TIDMBWRA

RNS Number : 7368S

Bristol Water PLC

25 November 2011

BRISTOL WATER plc

Announcement of interim results for the six months ended 30 September 2011

Bristol Water plc is a subsidiary of Bristol Water Holdings UK Ltd, which is owned by Capstone Infrastructure Corporation (70%) and Sociedad General de Aguas de Barcelona S.A. (Agbar) (30%).

Bristol Water plc supplies water to 1.16 million people and businesses in an area of almost 2,400 square kilometres centred on Bristol.

 
 For further information contact: 
 
 Luis Garcia, Chief Executive 
 Miquel Anglada, Finance Director 
 Bristol Water plc 
 Tel 0117 953 6470 
 
 Or contact:     Bristol Water Corporate Affairs on 0117 953 6470 during 
                  office hours or 07831 453924 at any time. 
 
 

FINANCIAL HIGHLIGHTS - REPORTED UNDER UK GAAP

 
                                    Pre - tax    Post - tax 
                                         GBPm          GBPm 
                                  (unaudited)   (unaudited) 
 
 Profit for 6 months to 30 
  September 2010                          3.4           3.0 
 
 Significant changes between 
  periods: 
 Increased turnover                       4.1           3.0 
 Increased net interest costs           (1.9)         (1.4) 
 Competition Commission appeal 
  costs                                   1.7           1.2 
 Increase in depreciation               (0.7)         (0.5) 
 
  All other changes                     (0.5)         (0.5) 
 
 Profit for 6 months to 30 
  September 2011                          6.1           4.8 
                                 ------------  ------------ 
 
 
 
      Summary 
 
 
        *    Turnover has increased due to Competition Commission 
             re-determination of K of 3.9% and RPI of 4.7% 
 
 
 
        *    Competition Commission appeal costs incurred in 2010 
             not repeated in 2011 
 
 
 
        *    Higher interest and indexation on debt GBP1.6m in 
             respect of the new index-linked bond plus GBP0.5m on 
             existing index-linked debt 
 
 
 
        *    Capital investment GBP18.3m (30 September 2010: 
             GBP9.8m) before grants and contributions 
 
 
 
        *    Net debt, excluding irredeemable cumulative 
             preference shares, of GBP182.1m - approximately 52% 
             of projected Regulatory Capital Value at 31 March 
             2012 
 

CHAIRMAN'S STATEMENT

Introduction

This is the second year of the current 5-year regulatory period to March 2015. During this time we remain firmly focused on meeting customer needs and delivering the outputs required by the re-determination.

We commenced the financial year having experienced a prolonged dry period during the winter months which continued during the spring and summer. We put in place a number of measures which successfully enabled us to protect supplies and avoid a hose pipe ban. Such measures included maximising the use of our more expensive river sources and engaging in a local advertising campaign to encourage our customers to use water wisely during this time.

On 5 October 2011, CSE Water UK Limited, the UK subsidiary of Capstone Infrastructure Corporation, a Canadian infrastructure company, purchased 70% of the equity of Agbar UK Limited (the then ultimate UK parent company of Bristol Water plc) from Agbar. Agbar UK Limited and Agbar entered into an Operational and Management Agreement allowing for the continued involvement of Agbar in providing enhanced continuity and stability for staff, customers and stakeholders. We welcome Capstone's infrastructure investment and management expertise and look forward to the new partnership.

Operational performance

In our efforts to strengthen the resilience of our network and maintain excellent levels of service to our customers, we have invested GBP18.3m (before grants and contributions) in capital projects during the first half year. We expect the total level of investment for the year to increase significantly to approximately GBP70.0m. Now that we have substantially completed the planning and design work and established framework contracts where appropriate, we are well placed to accelerate our investment programme. The key projects which we will focus on include:

   --      a programme to replace poor condition water mains to reduce bursts; 
   --      schemes to further reduce leakage, including pressure reduction and active leakage control; 
   --      a GBP14m programme to install ultra violet treatment at five treatment works; and 
   --      a GBP15m main laying scheme to improve the resilience of supply in North Bristol. 

In the recently announced results by Ofwat, the company was ranked 5(th) out of 21 companies in the industry for customer service performance in 2010/11, measured by the newly introduced Service Incentive Mechanism (SIM). We are working hard to ensure we build on this level of performance working closely with our partners.

Financial performance

The underlying operational financial performance was broadly similar to the comparative period except for the significant items described below.

Operating profit for the period increased by GBP4.4m to GBP12.9m. This increase is primarily due to an increase in turnover directly attributable to the increase in RPI of 4.7% at November 2010 and the allowed K factor of +3.9%. Operating costs have decreased slightly over the same period due to non-repeating costs in respect of the appeal to the Competition Commission offset by higher depreciation charges due to the increased asset base.

Net interest charges, excluding those related to retirement benefits and the preference share dividend, have increased by GBP1.9m in the period. This increase mainly reflects the impact of higher RPI on our indexed-linked debt and an increase in the underlying level of index-linked debt following the issuance of the GBP40.0m index linked bond in March 2011.

Profit before tax increased by GBP2.7m to GBP6.1m as a result of the changes noted above.

The overall tax charge represents 21% of the profit before taxation (six months to 30 September 2010: 12%; year ended 31 March 2011: 11%). The tax charge in the current period is lower than the standard rate of corporation tax of 26% due to the reduction in tax rates applicable from 1 April 2012, which was enacted on 4 July 2011. This has resulted in a credit to taxation which is mitigated by the effect of a drop in the discounting rates. The low effective tax rates in prior periods are also impacted by a series of corporation tax rate reductions.

Net debt, excluding the irredeemable preference shares, increased to GBP182.1m (31 March 2011: GBP180.4m). This debt level represents approximately 52% of the forecast Regulatory Capital Value at 31 March 2012. As a consequence of the appeal to the Competition Commission in 2010 we delayed the start to our investment programme. Our current profile of capital investment is lower than that reflected in RCV as notified by Ofwat. Our net debt level as a percentage of RCV is therefore lower than expected. This percentage will increase as our capital investment comes into line with Ofwat's expectations as we go through AMP5.

On 19 October 2011, Agbar UK Limited, the former UK ultimate parent company, changed its name to Bristol Water Holdings UK Limited.

Prospects

In the Directors' Report within the company's Annual Report and Accounts 2011 we set out a summary of the key risks and uncertainties facing the company. The key risks identified are operational problems, bad debts, performance requirements and regulatory developments, and financial factors.

We anticipate that the results for the second half of the year will include the following material effects:

   --      a significant increase in the level of capital investment; and 
   --      an increase in interest charges related to our index-linked debt. 

Dividends

During the period a first interim ordinary dividend of GBP1.5m was paid. This represents a return of the after-tax interest income of the intercompany loan with the former UK ultimate parent company, Agbar UK Limited (now called Bristol Water Holdings UK Limited), received during the period.

A second interim dividend of GBP4.0m in respect of the year ended 31 March 2012 has been approved for payment before 31 December 2011.

Board membership

A Parsons, former Managing Director, retired from the business on 30 September 2011. On behalf of the company I want to thank Alan for his tremendous contribution to the success of the company during his 19 years of service.

Following the change in ownership on 5 October 2011, R Brito (executive director) retired from the Board but remains with the company as Operations Director. On 5 October 2011, the non-executive directors, J A Guijarro, M Cermeron, and J Valls retired from the Board. We thank them for their contribution to the business during their periods of appointment.

On 5 October 2011 we appointed P Bourdillon, M Bernstein, S Miller, M Smerdon and J Bittan to the Board.

Moger Woolley

Chairman

24 November 2011

PROFIT AND LOSS ACCOUNT

For the six months ended 30 September 2011

 
 
                                                                         Six months to    Six months to      Year to 
                                                                          30 September     30 September     31 March 
                                                                                  2011         2010             2011 
                                                                           (unaudited)     (unaudited) 
 
 
 
                                                                Note              GBPm              GBPm        GBPm 
 
 Turnover                                                          2              54.4              50.3       100.7 
 
 Operating costs                                                   3            (41.5)            (41.8)      (82.1) 
 
 Operating profit                                                                 12.9               8.5        18.6 
 
 Other net interest payable and similar charges                    4             (6.3)             (4.4)       (9.5) 
 Dividends on 8.75% irredeemable cumulative preference 
  shares                                                           4             (0.5)             (0.5)       (1.1) 
 Interest in respect of retirement benefit scheme surplus          4                 -             (0.2)       (0.4) 
 Net interest payable and similar charges                                        (6.8)             (5.1)      (11.0) 
                                                                           -----------          --------  ---------- 
 
 
 Profit on ordinary activities before taxation                                     6.1               3.4         7.6 
 
 Tax on profit on ordinary activities                              5             (1.3)             (0.4)       (0.8) 
 
 Profit on ordinary activities after taxation                                      4.8               3.0         6.8 
                                                                           -----------          --------  ---------- 
 
 
 
 
 Earnings per ordinary share                                       6             80.0p             50.0p      113.3p 
 
 
 
 

All activities above relate to the continuing activities of the company.

The accompanying notes to the interim results form an integral part of this statement.

STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

For the six months ended 30 September 2011

 
 
                                                                       Six months to     Six months to       Year to 
                                                                        30 September      30 September      31 March 
                                                                                2011              2010          2011 
                                                                         (unaudited)       (unaudited) 
 
 
 
                                                              Note              GBPm              GBPm          GBPm 
 
 Profit attributable to Bristol Water plc shareholders                           4.8               3.0           6.8 
 
 Actuarial gains/(losses) recognised in respect of 
  retirement benefit obligations                             10,11               0.7               3.0           1.4 
 Attributable deferred taxation                              10,11             (0.2)             (0.8)         (0.4) 
 
 Change in the fair value of the interest rate swap             11             (0.7)             (0.6)           0.1 
 Attributable deferred taxation                                 11               0.2               0.2             - 
 
 Total recognised gains for the period                                           4.8               4.8           7.9 
                                                                          ----------          --------       ------- 
 
 
 

The accompanying notes to the interim results form an integral part of this statement.

BALANCE SHEET

30 September 2011

 
                                                                              At              At           At 
                                                                    30 September    30 September     31 March 
                                                                            2011            2010         2011 
                                                                     (unaudited)     (unaudited) 
                                                            Note            GBPm            GBPm         GBPm 
 
 Fixed assets                                                  7           241.0           243.7        240.7 
 
 Investment - Loans to intermediate parent company                          68.5            68.5         68.5 
 
 Current assets 
 Stocks                                                                      1.2             1.0          1.1 
 Debtors                                                                    28.5            26.9         22.3 
 Investments                                                   8            77.3            26.3         77.3 
 Cash at bank and in hand                                      8             2.4             1.5          2.4 
                                                                           109.4            55.7        103.1 
 
 
 Short-term borrowings                                         8           (3.2)           (2.8)        (2.8) 
 Other creditors                                                          (27.0)          (25.1)       (25.3) 
                                                                          (30.2)          (27.9)       (28.1) 
 
 Net current assets                                                         79.2            27.8         75.0 
 
 Total assets less current liabilities                                     388.7           340.0        384.2 
 
 Creditors: amounts falling due after more than one year 
 Borrowings and derivatives                                    8         (258.6)         (215.8)      (257.3) 
 
 
 8.75% irredeemable cumulative preference shares               8          (12.5)          (12.5)       (12.5) 
 
 Deferred income                                                           (9.6)          (10.0)        (9.8) 
 
 Provision for liabilities                                     9          (23.0)          (22.2)       (22.3) 
 
 Retirement benefit surplus                                   10             8.2             8.7          7.6 
 
 Net assets                                                                 93.2            88.2         89.9 
 
 
 Capital and reserves 
 Called-up share capital                                                     6.0             6.0          6.0 
 Share premium                                                               4.4             4.4          4.4 
 Other reserves                                                              4.6             4.6          5.1 
 Profit and loss account                                                    78.2            73.2         74.4 
 
 Shareholders' funds                                          11            93.2            88.2         89.9 
 
 
 

The accompanying notes to the interim results form an integral part of this statement.

CASH FLOW STATEMENT

For the six months ended 30 September 2011

 
 
                                                                     Six months to   Six months to     Year to 
                                                                      30 September    30 September    31 March 
                                                                              2011            2010        2011 
                                                                       (unaudited)     (unaudited) 
 
 
                                                              Note            GBPm            GBPm        GBPm 
 
 Net cash inflow from operating activities                   13(a)            22.1            19.4        49.0 
 
 
 Returns on investments and servicing of finance 
 Interest received                                                             2.2             2.0         4.2 
 Interest paid on term loans and debentures                                  (4.9)           (4.2)       (8.6) 
 Interest paid on finance leases                                             (0.3)           (0.3)       (0.3) 
 Dividends paid on 8.75% irredeemable cumulative                             (0.5)           (0.5)       (1.1) 
  preference shares 
                                                                             (3.5)           (3.0)       (5.8) 
 Taxation 
 Corporation tax paid                                                        (1.6)           (2.5)       (4.0) 
 
 Capital expenditure and investing activities 
 Purchase of tangible fixed assets                                          (15.0)          (11.2)      (24.4) 
 Contributions received                                                        2.3             2.3         3.8 
 Proceeds on sale of fixed assets                                                -               -         0.2 
 Decrease/(increase) in cash deposits maturing after three 
  months of balance sheet date                                                19.8               -      (46.8) 
                                                                               7.1           (8.9)      (67.2) 
 
 Equity dividends paid                                                       (1.5)           (1.5)       (2.9) 
 
 Cash inflow/(outflow) before management of 
  liquid resources and financing                                              22.6             3.5      (30.9) 
 
 Management of liquid resources 
 Being increase in short-term deposits                                      (19.8)           (1.3)       (5.5) 
                                                                    --------------  --------------  ---------- 
 
 Financing 
 New term loan                                                                   -               -        39.5 
 Capital element of lease repayments                                         (2.8)           (2.5)       (2.5) 
 
 (Decrease)/increase in cash                                 13(b)               -           (0.3)         0.6 
 
 Cash, beginning of period                                                     2.4             1.8         1.8 
 
 Cash, end of period                                                           2.4             1.5         2.4 
 
 

The accompanying notes to the interim results form an integral part of this statement.

NOTES TO THE INTERIM RESULTS

For the six months ended 30 September 2011

 
 Note   Accounting policies 
  1: 
        The financial information contained in this interim announcement 
         does not constitute statutory accounts within the meaning 
         of section 435 of the Companies Act 2006. The interim results, 
         which have not been audited but have been reviewed by the 
         company's auditors, have been prepared on the basis of the 
         accounting policies adopted by Bristol Water plc for the year 
         ended 31 March 2011 as set out in the Annual Report and Accounts. 
         A copy of the statutory accounts for that year has been delivered 
         to the Registrar of Companies. The auditors' report on those 
         accounts was not qualified and did not contain statements 
         under s.498 (2) or (3) of the Companies Act 2006. The accounting 
         policies adopted in the preparation of these interim results 
         are in accordance with United Kingdom Generally Accepted Accounting 
         Practices (UK GAAP). These interim results have also been 
         prepared in accordance with the Accounting Standards Board 
         Statement, 'Half-yearly Financial Reports'. 
        As outlined in the company's Annual Report and Accounts for 
         the year ended 31 March 2011, the company is not required 
         to, and does not intend to, adopt IFRS for statutory reporting 
         until UK GAAP and IFRS are fully harmonised. 
 
 
 Note 2:   Turnover 
           Turnover is wholly derived from water supply and related activities in the United Kingdom. 
            The maximum level of prices the company may levy for the majority of water charges is controlled 
            by the Water Services Regulation Authority (Ofwat) through the RPI +/- K price formula. 
 
 
 Note 3:    Operating costs 
 
 
                                                                       Six months to     Six months to       Year to 
                                                                        30 September      30 September      31 March 
                                                                                2011              2010          2011 
                                                                         (unaudited)       (unaudited) 
                                                                                GBPm              GBPm          GBPm 
            Operating costs comprise - 
 
            Payroll cost, net of recharges to fixed assets and 
   including retirement benefit costs                                            6.5               7.0          12.3 
  Depreciation, net of amortisation of deferred income                          15.5              14.9          29.9 
  Other operating costs                                                         19.5              19.9          39.9 
 
                                                                                41.5              41.8          82.1 
                                                                          ----------         ---------       ------- 
 
 
 
 
 Note 4:    Net interest payable and similar charges 
 
 
                                                                   Six months to       Six months to     Year to 
                                                                    30 September        30 September    31 March 
                                                                            2011    2010 (unaudited)        2011 
                                                                     (unaudited) 
                                                                            GBPm                GBPm        GBPm 
            Other net interest payable/(receivable) 
             and similar charges/(income) relate to - 
 
  Bank borrowings                                                            0.5                 0.5         1.0 
            Term loans and debentures: 
  interest charges                                                           4.2                 3.7         7.5 
  indexation charge                                                          3.8                 2.2         4.9 
  Finance leases                                                             0.1                 0.1         0.3 
                                                                  --------------  ------------------  ---------- 
                                                                             8.6                 6.5        13.7 
                                                                  --------------  ------------------  ---------- 
            Less: 
  Loan to Agbar UK Ltd - interest receivable                               (2.0)               (2.0)       (4.0) 
  Other external investments and deposits                                  (0.3)               (0.1)       (0.2) 
                                                                           (2.3)               (2.1)       (4.2) 
                                                                  --------------  ------------------  ---------- 
 
  Total other net interest payable and similar charges                       6.3                 4.4         9.5 
 
            Dividends on 8.75% irredeemable cumulative 
  preference shares                                                          0.5                 0.5         1.1 
            Interest charge in respect of retirement benefit 
            scheme surplus 
                                                                               -                 0.2         0.4 
                                                                             6.8                 5.1        11.0 
                                                                  --------------  ------------------  ---------- 
 
 
 
 Note 5:    Tax on profit on ordinary activities 
 
                                                                       Six months to   Six months to     Year to 
                                                                        30 September    30 September    31 March 
                                                                                2011            2010        2011 
                                                                         (unaudited)     (unaudited) 
 
 
                                                                                GBPm            GBPm        GBPm 
            The charge for taxation comprises - 
 
            Current tax: 
  Corporation tax at 26% (2010/11: 28%)                                          0.6             0.4         1.0 
  Adjustment to prior periods                                                  (0.1)               -       (0.1) 
                                                                                 0.5             0.4         0.9 
            Deferred tax: 
  Current period movement                                                        1.1             0.8         1.4 
  Effect of reduction in tax rate                                              (1.5)           (1.5)       (3.0) 
  Adjustment to prior periods                                                    0.1               -         0.1 
  Effect of discounting                                                          1.1             0.7         1.4 
  Total deferred tax                                                             0.8               -       (0.1) 
 
  Total tax on profit on ordinary activities                                     1.3             0.4         0.8 
 
 
   The overall tax charge represents 21% (six months to 30 September 2010: 12%; year ended 31 
   March 2011: 11%) of the profit before taxation. 
 
   The overall tax charge includes the exceptional effect on the deferred tax provision of the 
   reduction in the corporation tax rate from 26% to 25% with effect from 1 April 2012. The effect 
   of this tax rate reduction is disclosed above on an undiscounted basis as a credit of GBP1.5m 
   (discounted basis: credit of GBP0.9m). 
 
 
 Note 6:    Earnings per ordinary share 
 
 
                                                                     Six months to   Six months to     Year to 
                                                                      30 September    30 September    31 March 
                                                                              2011            2010        2011 
                                                                       (unaudited)     (unaudited) 
 
 
                                                                                 m               m           m 
            Earnings per share have been calculated as follows - 
            Earnings                                                        GBP4.8          GBP3.0      GBP6.8 
 
  Weighted average number of ordinary shares in issue                          6.0             6.0         6.0 
 
 
 
 Note 7:    Fixed assets 
 
                                                    Six months to   Six months to     Year to 
                                                     30 September    30 September    31 March 
                                                             2011            2010        2011 
                                                      (unaudited)     (unaudited) 
 
 
 
                                                             GBPm            GBPm        GBPm 
            The movement in fixed assets comprises - 
  Net book value, beginning of period                       240.7           251.2       251.2 
  Additions                                                  18.3             9.8        23.9 
  Disposals                                                     -               -       (0.2) 
  Grants and contributions                                  (2.3)           (2.3)       (3.8) 
  Depreciation charge for period                           (15.7)          (15.0)      (30.4) 
 
  Net book value, end of period                             241.0           243.7       240.7 
 
 
 
 Note 8:    Net borrowings 
 
                                                                              At                At            At 
                                                                    30 September      30 September      31 March 
                                                                            2011              2010          2011 
                                                                     (unaudited)       (unaudited) 
 
 
                                                                            GBPm              GBPm          GBPm 
            Net borrowings comprise - 
            Debt due after one year, excluding 8.75% 
   irredeemable cumulative preference shares                               258.6             215.8         257.3 
  Current portion of debt                                                    3.2               2.8           2.8 
                                                                           261.8             218.6         260.1 
 
  Cash balances and investments                                           (79.7)            (27.8)        (79.7) 
                                                                      ----------          --------       ------- 
            Net borrowings excluding 8.75% irredeemable 
   cumulative preference shares                                            182.1             190.8         180.4 
 
  8.75% irredeemable cumulative preference shares                           12.5              12.5          12.5 
  Net borrowings                                                           194.6             203.3         192.9 
 
 
 
 
 Note 9:    Provision for liabilities 
 
                                                                             At              At          At 
                                                                   30 September    30 September    31 March 
                                                                           2011            2010        2011 
                                                                    (unaudited)     (unaudited) 
 
 
                                                                           GBPm            GBPm        GBPm 
 
  Deferred tax liability                                                   40.0            41.4        40.3 
  Effect of discounting                                                  (14.2)          (16.0)      (15.3) 
 
            Net provision, including deferred tax on 
            retirement 
   obligations                                                             25.8            25.4           25.0 
 
            Less, 
   attributable to retirement benefit obligations 
    (note 10)                                                             (2.8)           (3.2)          (2.7) 
                                                                 --------------  --------------  ------------- 
            Net provision, excluding deferred tax on 
            retirement 
   benefit obligations                                                     23.0            22.2           22.3 
                                                                 --------------  --------------  ------------- 
 
 
 Note   Retirement benefits 
  10: 
        Pension arrangements for the company's employees are partly 
         provided through the company's membership of the Water Companies' 
         Pension Scheme (WCPS), which provides defined benefits based 
         on final pensionable pay. The company's membership of WCPS 
         is through a separate section of the scheme. The assets of 
         the section are held separately from those of the company 
         and are invested by discretionary fund managers appointed 
         by the trustees of the scheme. The section has been closed 
         to new entrants and all new eligible employees are offered 
         membership of a stakeholder pension scheme. 
 
         In addition to providing benefits to employees and ex-employees 
         of Bristol Water plc, the section provides benefits to employees 
         and ex-employees of Bristol Water Holdings Limited and former 
         Bristol Water plc employees who transferred to Bristol Wessex 
         Billing Services Ltd. The majority of the section assets and 
         liabilities relate to Bristol Water plc current and former 
         employees. 
        In 2005/06, in connection with new financing and the return 
         to shareholders by the then ultimate parent company, the company 
         made a one-off contribution to WCPS of GBP7.0m. The company 
         also agreed to make additional contributions of GBP1.0m in 
         each of the four years beginning 1 April 2006 and a further 
         GBP0.9m in 2010/11. The amounts are in addition to the normal 
         pension contributions required by the WCPS trustees. 
        Pension assets and liabilities are recognised in financial 
         statements in accordance with Financial Reporting Standard 
         17 'Retirement Benefits' (FRS 17). In applying this standard 
         the Bristol Water section of WCPS has recorded a net surplus 
         at 30 September 2011. However, the most recent estimate of 
         the level of scheme funding at 31 March 2011, which considers 
         long-term funding based on contribution rates and not FRS 
         17, indicated a funding deficit of approximately GBP2.9m. 
         The triennial valuation of the level of scheme funding at 
         31 March 2011 is on-going. 
        In accordance with FRS 17 actuarial gains and losses are recognised 
         immediately in the Statement of Total Recognised Gains and 
         Losses. 
 
 
      In summary, assets and liabilities under FRS 17 were: 
 
                                                        At              At          At 
                                              30 September    30 September    31 March 
                                                      2011            2010        2011 
                                               (unaudited)     (unaudited) 
 
                                                      GBPm            GBPm        GBPm 
 
 
  Market value of section assets                     156.5           147.1       149.5 
  Present value of liabilities                     (126.2)         (135.2)     (122.8) 
  Surplus in the section                              30.3            11.9        26.7 
  Amount not recognised due to asset 
   recognition limit                                (19.3)               -      (16.4) 
  Deferred taxation                                  (2.8)           (3.2)       (2.7) 
  Net retirement benefit surplus                       8.2             8.7         7.6 
                                            --------------  --------------  ---------- 
 
 
 Note 11:    Shareholders' funds 
 
                                                                        Six months to     Six months to       Year to 
                                                                         30 September      30 September      31 March 
                                                                                 2011              2010          2011 
                                                                          (unaudited)       (unaudited) 
 
 
                                                                                 GBPm              GBPm          GBPm 
             Movement in shareholders' funds - 
 
  At beginning of period                                                         89.9              84.9          84.9 
 
  Profit for the period                                                           4.8               3.0           6.8 
 
             Actuarial gains/(losses) recognised in respect of 
   retirement benefit obligations                                                 0.7               3.0           1.4 
  Attributable deferred taxation                                                (0.2)             (0.8)         (0.4) 
 
  Fair value of interest rate swap                                              (0.7)             (0.6)           0.1 
  Attributable deferred taxation                                                  0.2               0.2             - 
 
  Ordinary dividends (note 12)                                                  (1.5)             (1.5)         (2.9) 
 
  End of period                                                                  93.2              88.2          89.9 
                                                                           ----------          --------       ------- 
 
 
 
 Note 12:    Ordinary dividends 
 
                                                                     Six months to   Six months to     Year to 
                                                                      30 September    30 September    31 March 
                                                                              2011            2010        2011 
                                                                       (unaudited)     (unaudited) 
 
 
                                                                              GBPm            GBPm        GBPm 
 
             Dividends in respect of 2010/11: 
   First interim dividend of 24.27 pence per share, 
    approved by the Board on 27 September 2010                                   -             1.5         1.5 
   Second interim dividend of 24.14 pence per share, 
    approved by the Board on 17 March 2011                                       -               -         1.4 
 
             Dividends in respect of 2011/12: 
              First interim dividend of 24.95 pence per share, 
              approved by the Board on 22 September 2011                       1.5               -           - 
                                                                    --------------  --------------  ---------- 
                                                                               1.5             1.5         2.9 
                                                                    --------------  --------------  ---------- 
 
 
 A second interim dividend of GBP4.0m in respect of the year ended 31 March 2012 has been approved 
  for payment before 31 December 2011. 
 
 
 Note 13:    Supplementary cash flow information 
 
                                                                       Six months to     Six months to       Year to 
                                                                        30 September      30 September      31 March 
                                                                                2011              2010          2011 
                                                                         (unaudited)       (unaudited) 
 
 
                                                                                GBPm              GBPm          GBPm 
             a)    Reconciliation of operating profit to net cash 
                   inflow from operating activities - 
 
   Operating profit                                                             12.9               8.5          18.6 
                   Depreciation, net of amortisation of deferred 
           income                                                               15.5              14.9          29.9 
                   Difference between pension charges and 
           normal contributions                                                    -               0.1           0.3 
 
   Cash flow from operations                                                    28.4              23.5          48.8 
 
                    Working capital movements: 
   Stocks                                                                      (0.1)                 -         (0.1) 
   Debtors                                                                     (5.8)             (3.8)           0.8 
   Creditors and provisions                                                    (0.4)               0.2           0.4 
   Additional contributions to pension scheme                                      -             (0.5)         (0.9) 
 
         Net cash inflow from operating activities                              22.1              19.4          49.0 
                                                                          ----------          --------      -------- 
 
 
 
 
 b)    Reconciliation of net cash flow to movement in net borrowings - 
 
  (Decrease)/increase in net cash in the period                                                -     (0.3)       0.6 
  Cash used to repay borrowings                                                              2.8       2.5       2.5 
  Cash from new borrowings                                                                     -              (39.5) 
  Cash from increase in short-term deposits                                                    -       1.3      52.3 
 
  Decrease in net borrowings                                                                 2.8       3.5      15.9 
  Indexation of debt and amortisation of fees and premiums not affecting cash 
   flow                                                                                    (3.8)     (2.2)     (4.9) 
       Fair value of interest rate swap not affecting 
   cash flow                                                                               (0.7)     (0.6)       0.1 
       Net borrowings, beginning of period, including 
        8.75% irredeemable cumulative 
   preference shares                                                                     (192.9)   (204.0)   (204.0) 
 
       Net borrowings, end of period, including 8.75% 
   irredeemable cumulative preference shares                                             (194.6)   (203.3)   (192.9) 
                                                                                        --------  --------  -------- 
 
 
 
 
 Note   Ultimate parent company and controlling party 
  14: 
        At the balance sheet date the ultimate parent company was 
         considered by the directors to be Suez Environnement Company 
         S.A, a company incorporated in France and partly owned by 
         the French group GDF Suez. 
 
         The largest group in which the company is consolidated is 
         Suez Environnement Company S.A. and copies of its consolidated 
         annual report are available from Tour CB21, 16, Place de l'Iris, 
         92040 Paris, La Defense Cedex, France. 
 
         The smallest group in which the company is consolidated is 
         Sociedad General de Aguas de Barcelona S.A. (Agbar), and copies 
         of its consolidated annual report are available from Torre 
         Agbar, Avda Diagonal, 211, Planta 20-08018, Barcelona, Spain. 
 
 
 Note   Post balance sheet events 
  15: 
 
         On 5 October 2011, CSE Water UK Limited, the UK subsidiary 
         of Capstone Infrastructure Corporation, a Canadian infrastructure 
         company, purchased 70% of the equity of Agbar UK Limited (the 
         then ultimate UK parent company of Bristol Water plc) from 
         Agbar. 
 
         The acquisition by CSE Water UK Limited has been communicated 
         to Ofwat who have yet to start their standard public consultation 
         on the identity of Bristol Water plc's ultimate holding company 
         for the purposes of Condition P of the company's Instrument 
         of Appointment. 
 
         On 19 October 2011, Agbar UK Limited, the former UK ultimate 
         parent company, changed its name to Bristol Water Holdings 
         UK Limited. 
 
 
 Note   Circulation 
  16: 
 
         This interim announcement is being sent to all shareholders 
         and debenture holders. Copies are available to the public 
         from the company's registered office at PO Box 218, Bridgwater 
         Road, Bristol, BS99 7AU and on the Bristol Water web site: 
         http://www.bristolwater.co.uk. 
 

DIRECTORS' RESPONSIBILITIES FOR THE PREPARATION OF INTERIM FINANCIAL STATEMENTS

We confirm that to the best of our knowledge:

-- These interim financial statements have been prepared in accordance with UK GAAP;

-- The Chairman's Statement includes a fair review of the information required to indicate important events during the first six months of the financial year and their impact on the interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year.

By order of the Board

S C Robson

Secretary

24 November 2011

INDEPENDENT REVIEW REPORT TO BRISTOL WATER PLC

Introduction

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2011 which comprises the profit and loss account, statement of total recognised gains and losses, balance sheet, cash flow statement and the related notes 1 to 16. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

Directors' Responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the company are prepared in accordance with United Kingdom Generally Accepted Accounting Practice. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the Accounting Standards Board Statement "Half-Yearly Financial Reports".

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2011 is not prepared, in all material respects, in accordance with the Accounting Standards Board Statement "Half-Yearly Financial Reports" and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

Ernst & Young LLP

24 November 2011

Bristol, United Kingdom

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR ZZLFLFFFEFBB

Bristol Wtr.8t% (LSE:BWRA)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Bristol Wtr.8t% Charts.
Bristol Wtr.8t% (LSE:BWRA)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Bristol Wtr.8t% Charts.