         (646) 
 Revolving credit facility               500             - 
 Shareholders' loan 
  notes (Note 8)                           -         4,196 
 Finance lease liabilities             2,635           774 
 Other financial liabilities               -             7 
 Total borrowings                     12,916        16,654 
                                ============  ============ 
 Amount due for settlement 
  within 12 months                     3,278         2,107 
                                ============  ============ 
 Amount due for settlement 
  after 12 months                      9,638        14,547 
                                ============  ============ 
 

8.1 Summary of the borrowing arrangements

Syndicated loan -

On 3 March 2016, the Group subsidiary, Hemisphere Coating Services, S.L., signed a syndicated loan agreement with three financial institutions for a total amount of EUR13,707 thousand expiring on March 2021. This syndicated loan is guaranteed by certain of the Group subsidiaries and consists of two different facilities:

-- Facility A: loan for a total amount of EUR9,180 thousand with biannual maturities of EUR918 thousand until expiration on March 2021 since the beginning of the contract.

-- Facility B: loan for a total amount of EUR4,000 thousand of euros maturing at the end of the contract.

Both facilities bear interest at EURIBOR +3%.

Additionally, the loan includes a revolving credit facility which limit amounts to EUR527 thousand with biannual maturities coinciding with those for the facility A. It bears interest at EURIBOR + 3%.

In March 2016, the Group entered into this syndicated loan with the primary purpose of financing the dividends to be paid to former shareholders at the time, refinancing the indebtedness of the Group and financing any costs and expenses incurred in relation to this transaction.

The loan requires compliance with certain financial covenants measured biannually at 30 June and 31 December each year. At 31 December 2017 and 2016 the Group has achieved the financial covenants required by the syndicated loan.

Shareholders' loan notes -

On the 23 June 2017 the shareholders approved the repayment of the total amount of the Investor Loan Notes immediately following Admission of the Company to AIM.

8.2. Obligations under finance leases

As of 31 December 2017, the Group has the following minimum lease payments due to lessors (including, where applicable, the purchase options) in accordance with current contracts in place, without taking into account the impact of common expenses, future CPI increases, nor future contractual rents updates:

 
                                            Present value of minimum lease         Present value of minimum lease 
                                                       payments                               payments 
                                        -------------------------------------  ------------------------------------- 
                                                        As at                                  As at 
                                                   31 December 2017                       31 December 2016 
                                        -------------------------------------  ------------------------------------- 
                                                        EUR000                                 EUR000 
                Amounts payable under 
                finance leases: 
                Within one year                                           890                                    210 
                In the second to fifth 
                 years inclusive                                        1,745                                    564 
                                                                        2,635                                    774 
                                        =====================================  ===================================== 
 

The financial lease contracts are formalized in euros and have fixed interest rates in accordance with the financial market.

   9.         Equity 

At 31 December 2016 the Company's share capital amounted to EUR122 thousand, represented by 12,167,499 shares with a par value of one cent of euro each all issued and fully paid. At 31 December 2016, 1,000 shares were not allotted.

On 12 May 2017 the Shareholders approved a special resolution to cancel the share premium account which was subsequently confirmed by the High Court of Justice on 15 May 2017. As a result, EUR12,070 thousand was transferred from the share premium account to retained earnings.

On 21 June 2017 in order to list the Company on AIM the Shareholders approved the following resolutions:

- The permission to the capitalisation of reserves and the allotment of bonus shares amounted to EUR 20 thousand. The bonus issue was funded by using distributable reserves.

- The issue of 2,231 bonus shares for each ordinary share in proportion to their existing ownership using distributable reserves amounted to EUR 62 thousand.

- The conversion of the 5 different classes of shares to a combination of ordinary shares and deferred shares, as part of this conversion no consideration was paid.

   -      The buy-back of deferred shares using capital contribution reserves amounted to 

EUR114 thousand.

On the 5 July 2017 the Company was admitted to the AIM Market of the London Stock Exchange. The Company received EUR7,891,695 from the primary offering shares and 6,944,692 ordinary shares (with a par value GBP0.002) and a share premium GBP6,944,692 (equivalent euro value of EUR7,891 thousand) were created in GYG plc.

At 31 December 2017 the Company's share capital amounted to EUR106 thousand represented by 46,640,000 ordinary shares with a par value of GBP0.002, issued and fully paid up.

At 31 December 2017 the Group registered a share based payment reserve amounting to EUR159 thousand based on the agreements disclosed in note 22 of the consolidated financial statements.

   10.       Notes to the cash flow statement 
 
                                                                                          Ten-month period ended 
                                                                      Year ended             31 December 2016 
                                                               31 December 2017 EUR 000           EUR 000 
                                                            ===========================  ======================= 
 Profit / (loss) for the period before tax                                          524                     (66) 
                                                            ---------------------------  ----------------------- 
   - Depreciation and amortisation                                                1,822                    2,133 
   - Performance share plan                                                          67                        - 
   - Warrant                                                                         92                        - 
   - Finance income                                                                (39)                      (6) 
   - Finance costs                                                                  906                      845 
   - Exchange differences                                                             5                       28 
   - Losses on disposal of non-currents assets                                        -                     (31) 
 Adjustments to (loss) / profit                                                   2,853                    2,969 
                                                            ---------------------------  ----------------------- 
   - (Increase)/decrease in inventories                                           (989)                    4,241 
   - (Increase)/decrease in trade and other receivables                         (3,585)                      121 
   - Increase/(decrease) in trade and other payables                              3,818                  (2,391) 
   - (Increase)/decrease in other assets and liabilities                          (792)                      829 
 Changes in working capital                                                     (1,548)                    2,800 
                                                            ---------------------------  ----------------------- 
   - Interest paid                                                              (1,073)                    (437) 
   - Income tax paid                                                              (328)                    (754) 
 Other cash flows used in operating activities                                  (1,401)                  (1,191) 
                                                            ---------------------------  ----------------------- 
 CASH FLOWS FROM OPERATING ACTIVITIES                                               428                    4,512 
                                                            ===========================  ======================= 
 
   11.       Acquisition of subsidiary/Business combination 

31 December 2017

On 11 March 2017, the Group obtained control of ACA, SAS, GYG's main competitor in France, by acquiring 70 per cent of its issued share capital. ACA, SAS is a superyacht painting and finishing company operating out of the South of France and was acquired with the objective to drive growth in this region.

The amounts recognised in respect of the identifiable assets acquired and liabilities assumed are as set out in table below:

 
                                    EUR000 
                                   -------- 
 
 Identifiable intangible assets       1,173 
 Other non-current assets               178 
 Deferred tax assets                    370 
 Inventories                             10 
 Trade and other receivables            176 
 Assets classified as held 
  for sale                              742 
 Cash                                   376 
 Trade and other payables           (1,572) 
 Liabilities directly associated 
  with assets classified as 
  held for sale                       (142) 
 Deferred tax liabilities             (328) 
 Non-controlling interests            (309) 
                                   -------- 
                                        719 
 Goodwill                               710 
                                   -------- 
 Total consideration (satisfied 
  by cash)                            1,429 
 Cash equivalents balances 
  acquired                              376 
 Net cash flow                        1,053 
                                   ======== 
 
 

Additionally, the Group is party to certain agreements in relation to the shares in ACA, SAS with SARL Atko, a company controlled by Christopher Atkinson, who is also the general manager and former majority shareholder of ACA, SAS:

a) ACA Marine UK is party to an initial agreement dated 11 March 2017 and modified on 12 December 2017 where an additional cash consideration was agreed in relation with the transfer of the industrial business and property owned by ACA, SAS to a company controlled by Christopher Atkinson. The estimated additional consideration for this matter amounts to EUR164 thousand.

b) Included in the above agreements a put and call option agreement between ACA Marine UK and SARL Atko (further details of which are set out below).

   12.       Post Balance sheets events 

No events have occurred after 31 December 2017 that might significantly influence the information reflected in these financial statements.

Responsibility statement of the Directors in respect of the annual financial report

We confirm that to the best of our knowledge:

-- the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and

-- the Directors' report includes a fair review of the development and performance of the business and the position of the issuer and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR IRMBTMBJBTFP

(END) Dow Jones Newswires

April 18, 2018 02:00 ET (06:00 GMT)

Gyg (LSE:GYG)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Gyg Charts.
Gyg (LSE:GYG)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Gyg Charts.