For
immediate release
|
10 April
2024
|
CHURCHILL CHINA
plc
("Churchill" or the "Company" or the "Group")
FINAL
RESULTS
For the year ended 31
December 2023
Improved
profitability
Churchill China plc (AIM: CHH),
the manufacturer of innovative performance ceramic products serving
hospitality markets worldwide, is pleased to announce its Final
Results for the year ended 31 December 2023.
Key
highlights:
Financial
·
Broadly flat revenues in a challenging
environment
·
Profit before tax up 12.4% to £10.8m (2022:
£9.6m)
·
Adjusted* basic earnings per share up 4.9% to
70.2p (2022: 66.9p)
·
Final dividend of 25p per share, an increase of
19% (2022: 21p). Total dividend for the year 36p, up 14.3% (2022:
31.5p)
·
Net cash inflow of £8.3m (2022: £4.9m) despite
significant investment in inventory to further enhance customer
service levels.
·
Net cash and deposits £13.9m (2022:
£14.7m)
Business
·
Strong improvement in yields and
productivity
·
External materials performance sales up 12.5% at
£8.1m (2022: £7.2m)
·
Continued improvement in customer service with a
37.8% increase in inventory to £21.9m (2022: £15.9m)
·
Continuing investment in capital equipment to
improve factory productivity and agility, with equipment due on
stream in 2024.
·
Commissioning of 4,500 solar panels in the year
supplying up to 100% of the main factory's electricity requirement
on sunny days
·
Implementation of Board succession plan
·
Significant reduction in reliance on agency
staff
Outlook
·
2024 Q1 in line with expectations
·
Continuing focus on productivity and
waste
·
Further investment in strategic growth areas of
the business
Robin Williams, Chairman of Churchill China
commented:
"The Company continues to deliver on
its strategy of delivering a quality, differentiated product and
with a service level unmatched in the industry. All this whilst
generating sustainable, growing returns for investors."
Analyst meeting
An in-person meeting for analysts
will be held at 10:00am today, 10 April 2024 at the offices of
Buchanan, 107 Cheapside, London, EC2V 6DN. An online facility is
available for those unable to attend in person. To register for
either the in-person or online meeting please contact Buchanan by
email at churchillchina@buchanan.uk.com
or telephone 020 7466 5000.
For further information, please
contact:
Churchill China plc
|
Tel: 01782 577566
|
David O'Connor / James
Roper / Michael Cunningham
|
|
|
|
Buchanan
|
Tel: 020 7466 5000
|
Mark Court / Abigail Gilchrist
/ Sophie Wills
|
|
ChurchillChina@buchanan.uk.com
|
|
|
|
Investec
|
Tel: 020
7597 5970
|
David Flin / Oliver
Cardigan / William Brinkley
|
|
*Adjusted
basic earnings per share is calculated after adjusting for the post
tax effect of exceptional items
CHAIRMAN'S STATEMENT
Operational and commercial performance
I am pleased to report that the
Company made good progress in the year and delivered on the Board's
profit expectations. This was despite tough macro-economic
headwinds, which have significantly impacted the hospitality,
consumer and retail sectors. Whilst profit before tax at £10.8m
(2022: profit before tax and exceptional expenses £9.1m) has grown
by an impressive 18.7%, this has been achieved despite broadly flat
revenues compared with 2022. This impressive growth has come
through strong operating margins, driven by a focus during the year
on factory performance.
Our end customer, the hospitality
market, has been undergoing major upheaval, with significant input
cost increases in labour, energy and food, leading to a reduction
in capital expenditure by the major pub and restaurant groups. This
has impacted rollouts of new installations of tableware, but has
also suppressed demand, particularly in H2 through closures of
outlets, including some at the higher end.
Our excellent performance in 2023
however highlights the Company's strength in its core markets and
the importance of our unique business model which relies on repeat
replenishment business driven by high levels of customer service,
which includes very short delivery times. The Company has continued
to further invest in this key strength of our business throughout
the year by building stock, in most cases allowing same day
dispatch.
We have continued to make progress in
returning our manufacturing yields to approaching pre-pandemic
levels and this has been a strong contributor to the operating
margin improvement. We invested heavily in equipment for improved
efficiency during the year and continuing this productivity journey
remains the focus. We aim to continue improving our operations and
advance towards our profitability targets during 2024.
Dividend
We are pleased to propose a final
dividend of 25.0p per share, giving a total dividend of 36.0p per
share for the year, a 14.3% increase on the 31.5p paid in relation
to 2022. The final dividend will be payable on 17 June 2024 to
shareholders on the register on 17 May 2024. The dividend is in
line with our policy of growing returns to shareholders whilst
ensuring that dividend payments are not risky or excessive and
reflects our ongoing confidence in the progress of the
business.
Growing the future
The Company strategy has always been
to deliver sustainable and steady growth in areas where we have a
good market understanding and the opportunity to build scale
through innovation and differentiation across our product range.
The Company will continue its growth in export, particularly in
Europe which has become our largest market and where we see
significant opportunities for further sales expansion. We also
selectively review other markets for growth
opportunities.
We intend to continue our £4m-£5m per
annum capital expenditure programme which is factory-focused on
long term productivity and process improvement, as well as energy
efficiency and product sustainability, placing the Company in the
right place for the future.
Board changes
I joined the Board of Churchill China
in 2022, and we announced our succession activities in the Annual
Report last year. These included my assuming the role of Chairman
at the 2023 AGM and also bidding farewell to David Taylor as CFO
after over 30 years with the Company and to my predecessor Alan
McWalter. We have also welcomed Martin Payne as Non-Executive
Director, replacing Brendan Hynes who leaves the Board at the AGM
after 10 years on the Board. Martin will become Senior Independent
Director and Audit Committee Chair following this results
announcement. We have also welcomed Michael Cunningham as our new
CFO during 2023.
Employees
Our employees at all levels have
shown great commitment and skill to achieve the results of 2023. We
have needed considerable flexibility in our operations as we
adjusted to the varying levels of demand in the year. We thank all
employees for their dedication and continued loyalty to Churchill
China.
Environmental, Social and Governance ('ESG')
Our approach to ESG has moved forward
substantially over the year. The senior management focus outlined
in last year's report has allowed the development of our broad
strategy and the identification of short-, medium- and long-term
actions supporting our continued progress. As a major energy user
and large employer much of our work has focused on the Environment
and Social pillars, but we have also made good progress in all our
areas of focus.
In relation to our energy footprint, we have
initiated a number of projects which have given us a much clearer
idea of how we may move towards Net Zero over the longer term.
These initiatives should deliver benefits that will deliver steady
progress towards our sustainability objectives.
Outlook
We have delivered an improvement in
operating profit and margins during the year despite flat revenues
and strong headwinds particularly in our hospitality markets.
Volumes were down year on year, driven by softer demand in the
second half of 2023. We believe this trend will continue into the
first half of 2024 and the first quarter of 2024 has seen demand as
expected. We are confident that the continuous improvement in our
product range and market position, backed up by our ongoing
investment programme, has placed the Company in a strong position
to take advantage of a market recovering from current weakness,
which we expect to see in the second half of 2024.
Robin G.W. Williams
Chairman
9 April 2024
STRATEGIC REPORT FOR THE YEAR ENDED
31 DECEMBER 2023
The Directors present their Strategic
Report for the Group for the year ended 31 December
2023.
Principal activities
Churchill China is a UK based
manufacturer of performance tableware primarily supplying into the
hospitality sector. Utilising a high-performance vitreous body the
Company leverages its technical advantages to deliver superb value
in use and value for money to its end users.
In addition to the supply of
tableware the Group supplies the majority of the UK pottery
industry with materials for the manufacture of ceramics. The Group
utilises its extensive technical abilities to supply high quality
body materials, glaze and colour.
Business model
The Group supplies customers
worldwide with a range of high-performance tabletop products
primarily ceramic tableware. Most of these revenues come from our
UK manufacturing facilities although we do supplement these with
some outsourced products.
We focus primarily on the
hospitality sector which generates most of our revenues. This focus
is driven by the attractiveness of the sector, with revenues seen
as long term, recurring and, whilst vulnerable to short term
economic fluctuations, reasonably stable.
The market is highly fragmented and
so our strategy of identifying strong, in-territory distributors to
work with, allows us to deliver to a wide range of customers. From
large chains through to small independent restaurants we are
perfectly placed to offer innovative product and design to give a
competitive, differentiated advantage to our customers.
The growth strategy for the Company
is to focus on those areas currently underserved by our competitors
with regards to customer service. Our ability to fulfil customer
orders, in the vast majority of cases, in under 48 hours gives us a
significant competitive advantage.
Culture and Values
As a company with a long history, our
values are well defined. Innovation, cooperation, uncompromising
customer service, trust and honesty are the core values that drive
our behaviours on a day-to-day basis.
Our decision making is based on
taking decisions that are aligned with adding long term value to
our shareholders, whilst being mindful of our responsibilities to
our wider stakeholders.
The business culture is driven by the
executive leadership team and hinges on openness and giving our
colleagues the space to develop and grow. While there are controls
in place to protect the business, colleagues are given the space to
make decisions without fear of failure. The average term of service
of our staff is 11.1 years and we believe this highlights our
ability to create a good working environment for our colleagues.
The Board believe that this approach allows our colleagues to
become the leaders of the future by developing their skills and
abilities.
Finally, the Company engages on
multiple levels with our customers, engaging at an early stage of
the design process to get the market view of proposed products, and
delivering on our promise of "performance delivered".
Business environment
Hospitality markets across the world
have performed below expectations in 2023. There have been well
documented pressures on consumer spending during the year, driven
by high inflation and consequently increased interest rate
environment. Despite this our market position has continued to
develop and our research suggests that we have continued to
increase market share in a reduced overall market. The summer
period, particularly in the UK, was a lacklustre trading period.
Poor weather and the lack of specific cultural activities lead to a
poor trading environment for the hospitality sector although a
stronger Q4 did materialise.
Sales volumes during the year were
down from 2022, however the price increases implemented in 2022 fed
through to deliver broadly flat revenues for the year. The main
weaknesses were in the UK and Rest of the World, with Europe
remaining in line with expectations.
Our Materials business, Furlong
Mills, which produces ceramic bodies from raw materials, has
performed well in the year as both Churchill and the wider ceramics
industry increased stocks.
We have held prices during the year
after 2022's increases, utilising improvements in energy pricing
and efficiencies to compensate for other input price inflation.
Only a modest rise has been implemented in 2024 despite continuing
input cost headwinds such as the £1.1m cost of increased National
Living Wage increment.
During the year we delivered over 500
additional SKUs of new product, taking our product portfolio to
over 3500 SKU's following 2 years of reduced development activity
post COVID and our intention is to continue delivering more
innovation, differentiation, and growth in the coming
year.
Promoting the success of the Company
It is the duty of the Directors under
s172 of the Companies Act 2006 to promote the long-term success of
the Company to the benefit of members as a whole and acting fairly
with regard for the interests of other stakeholders in the
business.
Other stakeholders include employees,
customers, suppliers, our pension fund members, our local and the
wider community, government, and other regulatory
bodies.
Churchill has been in existence since
1795 and always taken a long-term approach to business,
particularly in relation to investment and in understanding the
opportunities open to us and the risks to which we are exposed. To
operate a successful and sustainable business model it is necessary
to ensure that all the contributors to the success of the business
understand their place within it and feel that the Company operates
ethically and fairly in its dealings with them.
The Board has regard to the interests
of all stakeholders in its discussions and reaches balanced
decisions with the sustainability of the business uppermost in its
considerations. Churchill maintains a financial model that is
aligned with this objective such that capital allocation decisions,
where possible, do not unfairly prioritise the interests of one
group of stakeholders over others. The Board is aware of the need
to support regular revenue and capital investment in the
development of our business, and we orientate our operations
accordingly.
We aim to deliver well designed,
performance products and outstanding service at appropriate price
levels to our customers. At the same time, we acknowledge that to
meet these levels of customer service we are reliant upon good
relationships with a well-motivated workforce and fair and balanced
relationships with a range of suppliers. We understand that we have
a responsibility to pay appropriate levels of taxation and to
support the future pensions of our scheme members. We consider our
dividend policy carefully in the light of the overall needs of the
business and the interests of other stakeholders. Our policy is
formulated to ensure that dividend payments are not excessive in
relation to profits and do not introduce excessive levels of risk
in relation to the sustainability of the business.
Churchill aims to manage its effect
on our local community and the environment. We have engaged with
the community on an ongoing basis through charitable and
educational support. The business operates several initiatives
aimed at minimising our waste products, recycling waste where
possible and in the reduction of our energy usage and carbon
footprint. We have made several investments and process changes to
reduce our use of energy.
The business has regular contact with
our workforce through both formal and informal mechanisms. The
scale of our business and our open culture allows the Board and
management to engage with our employees on a day-to-day basis and
employees are encouraged to raise issues. We have a recognised
trade union representing most of our weekly paid employees and we
meet regularly with their representatives. However, we believe that
other initiatives including on site briefings, communication boards
and regular news updates provide the most important means of
engaging with our workforce. We believe that our workforce is
engaged and motivated.
We meet with suppliers on a regular
basis to provide information in relation to our forward plans and
review performance. As in other elements of our business we enjoy
long standing relationships with most of our suppliers. On average
we pay suppliers within 35 days (2022: 35 days) of invoice. We
believe our suppliers regard Churchill as a good
customer.
The Board consults regularly with
shareholders through formal meetings, company visits and informal
discussions.
Voting on resolutions at the 2023
Annual General Meeting was largely positive with over 96% of votes
cast being in favour of the resolutions put to the meeting. The
Board reviews voting carefully after each Annual General
Meeting.
Resources and relationships
Our key resources remain our
employees and customers, our technical and business skills, our
long heritage of manufacturing and willingness to embrace new
methods to deliver an outstanding service.
One of the key elements of our
sustainable market advantage is the success of our innovation
process. We have developed this process to research and identify
market trends and design new products to satisfy these
trends.
Churchill, along with other UK
manufacturers, has a significant technical advantage in the nature
of the product we offer to our markets. Our product offers
significant benefits in terms of durability and overall lifetime
cost to users. This technical advantage has been developed over
many years and we hold significant intellectual property in our
materials and processes.
The Group operates from two sites in
Stoke on Trent, England, a leading centre for ceramic excellence
worldwide. This gives us access to key suppliers, technical support
and experienced staff. Our main manufacturing plant and logistics
facilities have benefitted from significant and regular long-term
investment to improve our business's efficiency and effectiveness.
We also operate from several smaller locations and representative
offices around the world.
Our employees also give us
significant advantage. We believe we recruit, retain, and develop
high quality individuals at all levels within the business who
contribute towards the success and growth of the Company and
maintain our core values. We have maintained our investment in
training and development to provide more fulfilling roles for our
staff and improve the effectiveness and productivity of our
workforce. The recruitment difficulties and impact on efficiency
experienced during 2022 demonstrates the effectiveness of our core
employee base and we have continued to implement a number of
initiatives to both develop and reward our colleagues to the
benefit of both them and the business.
We have long standing relationships
with our customers. Whilst many of these are not contractual, we
continue to supply the same customers year after year with products
that meet their requirements. Our customers value our technical
ability, our service and our commitment to high quality design and
innovation.
Churchill has long enjoyed a market
leading reputation for service. Our operational plans are geared
towards meeting high levels of on time delivery both in the UK and
overseas. We hold extensive inventories to meet these service
requirements and have emphasised flexibility and responsiveness
within our manufacturing process.
Strategy
The Group's objective is to generate
long term benefits to all stakeholders in the business by the
efficient provision of value to customers through excellence in
design, quality and service.
We aim to increase value we provide
to our stakeholders through steady increments to sales and margins,
through alignment of our cost base with profit opportunities and a
focus on cash generation.
Our long-term aim is to build our
presence in markets offering sustainable levels of revenue and
profitability. For several years this has led us towards
development of our position in hospitality markets
worldwide.
Innovation remains important to
support our ambition to develop our business. We have invested
significant resource in new staff and flexible technology to
increase our capability in
this area. It is a key strategic aim
to design products that meet our end users' requirements in terms
of performance, shape and surface design. Our target markets
require products that are aesthetically appealing whilst also
performing to appropriate customer and technical
standards.
We understand that quality must exist
throughout our business process. Quality is reflected not only in
the appearance of our product but in its design, its technical
performance and in the systems which support the fulfilment of our
contract with our customers. We invest to maintain the performance
of our products and to extend our capabilities.
Customer service remains a major part
of our strategy and the fulfilment of customer expectations is
critical to the maintenance of good relationships. Our production
and logistics facilities have been designed to balance efficiency
and flexibility within manufacturing to ensure that we can respond
quickly to unexpected demand levels and to meet ambitious on time,
in full, delivery targets. We invest regularly in these facilities
to maintain a market leading position in customer
service.
Business model
Our business model is designed to
allow us to identify markets where we may profitably grow our
revenues on a sustainable long-term basis. We research customer
product requirements and distribution structures in new markets
and, if they offer profit opportunities, invest to generate
revenue, margin and ultimately a return for the business and our
stakeholders.
We continue to expect short to medium
term growth to be weighted towards export markets and particularly
Europe, where we have a developing distribution
structure.
Our target remains to deliver
progressive increases in the proportion of added value products
within our business. We invest steadily in increasing our
production capability and in improving our ability to offer added
value to our customers. This involves investment in new product
development as well as capital expenditure on productive capacity.
We expect to continue to invest for the long term in our UK
manufacturing facilities.
As a major energy user, we have
recognised and acknowledged the importance to our future operations
of reducing our energy consumption substantially. We have commenced
a long-term process to develop several initiatives to meet forward
energy targets. A number of these initiatives are underway. We are
pleased with the potential impact from these actions but recognise
that this is a long-term process requiring continuing
focus.
As our business develops, we need
different skills and a core part of our model is to train, develop
and recruit staff to meet these requirements.
Performance
Operationally the business has
performed well, driving efficiencies into the production process,
and improving underlying profitability. This has been tempered by
the prevailing market conditions and macroeconomic
headwinds.
Revenue levels have been maintained
due to the actions taken by the Company, with a focus on yield and
efficiency improvement, and gross margin levels have continued to
improve as the business has resolved many of its staffing issues.
During the year the Company's headcount of full-time employees
increased, however this disguises the fact that the number of staff
working in the factory, including agency staff, reduced by 136.
This has enabled the Company to operate at better efficiency
levels, particularly in the second half of the year.
The business has continued to make
progress against its strategic targets with further market share
growth in Europe, albeit on a slightly contracted
market.
The main focus of the business in
2023 was to significantly improve the level of customer service and
return to historic levels of delivery. To this end the Company
increased stock to significantly higher levels and reduced order
books back to levels not seen since 2019.
The Company also made significant
progress in reversing the slowdown in new product development that
occurred during the pandemic and subsequent period. 2023 saw the
introduction of our largest product launch with over 500 SKU's
launched.
This has continued our progress
towards product differentiation within our product range and has
been backed up by further expansion of our distribution
network.
Whilst markets have been under
pressure from rapidly increasing input costs the evidence still
points to a bright future for the eating out market. End users are
reporting strong sales levels, albeit on reduced margins, and are
forecasting easing pressures on cost inflation.
Our Materials business, Furlong
Mills, has performed well during the year with its revenue and
profitability increasing as the UK ceramics industry recovered. Raw
material cost rises have largely been recovered from customers. The
business has also contributed strongly to the technical development
of our Hospitality product.
Overall cash and deposit balances
have reduced marginally over the year, due to the aforementioned
stock build and our normal investment in capital expenditure,
although we continue to enjoy a strong cash position. Working
capital has increased as inventories grew, and we invested in
additional stocks of raw materials. We have increased our capital
expenditure programme supporting our long-term business
plan.
The Group's defined benefit pension
scheme position continued to improve during the year and the
trustees have taken action to protect this position by hedging for
inflation and interest rates. The Group has assessed the
recoverability of the net asset arising from the scheme surplus and
considers that, based on the Trust Deed and Scheme rules, the
surplus would be recoverable on cessation of the scheme.
Environmental, Social and Governance (ESG)
Following the framework established
in 2022 our ESG committee, comprised of Executive Directors and
Senior Management, have continued to develop our approach and
further embed the ESG objectives and actions into our business
planning. The ESG Committee and subcommittee working parties have
continued to make good progress against the areas
identified.
The ESG Committee has been focussing
on the identification of the longer-term pressures that will affect
the business in both the medium term through to 2030 and trying to
identify potential longer-term issues through to 2050. Whilst these
timeframes naturally mean that there is a significant level of
uncertainty in any issues identified, this strategy aligns with the
Company's long-term approach to business.
We use a significant amount of energy
in our processes, and this is an area of strategic focus of the
business. Substantial progress has been made in identifying
efficiency, recovery, and generation initiatives across our
operations. We have researched proven and emerging technologies to
assess how these can potentially combine to a path to Net Zero,
whilst maintaining the performance characteristics of the
technically differentiated and durable product that we manufacture.
This process has included the initiation of a number of research
projects in relation to our materials and processes, contribution
to industry initiatives and use of specialist advice from suppliers
and other experts.
The business employs over 700 people
across two manufacturing sites who work predominantly in an
industrial environment. Our Health and Safety procedures and
systems have continued to manage what is an important area for the
business. Of particular focus has been our Furlong Mills site which
we acquired in 2019 and we are pleased that for the first time,
after a significant effort to improve, we have had no accidents
development across the business at all levels.
Our Governance procedures have been
subject to ongoing review and particularly in supporting the
demonstrable independence of our Non-Executive Directors under the
QCA Code. Whilst we do not believe there has been any significant
risk to shareholders, we have acted to increase the number of
independent Non-Executive Directors on our Board, making one
appointment in February 2023 and a further appointment in January
2024. In addition, following the publishing of the new QCA code in
late 2023, the Board have decided to early adopt one of the changes
and begin placing all Directors up for annual election. We have
continued to develop and implement the Board succession planning
process and this will remain under constant review.
During 2023 the Board carried out an
internal evaluation of its effectiveness. No significant issues
were highlighted and again the Board will continue with this
process.
The Company continues to operate a
business model which is focused on long term sustainable success,
delivering returns to all stakeholders. We will continue to develop
and evolve our ESG agenda and over time, will translate our goals
and objectives into a published reporting framework, with
benchmarks, key performance indicators and our progress against
them.
Financial Review
Revenues during the year were broadly
flat at £82.3m (2022: £82.5m). Revenues were held due to price
increases which flowed through from 2022, however sales volumes
were down by 12%. Volume reduction was seen across all markets with
the Rest of the World, down 25%, and UK, down 17%. Pleasantly
Europe continued to show a robust performance.
Revenue (£m)
|
2023
|
2022
|
Change
|
|
|
|
|
Ceramics
|
74.2
|
75.3
|
-1.5%
|
External Materials sales
|
8.1
|
7.2
|
12.5%
|
Total
|
82.3
|
82.5
|
-0.2%
|
|
|
|
|
UK
|
34.0
|
33.2
|
2.4%
|
Export
|
48.3
|
49.3
|
-2.1%
|
Total
|
82.3
|
82.5
|
-0.2%
|
As previously reported the gross
margins in the Company have continued to improve during the period.
Year on year the Company has significantly reduced its reliance on
agency staffing in the factory, preferring to transition the best
of these into the permanent cohort with the attendant improvements
in productivity, efficiency, and production yields this delivers.
As a result, overall staffing in the factory has reduced by 136
with the impact of this visible in the operating margin.
Profit before tax rose by £1.2m to
£10.8m driven by this factory improvement and in addition yields
have returned to pre-pandemic levels in areas of the factory,
albeit with slightly more variability than previously
observed.
Adjusted basic earnings per share
before exceptional income was 70.2p (2022:
66.9p).
Reported profit after exceptional
items but before income tax was £10.8m (2022: £9.6m).
Basic earnings per share, after
exceptional items, was 70.2p (2022:
71.7p), this reduction in EPS was driven by
higher corporation tax rates as well as timing differences on
completion of capital expenditure during the year.
The Company has, unusually, had a
year of cash outflow. This has been driven by significant capital
expenditure of £5.4m (2022: £4.6m) which has been primarily
focussed on improving productivity and yields in the factory rather
than increasing capacity. We also focussed on increasing our stock
holdings in our UK, European and North American fulfilment centres
by £6.0m in order to increase customer service levels in market.
Stock in Furlong Mills was decreased by £1.4m as we ran down
supplies of a previously stockpiled material, this stock is now
being run down to normal levels. A payment of dividends totalling
£3.5m and pension contributions of £1.8m (2022: £1.8m) also
contributed to the level of outflows.
Following the three-year actuarial
valuation of the Company pension scheme, the fund is expected to
show a surplus of assets over liabilities.
Business
The business has performed well
during the year, meeting its internal targets on yield
improvements. This has brought the underlying performance of the
business back towards pre-pandemic levels.
The first half of the year was framed
by continuing issues around the previously communicated staffing
issues, however these started to in ease in Q3 and by year end the
Company had made significant inroads to the reduction of agency
staff in the business.
Demand in Q3 was weak with both the
UK and Europe showing low order volumes. Q4 did however follow the
usual trends and significantly outperformed Q3, even if still at a
lower level than 2022.
Ceramics
Hospitality sales were flat for the
year, highlighting the difficult market that our customers are
operating in. Profitability was however much improved as production
levels enabled a build back to expected levels of stock. As a
result, customer service levels have returned to pre-pandemic
status, with over 90 % of orders completed within 2 days, including
shipments fulfilled from our European and US distribution
centres.
We continue with our growth strategy
of targeting export markets where we have low existing market
share, and which have the most opportunity for expansion. Despite a
slowdown in Q3 the Company is confident that market share has been
expanded in a tightening environment, leaving us perfectly placed
to take advantage when volumes return.
The year saw a continuation of the
price pressures that impacted profitability in 2022. An across the
board pay award of 10% was applied in April to counter the
inflation pressures affecting many of our colleagues. In addition,
due to a risk-off strategy of hedging for 12 months forward, that
the Company continues to apply, it was only in the second half of
the year that the Company started to see a positive impact from
reducing energy input costs.
Added value sales continued to be a
major part of the Company's revenue, however whilst replacement
sales have continued at previous levels the number of installations
has decreased as customers have delayed investments due to interest
rates and a marked focus on debt reduction within the bigger
groups. Much of the preparatory work has been done on many of these
projects and again the Company is confident of securing many of
these once the economic environment improves.
Retail sales continue to be an area
of minimal focus and amounted to 1.7% of sales (2022:
2.9%)
Materials
Furlong Mills continues to perform
strongly with sales of £14.7m (2022: £13.5m) an increase of 8.8%
over 2022. During the year the focus at Furlong has been the
improvement of operations, particularly in the area of health and
safety which has been an area of focus since the acquisition. In
the year the Company has had zero accidents showing a massive
improvement from the pre-acquisition period.
Operations
As previously noted, 2023 has shown a
marked improvement in production, with yields at key stages in our
process returning to levels approaching. Production levels have
been much improved on 2022 allowing significant increases in stock
holding.
The numbers of temporary staff within
the business has reduced steadily and the skills and capability of
our core workforce has improved progressively as experience levels
increase and our training programme delivers returns. Capital
expenditure of £5.4m has primarily focussed on delivery of
productivity projects, a long-term focus of the business going
forward.
During the year the Company
commissioned 4,500 solar panels, delivering circa 1 MW of energy.
During August 2023 this project delivered all the energy for the
site and delivered feed-in tariffs for a 5-day period.
The Company continues to take a risk
off approach to energy. The Company assessment is that with future
energy prices already below forecasts and showing savings against
2023 the opportunity for upside is minimal whilst downside risk,
given the current geopolitical situation, is significantly higher.
We have therefore forward purchased at significant levels through
to Q2 2025 to lock in this position.
Our approach to ESG has moved forward
substantially over the year. The senior management focus outlined
in last year's report has allowed the development of our broad
strategy and the identification of short-, medium- and long-term
actions supporting our forward progress. As a major energy user and
large employer much of our work has focused on the Environment and
Social pillars, but we have made progress in all areas of our
focus.
In relation to our energy footprint,
we have initiated a number of projects which have given us a much
clearer idea of how we may move towards Net Zero over the longer
term. These initiatives should deliver benefits that will deliver
steady progress towards our sustainability objectives. Our approach
is based on a combination of improved energy efficiency in the
manufacture of our product and increased sustainable generation.
Importantly we believe that significant improvements can be made
through the reformulation of the materials we use and changes in
our production processes to allow manufacture using substantially
less energy input. We are working on a number of research and
development projects in this area utilising our own technical
staff, external experts and suppliers.
We have also implemented a number of
initiatives in relation to our workforce and our engagement with
our local community. We have always prioritised training and
development of our workforce and we have continued to invest in
this area. Future plans emphasise the improvement of our employee's
working environment.
We believe that our Governance
procedures remain appropriate for a business of our scale and
structure but, in common with other areas of our business, they
must follow a process of continuous improvement. A substantial
amount of work has been carried out in relation to the development
and implementation of a succession plan for the Board and senior
management.
Consolidated income statement
for the year ended 31 December 2023
|
2023
|
2022
|
|
£'000
|
£'000
|
Revenue
|
82,339
|
82,528
|
Operating profit before
exceptional items
|
10,252
|
9,142
|
Exceptional items
|
-
|
547
|
Operating profit
|
10,252
|
9,689
|
Finance income
|
611
|
60
|
Finance costs
|
(75)
|
(148)
|
Profit before exceptional items
and income tax
|
10,788
|
9,054
|
Exceptional items
|
-
|
547
|
Profit before income tax
|
10,788
|
9,601
|
Income tax expense
|
(3,071)
|
(1,706)
|
Profit for the year
|
7,717
|
7,895
|
|
|
|
Basic earnings per ordinary
share
|
70.2p
|
71.7p
|
Adjusted basic earnings per ordinary
share
|
70.2p
|
66.9p
|
All of the above figures relate to
continuing operations.
Consolidated statement of comprehensive income
for the year ended 31 December 2023
|
2023
|
2022
|
|
£'000
|
£'000
|
Other comprehensive
(expense)/income
|
|
|
Items that will not be reclassified
to profit and loss:
|
|
|
Remeasurements of post-employment
benefit obligations net of tax
|
(900)
|
9,332
|
Items that may be reclassified
subsequently to profit and loss:
|
|
|
Currency translation
differences
|
(25)
|
58
|
Other comprehensive (expense)/income
for the year
|
(925)
|
9,390
|
Profit for the year
|
7,717
|
7,895
|
Total comprehensive income for the
year
|
6,792
|
17,285
|
Amounts in the statement above are
disclosed net of tax.
Consolidated balance sheet
as at 31 December 2023
|
2023
|
2022
|
|
£'000
|
£'000
|
Assets
|
|
|
Non-current assets
|
|
|
Property, plant and
equipment
|
25,085
|
23,039
|
Intangible assets
|
663
|
849
|
Deferred income tax assets
|
82
|
132
|
Retirement benefit assets
|
7,855
|
6,924
|
|
33,685
|
30,944
|
Current assets
|
|
|
Inventories
|
21,896
|
15,889
|
Trade and other
receivables
|
11,036
|
14,380
|
Other financial assets
|
-
|
5,057
|
Cash and cash equivalents
|
13,933
|
9,604
|
|
46,865
|
44,930
|
Total assets
|
80,550
|
75,874
|
Liabilities
|
|
|
Current liabilities
|
|
|
Trade and other payables
|
(14,355)
|
(14,291)
|
|
(14,355)
|
(14,291)
|
Non-current liabilities
|
|
|
Lease liabilities
|
(677)
|
(477)
|
Deferred income tax
liabilities
|
(5,577)
|
(4,458)
|
Non-current liabilities
|
(6,254)
|
(4,935)
|
Total liabilities
|
(20,609)
|
(19,226)
|
Net assets
|
59,941
|
56,648
|
Equity attributable to owners of the
Company
|
|
|
Issued share capital
|
1,103
|
1,103
|
Share premium account
|
2,348
|
2,348
|
Treasury shares
|
(431)
|
(431)
|
Other reserves
|
1,363
|
1,344
|
Retained earnings
|
55,558
|
52,284
|
Total equity
|
59,941
|
56,648
|
Consolidated statement of changes in equity
for
the year ended 31 December 2023
|
Note
|
Retained
earnings
£'000
|
Issued share
capital
£'000
|
Share premium
account
£'000
|
Treasury
shares
£'000
|
Other
reserves
£'000
|
Total
equity
£'000
|
Balance at 1 January 2022
|
|
38,117
|
1,103
|
2,348
|
(80)
|
1,195
|
42,683
|
Comprehensive
Income/(expense):
|
|
|
|
|
|
|
|
Profit for the year
|
|
7,895
|
-
|
-
|
-
|
-
|
7,895
|
Other comprehensive
income/(expense):
|
|
|
|
|
|
|
|
Depreciation transfer -
gross
|
|
12
|
-
|
-
|
-
|
(12)
|
-
|
Depreciation transfer -
tax
|
|
(3)
|
-
|
-
|
-
|
3
|
-
|
Re-measurement of post-employment
benefit obligations - net of tax
|
|
9,332
|
-
|
-
|
-
|
-
|
9,332
|
Currency
translation
|
|
-
|
-
|
-
|
-
|
58
|
58
|
Total comprehensive income
|
|
17,236
|
-
|
-
|
-
|
49
|
17,285
|
Transactions with owners
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
Dividends relating to 2022
|
|
(3,062)
|
-
|
-
|
-
|
-
|
(3,062)
|
Treasury Shares
|
|
-
|
-
|
-
|
(351)
|
-
|
(351)
|
Share based payment
|
|
-
|
-
|
-
|
-
|
100
|
100
|
Deferred tax - share based
payment
|
|
(7)
|
-
|
-
|
-
|
-
|
(7)
|
Total transactions with owners
|
|
(3,069)
|
-
|
-
|
(351)
|
100
|
(3,320)
|
Balance at 31 December 2022
|
|
52,284
|
1,103
|
2,348
|
(431)
|
1,344
|
56,648
|
Comprehensive
Income/(expense):
|
|
|
|
|
|
|
|
Profit for the year
|
|
7,717
|
-
|
-
|
-
|
-
|
7,717
|
Other comprehensive
income/(expense):
|
|
|
|
|
|
|
|
Depreciation transfer -
gross
|
|
12
|
-
|
-
|
-
|
(12)
|
-
|
Depreciation transfer -
tax
|
|
(3)
|
-
|
-
|
-
|
3
|
-
|
Re-measurement of post-employment
benefit obligations - net of tax
|
|
(900)
|
-
|
-
|
-
|
-
|
(900)
|
Currency
translation
|
|
-
|
-
|
-
|
-
|
(25)
|
(25)
|
Total comprehensive income
|
|
6,826
|
-
|
-
|
-
|
(34)
|
6,792
|
Transactions with owners
|
|
|
|
|
|
|
|
Dividends relating to 2023
|
|
(3,519)
|
-
|
-
|
-
|
-
|
(3,519)
|
Share based payment
|
|
-
|
-
|
-
|
-
|
53
|
53
|
Deferred tax - share based
payments
|
|
(33)
|
-
|
-
|
-
|
-
|
(33)
|
Total transactions with owners
|
|
(3,552)
|
-
|
-
|
-
|
53
|
(3,499)
|
Balance at 31 December 2023
|
|
55,558
|
1,103
|
2,348
|
(431)
|
1,363
|
59,941
|
|
|
|
|
|
|
|
| |
Consolidated cash flow statement
for the year ended 31 December 2023
|
2023
|
2022
|
|
|
£'000
|
£'000
|
|
Cash flows from operating
activities
|
|
|
|
Cash generated from
operations
|
8,321
|
4,939
|
|
Interest received
|
229
|
60
|
|
Interest paid
|
(75)
|
(35)
|
|
Income tax paid
|
-
|
(991)
|
|
Net cash generated from operating
activities
|
8,475
|
3,973
|
|
Cash flows from investing
activities
|
|
|
|
Purchases of property, plant and
equipment
|
(5,334)
|
(4,618)
|
|
Proceeds on disposal of property,
plant and equipment
|
54
|
15
|
|
Purchases of intangible
assets
|
(73)
|
(86)
|
|
Repayment / (payment) of other
financial assets
|
5,057
|
(1,052)
|
|
Net cash used in investing
activities
|
(296)
|
(5,741)
|
|
Cash flows from financing
activities
|
|
|
|
Dividends paid
|
(3,519)
|
(3,062)
|
|
Principal elements of
leases
|
(330)
|
(263)
|
|
Purchase of treasury
shares
|
-
|
(351)
|
|
Net cash generated from/ (used in) in
financing activities
|
(3,849)
|
(3,676)
|
|
Net increase/(decrease) in cash and
cash equivalents
|
4,330
|
(5,444)
|
|
Cash and cash equivalents at the
beginning of the year
|
9,604
|
15,046
|
|
Exchange loss/(gain) on cash and cash
equivalents
|
(1)
|
2
|
|
Cash and cash equivalents at the end
of the year
|
13,933
|
9,604
|
|
|
|
Reconciliation of operating profit to net cash inflow from
operating activities
|
2023
|
2022
|
|
£'000
|
£'000
|
Continuing operating
activities
|
|
|
Operating profit after exceptional
items
|
10,252
|
9,689
|
Adjustments for:
|
|
|
Depreciation and
amortisation
|
3,510
|
2,983
|
Gain on disposal of property, plant
and equipment
|
(16)
|
(4)
|
Charge for share based
payments
|
53
|
100
|
Defined benefit pension cash
contribution (see note 20)
|
(1,750)
|
(1,750)
|
Changes in working
capital:
|
|
|
Inventory
|
(6,007)
|
(5,403)
|
Trade and other
receivables
|
2,346
|
(3,067)
|
Trade and other payables
|
(67)
|
2,391
|
Net cash inflow from
operations
|
8,321
|
4,939
|
1. Segmental
analysis for the year ended 31 December 2023
|
Year to 31
December
2023
|
Year to 31
December
2022
|
|
£'000
|
£'000
|
Market segment - Revenue
|
|
|
Ceramics
|
74,159
|
75,335
|
Materials
|
14,687
|
13,500
|
|
88,846
|
88,835
|
Intra group revenue
|
(6,507)
|
(6,307)
|
Group Revenue
|
82,339
|
82,528
|
Geographical segment -
Revenue
|
|
|
United Kingdom
|
34,004
|
33,244
|
Rest of Europe
|
32,949
|
31,888
|
USA
|
8,399
|
8,715
|
Rest of the World
|
6,987
|
8,681
|
|
82,339
|
82,528
|
|
2023
|
2022
|
Operating profit before exceptional
items
|
£'000
|
£'000
|
Ceramics
|
9,106
|
7,932
|
Materials
|
1,146
|
1,210
|
|
10,252
|
9,142
|
|
|
|
|
2023
|
2022
|
Exceptional items
|
£'000
|
£'000
|
Ceramics
|
-
|
484
|
Materials
|
-
|
63
|
|
-
|
547
|
|
|
|
|
2023
|
2022
|
Operating profit after exceptional
items
|
£'000
|
£'000
|
Ceramics
|
9,106
|
8,416
|
Materials
|
1,146
|
1,273
|
|
10,252
|
9,689
|
|
|
|
|
2023
|
2022
|
Unallocated items
|
£'000
|
£'000
|
Finance Income
|
611
|
60
|
Finance costs
|
(75)
|
(148)
|
Profit before income tax
|
10,788
|
9,601
|
2. Finance income
and costs
|
Year to 31
December
2023
|
Year to 31
December
2022
|
|
£'000
|
£'000
|
Interest income on cash and cash
equivalents
|
229
|
60
|
Interest on defined benefit
schemes
|
382
|
-
|
Finance income
|
611
|
60
|
Interest on defined benefit schemes
(note 20)
|
-
|
(113)
|
Interest on lease
liabilities
|
(64)
|
(35)
|
Other interest
|
(11)
|
-
|
Finance costs
|
(75)
|
(148)
|
Net finance income/(costs)
|
536
|
(88)
|
3. Income tax
expense
|
Year to 31
December
2023
|
Year to 31
December
2022
|
Group
|
£'000
|
£'000
|
Current tax - current year
|
1,507
|
764
|
Current tax - current year
exceptional
|
-
|
14
|
- adjustment in respect of prior periods
|
128
|
(147)
|
Current tax
|
1,635
|
631
|
Deferred tax
|
|
|
Current year
|
1,144
|
1,075
|
Current year - adjustment in respect
of prior periods
|
292
|
-
|
Deferred tax
|
1,436
|
1,075
|
Income tax expense
|
3,071
|
1,706
|
4. Earnings per ordinary
share
Basic earnings per ordinary share is
based on the profit after income tax and on 10,997,835 (2022:
11,009,068) ordinary shares, being the weighted average number of
ordinary shares in issue during the year. Adjusted basic earnings
per share is calculated after adjusting for the post tax effect of
exceptional items (see Note 3).
|
2023
|
2022
|
|
Pence
per
share
|
Pence
per
share
|
Basic earnings per share (Based on
earnings £7,717,000 (2022: £7,895,000))
|
70.2
|
71.7
|
Less: Exceptional Items: £nil (2022:
£532,000)
|
-
|
(4.8)
|
Adjusted basic earnings per share
(based on adjusted earnings £7,717,000 (2022:
£7,363,000))
|
70.2
|
66.9
|
5. Reconciliation of operating
profit to net cash inflow from operating activities
|
Year to 31
December 2023
|
Year to 31
December 2022
|
|
£'000
|
£'000
|
Continuing operating
activities
|
|
|
Operating profit after exceptional
items
|
10,252
|
9,689
|
Adjustments for:
|
|
|
Depreciation and
amortisation
|
3,510
|
2,983
|
Gain on disposal of property, plant
and equipment
|
(16)
|
(4)
|
Charge for share based
payments
|
53
|
100
|
Defined benefit pension cash
contribution (see note 20)
|
(1,750)
|
(1,750)
|
Changes in working
capital:
|
|
|
Inventory
|
(6,007)
|
(5,403)
|
Trade and other
receivables
|
2,722
|
(3,067)
|
Trade and other payables
|
(67)
|
2,391
|
Net cash inflow from
operations
|
8,697
|
4,939
|
6.Dividends
The dividends paid in the year were
as follows:
Group and Company
|
2023
|
2022
|
Ordinary
|
£'000
|
£'000
|
Final dividend 2022 21.0p (2022:
17.3p) per 10p ordinary share
|
2,309
|
1,907
|
Interim 2023 11.0p (2022: 10.5p) per
10p ordinary share paid
|
1,210
|
1,155
|
|
3,519
|
3,062
|
The Directors now recommend payment
of the following dividend:
Ordinary dividend:
|
|
|
Final dividend 2023 25.0p (2022:
21.0p) per 10p ordinary share
|
2,749
|
2,310
|
Dividends on treasury shares held by
the Company are waived.
7.Retirement benefit asset
The movement in the present value of
defined benefit obligation over the year is as follows:
|
Audited
|
Audited
|
|
Year
to
|
Year
to
|
|
31
December 2023
|
31
December 2022
|
|
£'000
|
£'000
|
Liability at 1 January
|
6,924
|
(7,156)
|
Interest cost
|
(1,891)
|
(113)
|
Expected return on plan
assets
|
2,273
|
(8,619)
|
Experience gains on
liabilities
|
533
|
(3,652)
|
Re-measurements from change in
assumptions
|
(1,734)
|
24,714
|
Employer Contributions
|
1,750
|
1,750
|
At 31 December
|
7,855
|
6,924
|
8. Basis of preparation and
accounting
policies
The financial information included
in the preliminary announcement for year to 31 December 2023 has
been approved by the Board on 9 April 2024.
The final financial statements do
not constitute the statutory accounts of the Company within the
meaning of section 434 of the Companies Act 2006, but are derived
from those accounts, which have been prepared in accordance with
international accounting standards in conformity with the
requirements of the Companies Act 2006
This information has been prepared
under the historical cost and financial assets and liabilities
(including derivative instruments) at fair value through the profit
and loss account. The same accounting policies, presentation and
methods of computation are followed in the final financial
statements as were applied in the Group's financial statements for
the year ended 31 December 2022.
Statutory accounts for the year
ended 31 December 2022 have been delivered to the Registrar of
Companies. The auditors have reported on those accounts. Their
report was not qualified, did not include a reference to any
matters to which the auditors drew attention by way of emphasis
without qualifying their report, and did not contain a statement
under section 498 (2) or (3) of the Companies Act 2006.
Statutory accounts for the year
ended 31 December 2023 will be delivered to the Registrar of
Companies after the Company's Annual General Meeting and will also
be available on the Company's website (www.churchill1795.com)
in May 2024.