Annual Financial Report
FORESIGHT SOLAR &
TECHNOLOGY VCT PLC
Ordinary Shares Total Net Assets as at 31 March 2023:
£2.5mOrdinary Shares Net Asset Value per share as at 31 March 2023:
7.2pForesight Williams Technology Shares Total Net Assets as at 31
March 2023: £22.8mForesight Williams Technology Shares Net Asset
Value per share as at 31 March 2023: 102.8p
Ordinary Shares Fund
- Net Asset Value per Ordinary Share at 31 March 2023 was 7.2p
(31 March 2022: 107.3p).
- As communicated in March 2023 the Board and the Investment
Manager have sold the Solar portfolio. The proceeds from the sale
of the Solar portfolio have been returned to the shareholders in
the form of an interim dividend on 22 March 2023 that amounted to
132.0p per share. A further interim dividend of 5.5p was paid
post-year end on 25 July 2023.
- The net asset value total return at year end was 185.2p (2022:
153.3p).
- Post year-end, at the General Meeting on 5 July 2023 the
Shareholders approved the special resolution to convert the
remaining Ordinary Share capital into FWT shares, meaning the
Ordinary Shares ceased to exist beyond this date.
Foresight Williams Technology Shares Fund
- During the year, £5.3m of new funds were raised under the
Offers for subscription for the Foresight WAE Technology Shares
fund (the “FWT Shares fund”), dated 5 January 2022, and 10 January
2023.
- During the year, the fund invested in twelve new portfolio
companies as well as executed follow-on investments into four
existing portfolio companies.
- Since the end of the reporting period, a further £3.4m has been
raised, bringing the total funds raised to £25.7m. This includes
£0.6m that converted from Ordinary Shares to FWT Shares as a result
of the share class merger referred to above.
- Since the end of the reporting period, a further two follow-on
investments have been made, bringing total deployment to
£17.1m.
Chairman’s Statement
On behalf of the Board, I am pleased to present the Annual
Report and Accounts for Foresight Solar & Technology VCT Plc
for the year ended 31 March 2023 and to provide you with an update
on the developments affecting the Company.
As with previous recent publications, my introduction to the
Annual Report and Accounts will be split between the two share
classes, the Ordinary Shares and the FWT Shares, with a general
section for the Company as a whole at the end.
ORDINARY SHARES
Performance and portfolio
activityOn 23 February 2023 the Investment Manager and the
Board successfully completed the sale of the portfolio of solar
assets held in the Ordinary Share class. The sale generated gross
proceeds of over £100m and as a result, the Ordinary share class
saw a Net Asset Value total return for the year of 20.8% and
earnings per share of 31.9p, representing an excellent financial
performance well ahead of base case. This was an outstanding
transaction concluded in very difficult economic and political
circumstances and is a credit to the entire team at the Investment
Manager. Further it exemplified our capacity to translate promising
early stage technology into major commercial success. We plan to
repeat this with the young technologies currently in the FWT
portfolio.
Subsequent to the completion of the sale the Board were pleased
to announce an interim dividend of 132.0p per share, which was paid
on the 22 March 2023. This resulted in the Net Asset Value total
return for the Ordinary share class since inception rising to
185.2p. These distributions to shareholders are an excellent
example of dividends arising out of realisations. As indicated in
the original prospectus for the FWT shares, we plan to continue
this policy of making most dividend distributions out of future
realisations from the FWT portfolio.
Post year end on 5 July 2023, and further to the circular
published in June 2023, shareholders of the Company approved the
resolution to redesignate the residual £0.6m Ordinary Share capital
(following a further dividend of 5.5p per share to Ordinary
Shareholders which was paid on 25 July 2023) to FWT Shares, and
effectively cease the existence of the Ordinary Shares.
As communicated in the announcement published on 7 July 2023,
547,034 Ordinary Shares were converted to FWT Shares and the
remaining 34,046,589 Ordinary Shares were converted into Deferred
Convertible Preference Shares, which effectively carry no value
except for allowing those Ordinary Shareholders the benefit of the
outstanding overseas legal claims should they ever be paid out.
Cash and working capitalThe
Ordinary Shares had cash and liquid resources of £1.7m at 31 March
2023.
Management feesThe annual management fee of the
Ordinary Shares fund is calculated as 1.5% of Net Assets and
equated to £661,000 during the year.
The sale of the Solar portfolio also gave rise to a performance
incentive fee of £2,767,000 and an advisory fee of £1,588,000 which
was paid during the year.
In the context of realisations achieved during the fund’s life
and the professional management of the portfolio, the Board believe
that the annual management fee represents good value for
investors.
Green Economy Mark
The Board is pleased that the Company continues
to be classified as a Green Economy Issuer by the London Stock
Exchange (“LSE”). This is an initiative launched by the LSE
supporting sustainable finance on its markets. The Green Economy
Mark recognises listed companies with 50% or more of revenues from
environmental solutions.
FWT SHARES The Foresight WAE
Technology VCT share class (the “FWT Shares”) was launched in
December 2019, and represents an exciting investment opportunity
made possible by the collaboration between Foresight Group and WAE
Technologies Limited (“WAE”), a technology and engineering services
business, originally spun out of the Williams Formula 1
business.
The share class provides investors with the opportunity to
invest in a portfolio of early-stage companies with high
growth-potential, developing innovative and occasionally
transformational technologies across a range of different sectors.
It builds on the successful relationship that Foresight and WAE
have enjoyed from their launch of the award winning Foresight WAE
Technology EIS Fund (the ‘EIS fund’).
Fundraising and share issuesThe Offers for
subscription, dated 5 January 2022 and relaunched on 10 January
2023, are each up to £20 million (with an overallotment facility
for up to an additional £10 million) through the issue of FWT
Shares. During the year, across both Offers, 5.1 million FWT Shares
were allotted, raising a further £5.3m, bringing the total funds
raised to over £22m.
Post year end, a further 3.2 million FWT Shares were allotted,
increasing the total funds raised to £25.7m. This included 547,034
shares (£0.6m) in relation to the share class merger referred to in
the Ordinary Shares section above.
Portfolio and deal activityThe FWT Shares fund
had a busy year deploying the funds raised, completing twelve new
investments and four follow-on investments costing £5.2m and £3.1m
respectively. Post year end, the FWT Shares made two follow-on
investments. Further details of all of these deals are included in
the Investment Manager’s review.
The Board and the Investment Manager are confident that a number
of new and follow-on investments can be achieved this year,
particularly with the investment activity noted above. Details of
each of these new and existing portfolio companies can be found in
the Investment Manager’s Review. The Investment Manager continues
to see a strong pipeline of potential investments sourced through
its regional networks and well developed relationships with
advisers and the SME community; however, it is also focused on
supporting the existing portfolio. Following the fundraising over
the last couple of years as well as the fundraising for the ongoing
January 2023 offer, the Company is in a position to fully support
the portfolio, where appropriate, and exploit potential attractive
investment opportunities.
Management feesThe annual management fee of the
FWT Shares fund is calculated as 2.0% of Net Assets and equated to
£392,000 during the year.
Responsible
investingThe analysis of
environmental, social and governance (“ESG”) issues is embedded in
the Manager’s investment process and these factors are considered
key in determining the quality of a business and its long-term
success. Central to the Manager’s responsible investment approach
are five ESG principles that are applied to evaluate investee
companies, acquired since May 2018, throughout the lifecycle of
their investment, from their initial review and acquisition to
their final sale. Every year, these portfolio companies are
assessed and progress measured against these principles.
COMPANY
Annual General MeetingThe Company’s Annual
General Meeting will take place on 20 September 2023 at 12.30pm and
we look forward to meeting as many of you as possible in person,
providing rules permit. Please refer to the formal notice on pages
76 to 79 of the Annual Report and Accounts for further details. We
would encourage those of you who are unable to attend to submit
your votes by proxy ahead of the deadline of 1.00pm on 15 September
2022 and to forward any questions by email to
InvestorRelations@foresightgroup.eu in advance of
the meeting.
Sunset clauseThe “Sunset Clause” for EIS and
VCT reliefs has to be reviewed by the government by 6 April 2025.
The clause provides that income tax relief will no longer be given
to subscriptions made on or after 6 April 2025, unless the
legislation is amended to make the scheme permanent, or the “sunset
clause” is extended. The government has the power to extend or
remove the sunset clause through secondary legislation, which would
allow the VCT & EIS schemes to operate in their current form
beyond the current expiry date of the scheme. The then Chancellor
Kwasi Kwarteng announced during his mini-budget of 23 September
2022 that venture capital schemes will be safeguarded beyond 2025
but no further details were given as to how this will be
implemented. To date, the now Chancellor Jeremy Hunt has yet to
clarify. However, through correspondence with the Treasury Select
Committee, the Chancellor has stated that it is the government’s
firm intention to extend the VCT and EIS schemes beyond the sunset
on 6 April 2025 and that further details will be provided in due
course. The Treasury Select Committee also notes that the UK should
be able to extend the scheme without European Commission approval,
clarified by the recently announced Northern Ireland Protocol, the
Windsor Framework.
OutlookAs the Company has completed it’s shift
from owning Solar assets to early-stage companies with high growth
potential the Company will continue to raise new funds in the FWT
Shares fund and seek appropriate qualifying investments for this
share class.
Ernie RichardsonChairman
27 July 2023
Investment Manager’s Review – Foresight Williams
Technology Shares
SummaryBetween its launch on 20 December 2019
and the end of the reporting period, the FWT Shares fund has raised
£22.3 million. The Offer provides investors with the opportunity to
invest in a portfolio of early-stage companies with high
growth-potential, developing innovative and occasionally
transformational technologies across a range of different sectors.
As at 31 March 2023, the FWT fund had made investments into 27
companies totalling £16.9m. This included twelve new and four
follow-on investments in the year to 31 March 2023 totalling £5.2m
and £3.1m respectively. These investments are summarised below:
Acu-flow: a developer of surface acoustic wave nebulisers
enabling the delivery of next-generation respiratory
pharmaceuticals.
Audioscenic: a University of Southampton spin-out applying
computer vision software to create 3D immersive audio experiences
initially in consumer soundbars.
Cambridge GaN Devices: a developer of a new generation of
gallium nitride semiconductor power.
Forefront RF: a manufacturer of next generation radio frequency
modules.
Living Optics: a University of Oxford spin-out commercialising
next generation hyperspectral imaging technology.
Mirico: a climate tech company providing ultra-high sensitivity
gas detection and quantification services.
Mixergy: a developer of internet connected hot water tank that
uses proprietary hardware to heat and maintain just the right
amount of water at the top of the tank.
Novosound: a spinout from the University of West of Scotland
that has developed a novel technology for use in ultrasound
sensors.
Open Bionics: a designer and manufacturer of the world’s first
clinically approved 3D-printed bionic limbs.
Opsydia: a developer of a laser-based technology that performs
sub-surface marking of diamonds and other gemstones.
Phlux: has developed an Infrared sensor technology which is 10x
more sensitive than market incumbents.
Synaptec: a developer of passive electrical sensor network for
night voltage power systems monitoring.
The Salford Valve Company: a developer of innovative valve
systems allowing eco-friendly inert gases to be used as propellants
in aerosol sprays.
Vector Photonics: a University of Glasgow spin-out
commercialising the next generation of semiconductor laser
devices.
Vypercore: developing a computer memory allocation solution that
increases the speed of software applications by up to 10x without
any changes to the source code.
Zomp: has developed a next generation approach to flow
cytometry, a technique widely used in both research and diagnostic
applications to detect and measure physical or chemical
characteristics of a population of cells or particles.
Post year end acquisitionsSubsequent to the
year end, the FWT fund has made two follow-on investments into
Insphere Limited and Additive Manufacturing Technologies Limited.
This brings total deployment to £17.1m.
FundraisingThe Offer, made possible through an
innovative collaboration between Foresight Group and WAE Ltd,
continues to build positive momentum in the market. Since the
year-end, a further £3.4 million has been raised, bringing the
total raised to £25.7 million (with both figures inclusive of the
£0.6m that converted from Ordinary Shares to FWT Shares).
Climate Change StatementThe Investment Manager
has a long-term investing vision and its strategy aligns with the
UN’s Sustainable Development Goals and the decarbonisation targets
set out in the Paris Agreement of 2015. As such, taking actions to
mitigate the risks posed by climate change, whilst also investing
to generate commercial returns for our investors, must be done hand
in hand. The Manager has been a signatory to the United
Nations-backed Principles for Responsible Investment (“PRI”) since
2013. PRI is a globally recognised voluntary framework concerned
with the incorporation of ESG considerations into the investment
decision-making process. It provides a basis for potential and
existing investors to judge the quality of a company’s ESG
processes and positioning within an industry sector. In 2022, the
Manager received a five star rating for Private Equity and
Infrastructure investments.
The Board supports the Manager’s views on climate change and ESG
and its vigorous process in the evaluation of an asset’s
environmental and social impact during due diligence and
thereafter. For each material risk identified during due diligence,
a mitigation plan is proposed in the investment submission and
these actions form part of each portfolio company’s “100-day plan”
post-investment.
From an environmental perspective, analysis relating to the
implementation of good industry practice in limiting and mitigating
the potentially adverse environmental impact of a company’s
operations has four principal components:
- Environmental policy and track record
- Energy and resource usage and environmental impact
- Environmental impact of products and services
- Environmental performance improvements
Regular monitoring post-investment ensures that standards are
maintained in respect of ESG issues where there is a change in
either the regulatory or operating environment or the composition
of the management team.
PipelineThe Investment Manager has a strong
pipeline covering new deals and EIS portfolio follow-ons. At the
time of writing, two deals had passed the Investment Manager’s
final Investment Committee stage and were nearing completion.
Foresight Group LLPInvestment Manager27 July 2023
Unaudited Non-Statutory
Analysis of the Share Classes
Income Statement |
|
|
|
|
|
|
for the year ended 31 March 2023 |
|
|
|
|
|
|
|
Year ended 31 March 2023 |
Year ended 31 March 2022 |
Ordinary Shares |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Investment holding (losses)/gains |
— |
(13,692) |
(13,692) |
— |
14,323 |
14,323 |
Realised
gains/(losses) on investments |
— |
27,917 |
27,917 |
— |
(1,121) |
(1,121) |
Income |
626 |
— |
626 |
901 |
— |
901 |
Investment
management fees |
(165) |
(3,263) |
(3,428) |
(107) |
(320) |
(427) |
Other expenses |
(389) |
— |
(389) |
(332) |
— |
(332) |
Profit before taxation |
72 |
10,962 |
11,034 |
462 |
12,882 |
13,344 |
Taxation |
— |
— |
— |
— |
— |
— |
Profit after taxation |
72 |
10,962 |
11,034 |
462 |
12,882 |
13,344 |
Profit per share |
0.2p |
31.7p |
31.9p |
1.3p |
37.0p |
38.3p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 March 2023 |
Year ended 31 March 2022 |
FWT Shares |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Investment holding gains |
— |
1,596 |
1,596 |
— |
643 |
643 |
Income |
30 |
— |
30 |
1 |
— |
1 |
Investment management fees |
(98) |
(294) |
(392) |
(66) |
(199) |
(265) |
Other expenses |
(170) |
— |
(170) |
(129) |
— |
(129) |
(Loss)/profit before
taxation |
(238) |
1,302 |
1,064 |
(194) |
444 |
250 |
Taxation |
— |
— |
— |
— |
— |
— |
(Loss)/profit after taxation |
(238) |
1,302 |
1,064 |
(194) |
444 |
250 |
(Loss)/profit per share |
(1.2)p |
6.7p |
5.5p |
(1.4)p |
3.2p |
1.8p |
Unaudited Non-Statutory Analysis of the
Share Classes
Reconciliations of Movements in
Shareholders’ Fundsfor the year ended 31 March 2023
Ordinary Shares |
Called-up share capital |
Share premium account |
Capital redemption reserve |
Distributable reserve |
Capital reserve |
Revaluation reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 1 April
2022 |
346 |
— |
208 |
36,046 |
(13,951) |
14,462 |
37,111 |
Expenses in relation
to prior year share issues |
— |
— |
— |
(4) |
— |
— |
(4) |
Realised gains on disposal of investments |
— |
— |
— |
— |
27,917 |
— |
27,917 |
Investment holding losses |
— |
— |
— |
— |
— |
(13,692) |
(13,692) |
Dividends paid |
— |
— |
— |
(36,114) |
(9,550) |
— |
(45,664) |
Management fees
charged to capital |
— |
— |
— |
— |
(3,263) |
— |
(3,263) |
Revenue profit for the year |
— |
— |
— |
72 |
— |
— |
72 |
As at 31 March
2023 |
346 |
— |
208 |
— |
1,153 |
770 |
2,477 |
|
|
|
|
|
|
|
|
FWT Shares |
Called-up share capital |
Share premium account |
Capital redemption reserve |
Distributable reserve |
Capital reserve |
Revaluation reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 1 April
2022 |
171 |
13,998 |
— |
2,066 |
(256) |
643 |
16,622 |
Share issues in
the year |
51 |
5,217 |
— |
— |
— |
— |
5,268 |
Expenses in
relation to share issues |
— |
(131) |
— |
— |
— |
— |
(131) |
Expenses in
relation to prior year share issues |
— |
(5) |
— |
— |
— |
— |
(5) |
Investment
holding gains |
— |
— |
— |
— |
— |
1,596 |
1,596 |
Management fees
charged to capital |
— |
— |
— |
— |
(294) |
— |
(294) |
Revenue loss for
the year |
— |
— |
— |
(238) |
— |
— |
(238) |
As at 31 March
2023 |
222 |
19,079 |
— |
1,828 |
(550) |
2,239 |
22,818 |
Balance Sheet |
|
|
|
|
|
|
as at 31 March 2023 |
|
|
|
|
|
|
Ordinary Shares |
|
|
|
As at 31 March
2023 |
|
As at 31 March
2022 |
|
|
|
|
£'000 |
|
£'000 |
Fixed assets |
|
|
|
|
|
|
Investments held at fair value through profit and loss |
|
|
|
823 |
|
37,035 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Debtors |
|
|
|
58 |
|
355 |
Cash and cash equivalents |
|
|
|
1,676 |
|
60 |
|
|
|
|
1,734 |
|
415 |
Creditors |
|
|
|
|
|
|
Amounts falling due within one year |
|
|
|
(80) |
|
(339) |
Net current assets |
|
|
|
1,654 |
|
76 |
|
|
|
|
|
|
|
Net assets |
|
|
|
2,477 |
|
37,111 |
|
|
|
|
|
|
|
Capital and reserves: |
|
|
|
|
|
|
Called-up share
capital |
|
|
|
346 |
|
346 |
Share
premium |
|
|
|
— |
|
— |
Capital
redemption reserve |
|
|
|
208 |
|
208 |
Distributable
reserve |
|
|
|
— |
|
36,046 |
Capital
reserve |
|
|
|
1,153 |
|
(13,951) |
Revaluation
reserve |
|
|
|
770 |
|
14,462 |
Equity shareholders' funds |
|
|
|
2,477 |
|
37,111 |
|
|
|
|
|
|
|
Net asset value per share |
|
|
|
7.2p |
|
107.3p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
as at 31 March 2023 |
|
|
|
|
|
|
FWT Shares |
|
|
|
As at 31 March
2023 |
|
As at 31 March
2022 |
|
|
|
|
£'000 |
|
£'000 |
Fixed assets |
|
|
|
|
|
|
Investments held at fair value through profit or loss |
|
|
|
19,128 |
|
9,196 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Debtors |
|
|
|
125 |
|
300 |
Cash and cash equivalents |
|
|
|
3,761 |
|
7,154 |
|
|
|
|
3,886 |
|
7,454 |
Creditors |
|
|
|
|
|
|
Amounts falling due within one year |
|
|
|
(196) |
|
(28) |
Net current assets |
|
|
|
3,690 |
|
7,426 |
|
|
|
|
|
|
|
Net assets |
|
|
|
22,818 |
|
16,622 |
|
|
|
|
|
|
|
Capital and reserves: |
|
|
|
|
|
|
Called-up share
capital |
|
|
|
222 |
|
171 |
Share
premium |
|
|
|
19,079 |
|
13,998 |
Distributable
reserve |
|
|
|
1,828 |
|
2,066 |
Capital
reserve |
|
|
|
(550) |
|
(256) |
Revaluation
reserve |
|
|
|
2,239 |
|
643 |
Equity shareholders' funds |
|
|
|
22,818 |
|
16,622 |
|
|
|
|
|
|
|
Net asset value per share |
|
|
|
102.8p |
|
97.4p |
|
|
|
|
|
|
|
At 31 March 2023 there was an inter-share debtor/creditor of
£13,000 (2022: £213,000) which has been eliminated on
aggregation. |
Audited Financial
Statements
Income Statement for
the year ended
31 March
2023
|
Year ended 31 March 2023 |
Year ended 31 March 2022 |
|
Revenue £’000 |
Revenue £’000 |
Revenue £’000 |
Revenue £’000 |
Capital £’000 |
Total £’000 |
Investment holding (losses)/gains |
— |
(12,096) |
(12,096) |
— |
14,966 |
14,966 |
Realised
gains/(losses) on investments |
— |
27,917 |
27,917 |
— |
(1,121) |
(1,121) |
Income |
656 |
— |
656 |
902 |
— |
902 |
Investment
management fees |
(263) |
(3,557) |
(3,820) |
(173) |
(519) |
(692) |
Other expenses |
(559) |
— |
(559) |
(461) |
— |
(461) |
(Loss)/profit before
taxation |
(166) |
12,264 |
12,098 |
268 |
13,326 |
13,594 |
Taxation |
— |
— |
— |
— |
— |
— |
(Loss)/profit after taxation |
(166) |
12,264 |
12,098 |
268 |
13,326 |
13,594 |
(Loss)/profit per share: |
|
|
|
|
|
|
Ordinary
Share |
0.2p |
31.7p |
31.9p |
1.3p |
37.0p |
38.3p |
FWT Share |
(1.2)p |
6.7p |
5.5p |
(1.4)p |
3.2p |
1.8p |
The total column of this statement is the profit
and loss account of the Company and the revenue and capital
columnsrepresent supplementary information.
All revenue and capital items in the above
Income Statement are derived from continuing operations. No
operations wereacquired or discontinued in the year.
The Company has no recognised gains or losses
other than those shown above, therefore no separate statement
ofcomprehensive income has been presented.
Reconciliation of Movements in
Shareholders’ Funds
Year ended 31 March
2023 |
Called-up share capital |
Share premium account |
Capital redemption reserve |
Distributable reserve* |
Capital reserve* |
Revaluation reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 1 April
2022 |
517 |
13,998 |
208 |
38,112 |
(14,207) |
15,105 |
53,733 |
Share issues in the year |
51 |
5,217 |
— |
— |
— |
— |
5,268 |
Expenses
in relation to share issues |
— |
(131) |
— |
— |
— |
— |
(131) |
Expenses in relation to prior year share
issues |
— |
(5) |
— |
(4) |
— |
— |
(9) |
Realised gains on
disposal of investments |
— |
— |
— |
— |
27,917 |
— |
27,917 |
Investment holding losses |
— |
— |
— |
— |
— |
(12,096) |
(12,096) |
Dividends paid |
— |
— |
— |
(36,114) |
(9,550) |
— |
(45,664) |
Management
fees charged to capital |
— |
— |
— |
— |
(3,557) |
— |
(3,557) |
Revenue profit for the year |
— |
— |
— |
(166) |
— |
— |
(166) |
As at 31 March
2023 |
568 |
19,079 |
208 |
1,828 |
603 |
3,009 |
25,295 |
|
|
|
|
|
|
|
|
Year ended 31 March 2022 |
Called-up share capital |
Share premium account |
Capital redemption reserve |
Distributable reserve* |
Capital reserve* |
Revaluation reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 1 April 2021 |
451 |
7,515 |
203 |
38,255 |
(12,567) |
139 |
33,996 |
Share issues in the year |
71 |
6,682 |
— |
— |
— |
— |
6,753 |
Repurchase of
shares |
(5) |
— |
5 |
(404) |
— |
— |
(404) |
Expenses in
relation to share issues |
— |
(194) |
— |
— |
— |
— |
(194) |
Expenses in relation to prior year share issues |
— |
(5) |
— |
(7) |
— |
— |
(12) |
Realised losses on disposal of investments |
— |
— |
— |
— |
(1,121) |
— |
(1,121) |
Investment holding
gains |
— |
— |
— |
— |
— |
14,966 |
14,966 |
Management fees charged to capital |
— |
— |
— |
— |
(519) |
— |
(519) |
Revenue profit for
the year |
— |
— |
— |
268 |
— |
— |
268 |
As at 31 March 2022 |
517 |
13,998 |
208 |
38,112 |
(14,207) |
15,105 |
53,733 |
* Total distributable reserves at 31 March 2023
were £2,431,000 (2022: £23,905,000). Balance Sheet
at 31 March 2023
Registered
Number: 07289280
|
As at 31 March
2023 £’000 |
As at 31 March 2022 £’000 |
|
|
|
Fixed assets |
|
|
Investments held at fair value through profit or loss |
19,951 |
46,231 |
|
|
|
Current assets |
|
|
Debtors |
170 |
442 |
Cash |
5,437 |
7,214 |
|
5,607 |
7,656 |
Creditors |
|
|
Amounts falling due within one year |
(263) |
(154) |
Net current assets |
5,344 |
7,502 |
Net assets |
25,295 |
53,733 |
|
|
|
Capital and reserves |
|
|
Called-up share capital |
568 |
517 |
Share premium |
19,079 |
13,998 |
Capital redemption reserve |
208 |
208 |
Distributable reserve |
1,828 |
38,112 |
Capital reserve |
603 |
(14,207) |
Revaluation reserve |
3,009 |
15,105 |
Equity shareholders’ funds |
25,295 |
53,733 |
|
|
|
|
|
|
Net asset value per share: |
|
|
Ordinary Share |
7.2p |
107.3p |
FWT Share |
102.8p |
97.4p |
Cash Flow Statement for the
year ended 31 March 2023
|
Year ended 31 March 2023
£’000 |
Year ended 31 March 2022 £’000 |
Cash flow from operating activities |
|
|
Deposit and
similar interest received |
30 |
1 |
Investment
management fees paid |
(1,030) |
(676) |
Performance
incentive paid |
(2,767) |
— |
Secretarial fees
paid |
(173) |
(168) |
Other cash payments |
(299) |
(230) |
Net cash outflow from operating activities |
(4,239) |
(1,073) |
|
|
|
Cash flow
from investing activities |
|
|
Purchase of
investments |
(10,146) |
(6,361) |
Investments
awaiting completion |
(100) |
— |
Net proceeds on
sale of investments |
52,247 |
110 |
Investment income
received |
984 |
361 |
Net cash inflow/(outflow)
from investing activities |
42,985 |
(5,890) |
|
|
|
Cash flow
from financing activities |
|
|
Proceeds of fund
raising |
5,239 |
6,699 |
Expenses of fund
raising |
(98) |
(194) |
Repurchase of own
shares |
— |
(404) |
Equity dividends paid |
(45,664) |
— |
Net cash (outflow)/inflow
from financing activities |
(40,523) |
6,101 |
|
|
|
Net outflow of cash in
the year |
(1,777) |
(862) |
|
|
|
Reconciliation of net cash flow to movement in net
funds |
|
|
(Decrease)/Increase in cash for the year |
(1,777) |
(862) |
Net cash at start of year |
7,214 |
8,076 |
Net cash at end of year |
5,437 |
7,214 |
Analysis of changes in net
debt |
|
|
|
|
At 1 April
2022£’000 |
Cash Flows£’000 |
Other non-cash
changes £’000 |
At 31
March
2023£’000 |
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Cash |
7,214 |
(1,777) |
— |
5,437 |
Notes to the
Accounts
1. The audited Annual Financial Report has been
prepared on the basis of accounting policies set out in the
statutory accounts of the Company for the year ended 31 March 2023.
All investments held by the Company are classified as ‘fair value
through the profit and loss’. Unquoted investments have been valued
in accordance with IPEVC guidelines, as updated in December
2022.
2. These are not statutory accounts in
accordance with S436 of the Companies Act 2006. The full audited
accounts for the year ended 31 March 2023, which were unqualified
and did not contain any statements under S498(2) or S498(3) of
Companies Act 2006, will be lodged with the Registrar of Companies.
Statutory accounts for the year ended 31 March 2023 including an
unqualified audit report and containing no statements under the
Companies Act 2006 will be delivered to the Registrar of Companies
in due course.
3. Copies of the Annual Report will be sent to
shareholders and will be available for inspection at the Registered
Office of the Company at The Shard, 32 London Bridge Street,
London, SE1 9SG and can be accessed on the following website:
www.foresightgroup.eu
4. Net asset value per
share
Net asset value per Ordinary Share is based on
net assets at the year end of £2,477,000 (2022: £37,111,000) and on
34,593,623 Ordinary Shares (2022: 34,593,623), being the number of
Ordinary Shares in issue at that date.
Net asset value per FWT Share is based on net
assets at the year end of £22,818,000 (2022: £16,622,000) and on
22,200,316 FWT Shares (2022: 17,058,716), being the number of FWT
Shares in issue at that date.
5. Return per share
|
Year ended 31 March
2023 |
Year ended 31 March 2022 |
|
OrdinaryShares£'000 |
FWT Shares £’000 |
OrdinaryShares£'000 |
FWT Shares £’000 |
|
|
|
|
|
Total profit
after taxation |
11,034 |
1,064 |
13,344 |
250 |
Total profit per share (note a) |
31.9p |
5.5p |
38.3p |
1.8p |
Revenue profit/(loss) from ordinary activities after taxation |
72 |
(238) |
462 |
(194) |
Revenue profit/(loss) per share (note b) |
0.2p |
(1.2)p |
1.3p |
(1.4)p |
Capital gain from ordinary activities after taxation |
10,962 |
1,302 |
12,882 |
444 |
Capital gain per share (note c) |
31.7p |
6.7p |
37.0p |
3.2p |
Weighted average number of shares in issue during the year |
34,593,623 |
19,466,327 |
34,850,621 |
13,566,526 |
Notes:a) Total profit/(loss) per share is total
profit/(loss) after taxation divided by the weighted average number
of shares in issue during the year.b) Revenue profit/(loss) per
share is revenue profit/(loss) after taxation divided by the
weighted average number of shares in issue during the year.c)
Capital gain/(loss) per share is capital gain/(loss) after taxation
divided by the weighted average number of shares in issue during
the year.
6. The Annual General Meeting will be held at 12.30pm on 20
September 2023 at the offices of Foresight Group, The Shard, 32
London Bridge Street, London, SE1 9SG. Please
refer to the formal notice on page 76 of the Annual Report and
Accounts for further details in relation to this year’s
meeting.
7. Income
|
Year
ended31
March2023£’000 |
Year ended31 March2022£’000 |
|
|
|
Dividends receivable |
264 |
484 |
Loan stock interest |
362 |
417 |
Bank interest |
30 |
1 |
|
656 |
902 |
8. Investments held at fair value
through profit or loss
|
|
|
|
|
|
2023 |
2022 |
|
|
£’000 |
£’000 |
Unquoted Investments |
|
19,951 |
46,231 |
|
|
|
|
|
OrdinaryShares
Fund£’000 |
FWTShares
Fund£’000 |
Company£’000 |
Book cost at 1 April 2022 |
22,573 |
8,553 |
31,126 |
Investment holding gains |
14,462 |
643 |
15,105 |
Valuation at 1 April 2022 |
37,035 |
9,196 |
46,231 |
Movements in the
year: |
|
|
|
Purchases at
cost* |
1,810 |
8,336 |
10,146 |
Disposal
proceeds |
(52,247) |
— |
(52,247) |
Realised
gains |
27,917 |
— |
27,917 |
Investment holding
(losses)/gains |
(13,692) |
1,596 |
(12,096) |
Valuation at 31 March 2023 |
823 |
19,128 |
19,951 |
Book cost at 31 March 2023 |
53 |
16,889 |
16,942 |
Investment holding gains |
770 |
2,239 |
3,009 |
Valuation at 31 March 2023 |
823 |
19,128 |
19,951 |
*Purchases at cost for the Ordinary Shares
represents costs incurred in relation to the disposal of the
Ordinary Shares portfolio.
9. Transactions with the
Investment Manager
Foresight Group LLP was appointed as Investment
Manager in January 2020 and earned fees of £1,053,000 in the year
ended 31 March 2023 (2022: £692,000). A performance fee of
£2,767,000 was paid during the year (2022: nil).
Foresight Group LLP is the Company Secretary
(appointed in November 2017) and received accounting and company
secretarial services fees of £173,000 (2022: £169,000), during the
year.
At the balance sheet date there was £35,000
(2022: £49,000) due from Foresight Group LLP. No amounts have been
written off in the year in respect of debts due to or from the
Investment Manager.
END
Foresight Solar & Techno... (LSE:FTSV)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Foresight Solar & Techno... (LSE:FTSV)
Historical Stock Chart
Von Nov 2023 bis Nov 2024