TIDMTEX 
 
18 January 2013 
 
                            TEP Exchange Group PLC 
 
                           ("TEP" or "the Company") 
 
  Parent company's interim financial statements for the eleven months period 
                            ended 30 November 2012 
 
The Company announces that the following parent company's interim financial 
statements for the eleven month period ended 30 November 2012, which relate 
only to TEP itself and not to the TEP Group, are being submitted today for 
filing with the Registrar of Companies as required by section 838 (6) of the 
Companies Act 2006. The statements have been prepared so that dividends which 
are expected to become payable between now and the publication of the TEP Group 
annual report in respect of the 2012 accounting period may be paid in 
compliance with section 836 (2) (a) of the Companies Act 2006. 
 
For further information please contact: 
 
TEP Exchange Group plc 
David Roxburgh                                                00 353 87 2431665 
 
Merchant Securities Limited 
Simon Clements/Virginia Bull                                      020 7628 2200 
 
 
 
Statement of Comprehensive Income 
for the eleven months ended 30 November 2012 
 
                                                                  Eleven months 
                                                                          ended 
                                                                    30 November 
                                                                           2012 
 
                                                                    (unaudited) 
 
                                           Notes                              GBP 
 
Revenue                                      2                        2,350,100 
Administrative expenses                                               (157,242) 
 
Profit from operations                                                2,192,858 
 
Finance income                               3                            8,163 
 
Profit before income tax                                              2,201,021 
 
Income tax expense                           4                                - 
 
Profit attributable to the owners of the                              2,201,021 
parent and total comprehensive income 
for the period 
 
 
 
Statement of Changes in Equity 
for the eleven months ended 30 November 2012 
 
Attributable to equity holders of the Company 
 
                                   Share        Share  Accumulated        Total 
                                 Capital      Premium       Profit       Equity 
 
                             (unaudited)  (unaudited)  (unaudited)  (unaudited) 
 
                                   GBP'000        GBP'000        GBP'000        GBP'000 
 
At 1 January 2012              2,267,480    4,032,678  (7,912,654)  (1,612,496) 
 
Total comprehensive income             -            -    2,201,021    2,201,021 
for the period 
 
Capital reduction and        (2,258,980)  (4,032,678)    6,291,658            - 
cancellation of premium 
 
Dividends Payable                      -            -    (255,000)    (255,000) 
 
At 30 November 2012                8,500            -      325,025      333,525 
 
 
 
 
Statement of Financial Position 
as at 30 November 2012 
 
                                              Notes                       As at 
                                                                    30 November 
                                                                           2012 
 
                                                                    (unaudited) 
 
                                                                          GBP'000 
 
ASSETS 
 
Non-current assets 
Investments subsidiary undertakings                                     100,006 
 
                                                                        100,006 
 
Current assets 
Inventories                                                                   - 
Trade and other receivables                     7                       627,845 
Cash and cash equivalents                                               204,959 
 
Total current assets                                                    832,804 
 
TOTAL ASSETS                                                            932,810 
 
LIABILITIES 
Current liabilities 
Borrowings                                                                    - 
Trade and other payables                        8                     (599,285) 
 
Total current liabilities                                             (599,285) 
 
Non-current liabilities 
Borrowings                                                                    - 
 
Total non-current liabilities                                                 - 
 
TOTAL LIABILITIES                                                     (599,285) 
 
NET ASSETS                                                              333,525 
 
Equity attributable to equity holders of 
the parent 
 
Share capital                                                             8,500 
Share premium reserve                                                         - 
Accumulated profit                                                      325,025 
 
TOTAL EQUITY                                                            333,525 
 
 
 
Statement of Cash Flows 
for the eleven months ended 30 November 2012 
 
                                                                  Eleven months 
                                                                          ended 
                                                                    30 November 
                                                                           2012 
 
                                                                    (unaudited) 
 
                                                                          GBP'000 
 
Cash flows from operating activities 
Operating profit                                                      2,201,021 
Increase in trade and other receivables                               (331,739) 
Decrease in trade and other payable                                 (1,726,625) 
 
Cash generated by operating activities                                  142,657 
 
Cash flows from financing activities 
Decrease in borrowings                                                        - 
Issue of ordinary share capital                                               - 
Dividends paid                                                                - 
 
Net increase in cash and cash equivalents                               142,657 
 
Cash and cash equivalents at beginning of                                62,302 
period 
 
Cash and cash equivalents at end of period                              204,959 
 
Cash and cash equivalents comprise: 
Cash available on demand                                                204,959 
 
 
 
Notes forming part of the interim financial statements 
 
1. Basis of preparation 
 
The financial statements of the Company for the eleven months ended 30 November 
2012 have been prepared in accordance with the recognition and measurement 
principles of International Financial Reporting Standards, International 
Accounting Standards and EU adopted IFRICs (collectively "IFRS") issued by the 
International Accounting Standards Board ("IASB") as adopted by the European 
Union ("adopted IFRS"). The condensed interim financial statements have been 
prepared using the accounting policies which will be applied in the Group's 
statutory financial statements for the year ending 31 December 2012. 
 
 
2. Revenue 
 
The Company's revenue is generated in the United Kingdom from the licensing of 
the proprietary electronic platform together with the dividends received from 
subsidiary undertakings. 
 
 
3. Finance income 
 
                                                      30 November 
                                                             2012 
 
                                                                GBP 
 
Interest receivable on loans                                8,163 
 
 
4.Income tax expense 
 
No liability to corporation tax arises on the results for the period due to the 
utilisation of losses brought forward together with dividends received from a 
subsidiary undertaking not being subject to corporation tax. 
 
The tax assessed for the period varies from the standard rate of corporation 
tax in the UK. The differences are explained below: 
 
                                                      30 November 
                                                             2012 
 
                                                                GBP 
 
Profit on ordinary activities before income tax         2,201,021 
 
Profit on ordinary activities before income tax           556,858 
multiplied by the standard rate of U.K. 
corporation tax of 25.3% 
 
Non-taxable income                                      (379,500) 
 
Utilisation of tax losses                               (177,358) 
 
Current period income tax charge                                - 
 
 
5.Dividends 
 
On 9 November 2012 the directors declared a dividend of 0.03p per share that 
was paid to shareholders on 20 December 2012. 
 
 
6.Capital reduction and cancellation of share premium 
 
On 13 July 2012 the Company's shareholders passed the special resolution to 
reduce its share capital and cancel its share premium account. The passing of 
the special resolution was subject to Court approval and this was obtained on 8 
August 2012. 
 
The statement of changes in equity on page 3 of these interim financial 
statements reflects the accounting impact of the reduction in the Company's 
share capital and cancellation of the share premium account. 
 
 
7.Trade and other receivables 
 
                                                  30 November 2012 
 
                                                                 GBP 
 
Trade receivables                                                - 
Amount due from subsidiary undertakings                    150,050 
Loan receivable                                            450,000 
Other receivables                                           10,854 
Prepayments and accrues income                              16,941 
 
                                                           627,845 
 
 
8.Trade and other payables 
 
                                                  30 November 2012 
 
                                                                 GBP 
 
Trade payables                                              93,358 
Other payables                                               3,500 
Amounts due to subsidiary undertakings                     182,259 
Creditors for taxation and social security                  26,626 
Dividends payable                                          255,000 
Accrued liabilities and deferred income                     38,542 
 
                                                           599,285 
 
 
 
 
END 
 

Doriemus (LSE:DOR)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Doriemus Charts.
Doriemus (LSE:DOR)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Doriemus Charts.