TIDMTEX 
 
5 November 2012 
 
                            TEP Exchange Group PLC 
 
                           ("TEP" or "the Company") 
 
Parent company's interim financial statements for the eight months period ended 
                                31 August 2012 
 
The Company announces that the parent company's interim financial statements 
for the eight month period ended 31 August 2012, which relate only to TEP 
itself and not to the TEP Group, are being submitted today for filing with the 
Registrar of Companies as required by section 838 (6) of the Companies Act 
2006. The statements have been prepared so that dividends which are expected to 
become payable between now and the publication of the TEP Group annual report 
in respect of the 2012 accounting period may be paid in compliance with section 
836 (2) (a) of the Companies Act 2006. 
 
For further information please contact: 
 
TEP Exchange Group plc 
 
David Roxburgh                                                00 353 87 2431665 
 
Merchant Securities Limited 
 
Simon Clements/Virginia Bull                                      020 7628 2200 
 
Statement of Comprehensive Income 
 
for the eight months ended 31 August 2012 
 
                                                                   Eight months 
 
                                                                          Ended 
 
                                                                      31 August 
 
                                                                           2012 
 
                                                                    (unaudited) 
 
                                           Notes                              GBP 
 
Revenue                                      2                        2,166,766 
 
Administrative expenses                                                (92,289) 
 
Profit from operations                                                2,074,477 
 
Finance income                               3                            5,365 
 
Profit before income tax                                              2,079,842 
 
Income tax expense                           4                                - 
 
Profit attributable to the owners of the                              2,079,842 
parent and total comprehensive income 
for the period 
 
 
Statement of Changes in Equity 
 
for the eight months ended 31 August 2012 
 
Attributable to equity holders of the 
Company 
 
                                   Share        Share  Accumulated        Total 
 
                                 Capital      Premium       Profit       Equity 
 
                             (unaudited)  (unaudited)  (unaudited)  (unaudited) 
 
                                   GBP'000        GBP'000        GBP'000        GBP'000 
 
At 1 January 2012              2,267,480    4,032,678  (7,912,654)  (1,612,496) 
 
Total comprehensive income             -            -    2,079,842    2,079,842 
for the period 
 
Capital reduction and        (2,258,980)  (4,032,678)    6,291,658            - 
cancellation of premium 
 
At 31 August 2012                  8,500            -      458,846      467,346 
 
Statement of Financial Position 
 
as at 31 August 2012 
 
                                              Notes                       As at 
 
                                                                      31 August 
 
                                                                           2012 
 
                                                                    (unaudited) 
 
                                                                          GBP'000 
 
ASSETS 
 
Non-current assets 
 
Investments subsidiary undertakings                                     100,006 
 
                                                                        100,006 
 
Current assets 
 
Inventories                                                                   - 
 
Trade and other receivables                     7                       612,616 
 
Cash and cash equivalents                                               240,675 
 
Total current assets                                                    853,291 
 
TOTAL ASSETS                                                            953,297 
 
LIABILITIES 
 
Current liabilities 
 
Borrowings                                                                    - 
 
Trade and other payables                        8                     (485,951) 
 
Total current liabilities                                             (485,951) 
 
Non-current liabilities 
 
Borrowings                                                                    - 
 
Total non-current liabilities                                                 - 
 
TOTAL LIABILITIES                                                     (485,951) 
 
NET ASSETS                                                              467,346 
 
Equity attributable to equity holders of 
the parent 
 
Share capital                                                             8,500 
 
Share premium reserve                                                         - 
 
Accumulated profit                                                      458,846 
 
TOTAL EQUITY                                                            467,346 
 
Statement of Cash Flows 
 
for the eight months ended 31 August 2012 
 
                                                                   Eight months 
 
                                                                          ended 
 
                                                                      31 August 
 
                                                                           2012 
 
                                                                    (unaudited) 
 
                                                                          GBP'000 
 
Cash flows from operating activities 
 
Operating profit                                                      2,079,842 
 
Increase in trade and other receivables                               (316,510) 
 
Decrease in trade and other payable                                 (1,584,959) 
 
Cash generated by operating activities                                  178,373 
 
Cash flows from financing activities 
 
Decrease in borrowings                                                        - 
 
Issue of ordinary share capital                                               - 
 
Net increase in cash and cash equivalents                               178,373 
 
Cash and cash equivalents at beginning of                                62,302 
period 
 
Cash and cash equivalents at end of period                              240,675 
 
Cash and cash equivalents comprise: 
 
Cash available on demand                                                240,675 
 
Notes forming part of the interim financial statements 
 
1. Basis of preparation 
 
The financial statements of the Company for the eight months ended 31 August 
2012 have been prepared in accordance with the recognition and measurement 
principles of International Financial Reporting Standards, International 
Accounting Standards and EU adopted IFRICs (collectively "IFRS") issued by the 
International Accounting Standards Board ("IASB") as adopted by the European 
Union ("adopted IFRS"). The condensed interim financial statements have been 
prepared using the accounting policies which will be applied in the Group's 
statutory financial statements for the year ending 31 December 2012. 
 
2. Revenue 
 
The Company's revenue is generated in the United Kingdom from the licensing of 
the proprietary electronic platform together with the dividends received from 
subsidiary undertakings. 
 
3. Finance income 
 
                                                        31 August 
                                                             2012 
 
                                                                GBP 
 
Interest receivable on loans                                5,365 
 
4.Income tax expense 
 
No liability to corporation tax arises on the results for the period due to the 
utilisation of losses brought forward together with dividends received not 
being taxable. 
 
                                                        31 August 
                                                             2012 
 
                                                                GBP 
 
Profit on ordinary activities before income tax         2,079,842 
 
Profit on ordinary activities before income tax           528,280 
multiplied by the standard rate of U.K. corporation 
tax of 25.4% 
 
Non-taxable income                                      (381,000) 
 
Utilisation of tax losses                               (147,280) 
 
Current period income tax charge                                - 
 
5.Dividends 
 
No dividend is proposed for the eight months ended 31 August 2012. 
 
6.Capital reduction and cancellation of share premium 
 
On 13 July 2012 the Company's shareholders passed the special resolution to 
reduce its share capital and cancel its share premium account. The passing of 
the special resolution was subject to Court approval and this was obtained on 8 
August 2012. 
 
The statement of changes in equity on page 3 of these interim financial 
statements reflects the accounting impact of the reduction in the Company's 
share capital and cancellation of the share premium account. 
 
7.Trade and other receivables 
 
                                                         31 August 
                                                              2012 
 
                                                                 GBP 
 
Trade receivables                                                - 
 
Amount due from subsidiary undertakings                    150,050 
 
Loan receivable                                            450,000 
 
Other receivables                                            4,785 
 
Prepayments and accrues income                               7,781 
 
                                                           612,616 
 
8.Trade and other payables 
 
                                                         31 August 
                                                              2012 
 
                                                                 GBP 
 
Trade payables                                              48,616 
 
Other payables                                               3,500 
 
Amounts due to subsidiary undertakings                     278,259 
 
Creditors for taxation and social security                  53,293 
 
Accrued liabilities and deferred income                    102,283 
 
                                                           485,951 
 
 
 
 
 
END 
 

Doriemus (LSE:DOR)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Doriemus Charts.
Doriemus (LSE:DOR)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Doriemus Charts.